{"text_format":"1","workbook":"xlsx","n_sheets":70,"sheets":["Instructions","_ColumnStateStorage","Main","Excel References","Data_Main","Data_Sheets","GM_INFO","GM Crib","Livestock GM","DV_TABLES","Summary GM figures","Summary","Cash Flow","Yield Calculator","RISK Data","RISK Input","RISK Compare","RISK Profit","Cashflow Template","CROP SHEETS>>","WHEAT","WHEAT R2","BEANS","BEANS R2","CANOLA CLEARFIELD","CANOLA CLEARFIELD R2","CANOLA ROUNDUP READY","CANOLA ROUNDUP READY R2","CANOLA CONVENTIONAL","CANOLA CONVENTIONAL R2","CANOLA TRITOLERANT","CANOLA TRITOLERANT R2","CHICKPEAS","CHICKPEAS R2","DURUM","DURUM R2","EXPORT OATEN HAY","EXPORT OATEN HAY R2","FEED BARLEY","FEED BARLEY R2","PEAS","PEAS R2","LUPINS","LUPINS R2","MALT BARLEY","MALT BARLEY R2","MILLING OATS","MILLING OATS R2","LENTILS","LENTILS R2","TRITICALE","TRITICALE R2","VETCH","VETCH R2","LENTILS IMI TOLERANT","LENTILS IMI TOLERANT R2","LENTILS GIA METRO","LENTILS GIA METRO R2","SOWN PASTURE","SOWN PASTURE R2","SELF REGEN PASTURE","SELF REGEN PASTURE R2","LUCERNE PASTURE CEREAL","LUCERNE PASTURE CEREAL R2","LUCERNE PASTURE GRAZING","LUCERNE PASTURE GRAZING R2","PHALARIS SUB PASTURE CEREAL","PHALARIS SUB PASTURE CEREAL R2","PHALARIS SUB PASTURE GRAZING","PHALARIS SUB PASTURE GRAZING R2"],"not_rendered":{"charts":15,"images":13,"macros":1,"external_links":0,"defined_names":888,"comments":55,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":155,"n_cols":2,"rows_kept":155,"cut":false,"hidden":false,"merged":[[8,1,8,10],[154,1,154,3],[1,3,1,4],[2,3,2,4]]}
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Farm Gross Margin Guide -\"&TEXT(m_year,\"0000\")","v":"Farm Gross Margin Guide -2026"}]
[null,"This spreadsheet can take a few moments to load"]
[null,"PLEASE NOTE:THIS VERSION WILL ONLY WORK WITH EXCEL VERSIONS 365 & ABOVE FOR WINDOWS ONLY.\nIt will not work with Excel for Mac, Ipad, Android, tablets etc."]
[]
[]
[null,"Before you start  you will need to enable macros, otherwise the program will not work."]
[null,"This may appear as a Security Warning at the top of your page. To do this, click on “Enable Content”."]
[null," Clicking “Enable Content” allows you to enter data into the Excel Worksheet. "]
[]
[]
[]
[]
[]
[]
[]
[null,"You may also see a message about \"PROTECTED VIEW\". Please click \"Enable Editing\"."]
[]
[]
[]
[]
[]
[]
[null,"Start in the “Main” sheet:"]
[]
[null,"Select "]
[null,"1.       “Crop Types” (including pastures) you want to use, "]
[null,"2.       “Rainfall Zone” and"]
[null,"3.       “Machinery Treatment Method”. "]
[null,"4.       Prices for key inputs (fertiliser, fuel and glyphosate) can be changed. "]
[null,"              NB this will update these prices for all gross margins. "]
[null,"Selecting the “Crop Types” will open up new sheets for each crop type chosen. "]
[null,"Click on the individual sheets and make the necessary changes. NB. A crop area needs to be inserted in the "]
[null,"“Red” box in top right hand corner of each Gross Margin sheet to activate the “Summary” sheet."]
[]
[null,"To compare two different rotations go to the “Main” sheet and select “Compare Crop Rotations” (top left). "]
[null,"This will open a new list of “Crop Types”. Select a new list. If there are crop types with the same gross "]
[null,"margin in Rotation 1 and 2, “click” the copy button to copy the information you have entered (Rotation 1)"]
[null,"to the new sheet (Rotation 2). For new crop types the information will need to be adjusted as required. "]
[]
[null,"The “Summary” sheet compares the outputs of the two different rotations."]
[]
[null,"Use the “Livestock Gross Margin” file to generate the income for the pasture options."]
[]
[null,"In the “Summary” sheet Overhead or Fixed costs can be added to quickly produce a Profit and Loss"]
[null,"Statement for the business."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Yellow cells = data entry (some yellow cells contain formulas, these usually represent default"]
[null,"values but may be over written. To revert back to the default value formula click the blue 'Reset…'"]
[null,"link next to the cell."]
[null,"Blue cells contain formulas, are protected and can not be overwritten."]
[null,"Red cell = crop / pasture area."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"The “Cash Flow” sheet is a new initiative and still in development, so any feedback would be appreciated. "]
[null,"This sheet can be used to quickly give an indication of the likely \"Peak debt\" of the business to ensure "]
[null,"there is sufficient funds and/or borrowing capacity for the coming season."]
[]
[null,"Insert percentages in each month for cropping \"Income\" and \"Expenses\". (The actual $ for Income and Expenses comes from the "]
[null,"\"Summary\" sheet.) You will need to add livestock income and expenses as well as other cropping costs (yellow boxes) i.e. seed, "]
[null,"Fuel & oil, Machinery R&M etc. The figures in Column O are from the \"Summary\" sheet. Additional costs from the Livestock enterprises "]
[null,"will need to be added to these cropping costs."]
[null,"Note: These figures do not account for GST or diesel excise tax"]
[]
[null,"Risk Module Instructions"]
[null,"Ensure Overhead Costs have been entered in \"Summary\" sheet."]
[]
[null,"Click \"Start Risk Module\""]
[null,"In the “Risk data” sheet, enter yields for (1) The lowest 10% of years and (2) the best 10% of years for all your crops. Yields for other "]
[null,"deciles will be calculated, with Decile 5 coming from the gross margin sheets. These figures can be over ridden or adjusted if required, "]
[null,"considering frost, weeds, disease and delayed sowing/germination  by clicking the \"Open\" buttons. (These can be left blank if not required)"]
[null,"Decile prices are used to further consider risk to compare against your own prices as entered in the gross margin sheets."]
[null,"When comparing two rotations/scenarios, additional Overhead costs can be added for capital i.e. machinery, land, livestock "]
[null,"and finance costs in the \"Summary\" sheet."]
[]
[null,"Click the “Tick box” to compare your yields with the “SARDI Yield Calculator”."]
[null,"This calculator can be used to determine potential crop yields using local rainfall data, considering stored soil moisture and soil types. "]
[null,"New rainfall locations can be downloaded from \"Silo\" and added. Follow the instructions."]
[null,"Hover over the       symbol for  more information or explanation. "]
[null,"NB Intercept (unavailable or lost water) varies with rainfall and soil type, including soil constraints (shallow soils, high salt and boron etc)  and leaching/run-off. "]
[null,"Slope varies with agronomic factors i.e. Time of sowing/germination, weeds, disease and nutrition."]
[]
[null,"For pasture and livestock production and returns click the “Tick if you manage livestock” box and enter data as required."]
[null,"Click “Historical Gross Margins” to get historical livestock returns in $/DSE over the last 10 years to better understand variability of livestock "]
[null,"returns and to help adjust $/DSE figures."]
[]
[null,"Click \"Next\" button"]
[null,"In “Risk Input” sheet, adjust costs of mid to late season inputs (either reduced or increased from average gross margin figures)"]
[null,"depending on the season to date rainfall and yield potential. Default figures have been pre-loaded, but these can be changed."]
[null,"NB the tables to the right can be used to calculate the costs of inputs per hectare or DSE."]
[]
[null,"Click either:"]
[null,"“Compare Crops” to compare the gross margins of different crops in a rotation/scenario or crops between different rotations/scenarios"]
[null,"e.g. different management of a crop or to provide a risk profile of different crops."]
[null,"OR"]
[null,"“Compare Scenarios” to compare the profitability of your rotations/scenarios over a range of seasons and commodity prices in "]
[null,"both table and graph form. This provides a risk profile of your whole farm business."]
[null,"Select the different rotation and price options by using the “Tick boxes” to compared different scenarios."]
[null,"Adjust \"Low\" and \"High\" Business Profitability figures to change \"Table colours\"."]
[]
[]
[]
[]
[null,"For technical support or to report errors/omissions regarding this spreadsheet please"]
[null,"email Michael Wurst at:"]
[null,"michaelwurst1@gmail.com"]

{"sheet":"_ColumnStateStorage","index":1,"n_rows":23,"n_cols":3,"rows_kept":23,"cut":false,"hidden":true,"merged":[]}
["Column Index","Is Hidden","Width"]
[1,false,4]
[2,false,0.83]
[3,false,30.14]
[4,false,2.86]
[5,false,9.57]
[6,false,30.57]
[7,false,8.14]
[8,true,0]
[9,false,4]
[10,false,0.08]
[11,false,25.86]
[12,false,10.86]
[13,false,4.43]
[14,false,26.29]
[15,false,8.14]
[16,false,8.14]
[17,false,8.14]
[18,false,8.14]
[19,false,8.14]
[20,false,8.14]
[21,false,8.14]
[22,false,8.14]

{"sheet":"Main","index":2,"n_rows":34,"n_cols":15,"rows_kept":34,"cut":false,"hidden":false,"merged":[[27,10,30,11],[13,10,13,11],[14,10,14,11],[12,10,12,11],[11,10,11,11],[18,10,18,11]]}
[]
[]
[null,null,{"$f":"\"FARM GROSS MARGIN GUIDE - \"&TEXT(m_year,\"0000\")","v":"FARM GROSS MARGIN GUIDE - 2026"},null,null,null,null,null,null,null,null,{"$f":"\"Version-\"&TEXT(MODEL_VERSION,\"0.0\")","v":"Version-11.0"}]
[]
[]
[null,null,"\nby clicking checkboxes or\n         All or None buttons",null,null,"\nby clicking checkboxes or\n         All or None buttons",null,null,null,null,"\nif more than one rainfall zone is required, please save a separate copy of this spreadsheet."]
[null,false,"Wheat",null,null,"Wheat",null,false,null,null,"LOW (<350mm)"]
[null,false,"Faba Beans",null,null,"Faba Beans",null,false,null,null,"MEDIUM (350-400mm)"]
[null,false,"Canola Clearfield",null,null,"Canola Clearfield",null,false,null,null,"HIGH (>400MM)"]
[null,false,"Canola Conventional",null,null,"Canola Conventional",null,false]
[null,false,"Canola RoundUp Ready",null,null,"Canola RoundUp Ready",null,false]
[null,false,"Canola Tri Tolerant",null,null,"Canola Tri Tolerant",null,false]
[null,false,"Kabuli Chickpeas",null,null,"Kabuli Chickpeas",null,false]
[null,false,"Durum",null,null,"Durum",null,false,null,null,"Contract Rates for Machinery Ops"]
[null,false,"Export Oaten Hay",null,null,"Export Oaten Hay",null,false,null,null,"Variable costs (Fuel and Repairs) only"]
[null,false,"Feed Barley",null,null,"Feed Barley",null,false]
[null,false,"Field Peas",null,null,"Field Peas",null,false]
[null,false,"Lupins",null,null,"Lupins",null,false]
[null,false,"Malt Barley",null,null,"Malt Barley",null,false]
[null,false,"Milling Oats",null,null,"Milling Oats",null,false,null,null,"Item","Cost","Unit"]
[null,false,"Lentils",null,null,"Lentils",null,false,null,null,"DAP 18:20",{"$f":"defaultcost_1","v":1.2949999999999999},"kg","Reset cost to system default rate"]
[null,false,"Lentils IMI Tolerant",null,null,"Lentils IMI Tolerant",null,false,null,null,"Urea",{"$f":"defaultcost_2","v":0.79500000000000004},"kg","Reset cost to system default rate"]
[null,false,"Lentils MET",null,null,"Lentils MET",null,false,null,null,"Glyphosate 540",{"$f":"defaultcost_3","v":5.4},"litre","Reset cost to system default rate"]
[null,false,"Triticale",null,null,"Triticale",null,false,null,null,"Diesel (excl gst)",{"$f":"defaultcost_4","v":1.5},"litre","Reset cost to system default rate"]
[null,false,"Vetch",null,null,"Vetch",null,false,null,null,null,null,null,null,{"$f":"IF(NOT(ISERROR(user_cost1)),IF(user_cost1>0,\"\",\"**Warning** - invalid cost amount. Please enter a value greater than zero\"),\"**Warning** - invalid cost amount. Please enter a value greater than zero\")","v":""}]
[null,false,"Sown Pasture",null,null,"Sown Pasture",null,false,null,null,null,null,null,null,{"$f":"IF(NOT(ISERROR(user_cost2)),IF(user_cost2>0,\"\",\"**Warning** - invalid cost amount. Please enter a value greater than zero\"),\"**Warning** - invalid cost amount. Please enter a value greater than zero\")","v":""}]
[null,false,"Self Regen Pasture",null,null,"Self Regen Pasture",null,false,null,null,null,null,null,null,{"$f":"IF(NOT(ISERROR(user_cost3)),IF(user_cost3>0,\"\",\"**Warning** - invalid cost amount. Please enter a value greater than zero\"),\"**Warning** - invalid cost amount. Please enter a value greater than zero\")","v":""}]
[null,false,"Lucerne Pasture Cereal Zone",null,null,"Lucerne Pasture Cereal Zone",null,false,null,null,"Evaluate the risk / profit variability of farming systems over a range of seasons and commodity prices",null,null,null,{"$f":"IF(NOT(ISERROR(user_cost4)),IF(user_cost4>0,\"\",\"**Warning** - invalid cost amount. Please enter a value greater than zero\"),\"**Warning** - invalid cost amount. Please enter a value greater than zero\")","v":""}]
[null,false,"Lucerne Pasture High Rainfall",null,null,"Lucerne Pasture High Rainfall",null,false]
[null,false,"Phalaris Sub Cereal Zone",null,null,"Phalaris Sub Cereal Zone",null,false]
[null,false,"Phalaris Sub HR Grazing",null,null,"Phalaris Sub HR Grazing",null,false]
[null,false,null,null,null,null,null,false]
[null,false,null,null,null,null,null,false]
[null,false,null,null,null,null,null,false]

{"sheet":"Excel References","index":3,"n_rows":5,"n_cols":3,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"vlookup array formulas in individual sheets","http://chandoo.org/wp/2014/10/28/multi-condition-vlookup/"]
[]
[null,"Or this embed word doc"]

{"sheet":"Data_Main","index":4,"n_rows":44,"n_cols":4,"rows_kept":44,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,"Year",2026,"Enter"]
[null,"Year_Long",{"$f":"m_year&\"/\"&m_year+1","v":"2026/2027"},"Calculated"]
[null,"Year_Short",{"$f":"RIGHT(m_year,2)&\"/\"&RIGHT(m_year,2)+1","v":"26/27"},"Calculated"]
[null,"Selected Rainfall Zone",{"$f":"CHOOSE(rng_rainfall,\"Low\",\"Medium\",\"High\")","v":{"$error":"#VALUE!"}},"Calculated"]
[null,"show_disclaimer",true,"Enter"]
[null,"MODEL VERSION",11]
[null,"Rotation Type",1,"Calculated"]
[null,"Use yields",false,"Calculated"]
[null,"Livestock checkbox",true,"Calculated"]
[]
[]
[]
[]
[]
[]
[null,"Crop_Type"]
[null,"Wheat"]
[null,"Faba Beans"]
[null,"Canola Clearfield"]
[null,"Canola Conventional"]
[null,"Canola Tri Tolerant"]
[null,"Canola Roundup Ready"]
[null,"Kabuli Chickpeas"]
[null,"Durum"]
[null,"Export Oaten Hay"]
[null,"Feed Barley"]
[null,"Field Peas"]
[null,"Lupins"]
[null,"Malt Barley"]
[null,"Milling Oats"]
[null,"Lentils"]
[null,"Lentils IMI Tolerant"]
[null,"Lentils GIA Metro"]
[null,"Triticale"]
[null,"Vetch"]
[null,"Sown Pasture"]
[null,"Self Regen Pasture"]
[null,"Lucerne Pasture Cereal"]
[null,"Lucerne Pasture Grazing"]
[null,"Phalaris Sub Pasture Cereal"]
[null,"Phalaris Sub Grazing"]

{"sheet":"Data_Sheets","index":5,"n_rows":80,"n_cols":3,"rows_kept":80,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet","State(show to keep sheet visible or blank to hide)"]
[null,"Instructions","Show"]
[null,"_ColumnStateStorage"]
[null,"Main","Show"]
[null,"Excel References"]
[null,"Data_Main"]
[null,"Data_Sheets","Show"]
[null,"GM_INFO"]
[null,"GM Crib"]
[null,"Livestock GM"]
[null,"DV_TABLES"]
[null,"Summary GM figures"]
[null,"Summary","Show"]
[null,"Cash Flow","Show"]
[null,"Yield Calculator"]
[null,"RISK Data"]
[null,"RISK Input"]
[null,"RISK Compare"]
[null,"RISK Profit"]
[null,"Cashflow Template"]
[null,"CROP SHEETS>>","Show"]
[null,"WHEAT"]
[null,"WHEAT R2"]
[null,"BEANS"]
[null,"BEANS R2"]
[null,"CANOLA CLEARFIELD"]
[null,"CANOLA CLEARFIELD R2"]
[null,"CANOLA ROUNDUP READY"]
[null,"CANOLA ROUNDUP READY R2"]
[null,"CANOLA CONVENTIONAL"]
[null,"CANOLA CONVENTIONAL R2"]
[null,"CANOLA TRITOLERANT"]
[null,"CANOLA TRITOLERANT R2"]
[null,"CHICKPEAS"]
[null,"CHICKPEAS R2"]
[null,"DURUM"]
[null,"DURUM R2"]
[null,"EXPORT OATEN HAY"]
[null,"EXPORT OATEN HAY R2"]
[null,"FEED BARLEY"]
[null,"FEED BARLEY R2"]
[null,"PEAS"]
[null,"PEAS R2"]
[null,"LUPINS"]
[null,"LUPINS R2"]
[null,"MALT BARLEY"]
[null,"MALT BARLEY R2"]
[null,"MILLING OATS"]
[null,"MILLING OATS R2"]
[null,"LENTILS"]
[null,"LENTILS R2"]
[null,"TRITICALE"]
[null,"TRITICALE R2"]
[null,"VETCH"]
[null,"VETCH R2"]
[null,"LENTILS IMI TOLERANT"]
[null,"LENTILS IMI TOLERANT R2"]
[null,"LENTILS GIA METRO"]
[null,"LENTILS GIA METRO R2"]
[null,"SOWN PASTURE"]
[null,"SOWN PASTURE R2"]
[null,"SELF REGEN PASTURE"]
[null,"SELF REGEN PASTURE R2"]
[null,"LUCERNE PASTURE CEREAL"]
[null,"LUCERNE PASTURE CEREAL R2"]
[null,"LUCERNE PASTURE GRAZING"]
[null,"LUCERNE PASTURE GRAZING R2"]
[null,"PHALARIS SUB PASTURE CEREAL"]
[null,"PHALARIS SUB PASTURE CEREAL R2"]
[null,"PHALARIS SUB PASTURE GRAZING"]
[null,"PHALARIS SUB PASTURE GRAZING R2"]

{"sheet":"GM_INFO","index":6,"n_rows":718,"n_cols":64,"rows_kept":718,"cut":false,"hidden":true,"merged":[[688,1,688,5],[10,1,10,11],[16,9,16,12],[626,1,626,5],[674,1,674,5]]}
[null,"G.M. LINK SHEET"]
[]
[null,"GRDC Levy %",1.12E-2]
[null,"Summer Weed Control",25]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Machinery Cost Information - \" & TEXT(m_year,\"0000\")","v":"Machinery Cost Information - 2026"}]
[]
[]
[null,"  Repairs & Maintenance - as a % of new value (shown below). "]
[null,"  Lubrication costs",0.05,"of fuel cost."]
[]
[null,"This Table is now used. Please update each year!",null,null,null,null,null,null,null,"Costs per Hectare",null,null,null,null,"These cells have number of operations for Fuel costs from the tables in Michaels model (a couple of crops have 2 sets of fuel prices, hence the duplication of crop names with (2) appended to them. These are used in the table further down to calc fuel costs (R&M from his tables aren't used here) >>>>>"]
[null,"   Machine","New Value $"," Life-hrs","Work Efficiency %","Work Rate ha/hr","Fuel Use l/hr","RM % New Value","Hrs use pa","R&M","   Fuel","Lube","Total Fuel Lube","  Total","Wheat","Faba Beans","Canola Clearfield","Canola Conventional","Canola Tri Tolerant","Canola Roundup Ready","Kabuli Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Lentils","Lentils IMI Tolerant","Lentils GIA Metro","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture Cereal","Lucerne Pasture Grazing","Phalaris Sub Pasture Cereal","Phalaris Sub Grazing","Wheat(2)","Faba Beans(2)","Canola Clearfield(2)","Canola Conventional(2)","Canola Tri Tolerant(2)","Canola Roundup Ready(2)","Kabuli Chickpeas(2)","Durum(2)","Export Oaten Hay(2)","Feed Barley(2)","Field Peas(2)","Lupins(2)","Malt Barley(2)","Milling Oats(2)","Lentils(2)","Lentils IMI Tolerant(2)","Lentils GIA Metro(2)","Triticale(2)","Vetch(2)","Sown Pasture(2)","Self Regen Pasture(2)","Lucerne Pasture Cereal(2)","Lucerne Pasture Grazing(2)","Phalaris Sub Pasture Cereal(2)","Phalaris Sub Grazing(2)"]
[null,"Tractor (300 kW)",800000,"     8,000",null,null,null,2,500,32,"Cost per hour","Cost per hour",null,32]
[null,"Tractor (90 kW)",200000,"     8,000",null,null,null,2,500,8,"Cost per hour","Cost per hour",null,8]
[null,"S.P. header (13.5 m)",1100000,"    2,500",0.95,12,60,2.2000000000000002,250,8.0666666666666664,4.92,0.246,5.1660000000000004,13.232666666666667,1,null,1,1,1,1,null,1,null,1,null,null,1,1,null,null,null,1]
[null,"S.P. header 13.5 m)(peas, lentils, vetch)",1100000,"    2,500",0.86,9,60,3.3,250,16.133333333333333,6.56,0.32800000000000001,6.8879999999999999,23.021333333333331,null,null,null,null,null,null,null,null,null,null,1,null,null,null,1,1,1,null,1]
[null,"SP header(13.5m) beans, chicks, lupins)",1100000,"    2,500",0.9,9.5,60,2.7,250,12.505263157894737,6.2147368421052631,0.3107368421052632,6.5254736842105263,19.030736842105263,null,1,null,null,null,null,1,null,null,null,null,1]
[null,"Chaser bin",100000,"8,000",0.5,11.400000000000002,10,2,250,0.70175438596491213,0.8631578947368419,4.3157894736842096E-2,0.90631578947368396,1.608070175438596,1,1,1,1,1,1,1,1,null,1,1,1,1,1,1,1,1,1,1]
[null,"Airseeder (15m)",700000,"    2,000",0.8,12,60,1.5,250,3.5,4.92,0.246,5.1660000000000004,8.6660000000000004,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,1,1,1,1]
[null,"Boomspray (36 m)",500000,"    1,500",0.75,45,25,1.5,150,1.1111111111111112,0.54666666666666675,2.7333333333333338E-2,0.57400000000000007,1.6851111111111114,6,10,11,11,11,8,10,5,6,5,9,8,5,6,10,10,10,6,8,4,3,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,2,2]
[null,"Roller (12 m)",50000,"    5,000",0.9,10,20,1,20,2.5,1.968,9.8400000000000001E-2,2.0663999999999998,4.5663999999999998,null,null,null,null,null,null,null,null,1,null,1,null,null,null,1,1,1,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1]
[null,"Mower-conditioner (5m)",70000,"    2,000",0.8,4,20,2,100,3.5,4.92,0.49199999999999999,5.4119999999999999,8.911999999999999]
[]
[]
[]
[null,"FEED & OTHER COSTS","water",null,2.5,"/DSE"]
[null,null,"Veh fuel, R&M",null,1.5,"/DSE"]
[null,null,"other",null,0.5,"/DSE"]
[null,null,"hay",null,280,"/tonne incl freight"]
[null,null,"Feed Cereal grain",null,290,"/tonne incl freight"]
[null,null,"lupins",null,450,"/tonne incl freight"]
[]
[]
["Default Cost Selected Items","CHEMICALS",null,null,null,null,null,"RATES>>>>"]
[null,"Name","Rainfall","Type","Category","Units","Cost","Wheat","Faba Beans","Canola Clearfield","Canola Conventional","Canola Tri Tolerant","Canola Roundup Ready","Kabuli Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Lentils","Lentils IMI Tolerant","Lentils GIA Metro","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture Cereal","Lucerne Pasture Grazing","Phalaris Sub Pasture Cereal","Phalaris Sub Grazing","Adjuvant Desc","Adjuvant Cost/ha"]
[null,"2,4-D Amine (625g/l)","LOW","Chemical","Herbicide-Post Emergent","litre"]
[null,"2,4-D Amine (625g/l)","MEDIUM","Chemical","Herbicide-Post Emergent","litre"]
[null,"2,4-D Amine (625g/l)","HIGH","Chemical","Herbicide-Post Emergent","litre"]
[null,"2,4-D LV Ester (680g/l)","LOW","Chemical",null,"litre",7.75]
[null,"2,4-D LV Ester (680g/l)","MEDIUM","Chemical",null,"litre",7.75]
[null,"2,4-D LV Ester (680g/l)","HIGH","Chemical",null,"litre",7.75]
[null,"Achieve® WG","LOW","Chemical","Herbicide-Post Emergent","kg",58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surfactant",4.01]
[null,"Achieve® WG","MEDIUM","Chemical","Herbicide-Post Emergent","kg",58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,null,null,null,null,null,null,null,"Surfactant",4.01]
[null,"Achieve® WG","HIGH","Chemical","Herbicide-Post Emergent","kg",58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,null,null,null,null,null,null,null,"Surfactant",4.01]
[null,"Adigor®","LOW","Chemical",null,"litre",12.75]
[null,"Adigor®","MEDIUM","Chemical",null,"litre",12.75]
[null,"Adigor®","HIGH","Chemical",null,"litre",12.75]
[null,"Affinity®","LOW","Chemical","Herbicide-Post Emergent","litre",179]
[null,"Affinity®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",179,0.1,null,null,null,null,null,null,0.1,null,0.1,null,null,0.1]
[null,"Affinity®","HIGH","Chemical","Herbicide-Post Emergent","litre",179,0.1,null,null,null,null,null,null,0.1,null,0.1,null,null,0.1]
[null,"Affirm","LOW","Chemical","Insecticide","litre",80,null,null,0,0,0,0]
[null,"Affirm","MEDIUM","Chemical","Insecticide","litre",80,null,null,0.3,0.3,0.3,0.3]
[null,"Affirm","HIGH","Chemical","Insecticide","litre",80,null,null,0.3,0.3,0.3,0.3]
[null,"Alpha-cypermethrin 250g/L","LOW","Chemical","Insecticide","litre",16]
[null,"Alpha-cypermethrin 250g/L","MEDIUM","Chemical","Insecticide","litre",16]
[null,"Alpha-cypermethrin 250g/L","HIGH","Chemical","Insecticide","litre",16]
[null,"Amistar®","LOW","Chemical","Fungicide","litre"]
[null,"Amistar®","MEDIUM","Chemical","Fungicide","litre"]
[null,"Amistar®","HIGH","Chemical","Fungicide","litre"]
[null,"Amistar Xtra ","LOW","Chemical","Fungicide","litre",19]
[null,"Amistar Xtra ","MEDIUM","Chemical","Fungicide","litre",19,null,null,null,null,null,null,null,null,null,0.4,null,null,0.4]
[null,"Amistar Xtra ","HIGH","Chemical","Fungicide","litre",19,0.4,null,null,null,null,null,null,null,null,0.4,null,null,0.4]
[null,"Aphid Control",null,null,null,null,null,null,null,4,4,4]
[null,"Apron® XL 350 ES","LOW","Chemical","Fungicide","litre",525]
[null,"Apron® XL 350 ES","MEDIUM","Chemical","Fungicide","litre",525]
[null,"Apron® XL 350 ES","HIGH","Chemical","Fungicide","litre",525]
[null,"Aptitude®","LOW","Chemical",null,"kg"]
[null,"Aptitude®","MEDIUM","Chemical",null,"kg"]
[null,"Aptitude®","HIGH","Chemical",null,"kg"]
[null,"Atlantis® (mesosulfuron 30g/L)","LOW","Chemical","Herbicide-Post Emergent","litre",90]
[null,"Atlantis® (mesosulfuron 30g/L)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",90]
[null,"Atlantis® (mesosulfuron 30g/L)","HIGH","Chemical","Herbicide-Post Emergent","litre",90]
[null,"Atrazine 900g/kg","LOW","Chemical","Herbicide-Pre Emergent","kg",8.5,null,0.83,null,1.1000000000000001,1.1000000000000001,null,null,null,null,null,null,0.83]
[null,"Atrazine 900g/kg","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",8.5,null,0.83,null,1.1000000000000001,1.1000000000000001,null,null,null,null,null,null,0.83]
[null,"Atrazine 900g/kg","HIGH","Chemical","Herbicide-Pre Emergent","kg",8.5,null,0.83,null,1.1000000000000001,1.1000000000000001,null,null,null,null,null,null,0.83]
[null,"Aviator X-Pro®","LOW","Chemical","Fungicide","litre",43,null,null,null,null,null,null,0]
[null,"Aviator X-Pro®","MEDIUM","Chemical","Fungicide","litre",43,null,null,null,null,null,null,0.6]
[null,"Aviator X-Pro®","HIGH","Chemical","Fungicide","litre",43,null,null,null,null,null,null,1.2]
[null,"Axial Extra®","LOW","Chemical","Herbicide-Post Emergent","litre",80]
[null,"Axial Extra®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",80]
[null,"Axial Extra®","HIGH","Chemical","Herbicide-Post Emergent","litre",80]
[null,"Balance ®","LOW","Chemical","Herbicide-Pre Emergent","gram",0.14000000000000001,null,null,null,null,null,null,75]
[null,"Balance ®","MEDIUM","Chemical","Herbicide-Pre Emergent","gram",0.14000000000000001,null,null,null,null,null,null,100]
[null,"Balance ®","HIGH","Chemical","Herbicide-Pre Emergent","gram",0.14000000000000001,null,null,null,null,null,null,100]
[null,"Banjo®","LOW","Chemical","Herbicide-Post Emergent","litre",5.5]
[null,"Banjo®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",5.5]
[null,"Banjo®","HIGH","Chemical","Herbicide-Post Emergent","litre",5.5]
[null,"Bifenthrin 250g/L (Talstar®)","LOW","Chemical","Insecticide","litre",25,null,null,0.04,0.04,0.04,0.04,null,null,null,null,null,0.04]
[null,"Bifenthrin 250g/L (Talstar®)","MEDIUM","Chemical","Insecticide","litre",25,null,null,0.04,0.04,0.04,0.04,null,null,null,null,null,0.04]
[null,"Bifenthrin 250g/L (Talstar®)","HIGH","Chemical","Insecticide","litre",25,null,null,0.04,0.04,0.04,0.04,null,null,null,null,null,0.04]
[null,"Boxer Gold®","LOW","Chemical","Herbicide-Pre Emergent","litre",9]
[null,"Boxer Gold®","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",9,null,null,null,null,null,null,null,2.5,null,2.5,null,null,2.5]
[null,"Boxer Gold®","HIGH","Chemical","Herbicide-Pre Emergent","litre",9,null,null,null,null,null,null,null,2.5,null,2.5,null,null,2.5]
[null,"Broadstrike®","LOW","Chemical","Herbicide-Post Emergent","gram",0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,25,25,25,"Oil",3.65625]
[null,"Broadstrike®","MEDIUM","Chemical","Herbicide-Post Emergent","gram",0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,null,25,25,25,25,25,"Oil",3.65625]
[null,"Broadstrike®","HIGH","Chemical","Herbicide-Post Emergent","gram",0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,null,50,25,25,25,25,"Oil",3.65625]
[null,"Bromoxynil /MCPA","LOW","Chemical","Herbicide-Post Emergent","litre",13.75]
[null,"Bromoxynil /MCPA","MEDIUM","Chemical","Herbicide-Post Emergent","litre",13.75]
[null,"Bromoxynil /MCPA","HIGH","Chemical","Herbicide-Post Emergent","litre",13.75]
[null,"Bromoxynil 200","LOW","Chemical","Herbicide-Post Emergent","litre",13.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.5,"Wetter",0.61875000000000002]
[null,"Bromoxynil 200","MEDIUM","Chemical","Herbicide-Post Emergent","litre",13.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.5,"Wetter",0.61875000000000002]
[null,"Bromoxynil 200","HIGH","Chemical","Herbicide-Post Emergent","litre",13.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.5,"Wetter",0.61875000000000002]
[null,"Butisan 500","LOW","Chemical",null,"litre",39]
[null,"Butisan 500","MEDIUM","Chemical",null,"litre",39]
[null,"Butisan 500","HIGH","Chemical",null,"litre",39]
[null,"Cadence® (700gm/Kg Dicamba)","LOW","Chemical","Herbicide-Post Emergent","kg",42.15]
[null,"Cadence® (700gm/Kg Dicamba)","MEDIUM","Chemical","Herbicide-Post Emergent","kg",42.15]
[null,"Cadence® (700gm/Kg Dicamba)","HIGH","Chemical","Herbicide-Post Emergent","kg",42.15]
[null,"Carbendazim 500g/kg","LOW","Chemical","Fungicide","kg",12,null,null,null,null,null,null,0.5,null,null,null,null,null,null,null,0.5,0.5,0.5]
[null,"Carbendazim 500g/kg","MEDIUM","Chemical","Fungicide","kg",12,null,0.5,null,null,null,null,0.5,null,null,null,null,null,null,null,1,1,1]
[null,"Carbendazim 500g/kg","HIGH","Chemical","Fungicide","kg",12,null,1,null,null,null,null,0.5,null,null,null,null,null,null,null,1,1,1]
[null,"Carfentrazone 400g/L (Hammer)","LOW","Chemical","Herbicide-Pre Emergent","litre",185,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,null,0.02,0.02,0.02,0.02]
[null,"Carfentrazone 400g/L (Hammer)","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",185,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,null,0.02,0.02,0.02,0.02]
[null,"Carfentrazone 400g/L (Hammer)","HIGH","Chemical","Herbicide-Pre Emergent","litre",185,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,null,0.02,0.02,0.02,0.02]
[null,"Chlorothalonil 720g/L","LOW","Chemical","Fungicide","litre",14,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,0.8,0.8]
[null,"Chlorothalonil 720g/L","MEDIUM","Chemical","Fungicide","litre",14,null,null,null,null,null,null,2,null,null,null,null,null,null,null,1.6,1.6,1.6]
[null,"Chlorothalonil 720g/L","HIGH","Chemical","Fungicide","litre",14,null,null,null,null,null,null,2,null,null,null,null,null,null,null,2.4,2.4,2.4]
[null,"Chlorpyrifos 500g/L (Use has been severely restricted - check label)","LOW","Chemical","Insecticide","litre",11,null,0.14000000000000001,0.5,0.5,0.5,0.5,0.14000000000000001]
[null,"Chlorpyrifos 500g/L (Use has been severely restricted - check label)","MEDIUM","Chemical","Insecticide","litre",11,null,0.14000000000000001,0.5,0.5,0.5,0.5,0.14000000000000001]
[null,"Chlorpyrifos 500g/L (Use has been severely restricted - check label)","HIGH","Chemical","Insecticide","litre",11,null,0.14000000000000001,0.5,0.5,0.5,0.5,0.14000000000000001]
[null,"Chlorsulfuron 750g/kg (Glean®)","LOW","Chemical","Herbicide-Pre Emergent","gram",0.12]
[null,"Chlorsulfuron 750g/kg (Glean®)","MEDIUM","Chemical","Herbicide-Pre Emergent","gram",0.12]
[null,"Chlorsulfuron 750g/kg (Glean®)","HIGH","Chemical","Herbicide-Pre Emergent","gram",0.12]
[null,"Clethodim (360g/L)","LOW","Chemical","Herbicide-Post Emergent","litre",11.75,null,0.33,0.33,0.33,0.33,null,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Oil",3.66]
[null,"Clethodim (360g/L)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",11.75,null,0.33,0.33,0.33,0.33,null,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Oil",3.66]
[null,"Clethodim (360g/L)","HIGH","Chemical","Herbicide-Post Emergent","litre",11.75,null,0.33,0.33,0.33,0.33,0.33,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Oil",3.66]
[null,"Clethodim (360g/L) + Wetter","LOW","Chemical","Herbicide-Post Emergent","litre",11.75,null,0.33,0.33,0.33,0.33,null,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Wetter",0.61875000000000002]
[null,"Clethodim (360g/L) + Wetter","MEDIUM","Chemical","Herbicide-Post Emergent","litre",11.75,null,0.33,0.33,0.33,0.33,null,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Wetter",0.61875000000000002]
[null,"Clethodim (360g/L) + Wetter","HIGH","Chemical","Herbicide-Post Emergent","litre",11.75,null,0.33,0.33,0.33,0.33,0.33,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Wetter",0.61875000000000002]
[null,"Clopyralid 600g/L (Lontrel® Advanced)","LOW","Chemical","Herbicide-Post Emergent","litre",39.5,0.05,null,0.1,0.1,0.1,null,null,0.05,null,0.05,null,null,0.03,null,null,null,null,0.03]
[null,"Clopyralid 600g/L (Lontrel® Advanced)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",39.5,null,null,0.125,0.125,0.125,null,null,null,null,null,null,null,null,null,null,null,null,0.03]
[null,"Clopyralid 600g/L (Lontrel® Advanced)","HIGH","Chemical","Herbicide-Post Emergent","litre",39.5,null,null,0.125,0.125,0.125,null,null,null,null,null,null,null,null,null,null,null,null,0.03]
[null,"Cogito®","LOW","Chemical","Fungicide","litre"]
[null,"Cogito®","MEDIUM","Chemical","Fungicide","litre"]
[null,"Cogito®","HIGH","Chemical","Fungicide","litre"]
[null,"Cruiser 350","LOW","Chemical","Insecticide","litre",46.8]
[null,"Cruiser 350","MEDIUM","Chemical","Insecticide","litre",46.8]
[null,"Cruiser 350","HIGH","Chemical","Insecticide","litre",46.8]
[null,"Diflufenican (Brodal)","LOW","Chemical","Herbicide-Post Emergent","litre",44,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,0.15]
[null,"Diflufenican (Brodal)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",44,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,0.15]
[null,"Diflufenican (Brodal)","HIGH","Chemical","Herbicide-Post Emergent","litre",44,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,0.15]
[null,"Dimethoate 400g/L","LOW","Chemical","Insecticide","litre",21,null,0.5,null,null,null,null,null,null,null,null,0.1,null,null,null,0.4,0.4,0.4,null,0.4,0.4,8.5000000000000006E-2,0.1,0.1,0.1,0.1]
[null,"Dimethoate 400g/L","MEDIUM","Chemical","Insecticide","litre",21,null,0.5,null,null,null,null,null,null,null,null,0.1,null,null,null,0.4,0.4,0.4,null,0.4,0.4,8.5000000000000006E-2,0.1,0.1,0.1,0.1]
[null,"Dimethoate 400g/L","HIGH","Chemical","Insecticide","litre",21,null,0.5,null,null,null,null,null,null,null,null,0.1,null,null,null,0.4,0.4,0.4,null,0.4,0.4,8.5000000000000006E-2,0.1,0.1,0.1,0.1]
[null,"Dimethoate 400g/L (2)","LOW","Chemical","Insecticide","litre",21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.375,0.1,0.1]
[null,"Dimethoate 400g/L (2)","MEDIUM","Chemical","Insecticide","litre",21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,null,0.375,0.1,0.1]
[null,"Dimethoate 400g/L (2)","HIGH","Chemical","Insecticide","litre",21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,0.375,0.375,0.1,0.1]
[null,"Diuron 900 gm a.i. granules","LOW","Chemical","Herbicide-Pre Emergent","kg",14,null,null,null,null,null,null,null,null,0.4,null,null,null,null,0.4,null,null,null,null,null,null,null,1,1]
[null,"Diuron 900 gm a.i. granules","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",14,null,null,null,null,null,null,null,null,0.4,null,null,null,null,0.4,null,null,null,null,null,null,null,1,1]
[null,"Diuron 900 gm a.i. granules","HIGH","Chemical","Herbicide-Pre Emergent","kg",14,null,null,null,null,null,null,null,null,0.4,null,null,null,null,0.4,null,null,null,null,null,null,null,1,1]
[null,"dummy","LOW",null,null,null,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,"dummy","MEDIUM",null,null,null,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,"dummy","HIGH",null,null,null,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,"Epoxiconazole 500g/L","LOW","Chemical","Fungicide","litre",66]
[null,"Epoxiconazole 500g/L","MEDIUM","Chemical","Fungicide","litre",66,0.125]
[null,"Epoxiconazole 500g/L","HIGH","Chemical","Fungicide","litre",66,0.125]
[null,"Factor® (butroxydim 250g/kg)","LOW","Chemical","Herbicide-Post Emergent","gram",0.08]
[null,"Factor® (butroxydim 250g/kg)","MEDIUM","Chemical","Herbicide-Post Emergent","gram",0.08]
[null,"Factor® (butroxydim 250g/kg)","HIGH","Chemical","Herbicide-Post Emergent","gram",0.08,null,180,null,null,null,null,180,null,null,null,180,180,null,null,180,180,180,null,180]
[null,"Flight® ","LOW","Chemical",null,"litre",27]
[null,"Flight® ","MEDIUM","Chemical",null,"litre",27]
[null,"Flight® ","HIGH","Chemical",null,"litre",27]
["THIS APPEARS IN BOTH THE CHEM","Flutriafol (500g/l)","LOW","Chemical","Fungicide","litre",26]
["AND SEEDS TABLES. SO BE CAREFUL","Flutriafol (500g/l)","MEDIUM","Chemical","Fungicide","litre",26]
["WHEN UPDATING PRICES!","Flutriafol (500g/l)","HIGH","Chemical","Fungicide","litre",26]
[null,"Flutriafol (on fert)","LOW","Chemical","Fungicide","litre",45,0.2,null,0.2,0.2,0.2]
[null,"Flutriafol (on fert)","MEDIUM","Chemical","Fungicide","litre",45,0.2,null,0.2,0.2,0.2]
[null,"Flutriafol (on fert)","HIGH","Chemical","Fungicide","litre",45,0.2,null,0.2,0.2,0.2]
[null,"Glypho (pre-harvest)","LOW","Chemical","Herbicide-Pre Emergent","litre",5.4,null,null,2,2,2]
[null,"Glypho (pre-harvest)","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",5.4,null,null,2,2,2,1.2]
[null,"Glypho (pre-harvest)","HIGH","Chemical","Herbicide-Pre Emergent","litre",5.4,null,null,2,2,2,1.2]
[null,"Glyphosate 450g/L","LOW","Chemical","Herbicide-Pre Emergent","litre",4.5999999999999996]
[null,"Glyphosate 450g/L","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",4.5999999999999996]
[null,"Glyphosate 450g/L","HIGH","Chemical","Herbicide-Pre Emergent","litre",4.5999999999999996]
[5.4,"Glyphosate 540g/L","LOW","Chemical","Herbicide-Pre Emergent","litre",{"$f":"user_cost3","v":5.4},1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,null,1.2,1.2,1.2,2.2000000000000002]
[null,"Glyphosate 540g/L","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",{"$f":"user_cost3","v":5.4},1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,null,1.2,1.2,1.2,2.2000000000000002]
[null,"Glyphosate 540g/L","HIGH","Chemical","Herbicide-Pre Emergent","litre",{"$f":"user_cost3","v":5.4},1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,null,1.2,1.2,1.2,2.2000000000000002]
[null,"Glyphosate 540g/L (desiccant)","LOW","Chemical","Herbicide-Post Emergent","litre",5.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5]
[null,"Glyphosate 540g/L (desiccant)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",5.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5]
[null,"Glyphosate 540g/L (desiccant)","HIGH","Chemical","Herbicide-Post Emergent","litre",5.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5]
[null,"Glyphosate 540g/L Pre cutting","LOW","Chemical","Herbicide-Pre Emergent","litre",5.4,null,1.2,null,null,null,null,null,null,2]
[null,"Glyphosate 540g/L Pre cutting","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",5.4,null,1.2,null,null,null,null,null,null,2.5]
[null,"Glyphosate 540g/L Pre cutting","HIGH","Chemical","Herbicide-Pre Emergent","litre",5.4,null,1.2,null,null,null,null,null,null,2.5]
[null,"Haloxyfop 520g/L (Verdict)","LOW","Chemical","Herbicide-Post Emergent","litre",28,null,0.04,7.4999999999999997E-2,0.04,0.04,null,0.04,null,null,null,0.04,0.04,null,null,0.04,0.04,0.04,null,0.04,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,null,"Adjuvant",0.61875000000000002]
[null,"Haloxyfop 520g/L (Verdict)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",28,null,0.08,7.4999999999999997E-2,0.04,0.04,null,0.08,null,null,null,0.04,0.04,null,null,0.04,0.04,0.04,null,0.04,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,null,"Adjuvant",0.61875000000000002]
[null,"Haloxyfop 520g/L (Verdict)","HIGH","Chemical","Herbicide-Post Emergent","litre",28,null,null,7.4999999999999997E-2,0.04,0.04,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,null,"Adjuvant",0.61875000000000002]
[null,"Adjuvant","LOW","Chemical","Herbicide-Post Emergent","litre",8.25,null,null,0.375]
[null,"Adjuvant","MEDIUM","Chemical","Herbicide-Post Emergent","litre",8.25,null,null,0.375]
[null,"Adjuvant","HIGH","Chemical","Herbicide-Post Emergent","litre",8.25,null,null,0.375]
[null,"Hot-up®","LOW","Chemical","Adjuvant","litre",8]
[null,"Hot-up®","MEDIUM","Chemical","Adjuvant","litre",8]
[null,"Hot-up®","HIGH","Chemical","Adjuvant","litre",8]
[null,"Imazethapyr 700g/kg ","LOW","Chemical","Herbicide-Pre Emergent","kg",107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Imazethapyr 700g/kg ","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Imazethapyr 700g/kg ","HIGH","Chemical","Herbicide-Pre Emergent","kg",107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Imidacloprid 600g/L","LOW","Chemical","Insecticide","litre",26]
[null,"Imidacloprid 600g/L","MEDIUM","Chemical","Insecticide","litre",26]
[null,"Imidacloprid 600g/L","HIGH","Chemical","Insecticide","litre",26]
[null,"Imidan®","LOW","Chemical","Insecticide","litre",17.5]
[null,"Imidan®","MEDIUM","Chemical","Insecticide","litre",17.5]
[null,"Imidan®","HIGH","Chemical","Insecticide","litre",17.5]
[null,"Intervix®","LOW","Chemical","Herbicide-Post Emergent","litre",15,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,0.75,0.75]
[null,"Intervix®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",15,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,0.75,0.75]
[null,"Intervix®","HIGH","Chemical","Herbicide-Post Emergent","litre",15,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,0.75,0.75]
[null,"Intervix® 1","LOW","Chemical","Herbicide-Post Emergent","litre",33.25,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,0.75,0.75,null,null,null,null,null,null,null,null,"Hasten",{"$f":"6.75*0.375","v":2.53125}]
[null,"Intervix® 1","MEDIUM","Chemical","Herbicide-Post Emergent","litre",33.25,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,0.75,0.75,null,null,null,null,null,null,null,null,"Hasten",{"$f":"6.75*0.375","v":2.53125}]
[null,"Intervix® 1","HIGH","Chemical","Herbicide-Post Emergent","litre",33.25,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,0.75,0.75,null,null,null,null,null,null,null,null,"Hasten",{"$f":"6.75*0.375","v":2.53125}]
[null,"Lambda-cyhalothrin (Karate Zeon)  1st","LOW","Chemical","Insecticide","litre",105,null,null,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,null,null,null,2.4E-2,2.4E-2,null,null,2.4E-2,2.4E-2,2.4E-2,null,2.4E-2]
[null,"Lambda-cyhalothrin (Karate Zeon)  1st","MEDIUM","Chemical","Insecticide","litre",105,null,null,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,null,null,null,2.4E-2,2.4E-2,null,null,2.4E-2,2.4E-2,2.4E-2,null,2.4E-2]
[null,"Lambda-cyhalothrin (Karate Zeon)  1st","HIGH","Chemical","Insecticide","litre",105,null,null,2.4E-2,2.4E-2,2.4E-2,2.4E-2,4.8000000000000001E-2,null,null,null,2.4E-2,2.4E-2,null,null,2.4E-2,2.4E-2,2.4E-2,null,2.4E-2]
[null,"Lambda-cyhalothrin (Karate Zeon)  2nd","LOW","Chemical","Insecticide","litre",105,null,2.4E-2,null,null,null,null,null,null,null,null,null,2.4E-2]
[null,"Lambda-cyhalothrin (Karate Zeon)  2nd","MEDIUM","Chemical","Insecticide","litre",105,null,2.4E-2,null,null,null,null,null,null,null,null,{"$f":"0.024/3","v":8.0000000000000002E-3},2.4E-2,null,null,2.4E-2,2.4E-2,2.4E-2]
[null,"Lambda-cyhalothrin (Karate Zeon)  2nd","HIGH","Chemical","Insecticide","litre",105,null,2.4E-2,null,null,null,null,null,null,null,null,{"$f":"0.024/3","v":8.0000000000000002E-3},2.4E-2,null,null,2.4E-2,2.4E-2,2.4E-2]
[null,"LI-700","LOW","Chemical","Surfactant","litre",7.5]
[null,"LI-700","MEDIUM","Chemical","Surfactant","litre",7.5]
[null,"LI-700","HIGH","Chemical","Surfactant","litre",7.5]
[null,"Luximax®","LOW","Chemical","Herbicide","litre",90]
[null,"Luximax®","MEDIUM","Chemical","Herbicide","litre",90]
[null,"Luximax®","HIGH","Chemical","Herbicide","litre",90]
[null,"M.C.P.A. LVE","LOW","Chemical","Herbicide-Post Emergent","litre",9.25,0.5,null,null,null,null,null,null,0.5,null,0.5,null,null,0.5]
[null,"M.C.P.A. LVE","MEDIUM","Chemical","Herbicide-Post Emergent","litre",9.25,0.5,null,null,null,null,null,null,0.5,null,0.5,null,null,0.5,null,null,null,null,0.5]
[null,"M.C.P.A. LVE","HIGH","Chemical","Herbicide-Post Emergent","litre",9.25,0.5,null,null,null,null,null,null,0.5,null,0.5,null,null,0.5,null,null,null,null,0.5]
[null,"Mancozeb 750g/kg","LOW","Chemical","Fungicide","kg",9.6,null,1.7]
[null,"Mancozeb 750g/kg","MEDIUM","Chemical","Fungicide","kg",9.6,null,5.0999999999999996]
[null,"Mancozeb 750g/kg","HIGH","Chemical","Fungicide","kg",9.6,null,5.0999999999999996,null,null,null,null,null,null,null,null,null,null,null,null,2.2000000000000002]
[null,"Maxentis","LOW","Chemical","Fungicide","litre",27.5,null,null,null,null,null,null,null,null,null,0.25,null,null,0.3]
[null,"Maxentis","MEDIUM","Chemical","Fungicide","litre",27.5,null,null,null,null,null,null,null,null,null,null,null,null,0.4]
[null,"Maxentis","HIGH","Chemical","Fungicide","litre",27.5,null,null,null,null,null,null,null,null,null,0.25,null,null,0.5]
[null,"MCPA Amine (750g/L)","LOW","Chemical","Herbicide-Post Emergent","litre",9.25,null,null,null,null,null,null,null,null,0.5,null,0.1,null,null,0.5,null,null,null,0.5]
[null,"MCPA Amine (750g/L)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",9.25,0.33,null,null,null,null,null,null,0.33,0.5,0.33,0.1,null,0.33,0.5]
[null,"MCPA Amine (750g/L)","HIGH","Chemical","Herbicide-Post Emergent","litre",9.25,0.33,null,null,null,null,null,null,0.33,0.5,0.33,0.1,null,0.33,0.5]
[null,"Metribuzin 750 gm/kg","LOW","Chemical","Herbicide-Pre Emergent","kg",25,null,null,null,null,null,null,0.18,null,null,null,0.18,null,null,null,0.18,null,null,null,0.2,0.2]
[null,"Metribuzin 750 gm/kg","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",25,null,null,null,null,null,null,0.24,null,null,null,0.24,null,null,null,0.24,0.24,0.24,null,0.25,0.25]
[null,"Metribuzin 750 gm/kg","HIGH","Chemical","Herbicide-Pre Emergent","kg",25,null,null,null,null,null,null,0.3,null,null,null,0.3,null,null,null,0.3,0.3,0.3,null,0.3,0.3]
[null,"Metribuzin 750 gm/kg (2)","LOW","Chemical","Herbicide-Pre Emergent","kg",25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18]
[null,"Metribuzin 750 gm/kg (2)","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18]
[null,"Metribuzin 750 gm/kg (2)","HIGH","Chemical","Herbicide-Pre Emergent","kg",25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18]
[null,"Metsulfuron methyl ","LOW","Chemical","Herbicide-Post Emergent","gram",7.0000000000000007E-2,5,null,null,null,null,null,null,5,null,5,null,null,5,null,null,null,null,5,null,null,null,null,null,null,null,"Wetter Cost per Ha",0.61875000000000002]
[null,"Metsulfuron methyl ","MEDIUM","Chemical","Herbicide-Post Emergent","gram",7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,"Wetter Cost per Ha",0.61875000000000002]
[null,"Metsulfuron methyl ","HIGH","Chemical","Herbicide-Post Emergent","gram",7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,"Wetter Cost per Ha",0.61875000000000002]
[null,"Omethoate 400g/L","LOW","Chemical","Insecticide","litre"]
[null,"Omethoate 400g/L","MEDIUM","Chemical","Insecticide","litre"]
[null,"Omethoate 400g/L","HIGH","Chemical","Insecticide","litre"]
[null,"Metaldehyde","LOW","Chemical","Insecticide","litre",1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,"Metaldehyde","MEDIUM","Chemical","Insecticide","litre",1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,"Metaldehyde","HIGH","Chemical","Insecticide","litre",1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,"Overwatch®","LOW","Chemical","Herbicide","litre",34.799999999999997,null,null,1.25,1.25,1.25,1.25]
[null,"Overwatch®","MEDIUM","Chemical","Herbicide","litre",34.799999999999997,1.25,1.25,1.25,1.25,1.25,1.25,null,null,null,null,1.25]
[null,"Overwatch®","HIGH","Chemical","Herbicide","litre",34.799999999999997,1.25,1.25,1.25,1.25,1.25,1.25,null,1.25,null,null,1.25]
[null,"Oxyfluorfen 240g/L","LOW","Chemical","Herbicide-Pre Emergent","litre",20,7.4999999999999997E-2,null,0.1,0.1,0.1,null,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,null,null,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"Oxyfluorfen 240g/L","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",20,7.4999999999999997E-2,null,0.1,0.1,0.1,null,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,null,null,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"Oxyfluorfen 240g/L","HIGH","Chemical","Herbicide-Pre Emergent","litre",20,7.4999999999999997E-2,null,0.1,0.1,0.1,null,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,null,null,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"Paradigm® ","LOW","Chemical","Herbicide-Post Emergent","gram",0.56999999999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Paradigm® ","MEDIUM","Chemical","Herbicide-Post Emergent","gram",0.56999999999999995,25,null,null,null,null,null,null,25,null,25,null,null,25,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Paradigm® ","HIGH","Chemical","Herbicide-Post Emergent","gram",0.56999999999999995,25,null,null,null,null,null,null,25,null,25,null,null,25,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Paraquat","LOW","Chemical","Herbicide-Post Emergent","litre",6.5,null,0.8,null,null,null,null,0.8,null,null,null,0.8,0.8,null,null,0.8,0.8,0.8,null,0.8,null,0.8,null,null,null,0.8]
[null,"Paraquat","MEDIUM","Chemical","Herbicide-Post Emergent","litre",6.5,null,0.8,null,null,null,null,0.8,null,null,null,0.8,0.8,null,null,0.8,0.8,0.8,null,0.8,null,0.8,null,null,null,0.8]
[null,"Paraquat","HIGH","Chemical","Herbicide-Post Emergent","litre",6.5,null,0.8,null,null,null,null,0.8,null,null,null,0.8,0.8,null,null,0.8,0.8,0.8,null,0.8,null,0.8,null,null,null,0.8]
[null,"Pirimicarb 500g/kg","LOW","Chemical","Insecticide","kg",66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24,0.24]
[null,"Pirimicarb 500g/kg","MEDIUM","Chemical","Insecticide","kg",66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24,0.24]
[null,"Pirimicarb 500g/kg","HIGH","Chemical","Insecticide","kg",66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24,0.24]
[null,"Pixxaro","LOW","Chemical","Herbicide","litre",44]
[null,"Pixxaro","MEDIUM","Chemical","Herbicide","litre",44]
[null,"Pixxaro","HIGH","Chemical","Herbicide","litre",44]
[null,"Pontiac® ","LOW","Chemical","Fungicide","kg",33.5]
[null,"Pontiac® ","MEDIUM","Chemical","Fungicide","kg",33.5]
[null,"Pontiac® ","HIGH","Chemical","Fungicide","kg",33.5]
[null,"P-Pickel T","LOW","Chemical","Fungicide","litre",52]
[null,"P-Pickel T","MEDIUM","Chemical","Fungicide","litre",52]
[null,"P-Pickel T","HIGH","Chemical","Fungicide","litre",52]
[null,"Precept®","LOW","Chemical","Herbicide-Post Emergent","litre",18.850000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.66]
[null,"Precept®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",18.850000000000001,1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.66]
[null,"Precept®","HIGH","Chemical","Herbicide-Post Emergent","litre",18.850000000000001,1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.66]
[null,"Procymidone 500g/L","LOW","Chemical","Fungicide","litre",30]
[null,"Procymidone 500g/L","MEDIUM","Chemical","Fungicide","litre",30]
[null,"Procymidone 500g/L","HIGH","Chemical","Fungicide","litre",30,null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.5,0.5]
[null,"Propiconazole 430g/L","LOW","Chemical","Fungicide","litre",26.25,null,null,null,null,null,null,null,null,0.35,0.35,null,null,0.35]
[null,"Propiconazole 430g/L","MEDIUM","Chemical","Fungicide","litre",26.25,0.15,null,null,null,null,null,null,null,0.35]
[null,"Propiconazole 430g/L","HIGH","Chemical","Fungicide","litre",26.25,0.15,null,null,null,null,null,null,null,0.35]
[null,"Propyzamide (500 g/L)","LOW","Chemical","Herbicide-Pre Emergent","litre",17,null,1,1,1,1,0,1,null,null,null,1,null,null,null,1,1,1]
[null,"Propyzamide (500 g/L)","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",17,null,1,1,1,1,0,1,null,null,null,1,1,null,null,1,1,1]
[null,"Propyzamide (500 g/L)","HIGH","Chemical","Herbicide-Pre Emergent","litre",17,null,1,1,1,1,0,1,null,null,null,1,1,null,null,1,1,1]
[null,"Prosaro®","LOW","Chemical","Fungicide","litre",26,null,null,null,null,null,null,null,null,null,0.15,null,null,0.15]
[null,"Prosaro®","MEDIUM","Chemical","Fungicide","litre",26,0.15,null,null,null,null,null,null,null,null,0.2,null,null,0.2]
[null,"Prosaro®","HIGH","Chemical","Fungicide","litre",26,0.15,null,null,null,null,null,null,null,null,0.2,null,null,0.2]
[null,"Prosulfocarb","LOW","Chemical",null,"litre",7.25]
[null,"Prosulfocarb","MEDIUM","Chemical",null,"litre",7.25]
[null,"Prosulfocarb","HIGH","Chemical",null,"litre",7.25]
[null,"Pyrinex® Super","LOW","Chemical","Insecticide","litre",15.5]
[null,"Pyrinex® Super","MEDIUM","Chemical","Insecticide","litre",15.5]
[null,"Pyrinex® Super","HIGH","Chemical","Insecticide","litre",15.5]
[null,"Quizalofop 200g/L","LOW","Chemical","Herbicide-Post Emergent","litre",18.5]
[null,"Quizalofop 200g/L","MEDIUM","Chemical","Herbicide-Post Emergent","litre",18.5]
[null,"Quizalofop 200g/L","HIGH","Chemical","Herbicide-Post Emergent","litre",18.5]
[null,"Raptor","LOW","Chemical","Herbicide-Post Emergent","gram",0.29499999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,50,null,null,"BS-1000 (WETTER)",{"$f":"8.25*0.14","v":1.155}]
[null,"Raptor","MEDIUM","Chemical","Herbicide-Post Emergent","gram",0.29499999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,50,null,null,"BS-1000 (WETTER)",{"$f":"8.25*0.14","v":1.155}]
[null,"Raptor","HIGH","Chemical","Herbicide-Post Emergent","gram",0.29499999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,50,null,null,"BS-1000 (WETTER)",{"$f":"8.25*0.14","v":1.155}]
[null,"Reglone®","LOW","Chemical","Herbicide-Pre Emergent","litre",8]
[null,"Reglone®","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",8]
[null,"Reglone®","HIGH","Chemical","Herbicide-Pre Emergent","litre",8]
[null,"Rexade® (New formulation of Crusader®)","LOW","Chemical","Herbicide-Post Emergent","litre",330]
[null,"Rexade® (New formulation of Crusader®)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",330]
[null,"Rexade® (New formulation of Crusader®)","HIGH","Chemical","Herbicide-Post Emergent","litre",330]
[null,"Roundup Ready 540","LOW","Chemical","Herbicide-Pre Emergent","litre",10.46,null,null,null,null,null,1.1000000000000001]
[null,"Roundup Ready 540","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",10.46,null,null,null,null,null,2.2999999999999998]
[null,"Roundup Ready 540","HIGH","Chemical","Herbicide-Pre Emergent","litre",10.46,null,null,null,null,null,2.2999999999999998]
[null,"Sakura®","LOW","Chemical","Herbicide-Pre Emergent","kg",250]
[null,"Sakura®","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",250,0.11799999999999999]
[null,"Sakura®","HIGH","Chemical","Herbicide-Pre Emergent","kg",250,0.11799999999999999]
[null,"Sentry®","LOW","Chemical",null,"kg",0.22]
[null,"Sentry®","MEDIUM","Chemical",null,"kg",0.22]
[null,"Sentry®","HIGH","Chemical",null,"kg",0.22]
[null,"Sharpen®","LOW","Chemical",null,"kg",0.52]
[null,"Sharpen®","MEDIUM","Chemical",null,"kg",0.52]
[null,"Sharpen®","HIGH","Chemical",null,"kg",0.52]
[null,"Simazine Granules","LOW","Chemical","Herbicide-Pre Emergent","kg",9.8000000000000007,null,0.83,null,null,null,null,null,null,null,null,null,0.83,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004]
[null,"Simazine Granules","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",9.8000000000000007,null,0.83,null,null,null,null,null,null,null,null,null,0.83,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004]
[null,"Simazine Granules","HIGH","Chemical","Herbicide-Pre Emergent","kg",9.8000000000000007,null,0.83,null,null,null,null,null,null,null,null,null,0.83,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004]
[null,"S-metolachlor 960g/L (Dual®Gold)","LOW","Chemical","Herbicide-Pre Emergent","litre",9.1,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,null,null,null,null,null,null,null,null,null,null,0.2]
[null,"S-metolachlor 960g/L (Dual®Gold)","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",9.1,null,null,null,null,null,null,null,null,0.5,null,null,null,null,0.5,null,null,null,null,null,null,null,null,null,null,0.2]
[null,"S-metolachlor 960g/L (Dual®Gold)","HIGH","Chemical","Herbicide-Pre Emergent","litre",9.1,null,null,null,null,null,null,null,null,0.5,null,null,null,null,0.5,null,null,null,null,null,null,null,null,null,null,0.2]
[null,"Sprayseed®","LOW","Chemical","Herbicide-Pre Emergent","litre",8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"Sprayseed®","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"Sprayseed®","HIGH","Chemical","Herbicide-Pre Emergent","litre",8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"Starane® Advanced (fluroxypyr 333g/L)","LOW","Chemical","Herbicide-Post Emergent","litre",17.5]
[null,"Starane® Advanced (fluroxypyr 333g/L)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",17.5]
[null,"Starane® Advanced (fluroxypyr 333g/L)","HIGH","Chemical","Herbicide-Post Emergent","litre",17.5]
[null,"Sumi-Alpha® Flex","LOW","Chemical","Insecticide","litre",14.25]
[null,"Sumi-Alpha® Flex","MEDIUM","Chemical","Insecticide","litre",14.25]
[null,"Sumi-Alpha® Flex","HIGH","Chemical","Insecticide","litre",14.25]
[null,"Systiva®","LOW","Chemical","Fungicide","litre",232]
[null,"Systiva®","MEDIUM","Chemical","Fungicide","litre",232]
[null,"Systiva®","HIGH","Chemical","Fungicide","litre",232]
[null,"Talinor","LOW","Chemical",null,"litre",30]
[null,"Talinor","MEDIUM","Chemical",null,"litre",30]
[null,"Talinor","HIGH","Chemical",null,"litre",30]
[null,"Tazer® Xpert","LOW","Chemical","Fungicide","litre",8.75]
[null,"Tazer® Xpert","MEDIUM","Chemical","Fungicide","litre",8.75]
[null,"Tazer® Xpert","HIGH","Chemical","Fungicide","litre",8.75,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75]
[null,"Tebuconazole 430","LOW","Chemical","Fungicide","litre",12,null,null,null,null,null,null,null,null,null,null,0.14499999999999999,null,null,0.14499999999999999]
[null,"Tebuconazole 430","MEDIUM","Chemical","Fungicide","litre",12,0.2,0.3,null,null,null,null,null,null,null,null,0.14499999999999999,null,null,0.14499999999999999]
[null,"Tebuconazole 430","HIGH","Chemical","Fungicide","litre",12,0.2,0.3,null,null,null,null,null,null,null,null,0.14499999999999999,null,null,0.14499999999999999]
[null,"Terbyne® 875","LOW","Chemical","Herbicide-Pre Emergent","kg",13,null,null,null,null,null,null,null,null,null,null,0.86,null,null,null,0.9]
[null,"Terbyne® 875","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",13,null,null,null,null,null,null,null,null,null,null,1,null,null,null,0.9]
[null,"Terbyne® 875","HIGH","Chemical","Herbicide-Pre Emergent","kg",13,null,null,null,null,null,null,null,null,null,null,1.2,null,null,null,0.9]
[null,"Tigrex®","LOW","Chemical","Herbicide-Post Emergent","litre",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.75]
[null,"Tigrex®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.75]
[null,"Tigrex®","HIGH","Chemical","Herbicide-Post Emergent","litre",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.75]
[null,"Topik® EC","LOW","Chemical","Herbicide-Post Emergent","litre",11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Topik® EC","MEDIUM","Chemical","Herbicide-Post Emergent","litre",11,8.5000000000000006E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Topik® EC","HIGH","Chemical","Herbicide-Post Emergent","litre",11,8.5000000000000006E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Transform","LOW","Chemical","Insecticide","litre",379,null,null,0.1,0.1,0.1,0.1]
[null,"Transform","MEDIUM","Chemical","Insecticide","litre",379,null,null,0.1,0.1,0.1,0.1]
[null,"Transform","HIGH","Chemical","Insecticide","litre",379,null,null,0.1,0.1,0.1,0.1]
[null,"Tri-allate 500g/L","LOW","Chemical","Herbicide-Pre Emergent","litre",11.85,1.6,null,null,null,null,null,0,1.6,null,1.6,null,null,1.6]
[null,"Tri-allate 500g/L","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",11.85,null,null,null,null,null,null,1.6,null,null,null,1.6,1.6,null,null,1.6,1.6,1.6,1.6,1.6]
[null,"Tri-allate 500g/L","HIGH","Chemical","Herbicide-Pre Emergent","litre",11.85,2,null,null,null,null,null,1.6,null,null,null,1.6,1.6,null,null,1.6,1.6,1.6,1.6,1.6]
[null,"Triasulfuron 750g/kg (Logran)","LOW","Chemical","Herbicide-Pre Emergent","gm",0.18]
[null,"Triasulfuron 750g/kg (Logran)","MEDIUM","Chemical","Herbicide-Pre Emergent","gm",0.18]
[null,"Triasulfuron 750g/kg (Logran)","HIGH","Chemical","Herbicide-Pre Emergent","gm",0.18]
[null,"Triclopyr 600g/L","LOW","Chemical",null,"litre",17.5]
[null,"Triclopyr 600g/L","MEDIUM","Chemical",null,"litre",17.5]
[null,"Triclopyr 600g/L","HIGH","Chemical",null,"litre",17.5]
[null,"Triclopyr 755g/L","LOW","Chemical",null,"litre"]
[null,"Triclopyr 755g/L","MEDIUM","Chemical",null,"litre"]
[null,"Triclopyr 755g/L","HIGH","Chemical",null,"litre"]
[null,"Trifluralin 480g/L","LOW","Chemical","Herbicide-Pre Emergent","litre",8,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1,null,1.5,1.5,1.5,1.5,null,0.8,0.8,0.8,1.5,1.5,1,null,1.2,1.2]
[null,"Trifluralin 480g/L","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",8,0,2,2,2,2,2,2,null,null,null,2,null,null,null,0.8,0.8,0.8,1.5,2,1,null,1.2,1.2]
[null,"Trifluralin 480g/L","HIGH","Chemical","Herbicide-Pre Emergent","litre",8,0,2,2,2,2,2,2,null,null,null,2,null,null,null,0.8,0.8,0.8,1.5,2,1,null,1.2,1.2]
[null,"Trojan®","LOW","Chemical","Insecticide","litre",150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,0.03,0.03]
[null,"Trojan®","MEDIUM","Chemical","Insecticide","litre",150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,0.03,0.03]
[null,"Trojan®","HIGH","Chemical","Insecticide","litre",150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,0.03,0.03]
[null,"Valor®","LOW","Chemical",null,"kg",162]
[null,"Valor®","MEDIUM","Chemical",null,"kg",162]
[null,"Valor®","HIGH","Chemical",null,"kg",162]
[null,"Velocity®","LOW","Chemical","Herbicide-Post Emergent","litre",36.15]
[null,"Velocity®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",36.15]
[null,"Velocity®","HIGH","Chemical","Herbicide-Post Emergent","litre",36.15]
[null,"Veritas Opti®","LOW","Chemical","Fungicide","litre",27.5]
[null,"Veritas Opti®","MEDIUM","Chemical","Fungicide","litre",27.5]
[null,"Veritas Opti®","HIGH","Chemical","Fungicide","litre",27.5]
[]
[]
[]
[null,"Fertiliser",null,null,null,null,null,"RATES>>>>"]
["Default Cost Selected Items","Name","Rainfall","Type","Category","Units","Cost","Wheat","Faba Beans","Canola Clearfield","Canola Conventional","Canola Tri Tolerant","Canola Roundup Ready","Kabuli Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Lentils","Lentils IMI Tolerant","Lentils GIA Metro","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture Cereal","Lucerne Pasture Grazing","Phalaris Sub Pasture Cereal","Phalaris Sub Grazing"]
[null,"MAP 10:22","LOW","Fertiliser","Fertiliser","kg",1.22,null,40,null,null,null,null,40,null,null,null,40,40,null,null,40,40,40,null,40,40,null,60,80,70,80]
[null,"MAP 10:22","MEDIUM","Fertiliser","Fertiliser","kg",1.22,null,60,null,null,null,null,60,null,null,null,60,60,null,null,50,50,50,null,60,60,null,60,80,70,80]
[null,"MAP 10:22","HIGH","Fertiliser","Fertiliser","kg",1.22,null,80,null,null,null,null,80,null,null,null,80,80,null,null,60,60,60,null,80,80,null,70,80,70,80]
[1.2949999999999999,"DAP 18:20","LOW","Fertiliser","Fertiliser","kg",{"$f":"user_cost1","v":1.2949999999999999},45,null,35,35,35,35,null,null,60,45,null,null,45,40,null,null,null,40]
[null,"DAP 18:20","MEDIUM","Fertiliser","Fertiliser","kg",{"$f":"user_cost1","v":1.2949999999999999},70,null,55,55,55,55,null,null,80,70,null,null,70,60,null,null,null,60]
[null,"DAP 18:20","HIGH","Fertiliser","Fertiliser","kg",{"$f":"user_cost1","v":1.2949999999999999},100,null,75,75,75,75,null,null,110,100,null,null,100,80,null,null,null,80]
[0.79500000000000004,"Urea","LOW","Fertiliser","Fertiliser","kg",{"$f":"user_cost2","v":0.79500000000000004},null,null,50,40,40,50,null,50,30,50,null,null,50,50,null,null,null,50]
[null,"Urea","MEDIUM","Fertiliser","Fertiliser","kg",{"$f":"user_cost2","v":0.79500000000000004},80,null,100,80,80,100,null,120,75,80,null,null,80,100,null,null,null,100]
[null,"Urea","HIGH","Fertiliser","Fertiliser","kg",{"$f":"user_cost2","v":0.79500000000000004},180,null,150,120,120,150,null,200,150,180,null,null,150,180,null,null,null,150]
[null,"Sulphate of Ammonia","LOW","Fertiliser","Fertiliser","kg",0.46500000000000002,null,null,50,50,50,50]
[null,"Sulphate of Ammonia","MEDIUM","Fertiliser","Fertiliser","kg",0.46500000000000002,null,null,50,50,50,50]
[null,"Sulphate of Ammonia","HIGH","Fertiliser","Fertiliser","kg",0.46500000000000002,null,null,100,100,100,100]
[null,"Superphosphate","LOW","Fertiliser","Fertiliser","kg",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,80,140,120,150]
[null,"Superphosphate","MEDIUM","Fertiliser","Fertiliser","kg",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,80,140,120,150]
[null,"Superphosphate","HIGH","Fertiliser","Fertiliser","kg",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,110,140,120,150]
[null,"Trace Elements","LOW","Fertiliser","Fertiliser","kg",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,"Trace Elements","MEDIUM","Fertiliser","Fertiliser","kg",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,"Trace Elements","HIGH","Fertiliser","Fertiliser","kg",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,"DAP Plus 2% Zn","LOW","Fertiliser","Fertiliser","kg"]
[null,"DAP Plus 2% Zn","MEDIUM","Fertiliser","Fertiliser","kg"]
[null,"DAP Plus 2% Zn","HIGH","Fertiliser","Fertiliser","kg"]
[null,"DAP + Urea 24:16","LOW","Fertiliser","Fertiliser","kg",1.2150000000000001]
[null,"DAP + Urea 24:16","MEDIUM","Fertiliser","Fertiliser","kg",1.2150000000000001]
[null,"DAP + Urea 24:16","HIGH","Fertiliser","Fertiliser","kg",1.2150000000000001]
[null,"DAP + Urea 28:13","LOW","Fertiliser","Fertiliser","kg",1.1399999999999999]
[null,"DAP + Urea 28:13","MEDIUM","Fertiliser","Fertiliser","kg",1.1399999999999999]
[null,"DAP + Urea 28:13","HIGH","Fertiliser","Fertiliser","kg",1.1399999999999999]
[null,"DAP + Urea 32:10","LOW","Fertiliser","Fertiliser","kg",1.0649999999999999]
[null,"DAP + Urea 32:10","MEDIUM","Fertiliser","Fertiliser","kg",1.0649999999999999]
[null,"DAP + Urea 32:10","HIGH","Fertiliser","Fertiliser","kg",1.0649999999999999]
[null,"Granulock Z 11:22:0:4 plus 1% Zinc","LOW","Fertiliser","Fertiliser","kg",1.32,null,null,null,null,null,null,null,45]
[null,"Granulock Z 11:22:0:4 plus 1% Zinc","MEDIUM","Fertiliser","Fertiliser","kg",1.32,null,null,null,null,null,null,null,70]
[null,"Granulock Z 11:22:0:4 plus 1% Zinc","HIGH","Fertiliser","Fertiliser","kg",1.32,null,null,null,null,null,null,null,100]
[null,"Lime","LOW","Fertiliser","Fertiliser","kg",2.5000000000000001E-2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1500,1500]
[null,"Lime","MEDIUM","Fertiliser","Fertiliser","kg",2.5000000000000001E-2,100,null,null,null,null,null,null,null,null,null,null,null,null,null,100,100,100,null,null,null,null,null,null,1500,1500]
[null,"Lime","HIGH","Fertiliser","Fertiliser","kg",2.5000000000000001E-2,150,null,null,null,null,null,null,null,null,null,null,null,null,null,150,150,150,null,null,null,null,null,null,1500,1500]
[null,"Flutriafol (on fert)","LOW","Fertiliser","Fertiliser","litre",26,0.2,0.2,0.2,0.2,0.2,0.2,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,"Flutriafol (on fert)","MEDIUM","Fertiliser","Fertiliser","litre",26,0.2,0.2,0.2,0.2,0.2,0.2,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,"Flutriafol (on fert)","HIGH","Fertiliser","Fertiliser","litre",26,0.2,0.2,0.2,0.2,0.2,0.2,0,0,0,0,0,0,0,0,0,null,null,0,0]
[]
[]
[]
[null,"Seed Data",null,null,null,null,null,"VALUES>>>>"]
[null,"Name","Rainfall","Type","Category","Unit","not used","Wheat","Faba Beans","Canola Clearfield","Canola Conventional","Canola Tri Tolerant","Canola Roundup Ready","Kabuli Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Lentils","Lentils IMI Tolerant","Lentils GIA Metro","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture Cereal","Lucerne Pasture Grazing","Phalaris Sub Pasture Cereal","Phalaris Sub Grazing"]
[null,"Seed",null,"Cost","Seed","$/kg",null,0.31,0.41,38,38,38,54,0.57999999999999996,0.48,0.38,0.30499999999999999,0.53500000000000003,0.45,0.31,0.35,0.62,0.62,0.62,0.28999999999999998,0.5,0.5,null,12,12]
[null,"Seed","LOW","Rate","Seed","kg",null,60,100,1,1,1.5,1,90,80,90,60,90,90,60,50,45,35,35,60,30,25,null,3.5,4.5]
[null,"Seed","MEDIUM","Rate","Seed","kg",null,80,110,1.5,1.5,2,1.5,100,90,110,75,100,90,75,65,50,40,40,80,40,35,null,3.5,4.5]
[null,"Seed","HIGH","Rate","Seed","kg",null,100,130,2,2,2.5,2,110,110,130,80,110,90,80,80,55,45,45,85,50,50,null,4.5,4.5]
[null,"Seed - open pollinated",null,"Cost","Seed","$/kg",null,null,null,null,25,25,null,null,null,{"$f":"240/1000","v":0.24}]
[null,"Seed - open pollinated","LOW","Rate","Seed","kg",null,null,null,null,2,2,null,null,null,0.24]
[null,"Seed - open pollinated","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24]
[null,"Seed - open pollinated","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24]
[null,"Seed - Hybrid",null,"Cost","Seed","$/kg",null,null,null,null,38,38,null,null,null,0.24]
[null,"Seed - Hybrid","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24]
[null,"Seed - Hybrid","MEDIUM","Rate","Seed","kg",null,null,null,null,2,2,null,null,null,0.24]
[null,"Seed - Hybrid","HIGH","Rate","Seed","kg",null,null,null,null,2.5,2.5,null,null,null,0.24]
[null,"Seed Treatment(1) Smuts and Bunts",null,"Cost","Seed","$/kg",null,4.5999999999999999E-2,null,null,null,null,null,null,0.16700000000000001,0,4.5999999999999999E-2,null,7.8E-2,4.5999999999999999E-2,4.5999999999999999E-2,null,null,null,4.5999999999999999E-2]
[null,"Seed Treatment(1) Smuts and Bunts","LOW","Rate","Seed","kg",null,60,null,null,null,null,null,null,80,0,60,null,90,60,50,null,null,null,60]
[null,"Seed Treatment(1) Smuts and Bunts","MEDIUM","Rate","Seed","kg",null,80,null,null,null,null,null,null,90,0,null,null,90,null,65,null,null,null,80]
[null,"Seed Treatment(1) Smuts and Bunts","HIGH","Rate","Seed","kg",null,100,null,null,null,null,null,null,110,0,null,null,90,null,80,null,null,null,85]
[null,"Seed Treatment(2) Systiva Seed Dressing",null,"Cost","Seed","$/kg",null,0.10199999999999999,null,null,null,null,null,null,6.2399999999999997E-2,null,0.372,null,null,0.372,6.2399999999999997E-2]
[null,"Seed Treatment(2) Systiva Seed Dressing","LOW","Rate","Seed","kg",null,60,null,null,null,null,null,null,80]
[null,"Seed Treatment(2) Systiva Seed Dressing","MEDIUM","Rate","Seed","kg",null,80,null,null,null,null,null,null,90,null,75,null,null,75,65]
[null,"Seed Treatment(2) Systiva Seed Dressing","HIGH","Rate","Seed","kg",null,100,null,null,null,null,null,null,110,null,80,null,null,80,80]
[null,"Seed Treatment(3) Aphid Control",null,"Cost","Seed","$/kg",null,6.2399999999999997E-2,null,null,null,null,null,null,null,null,6.2399999999999997E-2,null,null,6.2399999999999997E-2]
[null,"Seed Treatment(3) Aphid Control","LOW","Rate","Seed","kg",null,60,null,null,null,null,null,null,null,null,60,null,null,60]
[null,"Seed Treatment(3) Aphid Control","MEDIUM","Rate","Seed","kg",null,80,null,null,null,null,null,null,null,null,75,null,null,75]
[null,"Seed Treatment(3) Aphid Control","HIGH","Rate","Seed","kg",null,100,null,null,null,null,null,null,null,null,80,null,null,80]
[null,"Seed Grading",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,null,null,{"$f":"30/1000","v":0.03}]
[null,"Seed Grading","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,null,90]
[null,"Seed Grading","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,null,100]
[null,"Seed Grading","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,null,110]
[null,"Baytan® T Flowable",null,"Cost","Fungicide","$/kg",null,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,99,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5]
[null,"Baytan® T Flowable","LOW","Chemical","Fungicide","kg"]
[null,"Baytan® T Flowable","MEDIUM","Chemical","Fungicide","kg"]
[null,"Baytan® T Flowable","HIGH","Chemical","Fungicide","kg"]
[null,"EverGol® Energy ",null,"Cost","Fungicide","$/litre",null,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5]
[null,"EverGol® Energy ","LOW","Chemical","Fungicide","litre"]
[null,"EverGol® Energy ","MEDIUM","Chemical","Fungicide","litre"]
[null,"EverGol® Energy ","HIGH","Chemical","Fungicide","litre"]
["THIS APPEARS IN BOTH THE CHEM","Flutriafol (500g/l)",null,"Cost","Fungicide","$/litre",null,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45]
["AND SEEDS TABLES. SO BE CAREFUL","Flutriafol (500g/l)","LOW","Chemical","Fungicide","litre"]
["WHEN UPDATING PRICES!","Flutriafol (500g/l)","MEDIUM","Chemical","Fungicide","litre"]
[null,"Flutriafol (500g/l)","HIGH","Chemical","Fungicide","litre"]
[null,"Rancona Dimension®",null,"Cost","Fungicide","$/litre",null,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45]
[null,"Rancona Dimension®","LOW","Chemical","Fungicide","litre"]
[null,"Rancona Dimension®","MEDIUM","Chemical","Fungicide","litre"]
[null,"Rancona Dimension®","HIGH","Chemical","Fungicide","litre"]
[null,"Uniform®",null,"Cost","Fungicide","$/litre",null,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5]
[null,"Uniform®","LOW","Chemical","Fungicide","litre"]
[null,"Uniform®","MEDIUM","Chemical","Fungicide","litre"]
[null,"Uniform®","HIGH","Chemical","Fungicide","litre"]
[null,"Veto® 25C Flowable",null,"Cost","Fungicide","$/litre",null,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86]
[null,"Veto® 25C Flowable","LOW","Chemical","Fungicide","litre"]
[null,"Veto® 25C Flowable","MEDIUM","Chemical","Fungicide","litre"]
[null,"Veto® 25C Flowable","HIGH","Chemical","Fungicide","litre"]
[null,"Vibrance®",null,"Cost","Fungicide","$/litre",null,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5]
[null,"Vibrance®","LOW","Chemical","Fungicide","litre"]
[null,"Vibrance®","MEDIUM","Chemical","Fungicide","litre"]
[null,"Vibrance®","HIGH","Chemical","Fungicide","litre"]
[null,"P-Pickel",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,0.104,null,null,null,0.104,null,null,null,0.104,0.104,0.104]
[null,"P-Pickel","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,90]
[null,"P-Pickel","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,100,null,null,null,100,null,null,null,50,40,40]
[null,"P-Pickel","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,110,null,null,null,110,null,null,null,55,45,45]
[null,"Phalaris",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,18]
[null,"Phalaris","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"Phalaris","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"Phalaris","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"Cocksfoot",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,14]
[null,"Cocksfoot","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"Cocksfoot","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"Cocksfoot","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"Sub clover",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10.5,10.5]
[null,"Sub clover","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,8]
[null,"Sub clover","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,8]
[null,"Sub clover","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,8]
[null,"Apron® XL 350 ES",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,null,null,0.39374999999999999]
[null,"Apron® XL 350 ES","LOW","Rate","Seed","kg"]
[null,"Apron® XL 350 ES","MEDIUM","Rate","Seed","kg"]
[null,"Apron® XL 350 ES","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,null,110]
[null,"Innoculant",null,"Cost","Seed","$/kg",null,null,0.05,null,null,null,null,0.05,null,null,null,null,0.05,null,null,0.05,0.05,0.05,null,0.05,0.05,null,0.05,0.05,0.05,0.05]
[null,"Innoculant","LOW","Rate","Seed","kg",null,null,100,null,null,null,null,90,null,null,null,null,90,null,null,45,35,35,null,30,25,null,3.5,4.5,4,8]
[null,"Innoculant","MEDIUM","Rate","Seed","kg",null,null,110,null,null,null,null,100,null,null,null,null,90,null,null,50,40,40,null,40,35,null,3.5,4.5,4,8]
[null,"Innoculant","HIGH","Rate","Seed","kg",null,null,130,null,null,null,null,110,null,null,null,110,90,null,null,55,45,45,null,50,50,null,4.5,4.5,4,8]
[null,"EPR & state levies",null,null,null,"$/tonne",null,3.5,4,null,8,8,null,5.5,4,null,3.5,3,4,4,2.5,6,6,6,3]
[null,"Technology Levy",null,"Cost","Seed","$/kg",null,null,null,null,null,null,8.9,null,null,{"$f":"240/1000","v":0.24}]
[null,"Technology Levy","LOW","Rate","Seed","kg",null,null,null,null,null,null,1,null,null,{"$f":"240/1000","v":0.24}]
[null,"Technology Levy","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,1.5,null,null,{"$f":"240/1000","v":0.24}]
[null,"Technology Levy","HIGH","Rate","Seed","kg",null,null,null,null,null,null,2,null,null,{"$f":"240/1000","v":0.24}]
[null,null,"LOW","Rate","Seed"," ",null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"MEDIUM","Rate","Seed"," ",null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"HIGH","Rate","Seed"," ",null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cost","Seed"," ",null,null,null,null,null,null,null,null,null,0]
[]
[null,"OPERATIONS",null,null,null,null,"Sheet Name in Michaels model>>>>","APW Wheat","Beans","Canola CL","Canola Conventional","Canola TT","Canola Roundup Ready","Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Red Lentils","Red Lentils Imi Tol","Lentils GIA Metro","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture","Lucerne Pasture","Phalaris Sub Pasture","Phalaris Sub Pasture"]
[null,"Name","Rainfall","Type","Category","Unit","Cost","Wheat","Faba Beans","Canola Clearfield","Canola Conventional","Canola Tri Tolerant","Canola Roundup Ready","Kabuli Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Lentils","Lentils IMI Tolerant","Lentils GIA Metro","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture Cereal","Lucerne Pasture Grazing","Phalaris Sub Pasture Cereal","Phalaris Sub Grazing"]
[null,"Fuel & Oil","LOW","Operations",null,"$/ha",1,{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&H$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":14.682315789473686},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&I$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":18.337789473684211},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&J$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":17.552315789473685},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&K$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":17.552315789473685},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&L$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":17.552315789473685},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&M$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":15.830315789473685},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&N$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":18.337789473684211},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&O$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":14.108315789473686},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&P$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":10.676400000000001},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Q$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":14.108315789473686},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&R$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":20.192715789473688},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&S$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":17.189789473684211},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&T$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":14.108315789473686},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&U$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":14.682315789473686},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&V$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":20.766715789473686},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&W$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":20.766715789473686},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&X$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":20.766715789473686},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Y$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":14.682315789473686},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Z$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":19.618715789473683},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AA$528&\"]\"))","v":7.4620000000000006},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AB$528&\"]\"))","v":1.7220000000000002},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AC$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":6.8880000000000008},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AD$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":6.8880000000000008},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AE$528&\"]\"))","v":6.8880000000000008},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AF$528&\"]\"))","v":6.8880000000000008}]
[null,"Fuel & Oil","MEDIUM","Operations",null,"$/ha",1.2,{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&H$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":17.618778947368423},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&I$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":22.005347368421052},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&J$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":21.062778947368422},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&K$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":21.062778947368422},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&L$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":21.062778947368422},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&M$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":18.99637894736842},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&N$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":22.005347368421052},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&O$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":16.929978947368422},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&P$528&\"]\"))*1.1","v":11.744040000000002},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Q$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":16.929978947368422},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&R$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":24.231258947368424},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&S$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":20.627747368421051},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&T$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":16.929978947368422},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&U$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":17.618778947368423},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&V$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":24.920058947368421},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&W$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":24.920058947368421},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&X$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":24.920058947368421},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Y$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":17.618778947368423},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Z$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":23.54245894736842},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AA$528&\"]\"))","v":7.4620000000000006},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AB$528&\"]\"))","v":1.7220000000000002},{"$f":"AC529","v":6.8880000000000008},{"$f":"AD529","v":6.8880000000000008},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AE$528&\"]\"))","v":6.8880000000000008},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AF$528&\"]\"))","v":6.8880000000000008}]
[null,"Fuel & Oil","HIGH","Operations",null,"$/ha",1.4,{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&H$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":20.555242105263158},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&I$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":25.672905263157894},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&J$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":24.573242105263159},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&K$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":24.573242105263159},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&L$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":24.573242105263159},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&M$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":22.162442105263157},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&N$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":25.672905263157894},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&O$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":19.751642105263159},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&P$528&\"]\"))*1.2","v":12.811680000000001},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Q$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":19.751642105263159},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&R$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":28.26980210526316},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&S$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":24.065705263157895},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&T$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":19.751642105263159},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&U$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":20.555242105263158},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&V$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":29.07340210526316},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&W$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":29.07340210526316},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&X$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":29.07340210526316},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Y$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":20.555242105263158},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Z$528&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":27.466202105263154},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AA$528&\"]\"))","v":7.4620000000000006},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AB$528&\"]\"))","v":1.7220000000000002},{"$f":"AC529","v":6.8880000000000008},{"$f":"AD529","v":6.8880000000000008},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AE$528&\"]\"))","v":6.8880000000000008},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AF$528&\"]\"))","v":6.8880000000000008}]
[null,"Fuel & Oil (2)","LOW","Operations",null,"$/ha",1,{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&H$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&I$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&J$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&K$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&L$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&M$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&N$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&O$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&P$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Q$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&R$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&S$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&T$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&U$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&V$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&W$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},null,{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Y$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Z$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AA$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AB$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AC$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":3.2143999999999999},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AD$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":3.2143999999999999},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AE$528&\"(2)]\"))","v":3.2143999999999999},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AF$528&\"(2)]\"))","v":3.2143999999999999}]
[null,"Fuel & Oil (2)","MEDIUM","Operations",null,"$/ha",1.2,{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&H$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&I$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&J$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&K$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&L$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&M$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&N$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&O$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&P$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Q$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&R$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&S$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&T$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&U$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&V$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&W$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},null,{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Y$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Z$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AA$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AB$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"AC532","v":3.2143999999999999},{"$f":"AD532","v":3.2143999999999999},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AE$528&\"(2)]\"))","v":3.2143999999999999},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AF$528&\"(2)]\"))","v":3.2143999999999999}]
[null,"Fuel & Oil (2)","HIGH","Operations",null,"$/ha",1.4,{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&H$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&I$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&J$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&K$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&L$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&M$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&N$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&O$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&P$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Q$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&R$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&S$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&T$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&U$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&V$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&W$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},null,{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Y$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Z$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AA$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AB$528&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"AC532","v":3.2143999999999999},{"$f":"AD532","v":3.2143999999999999},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AE$528&\"(2)]\"))","v":3.2143999999999999},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AF$528&\"(2)]\"))","v":3.2143999999999999}]
[null,"Repairs & Maintenance","LOW","Operations",null,"$/ha",null,22.668421052631579,32.262573099415206,29.11,29.112865497076022,29.112865497076022,25.246198830409355,32.262573099415206,21.379532163742688,17.2,21.379532163742688,37.901754385964907,29.684795321637427,21.379532163742688,22.668421052631579,39.190643274853798,39.190643274853798,39.190643274853798,22.668421052631579,36.612865497076022,11.322222222222223,3.8666666666666671,10.035555555555556,10.033333333333333,10.033333333333333,10.033333333333333]
[null,"Repairs & Maintenance","MEDIUM","Operations",null,"$/ha",null,{"$f":"H535*1.2","v":27.202105263157893},{"$f":"I535*1.2","v":38.715087719298246},{"$f":"J535*1.2","v":34.931999999999995},{"$f":"K535*1.2","v":34.935438596491224},34.935438596491224,30.295438596491223,38.715087719298246,25.655438596491226,{"$f":"P535*1.1","v":18.920000000000002},25.655438596491226,45.482105263157884,35.621754385964913,25.655438596491226,27.202105263157893,47.028771929824558,47.028771929824558,{"$f":"X535*1.2","v":47.028771929824558},27.202105263157893,43.935438596491224,{"$f":"AA535","v":11.322222222222223},3.8666666666666671,10.035555555555556,10.033333333333333,10.033333333333333,10.033333333333333]
[null,"Repairs & Maintenance","HIGH","Operations",null,"$/ha",null,{"$f":"H535*1.4","v":31.735789473684211},{"$f":"I535*1.4","v":45.167602339181286},{"$f":"J535*1.4","v":40.753999999999998},{"$f":"K535*1.4","v":40.758011695906426},40.758011695906426,35.344678362573092,45.167602339181286,29.931345029239761,{"$f":"P535*1.2","v":20.639999999999997},29.931345029239761,53.062456140350868,41.558713450292394,29.931345029239761,31.735789473684211,54.866900584795317,54.866900584795317,{"$f":"X535*1.4","v":54.866900584795317},31.735789473684211,51.258011695906426,{"$f":"AA535","v":11.322222222222223},3.8666666666666671,10.035555555555556,10.033333333333333,10.033333333333333,10.033333333333333]
[null,"Repairs & Maintenance (2)","LOW","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8777777777777782,5.8777777777777782,5.8777777777777782,5.8777777777777782]
[null,"Repairs & Maintenance (2)","MEDIUM","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC538","v":5.8777777777777782},{"$f":"AD538","v":5.8777777777777782},5.8777777777777782,5.8777777777777782]
[null,"Repairs & Maintenance (2)","HIGH","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC538","v":5.8777777777777782},{"$f":"AD538","v":5.8777777777777782},5.8777777777777782,5.8777777777777782]
[null,"Grain (t)",null,"Operations",null,"tonne",null,35,35,35,35,35,35,35,35,35,35,35,35,35,35,38,38,38,28,35]
[null,"Lime (t)",null,"Operations",null,"tonne",null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,25,25,25]
[null,"Fertiliser (t) ",null,"Operations",null,"tonne",null,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35]
[null,"Aerial spraying","LOW","Operations",null,"$/ha",20,0,0,0,0,0,0,null,0,null,0,null,null,0,0,null,null,null,0]
[null,"Aerial spraying","MEDIUM","Operations",null,"$/ha",20,0,1,1,1,1,1,null,0,null,0,null,null,1,0,null,null,null,0]
[null,"Aerial spraying","HIGH","Operations",null,"$/ha",20,1,1,1,1,1,1,null,0,null,0,null,null,1,0,null,null,null,0]
[null,"Urea spreading","LOW","Operations",null,"$/ha",10,0,null,1,1,1,1,null,0,null,0,null,null,0,0,null,null,null,0]
[null,"Urea spreading","MEDIUM","Operations",null,"$/ha",10,1,null,2,2,2,2,null,1,null,1,null,null,1,1,null,null,null,1]
[null,"Urea spreading","HIGH","Operations",null,"$/ha",10,2,null,2,2,2,2,null,2,null,2,null,null,2,2,null,null,null,2]
[null,"Hay mowing","LOW","Operations",null,"$/ha",60,null,null,null,null,null,null,null,null,1]
[null,"Hay mowing","MEDIUM","Operations",null,"$/ha",60,null,null,null,null,null,null,null,null,1]
[null,"Hay mowing","HIGH","Operations",null,"$/ha",60,null,null,null,null,null,null,null,null,1]
[null,"Hay Raking","LOW","Operations",null,"$/ha",8,null,null,null,null,null,null,null,null,1]
[null,"Hay Raking","MEDIUM","Operations",null,"$/ha",8,null,null,null,null,null,null,null,null,1]
[null,"Hay Raking","HIGH","Operations",null,"$/ha",8,null,null,null,null,null,null,null,null,1]
[null,"Super Conditioner","LOW","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,1]
[null,"Super Conditioner","MEDIUM","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,1]
[null,"Super Conditioner","HIGH","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,1]
[null,"Hay baling",null,null,"Bale Weight","$/bale",null,null,null,null,null,null,null,null,null,0.72499999999999998]
[null,"Hay baling","LOW","Operations",null,"$/bale",28,null,null,null,null,null,null,null,null,3.5]
[null,"Hay baling","MEDIUM","Operations",null,"$/bale",28,null,null,null,null,null,null,null,null,5.5]
[null,"Hay baling","HIGH","Operations",null,"$/bale",28,null,null,null,null,null,null,null,null,8]
[null,"Hay Accumulation",null,null,"Bale Weight","$/bale",null,null,null,null,null,null,null,null,null,0.72499999999999998]
[null,"Hay Accumulation","LOW","Operations",null,"$/bale",3,null,null,null,null,null,null,null,null,3.5]
[null,"Hay Accumulation","MEDIUM","Operations",null,"$/bale",3,null,null,null,null,null,null,null,null,5.5]
[null,"Hay Accumulation","HIGH","Operations",null,"$/bale",3,null,null,null,null,null,null,null,null,8]
[null,"Windrowing","LOW","Operations",null,"$/ha",40,null,null,0,0,0,0]
[null,"Windrowing","MEDIUM","Operations",null,"$/ha",40,null,null,1,1,1,1]
[null,"Windrowing","HIGH","Operations",null,"$/ha",40,null,null,1,1,1,1]
[null,"Insurance",null,"Operations",null,"$/$1000",null,12,22,29,29,29,29,18,12,10,14,24,18,12,12,22,22,22,12,22]
[null,"Seeding",null,null,"No Ops","$/ha",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[null,"Seeding","LOW",null,null,"$/ha",55]
[null,"Seeding","MEDIUM",null,null,"$/ha",55]
[null,"Seeding","HIGH",null,null,"$/ha",55]
[null,"Spraying",null,null,"No Ops","$/ha",null,6,10,11,11,11,8,10,5,6,5,9,8,5,6,10,10,10,6,8,4,4]
[null,"Spraying","LOW",null,null,"$/ha",12]
[null,"Spraying","MEDIUM",null,null,"$/ha",12]
[null,"Spraying","HIGH",null,null,"$/ha",12]
[null,"Harvest",null,null,"No Ops","$/ha",null,1,1,1,1,1,1,1,1,null,1,1,1,1,1,1,1,1,1,1]
[null,"Harvest","LOW",null,null,"$/ha",null,70,85,85,85,85,85,85,70,70,70,85,85,70,70,85,85,85,70,85]
[null,"Harvest","MEDIUM",null,null,"$/ha",null,85,100,100,100,100,100,100,85,85,85,100,100,85,85,100,100,100,85,100]
[null,"Harvest","HIGH",null,null,"$/ha",null,100,115,115,115,115,115,115,100,100,100,115,115,100,100,115,115,115,100,115]
[null,"Roll",null,null,"No Ops","$/ha",null,null,null,null,null,null,null,null,null,1,null,1,null,null,null,1,1,1,null,1]
[null,"Roll","LOW",null,null,"$/ha",8]
[null,"Roll","MEDIUM",null,null,"$/ha",8]
[null,"Roll","HIGH",null,null,"$/ha",8]
[null,"Lime Spreading","LOW","Operations",null,"$/ha",10]
[null,"Lime Spreading","MEDIUM","Operations",null,"$/ha",10,100,null,null,null,null,null,null,null,null,null,null,null,null,null,100,100,100]
[null,"Lime Spreading","HIGH","Operations",null,"$/ha",10,150,null,null,null,null,null,null,null,null,null,null,null,null,null,150,150,150]
[null,"Fertiliser Spreading","LOW","Operations",null,"$/ha",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"Fertiliser Spreading","MEDIUM","Operations",null,"$/ha",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"Fertiliser Spreading","HIGH","Operations",null,"$/ha",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"Loss of Grazing in first year DSE","LOW","Operations",null,"DSE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,5,4,5]
[null,"Loss of Grazing in first year DSE","MEDIUM","Operations",null,"DSE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,5,4,5]
[null,"Loss of Grazing in first year DSE","HIGH","Operations",null,"DSE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,5,4,5]
[null,"dummy","LOW",null,"No Ops",null,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,"dummy","MEDIUM",null,"No Ops",null,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,0,0]
[null,"dummy","HIGH",null,"No Ops",null,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,0,0]
[]
[]
["Default Cost Selected Items","Name","Type","Category","Units","Amount"]
[1.5,"Diesel-Total (GST Exc)","Fuel","Diesel","litre",{"$f":"user_cost4","v":1.5}]
[null,"Diesel-Rebate","Fuel","Diesel","litre",0.51600000000000001]
[null,"Diesel-Net (GST Exc)","Fuel","Diesel","litre",{"$f":"F602-F603","v":0.98399999999999999}]
[]
[null,"THIS TABLE NOT USED"]
[null,"Name","Type","Category","Units","Amount"]
[null,"Grading-cereals",null,null,"tonne",22]
[null,"Grading-other crops",null,null,"tonne",24]
[null,"Pickling-cereals",null,null,"tonne",1.3]
[null,"Pickling-other crops",null,null,"tonne",1.4]
[null,"Cleaning-wheat",null,null,"tonne",24]
[null,"Cleaning-barley",null,null,"tonne",25]
[null,"Cleaning-peas",null,null,"tonne",30]
[null,"Smuticide - Cereals","Veteran C",null,"tonne",25]
[null,"Inoculant","Legumes",null,"tonne",45]
[null,"Seed Treatment ","P-Pickle T",null,"tonne",72]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"FARM COSTS - \" & TEXT(m_year,\"0000\")","v":"FARM COSTS - 2026"}]
[]
[]
[]
[null,"STOCK RETURNS ","2013 Average (Clean)","2014 Average (Clean)","2015 Average (Clean)","Budget Base (Clean)"]
[null,"WOOL- High Rainfall 28 mic 70%Yield",635,675,865,850,"Budget Base (Greasy)"]
[null,"          - High Rainfall 19.5 mic 70% Yld",1215,1178,1305,1300,595]
[null,"          - Med Rainfall 21 mic 68% Yield",1180,1160,1274,1270,910]
[null,"          - LOW Rainfall 22 mic 63% Yield",1170,1150,1254,1250,864]
[null,"             - Crossbred Ram 32 mic ",null,null,null,null,788]
[null,null,null,null,null,null,300]
[]
[null,"FREIGHT COSTS (as included in Gross Margins)",null,"Cost /Tonne"]
[null,"CANOLA",null,25]
[null,"FERTILIZER",null,20]
[null,"LENTILS",null,30]
[null,"OTHER LEGUME GRAINS",null,25]
[null,"CEREAL GRAINS",null,20]
[null,"TRITICALE",null,25]
[null,"HAY-OATEN",null,28]
[]
[]
[]
[null,"CONTRACT RATES (indicative only- will be highly variable depending on situation)"]
[null,"Ground Spraying",10,"/hectare"]
[null,"Aerial spraying ",14,"/hectare"]
[null,"Contract harvesting cereals, low rainfall",45,"/hectare"]
[null,"Contract harvesting cereals, high rainfall",65,"/hectare"]
[null,"Contract harvesting pulse/canola, low rainfall",72,"/hectare"]
[null,"Contract harvesting pulse/canola, high rainfall",95,"/hectare"]
[null,"Windrowing ",35,"/hectare"]
[null,"Contract spreading ",8.5,"/hectare","excludes cartage"]
[null,"Contract sowing",45,"/hectare"]
[null,"Haymaking"]
[null,"Contract mowing",45,"/hectare"]
[null,"Hire of rake(supply own tractor and labour)",5,"/hectare"]
[null,"Contract baling (650kg square bales)",20,"/bale"]
[null,"Super conditioner (oaten hay)","$25-35.00","/hectare"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"FARM COSTS - \" & TEXT(m_year,\"0000\")","v":"FARM COSTS - 2026"}]
[]
[]
[]
[null,"INSURANCE COSTS"]
[null,"Livestock"]
[null,"Sheep and cattle",2,"/$1,000 insured "]
[null,"Crops"]
[null,"Cereals",8.5,"/$1,000 insured "]
[null,"Chickpeas, lupins, safflower",10,"/$1,000 insured "]
[null,"Faba beans, vetch, lentils, canola",12,"/$1,000 insured "]
[null,"Field Peas",16,"/$1,000 insured "]
[]
[]
[]
[]
[]
[null,"OTHER INFO"]
[null,null,null,null,null,null,null,"group ?","5% excess"]
[null,null,null,null,null,null,null,2.5,"/$1000"]
[null,"GRAZING VALUE",17,"/DSE"]
[]
[null,"Y.P.& North (350-400mm)"]
[null,null,null,null,null,null,null,"Group ?"]
[null,null,null,null,null,null,null,"hay"]
[null,null,"group 1","group 2","group 3- 10%","group 4-10%"]
[null,"crop insurance",8.35,10.11,11.76,13.88,"group 5"]
[null,"livestock insurance",2.5,"/$1000",null,16.600000000000001,"n.a."]
[null,null,null,null,null,null,"5% peas only"]
[null,null,"INSURANCE"]
[null,null,"Group 1","Group 2","Group 3","Group 4"]
[null,null,"barley","chickpeas","faba beans","coriander","Group 5"]
[null,null,"linseed","lupins","mustard","fenugreek","canary seed"]
[null,null,"linola","safflower","subclover","field peas","clover seed"]
[null,null,"oats",null,"serradella","medic seed","balansa clover"]
[null,null,"SUMMER CROPS",null,null,null,"grass seed"]
[null,null,"1+.25","1+.75","1+1","1.1.25"]
[null,null,"maize","soybeans","cowpeas","buckwheat"]
[null,null,"rice","sunflower","lucerne seed"]
[null,null,"sorghum",null,"mungbeans"]
[null,null,null,null,"millet"]
[]
[null," "]
[null,"Sheep"]

{"sheet":"GM Crib","index":7,"n_rows":35,"n_cols":14,"rows_kept":35,"cut":false,"hidden":true,"merged":[]}
["This sheet takes the total GM/HA at the bottom of each sheet and compares it. Useful to make sure the R2 versions of each sheet agree to the R1 versions"]
["When the model is unpopulated the variances should all be zero"]
["GM/HA (row 162)",null,null,null,null,"GM/HA (row 162)",null,null,null,null,"GM/HA (row 162)"]
["Sheet","LOW","MED","HIGH",null,"Sheet","LOW","MED","HIGH",null,"Sheet","LOW","MED","HIGH"]
["WHEAT",{"$f":"INDIRECT(\"'\"&$A5&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$A5&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$A5&\"'!r162\")","v":0},null,"EXPORT OATEN HAY",{"$f":"INDIRECT(\"'\"&$F5&\"'!l162\")","v":602.42750000000001},{"$f":"INDIRECT(\"'\"&$F5&\"'!o162\")","v":944.65750000000003},{"$f":"INDIRECT(\"'\"&$F5&\"'!r162\")","v":1153.3074999999999},null,"VETCH",{"$f":"INDIRECT(\"'\"&$K5&\"'!l162\")","v":214.44374999999997},{"$f":"INDIRECT(\"'\"&$K5&\"'!o162\")","v":473.51374999999996},{"$f":"INDIRECT(\"'\"&$K5&\"'!r162\")","v":742.88250000000005}]
["WHEAT R2",{"$f":"INDIRECT(\"'\"&$A6&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$A6&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$A6&\"'!r162\")","v":0},null,"EXPORT OATEN HAY R2",{"$f":"INDIRECT(\"'\"&$F6&\"'!l162\")","v":602.42750000000001},{"$f":"INDIRECT(\"'\"&$F6&\"'!o162\")","v":944.65750000000003},{"$f":"INDIRECT(\"'\"&$F6&\"'!r162\")","v":1153.3074999999999},null,"VETCH R2",{"$f":"INDIRECT(\"'\"&$K6&\"'!l162\")","v":214.44374999999997},{"$f":"INDIRECT(\"'\"&$K6&\"'!o162\")","v":473.51374999999996},{"$f":"INDIRECT(\"'\"&$K6&\"'!r162\")","v":742.88250000000005}]
["VAR",{"$f":"B6-B5","v":0},{"$f":"C6-C5","v":0},{"$f":"D6-D5","v":0},null,"VAR",{"$f":"G6-G5","v":0},{"$f":"H6-H5","v":0},{"$f":"I6-I5","v":0},null,"VAR",{"$f":"L6-L5","v":0},{"$f":"M6-M5","v":0},{"$f":"N6-N5","v":0}]
[]
["BEANS",{"$f":"INDIRECT(\"'\"&$A9&\"'!l162\")","v":108.78335000000001},{"$f":"INDIRECT(\"'\"&$A9&\"'!o162\")","v":301.33695},{"$f":"INDIRECT(\"'\"&$A9&\"'!r162\")","v":698.16610000000003},null,"FEED BARLEY",{"$f":"INDIRECT(\"'\"&$F9&\"'!l162\")","v":215.26145000000008},{"$f":"INDIRECT(\"'\"&$F9&\"'!o162\")","v":447.45455000000004},{"$f":"INDIRECT(\"'\"&$F9&\"'!r162\")","v":689.09294999999997},null,"LENTILS IMI TOLERANT",{"$f":"INDIRECT(\"'\"&$K9&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$K9&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$K9&\"'!r162\")","v":0}]
["BEANS R2",{"$f":"INDIRECT(\"'\"&$A10&\"'!l162\")","v":108.78335000000001},{"$f":"INDIRECT(\"'\"&$A10&\"'!o162\")","v":339.97615000000002},{"$f":"INDIRECT(\"'\"&$A10&\"'!r162\")","v":698.16610000000003},null,"FEED BARLEY R2",{"$f":"INDIRECT(\"'\"&$F10&\"'!l162\")","v":215.26145000000008},{"$f":"INDIRECT(\"'\"&$F10&\"'!o162\")","v":447.45455000000004},{"$f":"INDIRECT(\"'\"&$F10&\"'!r162\")","v":689.09294999999997},null,"LENTILS IMI TOLERANT R2",{"$f":"INDIRECT(\"'\"&$K10&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$K10&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$K10&\"'!r162\")","v":0}]
["VAR",{"$f":"B10-B9","v":0},{"$f":"C10-C9","v":38.639200000000017},{"$f":"D10-D9","v":0},null,"VAR",{"$f":"G10-G9","v":0},{"$f":"H10-H9","v":0},{"$f":"I10-I9","v":0},null,"VAR",{"$f":"L10-L9","v":0},{"$f":"M10-M9","v":0},{"$f":"N10-N9","v":0}]
[]
["CANOLA CLEARFIELD",{"$f":"INDIRECT(\"'\"&$A13&\"'!l162\")","v":256.88425000000001},{"$f":"INDIRECT(\"'\"&$A13&\"'!o162\")","v":651.43425000000002},{"$f":"INDIRECT(\"'\"&$A13&\"'!r162\")","v":1018.7292499999999},null,"PEAS",{"$f":"INDIRECT(\"'\"&$F13&\"'!l162\")","v":193.81399999999999},{"$f":"INDIRECT(\"'\"&$F13&\"'!o162\")","v":370.62880000000001},{"$f":"INDIRECT(\"'\"&$F13&\"'!r162\")","v":582.85625000000005},null,"SOWN PASTURE",{"$f":"INDIRECT(\"'\"&$K13&\"'!l162\")","v":234.11374999999998},{"$f":"INDIRECT(\"'\"&$K13&\"'!o162\")","v":461.16374999999999},{"$f":"INDIRECT(\"'\"&$K13&\"'!r162\")","v":687.56375000000003}]
["CANOLA CLEARFIELD R2",{"$f":"INDIRECT(\"'\"&$A14&\"'!l162\")","v":256.88425000000001},{"$f":"INDIRECT(\"'\"&$A14&\"'!o162\")","v":651.43425000000002},{"$f":"INDIRECT(\"'\"&$A14&\"'!r162\")","v":1018.7292499999999},null,"PEAS R2",{"$f":"INDIRECT(\"'\"&$F14&\"'!l162\")","v":193.81399999999999},{"$f":"INDIRECT(\"'\"&$F14&\"'!o162\")","v":370.62880000000001},{"$f":"INDIRECT(\"'\"&$F14&\"'!r162\")","v":582.85625000000005},null,"SOWN PASTURE R2",{"$f":"INDIRECT(\"'\"&$K14&\"'!l162\")","v":234.11374999999998},{"$f":"INDIRECT(\"'\"&$K14&\"'!o162\")","v":461.16374999999999},{"$f":"INDIRECT(\"'\"&$K14&\"'!r162\")","v":687.56375000000003}]
["VAR",{"$f":"B14-B13","v":0},{"$f":"C14-C13","v":0},{"$f":"D14-D13","v":0},null,"VAR",{"$f":"G14-G13","v":0},{"$f":"H14-H13","v":0},{"$f":"I14-I13","v":0},null,"VAR",{"$f":"L14-L13","v":0},{"$f":"M14-M13","v":0},{"$f":"N14-N13","v":0}]
[]
["CANOLA ROUNDUP READY",{"$f":"INDIRECT(\"'\"&$A17&\"'!l162\")","v":219.96800000000007},{"$f":"INDIRECT(\"'\"&$A17&\"'!o162\")","v":491.79499999999996},{"$f":"INDIRECT(\"'\"&$A17&\"'!r162\")","v":881.18299999999977},null,"LUPINS",{"$f":"INDIRECT(\"'\"&$F17&\"'!l162\")","v":222.32975000000002},{"$f":"INDIRECT(\"'\"&$F17&\"'!o162\")","v":470.73175000000003},{"$f":"INDIRECT(\"'\"&$F17&\"'!r162\")","v":711.47250000000008},null,"SELF REGEN PASTURE",{"$f":"INDIRECT(\"'\"&$K17&\"'!l162\")","v":287.95875000000001},{"$f":"INDIRECT(\"'\"&$K17&\"'!o162\")","v":505.05875000000003},{"$f":"INDIRECT(\"'\"&$K17&\"'!r162\")","v":722.15875000000005}]
["CANOLA ROUNDUP READY R2",{"$f":"INDIRECT(\"'\"&$A18&\"'!l162\")","v":211.0680000000001},{"$f":"INDIRECT(\"'\"&$A18&\"'!o162\")","v":478.44499999999994},{"$f":"INDIRECT(\"'\"&$A18&\"'!r162\")","v":863.38299999999981},null,"LUPINS R2",{"$f":"INDIRECT(\"'\"&$F18&\"'!l162\")","v":222.32975000000002},{"$f":"INDIRECT(\"'\"&$F18&\"'!o162\")","v":470.73175000000003},{"$f":"INDIRECT(\"'\"&$F18&\"'!r162\")","v":711.47250000000008},null,"SELF REGEN PASTURE R2",{"$f":"INDIRECT(\"'\"&$K18&\"'!l162\")","v":287.95875000000001},{"$f":"INDIRECT(\"'\"&$K18&\"'!o162\")","v":505.05875000000003},{"$f":"INDIRECT(\"'\"&$K18&\"'!r162\")","v":722.15875000000005}]
["VAR",{"$f":"B18-B17","v":-8.8999999999999773},{"$f":"C18-C17","v":-13.350000000000023},{"$f":"D18-D17","v":-17.799999999999955},null,"VAR",{"$f":"G18-G17","v":0},{"$f":"H18-H17","v":0},{"$f":"I18-I17","v":0},null,"VAR",{"$f":"L18-L17","v":0},{"$f":"M18-M17","v":0},{"$f":"N18-N17","v":0}]
[]
["CANOLA CONVENTIONAL",{"$f":"INDIRECT(\"'\"&$A21&\"'!l162\")","v":176.70425000000006},{"$f":"INDIRECT(\"'\"&$A21&\"'!o162\")","v":513.06925000000001},{"$f":"INDIRECT(\"'\"&$A21&\"'!r162\")","v":957.14925000000017},null,"MALT BARLEY",{"$f":"INDIRECT(\"'\"&$F21&\"'!l162\")","v":249.64924999999999},{"$f":"INDIRECT(\"'\"&$F21&\"'!o162\")","v":498.78675000000004},{"$f":"INDIRECT(\"'\"&$F21&\"'!r162\")","v":800.77874999999995},null,"LUCERNE PASTURE CEREAL",{"$f":"INDIRECT(\"'\"&$K21&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$K21&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$K21&\"'!r162\")","v":0}]
["CANOLA CONVENTIONAL R2",{"$f":"INDIRECT(\"'\"&$A22&\"'!l162\")","v":178.44300000000004},{"$f":"INDIRECT(\"'\"&$A22&\"'!o162\")","v":514.80799999999999},{"$f":"INDIRECT(\"'\"&$A22&\"'!r162\")","v":958.88800000000015},null,"MALT BARLEY R2",{"$f":"INDIRECT(\"'\"&$F22&\"'!l162\")","v":249.64924999999999},{"$f":"INDIRECT(\"'\"&$F22&\"'!o162\")","v":498.78675000000004},{"$f":"INDIRECT(\"'\"&$F22&\"'!r162\")","v":800.77874999999995},null,"LUCERNE PASTURE CEREAL R2",{"$f":"INDIRECT(\"'\"&$K22&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$K22&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$K22&\"'!r162\")","v":0}]
["VAR",{"$f":"B22-B21","v":1.7387499999999818},{"$f":"C22-C21","v":1.7387499999999818},{"$f":"D22-D21","v":1.7387499999999818},null,"VAR",{"$f":"G22-G21","v":0},{"$f":"H22-H21","v":0},{"$f":"I22-I21","v":0},null,"VAR",{"$f":"L22-L21","v":0},{"$f":"M22-M21","v":0},{"$f":"N22-N21","v":0}]
[]
["CANOLA TRITOLERANT",{"$f":"INDIRECT(\"'\"&$A25&\"'!l162\")","v":176.70425000000006},{"$f":"INDIRECT(\"'\"&$A25&\"'!o162\")","v":513.06925000000001},{"$f":"INDIRECT(\"'\"&$A25&\"'!r162\")","v":957.14925000000017},null,"MILLING OATS",{"$f":"INDIRECT(\"'\"&$F25&\"'!l162\")","v":261.07100000000003},{"$f":"INDIRECT(\"'\"&$F25&\"'!o162\")","v":553.27219999999988},{"$f":"INDIRECT(\"'\"&$F25&\"'!r162\")","v":795.20899999999995},null,"LUCERNE PASTURE GRAZING",{"$f":"INDIRECT(\"'\"&$K25&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$K25&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$K25&\"'!r162\")","v":0}]
["CANOLA TRITOLERANT R2",{"$f":"INDIRECT(\"'\"&$A26&\"'!l162\")","v":176.70425000000006},{"$f":"INDIRECT(\"'\"&$A26&\"'!o162\")","v":513.06925000000001},{"$f":"INDIRECT(\"'\"&$A26&\"'!r162\")","v":957.14925000000017},null,"MILLING OATS R2",{"$f":"INDIRECT(\"'\"&$F26&\"'!l162\")","v":261.07100000000003},{"$f":"INDIRECT(\"'\"&$F26&\"'!o162\")","v":553.27219999999988},{"$f":"INDIRECT(\"'\"&$F26&\"'!r162\")","v":795.20899999999995},null,"LUCERNE PASTURE GRAZING R2",{"$f":"INDIRECT(\"'\"&$K26&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$K26&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$K26&\"'!r162\")","v":0}]
["VAR",{"$f":"B26-B25","v":0},{"$f":"C26-C25","v":0},{"$f":"D26-D25","v":0},null,"VAR",{"$f":"G26-G25","v":0},{"$f":"H26-H25","v":0},{"$f":"I26-I25","v":0},null,"VAR",{"$f":"L26-L25","v":0},{"$f":"M26-M25","v":0},{"$f":"N26-N25","v":0}]
[]
["CHICKPEAS",{"$f":"INDIRECT(\"'\"&$A29&\"'!l162\")","v":211.36575000000005},{"$f":"INDIRECT(\"'\"&$A29&\"'!o162\")","v":402.62975000000012},{"$f":"INDIRECT(\"'\"&$A29&\"'!r162\")","v":648.35849999999994},null,"LENTILS",{"$f":"INDIRECT(\"'\"&$F29&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$F29&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$F29&\"'!r162\")","v":0},null,"PHALARIS SUB PASTURE CEREAL",{"$f":"INDIRECT(\"'\"&$K29&\"'!l162\")","v":671.18795},{"$f":"INDIRECT(\"'\"&$K29&\"'!o162\")","v":671.18795},{"$f":"INDIRECT(\"'\"&$K29&\"'!r162\")","v":671.18795}]
["CHICKPEAS R2",{"$f":"INDIRECT(\"'\"&$A30&\"'!l162\")","v":211.36575000000005},{"$f":"INDIRECT(\"'\"&$A30&\"'!o162\")","v":402.62975000000012},{"$f":"INDIRECT(\"'\"&$A30&\"'!r162\")","v":648.35849999999994},null,"LENTILS R2",{"$f":"INDIRECT(\"'\"&$F30&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$F30&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$F30&\"'!r162\")","v":0},null,"PHALARIS SUB PASTURE CEREAL R2",{"$f":"INDIRECT(\"'\"&$K30&\"'!l162\")","v":671.18795},{"$f":"INDIRECT(\"'\"&$K30&\"'!o162\")","v":671.18795},{"$f":"INDIRECT(\"'\"&$K30&\"'!r162\")","v":671.18795}]
["VAR",{"$f":"B30-B29","v":0},{"$f":"C30-C29","v":0},{"$f":"D30-D29","v":0},null,"VAR",{"$f":"G30-G29","v":0},{"$f":"H30-H29","v":0},{"$f":"I30-I29","v":0},null,"VAR",{"$f":"L30-L29","v":0},{"$f":"M30-M29","v":0},{"$f":"N30-N29","v":0}]
[]
["DURUM",{"$f":"INDIRECT(\"'\"&$A33&\"'!l162\")","v":318.17304999999999},{"$f":"INDIRECT(\"'\"&$A33&\"'!o162\")","v":716.63114999999993},{"$f":"INDIRECT(\"'\"&$A33&\"'!r162\")","v":1103.4227500000002},null,"TRITICALE",{"$f":"INDIRECT(\"'\"&$F33&\"'!l162\")","v":163.84925000000004},{"$f":"INDIRECT(\"'\"&$F33&\"'!o162\")","v":355.21325000000002},{"$f":"INDIRECT(\"'\"&$F33&\"'!r162\")","v":546.81524999999999},null,"PHALARIS SUB PASTURE GRAZING",{"$f":"INDIRECT(\"'\"&$K33&\"'!l162\")","v":1015.08875},{"$f":"INDIRECT(\"'\"&$K33&\"'!o162\")","v":1015.08875},{"$f":"INDIRECT(\"'\"&$K33&\"'!r162\")","v":1015.08875}]
["DURUM R2",{"$f":"INDIRECT(\"'\"&$A34&\"'!l162\")","v":318.17304999999999},{"$f":"INDIRECT(\"'\"&$A34&\"'!o162\")","v":716.63114999999993},{"$f":"INDIRECT(\"'\"&$A34&\"'!r162\")","v":1103.4227500000002},null,"TRITICALE R2",{"$f":"INDIRECT(\"'\"&$F34&\"'!l162\")","v":163.84925000000004},{"$f":"INDIRECT(\"'\"&$F34&\"'!o162\")","v":355.21325000000002},{"$f":"INDIRECT(\"'\"&$F34&\"'!r162\")","v":546.81524999999999},null,"PHALARIS SUB PASTURE GRAZING R2",{"$f":"INDIRECT(\"'\"&$K34&\"'!l162\")","v":1015.08875},{"$f":"INDIRECT(\"'\"&$K34&\"'!o162\")","v":1015.08875},{"$f":"INDIRECT(\"'\"&$K34&\"'!r162\")","v":1015.08875}]
["VAR",{"$f":"B34-B33","v":0},{"$f":"C34-C33","v":0},{"$f":"D34-D33","v":0},null,"VAR",{"$f":"G34-G33","v":0},{"$f":"H34-H33","v":0},{"$f":"I34-I33","v":0},null,"VAR",{"$f":"L34-L33","v":0},{"$f":"M34-M33","v":0},{"$f":"N34-N33","v":0}]

{"sheet":"Livestock GM","index":8,"n_rows":12,"n_cols":13,"rows_kept":12,"cut":false,"hidden":true,"merged":[[1,1,1,3],[1,4,1,6],[1,8,1,9],[1,10,1,12]]}
[]
[null,"Prime Lamb",null,null,"Merino Breeders",null,null,null,"Cleanskin",null,"Beef Cattle"]
[null,"Pastoral","Cereal","High rf","Pastoral","Cereal","High rf",null,"Pastoral","Cereal","Pastoral","Cereal","High rf"]
[2017,26,45,39,39,49,50,2017,null,46,33,36,39]
[2018,28,51,44,44,63,65,2018,null,54,22,26,28]
[2019,46,72,53,62,79,76,2019,null,63,12,20,23]
[2020,44,84,71,58,76,79,2020,null,76,26,25,27]
[2021,57,77,84,44,64,69,2021,58,71,39,39,41]
[2022,78,86,86,48,65,75,2022,64,82,48,56,59]
[2023,57,56,49,27.5,35,46,2023,33,39,37,43,45]
[2024,64,66,54,25,45,48,2024,45,55,20,20,21]
[2025,148,128,150,67,81,86,2025,87,103,45,43.5,44]

{"sheet":"DV_TABLES","index":9,"n_rows":221,"n_cols":6,"rows_kept":221,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Fertiliser"]
[null,"Name",null,"% N"]
[null,"DAP + Urea 24:16",null,0.24]
[null,"DAP + Urea 28:13",null,0.28000000000000003]
[null,"DAP + Urea 32:10",null,0.32]
[null,"DAP 18:20",null,0.18]
[null,"DAP Plus 2% Zn",null,0.18]
[null,"Flutriafol (on fert)"]
[null,"Granulock Z 11:22:0:4 plus 1% Zinc",null,0.11]
[null,"Lime"]
[null,"MAP 10:22",null,0.1]
[null,"Sulphate of Ammonia",null,0.23]
[null,"Superphosphate"]
[null,"Trace Elements"]
[null,"Urea",null,0.46]
[null,"UAN",null,0.43]
[]
[]
[null,"Seed Data"]
[null,"Name",null,"Active Ingredient"]
[null,"Apron® XL 350 ES",null,0.35]
[null,"Baytan® T Flowable"]
[null,"EverGol® Energy "]
[null,"Flutriafol (500g/l)",null,0.5]
[null,"Innoculant"]
[null,"P-Pickel"]
[null,"Rancona Dimension®"]
[null,"Seed"]
[null,"Seed - open pollinated"]
[null,"Seed - Hybrid"]
[null,"Seed Grading"]
[null,"Seed Treatment(1) Smuts and Bunts"]
[null,"Seed Treatment(2) Systiva Seed Dressing"]
[null,"Seed Treatment(3) Aphid Control"]
[null,"Uniform®"]
[null,"Veto® 25C Flowable",null,2.5000000000000001E-2]
[null,"Vibrance®"]
[]
[]
[]
[null,"CHEMICALS-HERBICIDES"]
[null,"Name",null,"Active Ingridient"]
[]
[null,"2,4-D Amine (625g/l)",null,62.5]
[null,"2,4-D LV Ester (680g/l)",null,68]
[null,"Achieve® WG"]
[null,"Adigor®"]
[null,"Adjuvant"]
[null,"Affinity®"]
[null,"Aptitude®"]
[null,"Atlantis® (mesosulfuron 30g/L)",null,3]
[null,"Atrazine (900 gm/litre)",null,90]
[null,"Atrazine 900g/kg",null,90]
[null,"Axial®"]
[null,"Balance ®"]
[null,"Banjo®"]
[null,"Boxer Gold®"]
[null,"Broadstrike®"]
[null,"Bromoxynil /MCPA"]
[null,"Bromoxynil 200",null,20]
[null,"Butisan"]
[null,"Cadence® (700gm/Kg Dicamba)",null,70]
[null,"Carfentrazone 400g/L (Hammer)",null,40]
[null,"Chlorsulfuron 750g/kg (Glean)",null,75]
[null,"Clethodim (360g/L)",null,36]
[null,"Clethodim (360g/L) + Wetter",null,36]
[null,"Clopyralid 600g/L (Lontrel® Advanced)",null,60]
[null,"Crusader® "]
[null,"Diflufenican (Brodal)"]
[null,"Diuron 900 gm a.i. granules",null,90]
[null,"Factor® (butroxydim 250g/kg)",null,25]
[null,"Flight® "]
[null,"Glypho (pre-harvest)",null,54]
[null,"Glyphosate 450g/L",null,45]
[null,"Glyphosate 540g/L",null,54]
[null,"Glyphosate 540g/L (desiccant)",null,54]
[null,"Glyphosate 540g/L Pre cutting",null,54]
[null,"Haloxyfop 520g/L (Verdict)",null,52]
[null,"Imazethapyr 700g/kg ",null,70]
[null,"Intervix®"]
[null,"Intervix® 1"]
[null,"Luximax"]
[null,"M.C.P.A. LVE"]
[null,"MCPA Amine (750g/L)",null,75]
[null,"Metribuzin 750 gm/kg",null,75]
[null,"Metribuzin 750 gm/kg (2)"]
[null,"Metsulfuron methyl "]
[null,"Overwatch®"]
[null,"Oxyfluorfen 240g/L",null,24]
[null,"Paradigm® "]
[null,"Paraquat"]
[null,"Pixxaro"]
[null,"Precept®"]
[null,"Propyzamide (500 g/L)",null,50]
[null,"Prosulfocarb"]
[null,"Quizalofop 200g/L",null,20]
[null,"Raptor"]
[null,"Reglone®"]
[null,"Rexade® (New formulation of Crusader®)"]
[null,"Roundup Ready 540",null,54]
[null,"Roundup Ready PL with Plantshield"]
[null,"Sakura®"]
[null,"Sentry®"]
[null,"Sharpen®"]
[null,"Simazine Granules"]
[null,"S-metolachlor 960g/L (Dual®Gold)",null,96]
[null,"Sprayseed®"]
[null,"Starane® Advanced (fluroxypyr 333g/L)",null,33.299999999999997]
[null,"Talinor"]
[null,"Terbyne® 875",null,87.5]
[null,"Tigrex®"]
[null,"Topik® EC"]
[null,"Tri-allate 500g/L",null,50]
[null,"Triasulfuron 750g/kg (Logran)",null,75]
[null,"Triclopyr 600g/L",null,60]
[null,"Triclopyr 755g/L",null,75.5]
[null,"Trifluralin 480g/L",null,48]
[null,"Valor®"]
[null,"Velocity®"]
[]
[]
[]
[]
[]
[]
[]
[null,"CHEMICALS-FUNGICIDES"]
[null,"NAME"]
[]
[null,"Amistar®"]
[null,"Amistar Xtra "]
[null,"Apron® XL 350 ES",null,0.35]
[null,"Aviator X-Pro®"]
[null,"Baytan® T Flowable"]
[null,"Carbendazim 500g/kg",null,0.5]
[null,"Chlorothalonil 720g/L",null,0.72]
[null,"Cogito®"]
[null,"Epoxiconazole 500g/L",null,0.125]
[null,"EverGol® Energy "]
[null,"Flutriafol (on fert)"]
[null,"Flutriafol (500g/l)",null,0.5]
[null,"Mancozeb 750g/kg",null,0.75]
[null,"Maxentis"]
[null,"P-Pickel T"]
[null,"Pontiac® "]
[null,"Procymidone 500g/L",null,0.5]
[null,"Propiconazole 430g/L",null,0.43]
[null,"Prosaro®"]
[null,"Rancona Dimension®"]
[null,"Systiva®"]
[null,"Tazer® Xpert"]
[null,"Tebuconazole 430",null,0.43]
[null,"Uniform®"]
[null,"Veritas®"]
[null,"Veto® 25C Flowable"]
[null,"Vibrance®"]
[]
[]
[]
[]
[null,"CHEMICAL-INSECTICIDES"]
[null,"NAME"]
[]
[null,"Affirm"]
[null,"Alpha-cypermethrin 16g/L",null,1.6E-2]
[null,"Bifenthrin 250g/L (Talstar®)",null,0.25]
[null,"Chlorpyrifos 500g/L",null,0.5]
[null,"Cruiser 350",null,0.35]
[null,"Dimethoate 400g/L",null,0.4]
[null,"Dimethoate 400g/L (2)",null,0.4]
[null,"Glyphosate 540g/L Pre cutting"]
[null,"Imidacloprid 600 g/L",null,0.6]
[null,"Imidan®"]
[null,"Lambda-cyhalothrin (Karate Zeon)  1st"]
[null,"Lambda-cyhalothrin (Karate Zeon)  2nd"]
[null,"Metaldehyde"]
[null,"Omethoate 400g/L",null,0.4]
[null,"Pirimicarb 500g/kg",null,0.5]
[null,"Pyrinex® Super"]
[null,"Sumi-Alpha® Flex"]
[null,"Transform"]
[null,"Trojan®"]
[]
[]
[null,"These tables below are required for the dependent dv lists on the Risk Data sheet."]
[null,"Crop","Status"]
[null,"Lupins",{"$f":"OR(rng_Lupins_DATA_SHEET,rng_Lupins_DATA_Sheet_R2)","v":false}]
[null,"Beans",{"$f":"OR(rng_Beans_DATA_SHEET,rng_Beans_DATA_Sheet_R2)","v":false}]
[]
[]
[null,"Crop","Status"]
[null,"Lentils IMI",{"$f":"OR(rng_LENTILS_GIA_DATA_SHEET,rng_LENTILS_GIA_DATA_SHEET_R2)","v":false}]
[null,"Lentils",{"$f":"OR(rng_lentils_DATA_SHEET,rng_lentils_DATA_Sheet_R2)","v":false}]
[null,"Field peas",{"$f":"OR(rng_Field_Peas_DATA_SHEET,rng_Field_Peas_DATA_Sheet_R2)","v":false}]
[null,"Vetch",{"$f":"OR(rng_Vetch_DATA_SHEET,rng_Vetch_DATA_Sheet_R2)","v":false}]
[]
[]
[null,"Crop","Status"]
[null,"Chickpeas",{"$f":"OR(rng_Chickpeas_DATA_SHEET,rng_Chickpeas_DATA_Sheet_R2)","v":false}]
[null,"Lentils MET",{"$f":"OR(rng_lentils_imi_DATA_SHEET,rng_lentils_imi_DATA_Sheet_R2)","v":false}]
[]
[]
[null,"These formulas below are required for the dependent dv lists on the Risk Data sheet. They spill so make sure theres nothing underneath them"]
[null,{"$f":"_xlfn.LET( _xlpm.val,tbl_dv_pulse1[Crop],_xlpm.logic, tbl_dv_pulse1[Status],_xlpm.result, _xlfn._xlws.FILTER(_xlpm.val, _xlpm.logic, \"None\"),IF(INDEX(_xlpm.result, 1) = \"None\", #N/A, _xlpm.result))","v":{"$error":"#N/A"}},null,{"$f":"_xlfn.LET( _xlpm.val,tbl_dv_pulse2[Crop],_xlpm.logic, tbl_dv_pulse2[Status],_xlpm.result, _xlfn._xlws.FILTER(_xlpm.val, _xlpm.logic, \"None\"),IF(INDEX(_xlpm.result, 1) = \"None\", #N/A, _xlpm.result))","v":{"$error":"#N/A"}},null,{"$f":"_xlfn.LET( _xlpm.val,tbl_dv_pulse3[Crop],_xlpm.logic, tbl_dv_pulse3[Status],_xlpm.result, _xlfn._xlws.FILTER(_xlpm.val, _xlpm.logic, \"None\"),IF(INDEX(_xlpm.result, 1) = \"None\", #N/A, _xlpm.result))","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Livestock"]
[null,"Prime Lambs"]
[null,"Self Replacing Merino"]
[null,"Clean Skins"]
[null,"Lamb Trading"]
[null,"Beef Cattle"]

{"sheet":"Summary GM figures","index":10,"n_rows":32,"n_cols":49,"rows_kept":32,"cut":false,"hidden":true,"merged":[[5,34,5,48],[28,2,28,3],[28,4,28,7],[29,2,29,3],[5,0,5,3],[5,12,5,14],[4,19,4,33],[5,24,5,28],[5,19,5,23],[0,0,0,9],[0,11,0,18],[1,0,2,9],[1,11,2,18],[3,11,4,18],[5,29,5,33]]}
[{"$f":"m_year&\" GROSS MARGIN ESTIMATES\"","v":"2026 GROSS MARGIN ESTIMATES"},null,null,null,null,null,null,null,null,null,null,"COMMODITY PRICES HISTORICAL DATA"]
[{"$f":"\"The tables below summarise the anticipated gross margins for all crops for \"&m_year","v":"The tables below summarise the anticipated gross margins for all crops for 2026"},null,null,null,null,null,null,null,null,null,null,"Historical commodity price data and trends can be used as a guide in assessing average returns over time and also the variability of those returns for any given commodity.  "]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"NOTE: \"&Year_Short&\" Forecast Grain Prices:  Forecast grain prices for \"&Year_Short&\" are affected by the value of the Australian Dollar, world consumption, and Australian and other major grain exporting countries production. Future pricing is uncertain and caution is needed with projections.\"","v":"NOTE: 26/27 Forecast Grain Prices:  Forecast grain prices for 26/27 are affected by the value of the Australian Dollar, world consumption, and Australian and other major grain exporting countries production. Future pricing is uncertain and caution is needed with projections."}]
["THIS TABLE NOT USED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRICES (usually prices will be the same across rainfall zones. For some crops however these are different)"]
["CROPPING",null,null,null,null,null,null,null,null,null,null,null,"Not Used",null,null,"Not Used","Not Used","Not Used",{"$f":"m_year","v":2026},"LOW",null,null,null,null,"MEDIUM",null,null,null,null,"HIGH",null,null,null,null,"YIELD SPREAD (Factors)"]
["Commodity $/ha","Low","Medium","High",null,null,null,null,null,null,null,"Commodity","Current_LOW","Current_MED","Current_HIGH","notused1","notused2","notused3","notused4","Price_Low_Poor","Price_Low_Below Average","Price_Low_Average","Price_Low_Above Average","Price_Low_Very Good","Price_Medium_Poor","Price_Medium_Below Average","Price_Medium_Average","Price_Medium_Above Average","Price_Medium_Very Good","Price_High_Poor","Price_High_Below Average","Price_High_Average","Price_High_Above Average","Price_High_Very Good","Low_Poor","Low_Below Average","Low_Average","Low_Above Average","Low_Very Good","Medium_Poor","Medium_Below Average","Medium_Average","Medium_Above Average","Medium_Very Good","High_Poor","High_Below Average","High_Average","High_Above Average","High_Very Good"]
["APW Wheat",null,null,null,null,null,null,null,null,null,null,"Wheat",null,null,null,null,null,null,null,280,310,340,370,400,280,310,340,370,400,280,310,340,370,400,0.5,1.2,1.8,2.5,3.5,1,2,3.2,4,5,2.5,3.5,4.8,5.5,6.5]
["Durum",null,null,null,null,null,null,null,null,null,null,"Durum",null,null,null,null,null,null,null,360,400,440,480,520,360,400,440,480,520,360,400,440,480,520,0.5,0.8,1.4,2,2.8,1,1.5,2.7,3.5,4.5,2,3,4,6,7]
["Malt Barley",null,null,null,null,null,null,null,null,null,null,"Malt Barley",null,null,null,null,null,null,null,240,270,300,330,360,240,270,300,330,360,240,270,300,330,360,0.5,1.2,1.8,2.5,3.5,1,2,3.2,4,5,2.5,3.5,4.8,5.5,6.5]
["Feed Barley",null,null,null,null,null,null,null,null,null,null,"Feed Barley",null,null,null,null,null,null,null,220,250,280,310,340,220,250,280,310,340,220,250,280,310,340,0.5,1.2,1.8,2.5,3.5,1,2,3.2,4,5,2.5,3.5,4.8,5.5,6.5]
["Milling Oats",null,null,null,null,null,null,null,null,null,null,"Milling Oats",null,null,null,null,null,null,null,280,305,330,300,350,280,305,330,300,350,280,305,330,300,350,0.2,0.5,1.5,2.5,3.5,1,2,2.8,4,5,2,3,4,5,6]
["Triticale",null,null,null,null,null,null,null,null,null,null,"Triticale",null,null,null,null,null,null,null,215,245,275,305,335,215,245,275,305,335,215,245,275,305,335,0.5,1,1.4,2,3,1,1.6,2.6,3.2,4,1.5,2.5,3.7,4.5,5.5]
["Oaten Hay",null,null,null,null,null,null,null,null,null,null,"Vetch",null,null,null,null,null,null,null,300,400,500,600,700,300,400,500,600,700,300,400,500,600,700,0.2,0.3,0.8,1.2,2,0.5,1,1.5,2.5,3,0.8,1.5,2.2000000000000002,3,3.2]
["Grain Vetch",null,null,null,null,null,null,null,null,null,null,"Lupins",null,null,null,null,null,null,null,390,420,450,480,510,390,420,450,480,510,390,420,450,480,510,0.3,0.5,1,1.5,2,0.3,0.5,1.7,2,2.5,1,1.8,2.4,3,3.5]
["Lupins",null,null,null,null,null,null,null,null,null,null,"Lentils",null,null,null,null,null,null,null,400,500,600,700,800,400,500,600,700,800,400,500,600,700,800,0.3,0.6,0.9,1.1000000000000001,1.5,0.8,1,1.7,2.2000000000000002,3,1.2,2,2.5,3.5,4]
["Lentils",null,null,null,null,null,null,null,null,null,null,"Lentils IMI Tolerant",null,null,null,null,null,null,null,400,500,600,700,800,400,500,600,700,800,400,500,600,700,800,0.3,0.5,0.9,1.1000000000000001,1.5,0.8,1,1.7,2,3,0.8,1.5,2.5,3,3.5]
["Field Peas",null,null,null,null,null,null,null,null,null,null,"Lentils GIA Metro",null,null,null,null,null,null,null,400,500,600,700,800,400,500,600,700,800,400,500,600,700,800,0.25,0.45,0.65,1,1.2,0.8,1,1.25,1.5,2.2000000000000002,0.8,1.25,1.85,2.2000000000000002,2.5]
["Faba Beans",null,null,null,null,null,null,null,null,null,null,"Field Peas",null,null,null,null,null,null,null,330,380,430,480,530,330,380,430,480,530,330,380,430,480,530,0.5,0.75,1,1.5,2,1,1.3,1.7,2,2.5,1.5,2,2.5,3,3.5]
["Chickpeas (Kabuli)",null,null,null,null,null,null,null,null,null,null,"Faba Beans",null,null,null,null,null,null,null,340,390,440,490,540,340,390,440,490,540,340,390,440,490,540,0.4,0.6,0.8,1.5,2,1,1.2,1.6,2,2.5,1,2,2.8,3.5,4]
["Canola- Conv",null,null,null,null,null,null,null,null,null,null,"Kabuli Chickpeas",null,null,null,null,null,null,null,500,600,700,800,900,500,600,700,800,900,500,600,700,800,900,0.4,0.6,0.7,1.2,1.8,0.5,0.8,1.1000000000000001,1.8,2.2999999999999998,1,1.5,1.6,2.5,3]
["Canola-TT",null,null,null,null,null,null,null,null,null,null,"Export Oaten Hay",null,null,null,null,null,null,null,250,270,290,310,330,220,240,260,280,300,190,210,230,260,290,1.5,2.5,3.2,4,4.5,2,3.5,5.5,7.5,8,4,6,8,10,12]
["Canola-Clear",null,null,null,null,null,null,null,null,null,null,"Canola Clearfield",null,null,null,null,null,null,null,650,700,750,800,850,650,700,750,800,850,650,700,750,800,850,0.3,0.5,0.85,1.1000000000000001,1.5,0.7,1,1.6,2,2.5,1,1.5,2.2999999999999998,2.5,2.7]
[null,null,null,null,null,null,null,null,null,null,null,"Canola Conventional",null,null,null,null,null,null,null,650,700,750,800,850,650,700,750,800,850,650,700,750,800,850,0.3,0.5,0.75,1.1000000000000001,1.5,0.7,1,1.4,2,2.5,1,1.5,2.2000000000000002,2.7,3]
[null,null,null,null,null,null,null,null,null,null,null,"Canola Roundup Ready",null,null,null,null,null,null,null,600,650,700,750,800,600,650,700,750,800,600,650,700,750,800,0.3,0.5,0.85,1.1000000000000001,1.5,0.7,1,1.5,2,2.5,1,1.5,2.2999999999999998,2.7,3]
[null,null,null,null,null,null,null,null,null,null,null,"Canola Tri Tolerant",null,null,null,null,null,null,null,650,700,750,800,850,650,700,750,800,850,650,700,750,800,850,0.3,0.5,0.75,1.1000000000000001,1.5,0.7,1,1.4,2,2.5,1,1.5,2.2000000000000002,2.6,3]
[null,null,null,null,null,null,null,null,null,null,null,"Sown Pasture",null,null,null,null,null,null,null,77,82,87,92,97,77,82,87,92,97,77,82,87,92,97,2,3,4,6,8,3,5,7,8,9,4,7,10,11,12]
[null,null,null,null,null,null,null,null,null,null,null,"Self Regen Pasture",null,null,null,null,null,null,null,77,82,87,92,97,77,82,87,92,97,77,82,87,92,97,2,3,4,6,8,3,5,7,8,9,4,7,10,11,12]
[null,null,null,null,null,null,null,null,null,null,null,"Lucerne Pasture Cereal",null,null,null,null,null,null,null,77,82,87,92,97,77,82,87,92,97,77,82,87,92,97,2,4,6,8,10,2,4,6,8,10,5,7,9,11,13]
[null,null,null,null,null,null,null,null,null,null,null,"Lucerne Pasture Grazing",null,null,null,null,null,null,null,80,85,90,95,100,80,85,90,95,100,80,85,90,95,100,7,9,11,13,14,7,9,11,13,14,7,9,11,13,14]
[null,null,null,null,null,null,null,null,null,null,null,"Phalaris Sub Pasture Cereal",null,null,null,null,null,null,null,77,82,87,92,97,77,82,87,92,97,77,82,87,92,97,6,8,10,12,14,6,8,10,12,14,6,8,10,12,14]
[null,null,null,null,null,null,null,null,null,null,null,"Phalaris Sub Grazing",null,null,null,null,null,null,null,80,85,90,95,100,80,85,90,95,100,80,85,90,95,100,8,10,14,16,18,8,10,14,16,18,8,10,14,16,18]

{"sheet":"Summary","index":11,"n_rows":104,"n_cols":23,"rows_kept":104,"cut":false,"hidden":false,"merged":[[3,19,3,20],[3,21,3,22],[3,3,3,4],[3,5,3,6],[3,7,3,8],[3,9,3,10],[3,11,3,12],[3,13,3,14],[3,15,3,16],[3,17,3,18],[51,3,51,4],[51,5,51,6],[51,7,51,8],[51,9,51,10],[51,11,51,12],[51,13,51,14],[51,15,51,16],[51,17,51,18],[51,19,51,20],[51,21,51,22]]}
[]
[null,{"$f":"\"GROSS MARGINS SUMMARY - \"&TEXT(m_year,\"0000\")","v":"GROSS MARGINS SUMMARY - 2026"}]
[null,{"$f":"var_rain&\" Rainfall Zone\"","v":{"$error":"#VALUE!"}}]
[null,null,null,"Gross Margin",null,"Income",null,"Seeds & Levies",null,"Fertiliser",null,"Chemicals",null,"Fuel & Oil",null,"Machinery R&M",null,"Freight",null,"Other",null,"Total Var Costs"]
[null,{"$f":"\"Crop \"&IF(var_rotationtype=2,\"-Rotation 1\",\"\")","v":"Crop "},"Area"]
[null,"Wheat",{"$f":"(WHEAT!$U$6)*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$L$163)*(rng_rainfall=1)+SUM(WHEAT!$O$163)*(rng_rainfall=2)+SUM(WHEAT!$R$163)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(WHEAT!$U$163)*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$L$11)*(rng_rainfall=1)+SUM(WHEAT!$O$11)*(rng_rainfall=2)+SUM(WHEAT!$R$11)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(WHEAT!$U$11)*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$L$14:$L$34)*(rng_rainfall=1)+SUM(WHEAT!$O$14:$O$34)*(rng_rainfall=2)+SUM(WHEAT!$R$14:$R$34)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$U$14:$U$34))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$L$37:$L$53)*(rng_rainfall=1)+SUM(WHEAT!$O$37:$O$53)*(rng_rainfall=2)+SUM(WHEAT!$R$37:$R$53)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$U$37:$U$53))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$L$57:$L$128)*(rng_rainfall=1)+SUM(WHEAT!$O$57:$O$128)*(rng_rainfall=2)+SUM(WHEAT!$R$57:$R$128)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$U$57:$U$128))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$L$132:$L$132)*(rng_rainfall=1)+SUM(WHEAT!$O$132:$O$132)*(rng_rainfall=2)+SUM(WHEAT!$R$132:$R$132)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$U$132:$U$132))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$L$133:$L$133)*(rng_rainfall=1)+SUM(WHEAT!$O$133:$O$133)*(rng_rainfall=2)+SUM(WHEAT!$R$133:$R$133)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$U$133:$U$133))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$L$136:$L$138)*(rng_rainfall=1)+SUM(WHEAT!$O$136:$O$138)*(rng_rainfall=2)+SUM(WHEAT!$R$136:$R$138)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$U$136:$U$138))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"SUM(V6,-R6,-P6,-N6,-L6,-J6,-H6)","v":0},0,{"$f":"IFERROR(W6/C6,0)","v":0},{"$f":"(WHEAT!$U$161)*(rng_APW_Wheat_DATA_SHEET)","v":0}]
[null,"Durum",{"$f":"(DURUM!$U$6)*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$L$162)*(rng_rainfall=1)+SUM(DURUM!$O$162)*(rng_rainfall=2)+SUM(DURUM!$R$162)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(DURUM!$U$162)*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$L$11)*(rng_rainfall=1)+SUM(DURUM!$O$11)*(rng_rainfall=2)+SUM(DURUM!$R$11)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(DURUM!$U$11)*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$L$14:$L$34)*(rng_rainfall=1)+SUM(DURUM!$O$14:$O$34)*(rng_rainfall=2)+SUM(DURUM!$R$14:$R$34)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$U$14:$U$34))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$L$37:$L$53)*(rng_rainfall=1)+SUM(DURUM!$O$37:$O$53)*(rng_rainfall=2)+SUM(DURUM!$R$37:$R$53)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$U$37:$U$53))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$L$57:$L$128)*(rng_rainfall=1)+SUM(DURUM!$O$57:$O$128)*(rng_rainfall=2)+SUM(DURUM!$R$57:$R$128)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$U$57:$U$128))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$L$132:$L$132)*(rng_rainfall=1)+SUM(DURUM!$O$132:$O$132)*(rng_rainfall=2)+SUM(DURUM!$R$132:$R$132)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$U$132:$U$132))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$L$133:$L$133)*(rng_rainfall=1)+SUM(DURUM!$O$133:$O$133)*(rng_rainfall=2)+SUM(DURUM!$R$133:$R$133)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$U$133:$U$133))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$L$136:$L$137)*(rng_rainfall=1)+SUM(DURUM!$O$136:$O$137)*(rng_rainfall=2)+SUM(DURUM!$R$136:$R$137)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$U$136:$U$137))*(rng_Durum_DATA_SHEET)","v":0},0,0,0,{"$f":"(DURUM!$U$160)*(rng_Durum_DATA_SHEET)","v":0}]
[null,"Malt Barley",{"$f":"('MALT BARLEY'!$U$6)*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$L$162)*(rng_rainfall=1)+SUM('MALT BARLEY'!$O$162)*(rng_rainfall=2)+SUM('MALT BARLEY'!$R$162)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"('MALT BARLEY'!$U$162)*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$L$11)*(rng_rainfall=1)+SUM('MALT BARLEY'!$O$11)*(rng_rainfall=2)+SUM('MALT BARLEY'!$R$11)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"('MALT BARLEY'!$U$11)*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$L$14:$L$34)*(rng_rainfall=1)+SUM('MALT BARLEY'!$O$14:$O$34)*(rng_rainfall=2)+SUM('MALT BARLEY'!$R$14:$R$34)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$U$14:$U$34))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$L$37:$L$53)*(rng_rainfall=1)+SUM('MALT BARLEY'!$O$37:$O$53)*(rng_rainfall=2)+SUM('MALT BARLEY'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$U$37:$U$53))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$L$57:$L$128)*(rng_rainfall=1)+SUM('MALT BARLEY'!$O$57:$O$128)*(rng_rainfall=2)+SUM('MALT BARLEY'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$U$57:$U$128))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$L$132:$L$132)*(rng_rainfall=1)+SUM('MALT BARLEY'!$O$132:$O$132)*(rng_rainfall=2)+SUM('MALT BARLEY'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$U$132:$U$132))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$L$133:$L$133)*(rng_rainfall=1)+SUM('MALT BARLEY'!$O$133:$O$133)*(rng_rainfall=2)+SUM('MALT BARLEY'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$U$133:$U$133))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$L$136:$L$137)*(rng_rainfall=1)+SUM('MALT BARLEY'!$O$136:$O$137)*(rng_rainfall=2)+SUM('MALT BARLEY'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$U$136:$U$137))*(rng_Malt_Barley_DATA_SHEET)","v":0},0,0,0,{"$f":"('MALT BARLEY'!$U$160)*(rng_Malt_Barley_DATA_SHEET)","v":0}]
[null,"Feed Barley",{"$f":"('FEED BARLEY'!$U$6)*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$L$162)*(rng_rainfall=1)+SUM('FEED BARLEY'!$O$162)*(rng_rainfall=2)+SUM('FEED BARLEY'!$R$162)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"('FEED BARLEY'!$U$162)*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$L$11)*(rng_rainfall=1)+SUM('FEED BARLEY'!$O$11)*(rng_rainfall=2)+SUM('FEED BARLEY'!$R$11)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"('FEED BARLEY'!$U$11)*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$L$14:$L$34)*(rng_rainfall=1)+SUM('FEED BARLEY'!$O$14:$O$34)*(rng_rainfall=2)+SUM('FEED BARLEY'!$R$14:$R$34)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$U$14:$U$34))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$L$37:$L$53)*(rng_rainfall=1)+SUM('FEED BARLEY'!$O$37:$O$53)*(rng_rainfall=2)+SUM('FEED BARLEY'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$U$37:$U$53))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$L$57:$L$128)*(rng_rainfall=1)+SUM('FEED BARLEY'!$O$57:$O$128)*(rng_rainfall=2)+SUM('FEED BARLEY'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$U$57:$U$128))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$L$132:$L$132)*(rng_rainfall=1)+SUM('FEED BARLEY'!$O$132:$O$132)*(rng_rainfall=2)+SUM('FEED BARLEY'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$U$132:$U$132))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$L$133:$L$133)*(rng_rainfall=1)+SUM('FEED BARLEY'!$O$133:$O$133)*(rng_rainfall=2)+SUM('FEED BARLEY'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$U$133:$U$133))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$L$136:$L$137)*(rng_rainfall=1)+SUM('FEED BARLEY'!$O$136:$O$137)*(rng_rainfall=2)+SUM('FEED BARLEY'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$U$136:$U$137))*(rng_Feed_Barley_DATA_SHEET)","v":0},0,0,0,{"$f":"('FEED BARLEY'!$U$160)*(rng_Feed_Barley_DATA_SHEET)","v":0}]
[null,"Milling Oats",{"$f":"('MILLING OATS'!$U$6)*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$L$162)*(rng_rainfall=1)+SUM('MILLING OATS'!$O$162)*(rng_rainfall=2)+SUM('MILLING OATS'!$R$162)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"('MILLING OATS'!$U$162)*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$L$11)*(rng_rainfall=1)+SUM('MILLING OATS'!$O$11)*(rng_rainfall=2)+SUM('MILLING OATS'!$R$11)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"('MILLING OATS'!$U$11)*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$L$14:$L$34)*(rng_rainfall=1)+SUM('MILLING OATS'!$O$14:$O$34)*(rng_rainfall=2)+SUM('MILLING OATS'!$R$14:$R$34)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$U$14:$U$34))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$L$37:$L$53)*(rng_rainfall=1)+SUM('MILLING OATS'!$O$37:$O$53)*(rng_rainfall=2)+SUM('MILLING OATS'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$U$37:$U$53))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$L$57:$L$128)*(rng_rainfall=1)+SUM('MILLING OATS'!$O$57:$O$128)*(rng_rainfall=2)+SUM('MILLING OATS'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$U$57:$U$128))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$L$132:$L$132)*(rng_rainfall=1)+SUM('MILLING OATS'!$O$132:$O$132)*(rng_rainfall=2)+SUM('MILLING OATS'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$U$132:$U$132))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$L$133:$L$133)*(rng_rainfall=1)+SUM('MILLING OATS'!$O$133:$O$133)*(rng_rainfall=2)+SUM('MILLING OATS'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$U$133:$U$133))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$L$136:$L$137)*(rng_rainfall=1)+SUM('MILLING OATS'!$O$136:$O$137)*(rng_rainfall=2)+SUM('MILLING OATS'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$U$136:$U$137))*(rng_Milling_DATA_SHEET)","v":0},0,0,0,{"$f":"('MILLING OATS'!$U$160)*(rng_Milling_DATA_SHEET)","v":0}]
[null,"Triticale",{"$f":"(TRITICALE!$U$6)*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$L$162)*(rng_rainfall=1)+SUM(TRITICALE!$O$162)*(rng_rainfall=2)+SUM(TRITICALE!$R$162)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(TRITICALE!$U$162)*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$L$11)*(rng_rainfall=1)+SUM(TRITICALE!$O$11)*(rng_rainfall=2)+SUM(TRITICALE!$R$11)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(TRITICALE!$U$11)*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$L$14:$L$34)*(rng_rainfall=1)+SUM(TRITICALE!$O$14:$O$34)*(rng_rainfall=2)+SUM(TRITICALE!$R$14:$R$34)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$U$14:$U$34))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$L$37:$L$53)*(rng_rainfall=1)+SUM(TRITICALE!$O$37:$O$53)*(rng_rainfall=2)+SUM(TRITICALE!$R$37:$R$53)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$U$37:$U$53))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$L$57:$L$128)*(rng_rainfall=1)+SUM(TRITICALE!$O$57:$O$128)*(rng_rainfall=2)+SUM(TRITICALE!$R$57:$R$128)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$U$57:$U$128))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$L$132:$L$132)*(rng_rainfall=1)+SUM(TRITICALE!$O$132:$O$132)*(rng_rainfall=2)+SUM(TRITICALE!$R$132:$R$132)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$U$132:$U$132))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$L$133:$L$133)*(rng_rainfall=1)+SUM(TRITICALE!$O$133:$O$133)*(rng_rainfall=2)+SUM(TRITICALE!$R$133:$R$133)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$U$133:$U$133))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$L$136:$L$137)*(rng_rainfall=1)+SUM(TRITICALE!$O$136:$O$137)*(rng_rainfall=2)+SUM(TRITICALE!$R$136:$R$137)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$U$136:$U$137))*(rng_Triticale_DATA_SHEET)","v":0},0,0,0,{"$f":"(TRITICALE!$U$160)*(rng_Triticale_DATA_SHEET)","v":0}]
[null,"Export Oaten Hay",{"$f":"('EXPORT OATEN HAY'!$U$6)*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$L$162)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!$O$162)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!$R$162)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"('EXPORT OATEN HAY'!$U$162)*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$L$11)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!$O$11)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!$R$11)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"('EXPORT OATEN HAY'!$U$11)*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$L$14:$L$34)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!$O$14:$O$34)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!$R$14:$R$34)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$U$14:$U$34))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$L$37:$L$53)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!$O$37:$O$53)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$U$37:$U$53))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$L$57:$L$128)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!$O$57:$O$128)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$U$57:$U$128))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$L$132:$L$132)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!$O$132:$O$132)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$U$132:$U$132))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$L$133:$L$133)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!$O$133:$O$133)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$U$133:$U$133))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$L$136:$L$137)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!$O$136:$O$137)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$U$136:$U$137))*(rng_Export_DATA_SHEET)","v":0},0,0,0,{"$f":"('EXPORT OATEN HAY'!$U$160)*(rng_Export_DATA_SHEET)","v":0}]
[null,"Vetch",{"$f":"(VETCH!$U$6)*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$L$162)*(rng_rainfall=1)+SUM(VETCH!$O$162)*(rng_rainfall=2)+SUM(VETCH!$R$162)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(VETCH!$U$162)*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$L$11)*(rng_rainfall=1)+SUM(VETCH!$O$11)*(rng_rainfall=2)+SUM(VETCH!$R$11)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(VETCH!$U$11)*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$L$14:$L$34)*(rng_rainfall=1)+SUM(VETCH!$O$14:$O$34)*(rng_rainfall=2)+SUM(VETCH!$R$14:$R$34)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$U$14:$U$34))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$L$37:$L$53)*(rng_rainfall=1)+SUM(VETCH!$O$37:$O$53)*(rng_rainfall=2)+SUM(VETCH!$R$37:$R$53)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$U$37:$U$53))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$L$57:$L$128)*(rng_rainfall=1)+SUM(VETCH!$O$57:$O$128)*(rng_rainfall=2)+SUM(VETCH!$R$57:$R$128)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$U$57:$U$128))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$L$132:$L$132)*(rng_rainfall=1)+SUM(VETCH!$O$132:$O$132)*(rng_rainfall=2)+SUM(VETCH!$R$132:$R$132)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$U$132:$U$132))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$L$133:$L$133)*(rng_rainfall=1)+SUM(VETCH!$O$133:$O$133)*(rng_rainfall=2)+SUM(VETCH!$R$133:$R$133)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$U$133:$U$133))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$L$136:$L$137)*(rng_rainfall=1)+SUM(VETCH!$O$136:$O$137)*(rng_rainfall=2)+SUM(VETCH!$R$136:$R$137)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$U$136:$U$137))*(rng_Vetch_DATA_SHEET)","v":0},0,0,0,{"$f":"(VETCH!$U$160)*(rng_Vetch_DATA_SHEET)","v":0}]
[null,"Lupins",{"$f":"(LUPINS!$U$6)*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$L$162)*(rng_rainfall=1)+SUM(LUPINS!$O$162)*(rng_rainfall=2)+SUM(LUPINS!$R$162)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(LUPINS!$U$162)*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$L$11)*(rng_rainfall=1)+SUM(LUPINS!$O$11)*(rng_rainfall=2)+SUM(LUPINS!$R$11)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(LUPINS!$U$11)*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$L$14:$L$34)*(rng_rainfall=1)+SUM(LUPINS!$O$14:$O$34)*(rng_rainfall=2)+SUM(LUPINS!$R$14:$R$34)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$U$14:$U$34))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$L$37:$L$53)*(rng_rainfall=1)+SUM(LUPINS!$O$37:$O$53)*(rng_rainfall=2)+SUM(LUPINS!$R$37:$R$53)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$U$37:$U$53))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$L$57:$L$128)*(rng_rainfall=1)+SUM(LUPINS!$O$57:$O$128)*(rng_rainfall=2)+SUM(LUPINS!$R$57:$R$128)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$U$57:$U$128))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$L$132:$L$132)*(rng_rainfall=1)+SUM(LUPINS!$O$132:$O$132)*(rng_rainfall=2)+SUM(LUPINS!$R$132:$R$132)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$U$132:$U$132))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$L$133:$L$133)*(rng_rainfall=1)+SUM(LUPINS!$O$133:$O$133)*(rng_rainfall=2)+SUM(LUPINS!$R$133:$R$133)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$U$133:$U$133))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$L$136:$L$137)*(rng_rainfall=1)+SUM(LUPINS!$O$136:$O$137)*(rng_rainfall=2)+SUM(LUPINS!$R$136:$R$137)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$U$136:$U$137))*(rng_Lupins_DATA_SHEET)","v":0},0,0,0,{"$f":"(LUPINS!$U$160)*(rng_Lupins_DATA_SHEET)","v":0}]
[null,"Lentils",{"$f":"(LENTILS!$U$6)*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$L$163)*(rng_rainfall=1)+SUM(LENTILS!$O$163)*(rng_rainfall=2)+SUM(LENTILS!$R$163)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(LENTILS!$U$163)*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$L$11)*(rng_rainfall=1)+SUM(LENTILS!$O$11)*(rng_rainfall=2)+SUM(LENTILS!$R$11)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(LENTILS!$U$11)*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$L$14:$L$34)*(rng_rainfall=1)+SUM(LENTILS!$O$14:$O$34)*(rng_rainfall=2)+SUM(LENTILS!$R$14:$R$34)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$U$14:$U$34))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$L$37:$L$53)*(rng_rainfall=1)+SUM(LENTILS!$O$37:$O$53)*(rng_rainfall=2)+SUM(LENTILS!$R$37:$R$53)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$U$37:$U$53))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$L$57:$L$128)*(rng_rainfall=1)+SUM(LENTILS!$O$57:$O$128)*(rng_rainfall=2)+SUM(LENTILS!$R$57:$R$128)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$U$57:$U$128))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$L$132:$L$132)*(rng_rainfall=1)+SUM(LENTILS!$O$132:$O$132)*(rng_rainfall=2)+SUM(LENTILS!$R$132:$R$132)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$U$132:$U$132))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$L$133:$L$133)*(rng_rainfall=1)+SUM(LENTILS!$O$133:$O$133)*(rng_rainfall=2)+SUM(LENTILS!$R$133:$R$133)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$U$133:$U$133))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$L$136:$L$138)*(rng_rainfall=1)+SUM(LENTILS!$O$136:$O$138)*(rng_rainfall=2)+SUM(LENTILS!$R$136:$R$138)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$U$136:$U$138))*(rng_lentils_DATA_SHEET)","v":0},0,0,0,{"$f":"(LENTILS!$U$161)*(rng_lentils_DATA_SHEET)","v":0}]
[null,"Lentils IMI Tolerant",{"$f":"('LENTILS IMI TOLERANT'!$U$6)*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$L$163)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!$O$163)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!$R$163)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"('LENTILS IMI TOLERANT'!$U$163)*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$L$11)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!$O$11)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!$R$11)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"('LENTILS IMI TOLERANT'!$U$11)*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$L$14:$L$34)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!$O$14:$O$34)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!$R$14:$R$34)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$U$14:$U$34))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$L$37:$L$53)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!$O$37:$O$53)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!$R$37:$R$53)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$U$37:$U$53))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$L$57:$L$128)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!$O$57:$O$128)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!$R$57:$R$128)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$U$57:$U$128))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$L$132:$L$132)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!$O$132:$O$132)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!$R$132:$R$132)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$U$132:$U$132))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$L$133:$L$133)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!$O$133:$O$133)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!$R$133:$R$133)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$U$133:$U$133))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$L$136:$L$138)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!$O$136:$O$138)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!$R$136:$R$138)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$U$136:$U$138))*(rng_lentils_imi_DATA_SHEET)","v":0},0,0,0,{"$f":"('LENTILS IMI TOLERANT'!$U$161)*(rng_lentils_imi_DATA_SHEET)","v":0}]
[null,"Lentils GIA Metro",{"$f":"('LENTILS GIA METRO'!$U$6)*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS GIA METRO'!$L$163)*(rng_rainfall=1)+SUM('LENTILS GIA METRO'!$O$163)*(rng_rainfall=2)+SUM('LENTILS GIA METRO'!$R$163)*(rng_rainfall=3))*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"('LENTILS GIA METRO'!$U$163)*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS GIA METRO'!$L$11)*(rng_rainfall=1)+SUM('LENTILS GIA METRO'!$O$11)*(rng_rainfall=2)+SUM('LENTILS GIA METRO'!$R$11)*(rng_rainfall=3))*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"('LENTILS GIA METRO'!$U$11)*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS GIA METRO'!$L$14:$L$34)*(rng_rainfall=1)+SUM('LENTILS GIA METRO'!$O$14:$O$34)*(rng_rainfall=2)+SUM('LENTILS GIA METRO'!$R$14:$R$34)*(rng_rainfall=3))*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS GIA METRO'!$U$14:$U$34))*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS GIA METRO'!$L$37:$L$53)*(rng_rainfall=1)+SUM('LENTILS GIA METRO'!$O$37:$O$53)*(rng_rainfall=2)+SUM('LENTILS GIA METRO'!$R$37:$R$53)*(rng_rainfall=3))*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS GIA METRO'!$U$37:$U$53))*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS GIA METRO'!$L$57:$L$128)*(rng_rainfall=1)+SUM('LENTILS GIA METRO'!$O$57:$O$128)*(rng_rainfall=2)+SUM('LENTILS GIA METRO'!$R$57:$R$128)*(rng_rainfall=3))*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS GIA METRO'!$U$57:$U$128))*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS GIA METRO'!$L$132:$L$132)*(rng_rainfall=1)+SUM('LENTILS GIA METRO'!$O$132:$O$132)*(rng_rainfall=2)+SUM('LENTILS GIA METRO'!$R$132:$R$132)*(rng_rainfall=3))*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS GIA METRO'!$U$132:$U$132))*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS GIA METRO'!$L$133:$L$133)*(rng_rainfall=1)+SUM('LENTILS GIA METRO'!$O$133:$O$133)*(rng_rainfall=2)+SUM('LENTILS GIA METRO'!$R$133:$R$133)*(rng_rainfall=3))*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS GIA METRO'!$U$133:$U$133))*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS GIA METRO'!$L$136:$L$138)*(rng_rainfall=1)+SUM('LENTILS GIA METRO'!$O$136:$O$138)*(rng_rainfall=2)+SUM('LENTILS GIA METRO'!$R$136:$R$138)*(rng_rainfall=3))*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS GIA METRO'!$U$136:$U$138))*(rng_LENTILS_GIA_DATA_SHEET)","v":0},{"$f":"SUM(V17,-R17,-P17,-N17,-L17,-J17,-H17)","v":0},{"$f":"SUM(W17,-S17,-Q17,-O17,-M17,-K17,-I17)","v":0},{"$f":"IFERROR(W17/C17,0)","v":0},{"$f":"('LENTILS GIA METRO'!$U$161)*(rng_LENTILS_GIA_DATA_SHEET)","v":0}]
[null,"Field Peas",{"$f":"(PEAS!$U$6)*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$L$162)*(rng_rainfall=1)+SUM(PEAS!$O$162)*(rng_rainfall=2)+SUM(PEAS!$R$162)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(PEAS!$U$162)*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$L$11)*(rng_rainfall=1)+SUM(PEAS!$O$11)*(rng_rainfall=2)+SUM(PEAS!$R$11)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(PEAS!$U$11)*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$L$14:$L$34)*(rng_rainfall=1)+SUM(PEAS!$O$14:$O$34)*(rng_rainfall=2)+SUM(PEAS!$R$14:$R$34)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$U$14:$U$34))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$L$37:$L$53)*(rng_rainfall=1)+SUM(PEAS!$O$37:$O$53)*(rng_rainfall=2)+SUM(PEAS!$R$37:$R$53)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$U$37:$U$53))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$L$57:$L$128)*(rng_rainfall=1)+SUM(PEAS!$O$57:$O$128)*(rng_rainfall=2)+SUM(PEAS!$R$57:$R$128)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$U$57:$U$128))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$L$132:$L$132)*(rng_rainfall=1)+SUM(PEAS!$O$132:$O$132)*(rng_rainfall=2)+SUM(PEAS!$R$132:$R$132)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$U$132:$U$132))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$L$133:$L$133)*(rng_rainfall=1)+SUM(PEAS!$O$133:$O$133)*(rng_rainfall=2)+SUM(PEAS!$R$133:$R$133)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$U$133:$U$133))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$L$136:$L$137)*(rng_rainfall=1)+SUM(PEAS!$O$136:$O$137)*(rng_rainfall=2)+SUM(PEAS!$R$136:$R$137)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$U$136:$U$137))*(rng_Field_Peas_DATA_SHEET)","v":0},0,0,0,{"$f":"(PEAS!$U$160)*(rng_Field_Peas_DATA_SHEET)","v":0}]
[null,"Faba Beans",{"$f":"(BEANS!$U$6)*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$L$162)*(rng_rainfall=1)+SUM(BEANS!$O$162)*(rng_rainfall=2)+SUM(BEANS!$R$162)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(BEANS!$U$162)*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$L$11)*(rng_rainfall=1)+SUM(BEANS!$O$11)*(rng_rainfall=2)+SUM(BEANS!$R$11)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(BEANS!$U$11)*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$L$14:$L$34)*(rng_rainfall=1)+SUM(BEANS!$O$14:$O$34)*(rng_rainfall=2)+SUM(BEANS!$R$14:$R$34)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$U$14:$U$34))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$L$37:$L$53)*(rng_rainfall=1)+SUM(BEANS!$O$37:$O$53)*(rng_rainfall=2)+SUM(BEANS!$R$37:$R$53)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$U$37:$U$53))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$L$57:$L$128)*(rng_rainfall=1)+SUM(BEANS!$O$57:$O$128)*(rng_rainfall=2)+SUM(BEANS!$R$57:$R$128)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":{"$error":"#N/A"}},{"$f":"(SUM(BEANS!$U$57:$U$128))*(rng_Beans_DATA_SHEET)","v":{"$error":"#N/A"}},{"$f":"(SUM(BEANS!$L$132:$L$132)*(rng_rainfall=1)+SUM(BEANS!$O$132:$O$132)*(rng_rainfall=2)+SUM(BEANS!$R$132:$R$132)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$U$132:$U$132))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$L$133:$L$133)*(rng_rainfall=1)+SUM(BEANS!$O$133:$O$133)*(rng_rainfall=2)+SUM(BEANS!$R$133:$R$133)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$U$133:$U$133))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$L$136:$L$137)*(rng_rainfall=1)+SUM(BEANS!$O$136:$O$137)*(rng_rainfall=2)+SUM(BEANS!$R$136:$R$137)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$U$136:$U$137))*(rng_Beans_DATA_SHEET)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"(BEANS!$U$160)*(rng_Beans_DATA_SHEET)","v":0}]
[null,"Kabuli Chickpeas",{"$f":"(CHICKPEAS!$U$6)*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$L$162)*(rng_rainfall=1)+SUM(CHICKPEAS!$O$162)*(rng_rainfall=2)+SUM(CHICKPEAS!$R$162)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(CHICKPEAS!$U$162)*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$L$11)*(rng_rainfall=1)+SUM(CHICKPEAS!$O$11)*(rng_rainfall=2)+SUM(CHICKPEAS!$R$11)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(CHICKPEAS!$U$11)*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$L$14:$L$34)*(rng_rainfall=1)+SUM(CHICKPEAS!$O$14:$O$34)*(rng_rainfall=2)+SUM(CHICKPEAS!$R$14:$R$34)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$U$14:$U$34))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$L$37:$L$53)*(rng_rainfall=1)+SUM(CHICKPEAS!$O$37:$O$53)*(rng_rainfall=2)+SUM(CHICKPEAS!$R$37:$R$53)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$U$37:$U$53))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$L$57:$L$128)*(rng_rainfall=1)+SUM(CHICKPEAS!$O$57:$O$128)*(rng_rainfall=2)+SUM(CHICKPEAS!$R$57:$R$128)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$U$57:$U$128))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$L$132:$L$132)*(rng_rainfall=1)+SUM(CHICKPEAS!$O$132:$O$132)*(rng_rainfall=2)+SUM(CHICKPEAS!$R$132:$R$132)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$U$132:$U$132))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$L$133:$L$133)*(rng_rainfall=1)+SUM(CHICKPEAS!$O$133:$O$133)*(rng_rainfall=2)+SUM(CHICKPEAS!$R$133:$R$133)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$U$133:$U$133))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$L$136:$L$137)*(rng_rainfall=1)+SUM(CHICKPEAS!$O$136:$O$137)*(rng_rainfall=2)+SUM(CHICKPEAS!$R$136:$R$137)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$U$136:$U$137))*(rng_Chickpeas_DATA_SHEET)","v":0},0,0,0,{"$f":"(CHICKPEAS!$U$160)*(rng_Chickpeas_DATA_SHEET)","v":0}]
[null,"Canola Clearfield",{"$f":"('CANOLA CLEARFIELD'!$U$6)*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$L$162)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!$O$162)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!$R$162)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"('CANOLA CLEARFIELD'!$U$162)*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$L$11)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!$O$11)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!$R$11)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"('CANOLA CLEARFIELD'!$U$11)*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$L$14:$L$34)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!$O$14:$O$34)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!$R$14:$R$34)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$U$14:$U$34))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$U$37:$U$53))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$L$57:$L$128)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!$O$57:$O$128)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$U$57:$U$128))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$L$132:$L$132)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!$O$132:$O$132)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$U$132:$U$132))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$L$133:$L$133)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!$O$133:$O$133)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$U$133:$U$133))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$U$136:$U$137))*(rng_Canola_Clear_DATA_SHEET)","v":0},0,0,0,{"$f":"('CANOLA CLEARFIELD'!$U$160)*(rng_Canola_Clear_DATA_SHEET)","v":0}]
[null,"Canola Conventional",{"$f":"('CANOLA CONVENTIONAL'!$U$6)*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$L$162)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!$O$162)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!$R$162)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"('CANOLA CONVENTIONAL'!$U$162)*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$L$11)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!$O$11)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!$R$11)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"('CANOLA CONVENTIONAL'!$U$11)*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$L$14:$L$34)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!$O$14:$O$34)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!$R$14:$R$34)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$U$14:$U$34))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$U$37:$U$53))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$L$57:$L$128)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!$O$57:$O$128)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$U$57:$U$128))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$L$132:$L$132)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!$O$132:$O$132)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$U$132:$U$132))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$L$133:$L$133)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!$O$133:$O$133)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$U$133:$U$133))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$U$136:$U$137))*(rng_Canola_Conv_DATA_SHEET)","v":0},0,0,0,{"$f":"('CANOLA CONVENTIONAL'!$U$160)*(rng_Canola_Conv_DATA_SHEET)","v":0}]
[null,"Canola RoundUp Ready",{"$f":"('CANOLA ROUNDUP READY'!$U$6)*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$L$162)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!$O$162)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!$R$162)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"('CANOLA ROUNDUP READY'!$U$162)*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$L$11)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!$O$11)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!$R$11)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"('CANOLA ROUNDUP READY'!$U$11)*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$L$14:$L$34)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!$O$14:$O$34)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!$R$15:$R$35)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$U$14:$U$34))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$U$37:$U$53))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$L$57:$L$118)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!$O$57:$O$118)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!$R$57:$R$118)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$U$57:$U$128))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$L$118:$L$132)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!$O$118:$O$132)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!$R$118:$R$132)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$U$132:$U$132))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$L$118:$L$133)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!$O$118:$O$133)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!$R$118:$R$133)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$U$133:$U$133))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!$R$15:$R$35)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$U$136:$U$137))*(rng_Canola_Round_DATA_SHEET)","v":0},0,0,0,{"$f":"('CANOLA ROUNDUP READY'!$U$160)*(rng_Canola_Round_DATA_SHEET)","v":0}]
[null,"Canola Tri Tolerant",{"$f":"('CANOLA TRITOLERANT'!$U$6)*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$L$162)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!$O$162)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!$R$162)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"('CANOLA TRITOLERANT'!$U$162)*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$L$11)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!$O$11)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!$R$11)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"('CANOLA TRITOLERANT'!$U$11)*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$L$14:$L$34)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!$O$14:$O$34)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!$R$14:$R$34)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$U$14:$U$34))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$U$37:$U$53))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$L$57:$L$128)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!$O$57:$O$128)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$U$57:$U$128))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$L$132:$L$132)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!$O$132:$O$132)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$U$132:$U$132))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$L$133:$L$133)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!$O$133:$O$133)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$U$133:$U$133))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$U$136:$U$137))*(rng_Canola_Tri_DATA_SHEET)","v":0},0,0,0,{"$f":"('CANOLA TRITOLERANT'!$U$160)*(rng_Canola_Tri_DATA_SHEET)","v":0}]
[null,"Sown Pasture",{"$f":"('SOWN PASTURE'!$U$6)*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$L$162)*(rng_rainfall=1)+SUM('SOWN PASTURE'!$O$162)*(rng_rainfall=2)+SUM('SOWN PASTURE'!$R$162)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"('SOWN PASTURE'!$U$162)*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$L$11)*(rng_rainfall=1)+SUM('SOWN PASTURE'!$O$11)*(rng_rainfall=2)+SUM('SOWN PASTURE'!$R$11)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"('SOWN PASTURE'!$U$11)*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$L$14:$L$34)*(rng_rainfall=1)+SUM('SOWN PASTURE'!$O$14:$O$34)*(rng_rainfall=2)+SUM('SOWN PASTURE'!$R$14:$R$34)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$U$14:$U$34))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$L$37:$L$53)*(rng_rainfall=1)+SUM('SOWN PASTURE'!$O$37:$O$53)*(rng_rainfall=2)+SUM('SOWN PASTURE'!$R$37:$R$53)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$U$37:$U$53))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$L$57:$L$128)*(rng_rainfall=1)+SUM('SOWN PASTURE'!$O$57:$O$128)*(rng_rainfall=2)+SUM('SOWN PASTURE'!$R$57:$R$128)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$U$57:$U$128))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$L$132:$L$132)*(rng_rainfall=1)+SUM('SOWN PASTURE'!$O$132:$O$132)*(rng_rainfall=2)+SUM('SOWN PASTURE'!$R$132:$R$132)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$U$132:$U$132))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$L$133:$L$133)*(rng_rainfall=1)+SUM('SOWN PASTURE'!$O$133:$O$133)*(rng_rainfall=2)+SUM('SOWN PASTURE'!$R$133:$R$133)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$U$133:$U$133))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$L$136:$L$137)*(rng_rainfall=1)+SUM('SOWN PASTURE'!$O$136:$O$137)*(rng_rainfall=2)+SUM('SOWN PASTURE'!$R$136:$R$137)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$U$136:$U$137))*(rng_sown_pasture_DATA_SHEET)","v":0},0,0,0,{"$f":"('SOWN PASTURE'!$U$160)*(rng_sown_pasture_DATA_SHEET)","v":0}]
[null,"Self Regen Pasture",{"$f":"('SELF REGEN PASTURE'!U$6)*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$162)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$162)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$162)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"('SELF REGEN PASTURE'!U$162)*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$11)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$11)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$11)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"('SELF REGEN PASTURE'!U$11)*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$14:L$34)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$14:O$34)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$14:R$34)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!U$14:U$34))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$37:L$53)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$37:O$53)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$37:R$53)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!U$37:U$53))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$57:L$128)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$57:O$128)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$57:R$128)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!U$57:U$128))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$132:L$132)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$132:O$132)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$132:R$132)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!U$132:U$132))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!P$133:P$133)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!S$133:S$133)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!V$133:V$133)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!U$133:U$133))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!V$136:V$137)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!Y$136:Y$137)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!AB$136:AB$137)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!AE$136:AE$137))*(rng_self_regen_DATA_SHEET)","v":0},0,0,0,{"$f":"('SELF REGEN PASTURE'!U$160)*(rng_self_regen_DATA_SHEET)","v":0}]
[null,"Lucerne Pasture Cereal",{"$f":"('LUCERNE PASTURE CEREAL'!$U$6)*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$163)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$163)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$163)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"('LUCERNE PASTURE CEREAL'!U$163)*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$11)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$11)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$11)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"('LUCERNE PASTURE CEREAL'!U$11)*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$14:L$34)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$14:O$34)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$14:R$34)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!U$14:U$34)/7)*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$37:L$53,'LUCERNE PASTURE CEREAL'!L$135:L$136)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$37:O$53,'LUCERNE PASTURE CEREAL'!O$135:O$136)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$37:R$53,'LUCERNE PASTURE CEREAL'!R$135:R$136)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE CEREAL'!U$37:U$53)/7,'LUCERNE PASTURE CEREAL'!U$135:U$136))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$57:L$111,'LUCERNE PASTURE CEREAL'!L$125:L$133)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$57:O$111,'LUCERNE PASTURE CEREAL'!O$125:O$133)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$57:R$111,'LUCERNE PASTURE CEREAL'!R$125:R$133)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE CEREAL'!U$57:U$111)/7,'LUCERNE PASTURE CEREAL'!U$125:U$133))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$113:L$113,'LUCERNE PASTURE CEREAL'!L$138:L$138)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$113:O$113,'LUCERNE PASTURE CEREAL'!O$138:O$138)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$113:R$113,'LUCERNE PASTURE CEREAL'!R$138:R$138)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE CEREAL'!U$113:U$113)/7,'LUCERNE PASTURE CEREAL'!U$138:U$138))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$114:L$114,'LUCERNE PASTURE CEREAL'!L$139:L$139)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$114:O$114,'LUCERNE PASTURE CEREAL'!O$139:O$139)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$114:R$114,'LUCERNE PASTURE CEREAL'!R$139:R$139)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE CEREAL'!U$114:W$114)/7,'LUCERNE PASTURE CEREAL'!U$139:W$139))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$142:L$143)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$142:O$143)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$142:R$143)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!U$142:W$143))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},0,0,0,{"$f":"('LUCERNE PASTURE CEREAL'!$U$161)*(rng_LUC_CEREAL_DATA_SHEET)","v":0}]
[null,"Lucerne Pasture Grazing",{"$f":"('LUCERNE PASTURE GRAZING'!$U$6)*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$163)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$163)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$163)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"('LUCERNE PASTURE GRAZING'!U$163)*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$11)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$11)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$11)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"('LUCERNE PASTURE GRAZING'!U$11)*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$14:L$34)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$14:O$34)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$14:R$34)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!U$14:U$34)/7)*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$37:L$53,'LUCERNE PASTURE GRAZING'!L$135:L$136)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$37:O$53,'LUCERNE PASTURE GRAZING'!O$135:O$136)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$37:R$53,'LUCERNE PASTURE GRAZING'!R$135:R$136)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE GRAZING'!U$37:U$53)/7,'LUCERNE PASTURE GRAZING'!U$135:U$136))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$57:L$111,'LUCERNE PASTURE GRAZING'!L$125:L$133)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$57:O$111,'LUCERNE PASTURE GRAZING'!O$125:O$133)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$57:R$111,'LUCERNE PASTURE GRAZING'!R$125:R$133)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE GRAZING'!U$57:U$111)/7,'LUCERNE PASTURE GRAZING'!U$125:U$133))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$113:L$113,'LUCERNE PASTURE GRAZING'!L$138:L$138)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$113:O$113,'LUCERNE PASTURE GRAZING'!O$138:O$138)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$113:R$113,'LUCERNE PASTURE GRAZING'!R$138:R$138)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE GRAZING'!U$113:U$113)/7,'LUCERNE PASTURE GRAZING'!U$138:U$138))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$114:L$114,'LUCERNE PASTURE GRAZING'!L$139:L$139)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$114:O$114,'LUCERNE PASTURE GRAZING'!O$139:O$139)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$114:R$114,'LUCERNE PASTURE GRAZING'!R$139:R$139)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE GRAZING'!U$114:W$114)/7,'LUCERNE PASTURE GRAZING'!U$139:W$139))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$142:L$143)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$142:O$143)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$142:R$143)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!U$142:W$143))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},0,0,0,{"$f":"('LUCERNE PASTURE GRAZING'!$U$161)*(rng_LUC_GRAZ_DATA_SHEET)","v":0}]
[null,"Phalaris Sub Pasture Cereal",{"$f":"('PHALARIS SUB PASTURE CEREAL'!$U$6)*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$162)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$162)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$162)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"('PHALARIS SUB PASTURE CEREAL'!U$162)*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$11)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$11)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$11)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"('PHALARIS SUB PASTURE CEREAL'!U$11)*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$14:L$34)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$14:O$34)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$14:R$34)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!U$14:U$34)/7)*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$37:L$53,'PHALARIS SUB PASTURE CEREAL'!L$134:L$135)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$37:O$53,'PHALARIS SUB PASTURE CEREAL'!O$134:O$135)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$37:R$53,'PHALARIS SUB PASTURE CEREAL'!R$134:R$135)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE CEREAL'!U$37:U$53)/7,'PHALARIS SUB PASTURE CEREAL'!U$134:U$135))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$57:L$111,'PHALARIS SUB PASTURE CEREAL'!L$125:L$133)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$57:O$111,'PHALARIS SUB PASTURE CEREAL'!O$125:O$133)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$57:R$111,'PHALARIS SUB PASTURE CEREAL'!R$125:R$133)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE CEREAL'!U$57:U$111)/7,'PHALARIS SUB PASTURE CEREAL'!U$125:U$133))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$113:L$113,'PHALARIS SUB PASTURE CEREAL'!L$138:L$138)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$113:O$113,'PHALARIS SUB PASTURE CEREAL'!O$138:O$138)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$113:R$113,'PHALARIS SUB PASTURE CEREAL'!R$138:R$138)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE CEREAL'!U$113:U$113)/7,'PHALARIS SUB PASTURE CEREAL'!U$138:U$138))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$114:L$114,'PHALARIS SUB PASTURE CEREAL'!L$139:L$139)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$114:O$114,'PHALARIS SUB PASTURE CEREAL'!O$139:O$139)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$114:R$114,'PHALARIS SUB PASTURE CEREAL'!R$139:R$139)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE CEREAL'!U$114:W$114)/7,'PHALARIS SUB PASTURE CEREAL'!U$139:W$139))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$142:L$143)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$142:O$143)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$142:R$143)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!U$142:W$143))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},0,0,0,{"$f":"('PHALARIS SUB PASTURE CEREAL'!$U$160)*(rng_PHA_CEREAL_DATA_SHEET)","v":0}]
[null,"Phalaris Sub Grazing",{"$f":"('PHALARIS SUB PASTURE GRAZING'!$U$6)*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$162)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$162)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$162)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"('PHALARIS SUB PASTURE GRAZING'!U$162)*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$11)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$11)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$11)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"('PHALARIS SUB PASTURE GRAZING'!U$11)*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$14:L$34)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$14:O$34)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$14:R$34)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!U$14:U$34)/7)*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$37:L$53,'PHALARIS SUB PASTURE GRAZING'!L$134:L$135)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$37:O$53,'PHALARIS SUB PASTURE GRAZING'!O$134:O$135)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$37:R$53,'PHALARIS SUB PASTURE GRAZING'!R$134:R$135)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE GRAZING'!U$37:U$53)/7,'PHALARIS SUB PASTURE GRAZING'!U$134:U$135))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$57:L$111,'PHALARIS SUB PASTURE GRAZING'!L$125:L$133)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$57:O$111,'PHALARIS SUB PASTURE GRAZING'!O$125:O$133)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$57:R$111,'PHALARIS SUB PASTURE GRAZING'!R$125:R$133)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE GRAZING'!U$57:U$111)/7,'PHALARIS SUB PASTURE GRAZING'!U$125:U$133))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$113:L$113,'PHALARIS SUB PASTURE GRAZING'!L$138:L$138)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$113:O$113,'PHALARIS SUB PASTURE GRAZING'!O$138:O$138)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$113:R$113,'PHALARIS SUB PASTURE GRAZING'!R$138:R$138)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE GRAZING'!U$113:U$113)/7,'PHALARIS SUB PASTURE GRAZING'!U$138:U$138))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$114:L$114,'PHALARIS SUB PASTURE GRAZING'!L$139:L$139)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$114:O$114,'PHALARIS SUB PASTURE GRAZING'!O$139:O$139)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$114:R$114,'PHALARIS SUB PASTURE GRAZING'!R$139:R$139)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE GRAZING'!U$114:W$114)/7,'PHALARIS SUB PASTURE GRAZING'!U$139:W$139))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$142:L$143)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$142:O$143)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$142:R$143)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!U$142:W$143))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},0,0,0,{"$f":"('PHALARIS SUB PASTURE GRAZING'!$U$160)*(rng_PHA_GRAZING_DATA_SHEET)","v":0}]
[null,{"$f":"\"TOTAL \"&IF(var_rotationtype=2,\"-ROTATION 1\",\"\")","v":"TOTAL "},{"$f":"SUM(C6:C30)","v":0},null,{"$f":"SUM(E6:E30)","v":0},null,{"$f":"SUM(G6:G30)","v":0},null,{"$f":"SUM(I6:I30)","v":0},null,{"$f":"SUM(K6:K30)","v":0},null,{"$f":"SUM(M6:M30)","v":{"$error":"#N/A"}},null,{"$f":"SUM(O6:O30)","v":0},null,{"$f":"SUM(Q6:Q30)","v":0},null,{"$f":"SUM(S6:S30)","v":0},null,{"$f":"SUM(U6:U30)","v":{"$error":"#N/A"}},null,{"$f":"SUM(W6:W30)","v":0}]
[]
[null,{"$f":"\"Profit and Loss Statement \"&IF(var_rotationtype=2,\"(Rotation 1)\",\"\")","v":"Profit and Loss Statement "},null,null,null,null,null,null,null,null,null,null,null,"Machinery Value (excluding leased machinery)"]
[null,"Overhead Costs",null,null,null,"Amount","Comments",null,null,null,null,null,null,"Item",null,null,"Market Value"]
[null,"Rates and Taxes",null,null,null,null,"Council rates and taxes",null,null,null,null,null,null,"Tractors",null,null,350000]
[null,"General overheads",null,null,null,null,"Subscriptions, telephone, power, general insurance etc",null,null,null,null,null,null,"Seeder ",null,null,150000]
[null,"General R&M",null,null,null,null,"Excluding",{"$f":"Q31","v":0},"Cropping machinery R&M",null,null,null,null,"Sprayer/s",null,null,200000]
[null,"Infrastructure depreciation / R&M",null,null,null,null,"Buildings, fences & watering systems",null,null,null,null,null,null,"Harvester",null,null,400000]
[null,"Permanent Wages",null,null,null,null,"Wages paid to permanent employees, including family members",null,null,null,null,null,null,"Other Harvest (chase, bins, augers etc)",null,null,120000]
[null,"Managers allowance-personal drawings",null,null,null,null,"Personel drawings",null,null,null,null,null,null,"Loader"," ",null,50000]
[null,"Machinery & plant depreciation",null,true,"Exclude",{"$f":"IF(D41=FALSE,Q49,0)","v":0},"Normally 8 to 12% of market value; usually allow 10% (do not include leased machinery)",null,null,null,null,null,null,"Hay equipment",null,null,20000]
[null,"Machinery lease",null,null,null,null,null,null,null,null,null,null,null,"Vehicles",null,null,30000]
[null,"Land lease",null,null,null,null,null,null,null,null,null,null,null,"Truck/s",null,null,40000]
[null,"Debt Servicing / Bank fees",null,null,null,null,"Interest and bank fees",null,null,null,null,null,null,"Spreader",null,null,10000]
[null,"Total Overheads",null,null,null,{"$f":"SUM(F35:F44)","v":0},null,null,null,null,null,null,null,"Other",null,null,10000]
[null,"Farm Business Profit / Loss",null,null,null,{"$f":"E31-F45","v":0},null,null,null,null,null,null,null,"Sundries",null,null,20000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Machinery Value",null,null,{"$f":"SUM(Q35:Q46)","v":1400000}]
[null,"Percent Crop Income",null,null,null,1]
[null,"Wheat breakeven price","(to cover variable ",null,null,{"$f":"IFERROR(\n  _xlfn.LET(\n    _xlpm.ratio, C6/SUM(C6:C24),\n    _xlpm.rain_idx, _xlfn.SWITCH(var_rain, \"Low\", 0, \"medium\", 3, \"High\", 6, 0),\n    _xlpm.val_10, OFFSET(WHEAT!$L$10, 0, _xlpm.rain_idx),\n    _xlpm.val_164, OFFSET(WHEAT!$L$165, 0, _xlpm.rain_idx),\n    _xlpm.num, (_xlpm.ratio * SUM(F35, F39, F40, F43, F44) * F48) + (SUM(F41:F42) * _xlpm.ratio),\n    _xlpm.den, _xlpm.val_10 * WHEAT!$U$6,\n    (_xlpm.num / _xlpm.den) + _xlpm.val_164\n  ), 0)","v":0},"/t",null,null,null,null,null,null,"Depreciation Rate %",null,0.1,{"$f":"Q47*P49","v":140000}]
[null,"Wheat breakeven yield","and overhead costs)",null,null,{"$f":"F49 * CHOOSE(MATCH(var_rain, {\"Low\",\"medium\",\"High\"}, 0), WHEAT!$L$10/WHEAT!$L$8, WHEAT!$O$10/WHEAT!$O$8, WHEAT!$R$10/WHEAT!$R$8)","v":{"$error":"#VALUE!"}},"/t/ha"]
[]
[null,null,null,"Gross Margin",null,"Income",null,"Seeds & Levies",null,"Fertiliser",null,"Chemicals",null,"Fuel & Oil",null,"Machinery R&M",null,"Freight",null,"Other",null,"Total Var Costs"]
[null,"Crop - Rotation 2","Area"]
[null,"Wheat",{"$f":"('WHEAT R2'!U6)*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!L163)*(rng_rainfall=1)+SUM('WHEAT R2'!O163)*(rng_rainfall=2)+SUM('WHEAT R2'!R163)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"('WHEAT R2'!U163)*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!L11)*(rng_rainfall=1)+SUM('WHEAT R2'!O11)*(rng_rainfall=2)+SUM('WHEAT R2'!R11)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"('WHEAT R2'!U11)*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!L14:L34)*(rng_rainfall=1)+SUM('WHEAT R2'!O14:O34)*(rng_rainfall=2)+SUM('WHEAT R2'!R14:R34)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!U14:U34))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('WHEAT R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('WHEAT R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$U$37:$U$53))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('WHEAT R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('WHEAT R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$U$57:$U$128))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('WHEAT R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('WHEAT R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$U$132:$U$132))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('WHEAT R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('WHEAT R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$U$133:$U$133))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$L$136:$L$138)*(rng_rainfall=1)+SUM('WHEAT R2'!$O$136:$O$138)*(rng_rainfall=2)+SUM('WHEAT R2'!$R$136:$R$138)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$U$136:$U$138))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"SUM(V54,-R54,-P54,-N54,-L54,-J54,-H54)","v":0},{"$f":"SUM(W54,-S54,-Q54,-O54,-M54,-K54,-I54)","v":0},{"$f":"IFERROR(W54/C54,0)","v":0},{"$f":"('WHEAT R2'!$U$161)*(rng_APW_Wheat_DATA_Sheet_R2)","v":0}]
[null,"Durum",{"$f":"('DURUM R2'!U6)*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!L162)*(rng_rainfall=1)+SUM('DURUM R2'!O162)*(rng_rainfall=2)+SUM('DURUM R2'!R162)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"('DURUM R2'!U162)*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!L11)*(rng_rainfall=1)+SUM('DURUM R2'!O11)*(rng_rainfall=2)+SUM('DURUM R2'!R11)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"('DURUM R2'!U11)*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!L14:L34)*(rng_rainfall=1)+SUM('DURUM R2'!O14:O34)*(rng_rainfall=2)+SUM('DURUM R2'!R14:R34)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!U14:U34))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('DURUM R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('DURUM R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$U$37:$U$53))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('DURUM R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('DURUM R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$U$57:$U$128))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('DURUM R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('DURUM R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$U$132:$U$132))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('DURUM R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('DURUM R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$U$133:$U$133))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('DURUM R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('DURUM R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$U$136:$U$137))*(rng_Durum_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('DURUM R2'!$U$160)*(rng_Durum_DATA_Sheet_R2)","v":0}]
[null,"Malt Barley",{"$f":"('MALT BARLEY R2'!U6)*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!L162)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!O162)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!R162)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"('MALT BARLEY R2'!U162)*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!L11)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!O11)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!R11)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"('MALT BARLEY R2'!U11)*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!L14:L34)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!O14:O34)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!R14:R34)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!U14:U34))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$U$37:$U$53))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$U$57:$U$128))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$U$132:$U$132))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$U$133:$U$133))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$U$136:$U$137))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('MALT BARLEY R2'!$U$160)*(rng_Malt_Barley_DATA_Sheet_R2)","v":0}]
[null,"Feed Barley",{"$f":"('FEED BARLEY R2'!U6)*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!L162)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!O162)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!R162)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"('FEED BARLEY R2'!U162)*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!L11)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!O11)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!R11)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"('FEED BARLEY R2'!U11)*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!L14:L34)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!O14:O34)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!R14:R34)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!U14:U34))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$U$37:$U$53))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$U$57:$U$128))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$U$132:$U$132))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$U$133:$U$133))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$U$136:$U$137))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('FEED BARLEY R2'!$U$160)*(rng_Feed_Barley_DATA_Sheet_R2)","v":0}]
[null,"Milling Oats",{"$f":"('MILLING OATS R2'!U6)*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!L162)*(rng_rainfall=1)+SUM('MILLING OATS R2'!O162)*(rng_rainfall=2)+SUM('MILLING OATS R2'!R162)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"('MILLING OATS R2'!U162)*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!L11)*(rng_rainfall=1)+SUM('MILLING OATS R2'!O11)*(rng_rainfall=2)+SUM('MILLING OATS R2'!R11)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"('MILLING OATS R2'!U11)*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!L14:L34)*(rng_rainfall=1)+SUM('MILLING OATS R2'!O14:O34)*(rng_rainfall=2)+SUM('MILLING OATS R2'!R14:R34)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!U14:U34))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('MILLING OATS R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('MILLING OATS R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$U$37:$U$53))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('MILLING OATS R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('MILLING OATS R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$U$57:$U$128))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('MILLING OATS R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('MILLING OATS R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$U$132:$U$132))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('MILLING OATS R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('MILLING OATS R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$U$133:$U$133))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('MILLING OATS R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('MILLING OATS R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$U$136:$U$137))*(rng_Milling_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('MILLING OATS R2'!$U$160)*(rng_Milling_DATA_Sheet_R2)","v":0}]
[null,"Triticale",{"$f":"('TRITICALE R2'!U6)*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!L162)*(rng_rainfall=1)+SUM('TRITICALE R2'!O162)*(rng_rainfall=2)+SUM('TRITICALE R2'!R162)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"('TRITICALE R2'!U162)*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!L11)*(rng_rainfall=1)+SUM('TRITICALE R2'!O11)*(rng_rainfall=2)+SUM('TRITICALE R2'!R11)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"('TRITICALE R2'!U11)*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!L14:L34)*(rng_rainfall=1)+SUM('TRITICALE R2'!O14:O34)*(rng_rainfall=2)+SUM('TRITICALE R2'!R14:R34)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!U14:U34))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('TRITICALE R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('TRITICALE R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$U$37:$U$53))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('TRITICALE R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('TRITICALE R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$U$57:$U$128))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('TRITICALE R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('TRITICALE R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$U$132:$U$132))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('TRITICALE R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('TRITICALE R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$U$133:$U$133))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('TRITICALE R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('TRITICALE R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$U$136:$U$137))*(rng_Triticale_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('TRITICALE R2'!$U$160)*(rng_Triticale_DATA_Sheet_R2)","v":0}]
[null,"Export Oaten Hay",{"$f":"('EXPORT OATEN HAY R2'!U6)*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!L162)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!O162)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!R162)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"('EXPORT OATEN HAY R2'!U162)*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!L11)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!O11)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!R11)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"('EXPORT OATEN HAY R2'!U11)*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!L14:L34)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!O14:O34)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!R14:R34)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!U14:U34))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$U$37:$U$53))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$U$57:$U$128))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$U$132:$U$132))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$U$133:$U$133))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$U$136:$U$137))*(rng_Export_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('EXPORT OATEN HAY R2'!$U$160)*(rng_Export_DATA_Sheet_R2)","v":0}]
[null,"Vetch",{"$f":"('VETCH R2'!U6)*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!L162)*(rng_rainfall=1)+SUM('VETCH R2'!O162)*(rng_rainfall=2)+SUM('VETCH R2'!R162)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"('VETCH R2'!U162)*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!L11)*(rng_rainfall=1)+SUM('VETCH R2'!O11)*(rng_rainfall=2)+SUM('VETCH R2'!R11)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"('VETCH R2'!U11)*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!L14:L34)*(rng_rainfall=1)+SUM('VETCH R2'!O14:O34)*(rng_rainfall=2)+SUM('VETCH R2'!R14:R34)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!U14:U34))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('VETCH R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('VETCH R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$U$37:$U$53))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('VETCH R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('VETCH R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$U$57:$U$128))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('VETCH R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('VETCH R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$U$132:$U$132))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('VETCH R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('VETCH R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$U$133:$U$133))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('VETCH R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('VETCH R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$U$136:$U$137))*(rng_Vetch_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('VETCH R2'!$U$160)*(rng_Vetch_DATA_Sheet_R2)","v":0}]
[null,"Lupins",{"$f":"('LUPINS R2'!U6)*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!L162)*(rng_rainfall=1)+SUM('LUPINS R2'!O162)*(rng_rainfall=2)+SUM('LUPINS R2'!R162)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"('LUPINS R2'!U162)*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!L11)*(rng_rainfall=1)+SUM('LUPINS R2'!O11)*(rng_rainfall=2)+SUM('LUPINS R2'!R11)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"('LUPINS R2'!U11)*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!L14:L34)*(rng_rainfall=1)+SUM('LUPINS R2'!O14:O34)*(rng_rainfall=2)+SUM('LUPINS R2'!R14:R34)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!U14:U34))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('LUPINS R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('LUPINS R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$U$37:$U$53))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('LUPINS R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('LUPINS R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$U$57:$U$128))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('LUPINS R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('LUPINS R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$U$132:$U$132))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('LUPINS R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('LUPINS R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$U$133:$U$133))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('LUPINS R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('LUPINS R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$U$136:$U$137))*(rng_Lupins_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('LUPINS R2'!$U$160)*(rng_Lupins_DATA_Sheet_R2)","v":0}]
[null,"Lentils",{"$f":"('LENTILS R2'!U6)*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!L163)*(rng_rainfall=1)+SUM('LENTILS R2'!O163)*(rng_rainfall=2)+SUM('LENTILS R2'!R163)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"('LENTILS R2'!U163)*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!L11)*(rng_rainfall=1)+SUM('LENTILS R2'!O11)*(rng_rainfall=2)+SUM('LENTILS R2'!R11)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"('LENTILS R2'!U11)*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!L14:L34)*(rng_rainfall=1)+SUM('LENTILS R2'!O14:O34)*(rng_rainfall=2)+SUM('LENTILS R2'!R14:R34)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!U14:U34))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('LENTILS R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('LENTILS R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$U$37:$U$53))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('LENTILS R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('LENTILS R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$U$57:$U$128))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('LENTILS R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('LENTILS R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$U$132:$U$132))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('LENTILS R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('LENTILS R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$U$133:$U$133))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$L$136:$L$138)*(rng_rainfall=1)+SUM('LENTILS R2'!$O$136:$O$138)*(rng_rainfall=2)+SUM('LENTILS R2'!$R$136:$R$138)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$U$136:$U$138))*(rng_lentils_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('LENTILS R2'!$U$161)*(rng_lentils_DATA_Sheet_R2)","v":0}]
[null,"Lentils IMI Tolerant",{"$f":"('LENTILS IMI TOLERANT R2'!U6)*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!L163)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!O163)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!R163)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"('LENTILS IMI TOLERANT R2'!U163)*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!L11)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!O11)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!R11)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"('LENTILS IMI TOLERANT R2'!U11)*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!L14:L34)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!O14:O34)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!R14:R34)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!U14:U34))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$U$37:$U$53))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$U$57:$U$128))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$U$132:$U$132))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$U$133:$U$133))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$L$136:$L$138)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!$O$136:$O$138)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!$R$136:$R$138)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$U$136:$U$138))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('LENTILS IMI TOLERANT R2'!$U$161)*(rng_lentils_imi_DATA_Sheet_R2)","v":0}]
[null,"Lentils GIA Metro",{"$f":"('LENTILS GIA METRO R2'!$U$6)*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LENTILS GIA METRO R2'!$L$163)*(rng_rainfall=1)+SUM('LENTILS GIA METRO R2'!$O$163)*(rng_rainfall=2)+SUM('LENTILS GIA METRO R2'!$R$163)*(rng_rainfall=3))*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},{"$f":"('LENTILS GIA METRO R2'!$U$163)*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LENTILS GIA METRO R2'!$L$11)*(rng_rainfall=1)+SUM('LENTILS GIA METRO R2'!$O$11)*(rng_rainfall=2)+SUM('LENTILS GIA METRO R2'!$R$11)*(rng_rainfall=3))*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},{"$f":"('LENTILS GIA METRO R2'!$U$11)*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LENTILS GIA METRO R2'!$L$14:$L$34)*(rng_rainfall=1)+SUM('LENTILS GIA METRO R2'!$O$14:$O$34)*(rng_rainfall=2)+SUM('LENTILS GIA METRO R2'!$R$14:$R$34)*(rng_rainfall=3))*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LENTILS GIA METRO R2'!$U$14:$U$34))*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LENTILS GIA METRO R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('LENTILS GIA METRO R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('LENTILS GIA METRO R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LENTILS GIA METRO R2'!$U$37:$U$53))*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LENTILS GIA METRO R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('LENTILS GIA METRO R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('LENTILS GIA METRO R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LENTILS GIA METRO R2'!$U$57:$U$128))*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LENTILS GIA METRO R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('LENTILS GIA METRO R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('LENTILS GIA METRO R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LENTILS GIA METRO R2'!$U$132:$U$132))*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LENTILS GIA METRO R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('LENTILS GIA METRO R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('LENTILS GIA METRO R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LENTILS GIA METRO R2'!$U$133:$U$133))*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LENTILS GIA METRO R2'!$L$136:$L$138)*(rng_rainfall=1)+SUM('LENTILS GIA METRO R2'!$O$136:$O$138)*(rng_rainfall=2)+SUM('LENTILS GIA METRO R2'!$R$136:$R$138)*(rng_rainfall=3))*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LENTILS GIA METRO R2'!$U$136:$U$138))*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0},0,0,0,{"$f":"('LENTILS GIA METRO R2'!$U$161)*(rng_LENTILS_GIA_DATA_SHEET_R2)","v":0}]
[null,"Field Peas",{"$f":"('PEAS R2'!U6)*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!L162)*(rng_rainfall=1)+SUM('PEAS R2'!O162)*(rng_rainfall=2)+SUM('PEAS R2'!R162)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"('PEAS R2'!U162)*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!L11)*(rng_rainfall=1)+SUM('PEAS R2'!O11)*(rng_rainfall=2)+SUM('PEAS R2'!R11)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"('PEAS R2'!U11)*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!L14:L34)*(rng_rainfall=1)+SUM('PEAS R2'!O14:O34)*(rng_rainfall=2)+SUM('PEAS R2'!R14:R34)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!U14:U34))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('PEAS R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('PEAS R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$U$37:$U$53))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('PEAS R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('PEAS R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$U$57:$U$128))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('PEAS R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('PEAS R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$U$132:$U$132))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('PEAS R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('PEAS R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$U$133:$U$133))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('PEAS R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('PEAS R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$U$136:$U$137))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('PEAS R2'!$U$160)*(rng_Field_Peas_DATA_Sheet_R2)","v":0}]
[null,"Faba Beans",{"$f":"('BEANS R2'!U6)*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!L162)*(rng_rainfall=1)+SUM('BEANS R2'!O162)*(rng_rainfall=2)+SUM('BEANS R2'!R162)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"('BEANS R2'!U162)*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!L11)*(rng_rainfall=1)+SUM('BEANS R2'!O11)*(rng_rainfall=2)+SUM('BEANS R2'!R11)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"('BEANS R2'!U11)*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!L14:L34)*(rng_rainfall=1)+SUM('BEANS R2'!O14:O34)*(rng_rainfall=2)+SUM('BEANS R2'!R14:R34)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!U14:U34))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('BEANS R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('BEANS R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$U$37:$U$53))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('BEANS R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('BEANS R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":{"$error":"#N/A"}},{"$f":"(SUM('BEANS R2'!$U$57:$U$128))*(rng_Beans_DATA_Sheet_R2)","v":{"$error":"#N/A"}},{"$f":"(SUM('BEANS R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('BEANS R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('BEANS R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$U$132:$U$132))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('BEANS R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('BEANS R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$U$133:$U$133))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('BEANS R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('BEANS R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$U$136:$U$137))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"('BEANS R2'!$U$160)*(rng_Beans_DATA_Sheet_R2)","v":0}]
[null,"Kabuli Chickpeas",{"$f":"('CHICKPEAS R2'!U6)*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!L162)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!O162)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!R162)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"('CHICKPEAS R2'!U162)*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!L11)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!O11)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!R11)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"('CHICKPEAS R2'!U11)*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!L14:L34)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!O14:O34)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!R14:R34)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!U14:U34))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$U$37:$U$53))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$U$57:$U$128))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$U$132:$U$132))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$U$133:$U$133))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$U$136:$U$137))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('CHICKPEAS R2'!$U$160)*(rng_Chickpeas_DATA_Sheet_R2)","v":0}]
[null,"Canola Clearfield",{"$f":"('CANOLA CLEARFIELD R2'!U6)*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!L162)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!O162)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!R162)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA CLEARFIELD R2'!U162)*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!L11)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!O11)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!R11)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA CLEARFIELD R2'!U11)*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!L14:L34)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!O14:O34)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!R14:R34)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!U14:U34))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$U$37:$U$53))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$U$57:$U$128))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$U$132:$U$132))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$U$133:$U$133))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$U$136:$U$137))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('CANOLA CLEARFIELD R2'!$U$160)*(rng_Canola_Clear_DATA_Sheet_R2)","v":0}]
[null,"Canola Conventional",{"$f":"('CANOLA CONVENTIONAL R2'!U6)*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!L162)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!O162)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!R162)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA CONVENTIONAL R2'!U162)*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!L11)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!O11)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!R11)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA CONVENTIONAL R2'!U11)*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!L14:L34)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!O14:O34)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!R14:R34)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!U14:U34))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$U$37:$U$53))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$U$57:$U$128))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$U$132:$U$132))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$U$133:$U$133))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$U$136:$U$137))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('CANOLA CONVENTIONAL R2'!$U$160)*(rng_Canola_Conv_DATA_Sheet_R2)","v":0}]
[null,"Canola RoundUp Ready",{"$f":"('CANOLA ROUNDUP READY R2'!U6)*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!L162)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!O162)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!R162)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA ROUNDUP READY R2'!U162)*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!L11)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!O11)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!R11)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA ROUNDUP READY R2'!U11)*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!L14:L34)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!O14:O34)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!R14:R34)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!U14:U34))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$U$37:$U$53))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$L$57:$L$118)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!$O$57:$O$118)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!$R$57:$R$118)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$U$57:$U$128))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$L$118:$L$132)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!$O$118:$O$132)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!$R$118:$R$132)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$U$132:$U$132))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$L$118:$L$133)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!$O$118:$O$133)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!$R$118:$R$133)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$U$133:$U$133))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!$R$15:$R$35)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$U$136:$U$137))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('CANOLA ROUNDUP READY R2'!$U$160)*(rng_Canola_Round_DATA_Sheet_R2)","v":0}]
[null,"Canola Tri Tolerant",{"$f":"('CANOLA TRITOLERANT R2'!U6)*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!L162)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!O162)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!R162)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA TRITOLERANT R2'!U162)*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!L11)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!O11)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!R11)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA TRITOLERANT R2'!U11)*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!L14:L34)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!O14:O34)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!R14:R34)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!U14:U34))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$U$37:$U$53))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$U$57:$U$128))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$U$132:$U$132))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$U$133:$U$133))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$U$136:$U$137))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('CANOLA TRITOLERANT R2'!$U$160)*(rng_Canola_Tri_DATA_Sheet_R2)","v":0}]
[null,"Sown Pasture",{"$f":"('SOWN PASTURE R2'!U6)*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!L162)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!O162)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!R162)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"('SOWN PASTURE R2'!U162)*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!L11)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!O11)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!R11)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"('SOWN PASTURE R2'!U11)*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!L14:L34)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!O14:O34)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!R14:R34)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!U14:U34))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$U$37:$U$53))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$U$57:$U$128))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$U$132:$U$132))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$U$133:$U$133))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$U$136:$U$137))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('SOWN PASTURE R2'!$U$160)*(rng_sown_pasture_DATA_Sheet_R2)","v":0}]
[null,"Self Regen Pasture",{"$f":"('SELF REGEN PASTURE R2'!U6)*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L162)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O162)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R162)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"('SELF REGEN PASTURE R2'!U162)*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L11)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O11)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R11)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"('SELF REGEN PASTURE R2'!U11)*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L14:L34)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O14:O34)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R14:R34)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!U14:U34))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L$37:L$53)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O$37:O$53)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R$37:R$53)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!U$37:U$53))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L$57:L$128)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O$57:O$128)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R$57:R$128)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!U$57:U$128))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L$132:L$132)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O$132:O$132)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R$132:R$132)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!U$132:U$132))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L$133:L$133)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O$133:O$133)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R$133:R$133)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!U$133:W$133))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L$136:L$137)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O$136:O$137)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R$136:R$137)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!U$136:W$137))*(rng_self_regen_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('SELF REGEN PASTURE R2'!U$160)*(rng_self_regen_DATA_Sheet_R2)","v":0}]
[null,"Lucerne Pasture Cereal",{"$f":"('LUCERNE PASTURE CEREAL R2'!U$6)*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$163)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$163)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$163)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"('LUCERNE PASTURE CEREAL R2'!U$163)*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$11)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$11)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$11)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"('LUCERNE PASTURE CEREAL R2'!U$11)*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$14:L$34)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$14:O$34)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$14:R$34)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!U$14:U$34)/7)*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$37:L$53,'LUCERNE PASTURE CEREAL R2'!L$135:L$136)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$37:O$53,'LUCERNE PASTURE CEREAL R2'!O$135:O$136)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$37:R$53,'LUCERNE PASTURE CEREAL R2'!R$135:R$136)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE CEREAL R2'!U$37:U$53)/7,'LUCERNE PASTURE CEREAL R2'!U$135:U$136))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$57:L$111,'LUCERNE PASTURE CEREAL R2'!L$125:L$133)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$57:O$111,'LUCERNE PASTURE CEREAL R2'!O$125:O$133)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$57:R$111,'LUCERNE PASTURE CEREAL R2'!R$125:R$133)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE CEREAL R2'!U$57:U$111)/7,'LUCERNE PASTURE CEREAL R2'!U$125:U$133))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$113:L$113,'LUCERNE PASTURE CEREAL R2'!L$138:L$138)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$113:O$113,'LUCERNE PASTURE CEREAL R2'!O$138:O$138)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$113:R$113,'LUCERNE PASTURE CEREAL R2'!R$138:R$138)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE CEREAL R2'!U$113:U$113)/7,'LUCERNE PASTURE CEREAL R2'!U$138:U$138))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$114:L$114,'LUCERNE PASTURE CEREAL R2'!L$139:L$139)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$114:O$114,'LUCERNE PASTURE CEREAL R2'!O$139:O$139)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$114:R$114,'LUCERNE PASTURE CEREAL R2'!R$139:R$139)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE CEREAL R2'!U$114:W$114)/7,'LUCERNE PASTURE CEREAL R2'!U$139:W$139))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$142:L$143)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$142:O$143)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$142:R$143)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!U$142:W$143))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},0,0,0,{"$f":"('LUCERNE PASTURE CEREAL R2'!$U$161)*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0}]
[null,"Lucerne Pasture Grazing",{"$f":"('LUCERNE PASTURE GRAZING R2'!U$6)*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$163)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$163)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$163)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"('LUCERNE PASTURE GRAZING R2'!U$163)*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$11)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$11)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$11)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"('LUCERNE PASTURE GRAZING R2'!U$11)*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$14:L$34)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$14:O$34)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$14:R$34)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!U$14:U$34)/7)*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$37:L$53,'LUCERNE PASTURE GRAZING R2'!L$135:L$136)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$37:O$53,'LUCERNE PASTURE GRAZING R2'!O$135:O$136)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$37:R$53,'LUCERNE PASTURE GRAZING R2'!R$135:R$136)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE GRAZING R2'!U$37:U$53)/7,'LUCERNE PASTURE GRAZING R2'!U$135:U$136))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$57:L$111,'LUCERNE PASTURE GRAZING R2'!L$125:L$133)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$57:O$111,'LUCERNE PASTURE GRAZING R2'!O$125:O$133)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$57:R$111,'LUCERNE PASTURE GRAZING R2'!R$125:R$133)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE GRAZING R2'!U$57:U$111)/7,'LUCERNE PASTURE GRAZING R2'!U$125:U$133))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$113:L$113,'LUCERNE PASTURE GRAZING R2'!L$138:L$138)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$113:O$113,'LUCERNE PASTURE GRAZING R2'!O$138:O$138)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$113:R$113,'LUCERNE PASTURE GRAZING R2'!R$138:R$138)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE GRAZING R2'!U$113:U$113)/7,'LUCERNE PASTURE GRAZING R2'!U$138:U$138))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$114:L$114,'LUCERNE PASTURE GRAZING R2'!L$139:L$139)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$114:O$114,'LUCERNE PASTURE GRAZING R2'!O$139:O$139)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$114:R$114,'LUCERNE PASTURE GRAZING R2'!R$139:R$139)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE GRAZING R2'!U$114:W$114)/7,'LUCERNE PASTURE GRAZING R2'!U$139:W$139))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$142:L$143)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$142:O$143)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$142:R$143)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!U$142:W$143))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},0,0,0,{"$f":"('LUCERNE PASTURE GRAZING R2'!$U$161)*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0}]
[null,"Phalaris Sub Pasture Cereal",{"$f":"('PHALARIS SUB PASTURE CEREAL R2'!U$6)*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$162)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$162)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$162)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"('PHALARIS SUB PASTURE CEREAL R2'!U$162)*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$11)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$11)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$11)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"('PHALARIS SUB PASTURE CEREAL R2'!U$11)*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$14:L$34)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$14:O$34)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$14:R$34)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!U$14:U$34)/7)*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$37:L$53,'PHALARIS SUB PASTURE CEREAL R2'!L$134:L$135)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$37:O$53,'PHALARIS SUB PASTURE CEREAL R2'!O$134:O$135)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$37:R$53,'PHALARIS SUB PASTURE CEREAL R2'!R$134:R$135)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE CEREAL R2'!U$37:U$53)/7,'PHALARIS SUB PASTURE CEREAL R2'!U$134:U$135))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$57:L$111,'PHALARIS SUB PASTURE CEREAL R2'!L$125:L$133)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$57:O$111,'PHALARIS SUB PASTURE CEREAL R2'!O$125:O$133)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$57:R$111,'PHALARIS SUB PASTURE CEREAL R2'!R$125:R$133)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE CEREAL R2'!U$57:U$111)/7,'PHALARIS SUB PASTURE CEREAL R2'!U$125:U$133))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$113:L$113,'PHALARIS SUB PASTURE CEREAL R2'!L$138:L$138)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$113:O$113,'PHALARIS SUB PASTURE CEREAL R2'!O$138:O$138)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$113:R$113,'PHALARIS SUB PASTURE CEREAL R2'!R$138:R$138)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE CEREAL R2'!U$113:U$113)/7,'PHALARIS SUB PASTURE CEREAL R2'!U$138:U$138))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$114:L$114,'PHALARIS SUB PASTURE CEREAL R2'!L$139:L$139)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$114:O$114,'PHALARIS SUB PASTURE CEREAL R2'!O$139:O$139)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$114:R$114,'PHALARIS SUB PASTURE CEREAL R2'!R$139:R$139)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE CEREAL R2'!U$114:W$114)/7,'PHALARIS SUB PASTURE CEREAL R2'!U$139:W$139))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$142:L$143)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$142:O$143)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$142:R$143)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!U$142:W$143))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},0,0,0,{"$f":"('PHALARIS SUB PASTURE CEREAL R2'!$U$160)*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0}]
[null,"Phalaris Sub Grazing",{"$f":"('PHALARIS SUB PASTURE GRAZING R2'!U$6)*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$162)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$162)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$162)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"('PHALARIS SUB PASTURE GRAZING R2'!U$162)*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$11)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$11)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$11)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"('PHALARIS SUB PASTURE GRAZING R2'!U$11)*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$14:L$34)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$14:O$34)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$14:R$34)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!U$14:U$34)/7)*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$37:L$53,'PHALARIS SUB PASTURE GRAZING R2'!L$134:L$135)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$37:O$53,'PHALARIS SUB PASTURE GRAZING R2'!O$134:O$135)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$37:R$53,'PHALARIS SUB PASTURE GRAZING R2'!R$134:R$135)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE GRAZING R2'!U$37:U$53)/7,'PHALARIS SUB PASTURE GRAZING R2'!U$134:U$135))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$57:L$111,'PHALARIS SUB PASTURE GRAZING R2'!L$125:L$133)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$57:O$111,'PHALARIS SUB PASTURE GRAZING R2'!O$125:O$133)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$57:R$111,'PHALARIS SUB PASTURE GRAZING R2'!R$125:R$133)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE GRAZING R2'!U$57:U$111)/7,'PHALARIS SUB PASTURE GRAZING R2'!U$125:U$133))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$113:L$113,'PHALARIS SUB PASTURE GRAZING R2'!L$138:L$138)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$113:O$113,'PHALARIS SUB PASTURE GRAZING R2'!O$138:O$138)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$113:R$113,'PHALARIS SUB PASTURE GRAZING R2'!R$138:R$138)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE GRAZING R2'!U$113:U$113)/7,'PHALARIS SUB PASTURE GRAZING R2'!U$138:U$138))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$114:L$114,'PHALARIS SUB PASTURE GRAZING R2'!L$139:L$139)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$114:O$114,'PHALARIS SUB PASTURE GRAZING R2'!O$139:O$139)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$114:R$114,'PHALARIS SUB PASTURE GRAZING R2'!R$139:R$139)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE GRAZING R2'!U$114:W$114)/7,'PHALARIS SUB PASTURE GRAZING R2'!U$139:W$139))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$142:L$143)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$142:O$143)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$142:R$143)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!U$142:W$143))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},0,0,0,{"$f":"('PHALARIS SUB PASTURE GRAZING R2'!$U$160)*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0}]
[null,"TOTAL-ROTATION 2",{"$f":"SUM(C54:C78)","v":0},null,{"$f":"SUM(E54:E78)","v":0},null,{"$f":"SUM(G54:G78)","v":0},null,{"$f":"SUM(I54:I78)","v":0},null,{"$f":"SUM(K54:K78)","v":0},null,{"$f":"SUM(M54:M78)","v":{"$error":"#N/A"}},null,{"$f":"SUM(O54:O78)","v":0},null,{"$f":"SUM(Q54:Q78)","v":0},null,{"$f":"SUM(S54:S78)","v":0},null,{"$f":"SUM(U54:U78)","v":{"$error":"#N/A"}},null,{"$f":"SUM(W54:W78)","v":0}]
[]
[null,"Profit and Loss Statement (Rotation 2)",null,null,null,null,null,null,null,null,null,null,null,"Machinery Value (excluding leased machinery)"]
[null,"Overhead Costs",null,null,null,"Amount","Comments",null,null,null,null,null,null,"Item",null,null,"Market Value"]
[null,"Rates and Taxes",null,null,null,null,"Council rates and taxes",null,null,null,null,null,null,"Tractors",null,null,350000]
[null,"General overheads",null,null,null,null,"Subscriptions, telephone, power, general insurance etc",null,null,null,null,null,null,"Seeder ",null,null,150000]
[null,"General R&M",null,null,null,null,"Excluding",{"$f":"Q79","v":0},"Cropping machinery R&M",null,null,null,null,"Sprayer/s",null,null,200000]
[null,"Infrastructure depreciation / R&M",null,null,null,null,"Buildings, fences & watering systems",null,null,null,null,null,null,"Harvester",null,null,400000]
[null,"Permanent Wages",null,null,null,null,"Wages paid to permanent employees, including family members",null,null,null,null,null,null,"Other Harvest (chase, bins, augers etc)",null,null,120000]
[null,"Managers allowance-personal drawings",null,null,null,null,"Personel drawings",null,null,null,null,null,null,"Loader"," ",null,50000]
[null,"Machinery & plant depreciation",null,true,"Exclude",{"$f":"IF(D89=FALSE,Q97,0)","v":0},"Normally 8 to 12% of market value; usually allow 10% (do not include leased machinery)",null,null,null,null,null,null,"Hay equipment",null,null,20000]
[null,"Machinery lease",null,null,null,null,null,null,null,null,null,null,null,"Vehicles",null,null,30000]
[null,"Land lease",null,null,null,null,null,null,null,null,null,null,null,"Truck/s",null,null,40000]
[null,"Debt Servicing / Bank fees",null,null,null,null,"Interest and bank fees",null,null,null,null,null,null,"Spreader",null,null,10000]
[null,"Total Overheads",null,null,null,{"$f":"SUM(F83:F92)","v":0},null,null,null,null,null,null,null,"Other",null,null,10000]
[null,"Farm Business Profit / Loss",null,null,null,{"$f":"E79-F93","v":0},null,null,null,null,null,null,null,"Sundries",null,null,20000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Machinery Value",null,null,{"$f":"SUM(Q83:Q94)","v":1400000}]
[null,"Percent Crop Income",null,null,null,1]
[null,"Wheat breakeven price","(to cover variable ",null,null,{"$f":"IFERROR(\n  _xlfn.LET(\n    _xlpm.ratio, C6/SUM(C6:C24),\n    _xlpm.rain_idx, _xlfn.SWITCH(var_rain, \"Low\", 0, \"medium\", 3, \"High\", 6, 0),\n    _xlpm.val_10, OFFSET('WHEAT R2'!$L$10, 0, _xlpm.rain_idx),\n    _xlpm.val_164, OFFSET('WHEAT R2'!$L$165, 0, _xlpm.rain_idx),\n    _xlpm.num, (_xlpm.ratio * SUM(F35, F39, F40, F43, F44) * F48) + (SUM(F41:F42) * _xlpm.ratio),\n    _xlpm.den, _xlpm.val_10 * 'WHEAT R2'!$Y$6,\n    (_xlpm.num / _xlpm.den) + _xlpm.val_164\n  ), 0)","v":0},null,null,null,null,null,null,null,"Depreciation Rate %",null,0.1,{"$f":"Q95*P97","v":140000}]
[null,"Wheat breakeven yield","and overhead costs)",null,null,{"$f":"F49 * CHOOSE(MATCH(var_rain, {\"Low\",\"medium\",\"High\"}, 0), 'WHEAT R2'!$L$10/'WHEAT R2'!$L$8, 'WHEAT R2'!$Q$10/'WHEAT R2'!$Q$8, 'WHEAT R2'!$V$10/'WHEAT R2'!$V$8)","v":{"$error":"#VALUE!"}},"/t/ha"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"Cash Flow","index":12,"n_rows":65,"n_cols":16,"rows_kept":65,"cut":false,"hidden":false,"merged":[[50,14,50,19],[21,14,21,19],[22,14,22,19],[23,14,23,19],[24,14,24,19],[25,14,25,19],[26,14,26,19],[37,14,37,19],[38,14,38,19],[47,14,47,19],[48,14,48,19],[49,14,49,19]]}
["Cash Flow"]
["Insert percentage of estimated \"Income\" and \"Expenses\" for each month"]
["Note: All prices and costs are GST exclusive. "]
["Income","March","April","May","June","July","Aug ","Sept","Oct","Nov","Dec","Jan","Feb"]
["Wheat"]
["Barley"]
["Other cereals"]
["Pulses"]
["Canola"]
["Hay"]
[]
["Expenses"]
["Fertiliser"]
["Chemicals"]
["Fuel and Oil"]
["R & M machinery"]
["Bank Interest"]
[]
["Cash Flow for Peak Debt"]
["System 1","March","April","May","June","July","Aug ","Sept","Oct","Nov","Dec","Jan","Feb","Total"]
["Income"]
["Wheat",{"$f":"Summary!$G6*B5","v":0},{"$f":"Summary!$G6*C5","v":0},{"$f":"Summary!$G6*D5","v":0},{"$f":"Summary!$G6*E5","v":0},{"$f":"Summary!$G6*F5","v":0},{"$f":"Summary!$G6*G5","v":0},{"$f":"Summary!$G6*H5","v":0},{"$f":"Summary!$G6*I5","v":0},{"$f":"Summary!$G6*J5","v":0},{"$f":"Summary!$G6*K5","v":0},{"$f":"Summary!$G6*L5","v":0},{"$f":"Summary!$G6*M5","v":0},{"$f":"SUM(B22:M22)","v":0},"Reset formulas in aqua cells to the left for this row only"]
["Barley",{"$f":"(Summary!$G8+Summary!$G9)*B6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*C6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*D6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*E6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*F6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*G6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*H6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*I6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*J6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*K6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*L6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*M6","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Other cereals",{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!B7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!C7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!D7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!E7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!F7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!G7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!H7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!I7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!J7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!K7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!L7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!M7","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Pulses",{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*'Cash Flow'!B8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*'Cash Flow'!C8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*'Cash Flow'!D8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*'Cash Flow'!E8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*'Cash Flow'!F8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*'Cash Flow'!G8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*'Cash Flow'!H8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*'Cash Flow'!I8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*'Cash Flow'!J8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*'Cash Flow'!K8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*'Cash Flow'!L8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*'Cash Flow'!M8","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Canola",{"$f":"SUM(Summary!$G$21:$G$24)*'Cash Flow'!B9","v":0},{"$f":"SUM(Summary!$G$21:$G$24)*'Cash Flow'!C9","v":0},{"$f":"SUM(Summary!$G$21:$G$24)*'Cash Flow'!D9","v":0},{"$f":"SUM(Summary!$G$21:$G$24)*'Cash Flow'!E9","v":0},{"$f":"SUM(Summary!$G$21:$G$24)*'Cash Flow'!F9","v":0},{"$f":"SUM(Summary!$G$21:$G$24)*'Cash Flow'!G9","v":0},{"$f":"SUM(Summary!$G$21:$G$24)*'Cash Flow'!H9","v":0},{"$f":"SUM(Summary!$G$21:$G$24)*'Cash Flow'!I9","v":0},{"$f":"SUM(Summary!$G$21:$G$24)*'Cash Flow'!J9","v":0},{"$f":"SUM(Summary!$G$21:$G$24)*'Cash Flow'!K9","v":0},{"$f":"SUM(Summary!$G$21:$G$24)*'Cash Flow'!L9","v":0},{"$f":"SUM(Summary!$G$21:$G$24)*'Cash Flow'!M9","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Hay",{"$f":"Summary!$G12*'Cash Flow'!B10","v":0},{"$f":"Summary!$G12*'Cash Flow'!C10","v":0},{"$f":"Summary!$G12*'Cash Flow'!D10","v":0},{"$f":"Summary!$G12*'Cash Flow'!E10","v":0},{"$f":"Summary!$G12*'Cash Flow'!F10","v":0},{"$f":"Summary!$G12*'Cash Flow'!G10","v":0},{"$f":"Summary!$G12*'Cash Flow'!H10","v":0},{"$f":"Summary!$G12*'Cash Flow'!I10","v":0},{"$f":"Summary!$G12*'Cash Flow'!J10","v":0},{"$f":"Summary!$G12*'Cash Flow'!K10","v":0},{"$f":"Summary!$G12*'Cash Flow'!L10","v":0},{"$f":"Summary!$G12*'Cash Flow'!M10","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Wool",null,null,null,null,null,null,null,null,null,null,null,null,0,null,"Obtain from Livestock Gross margins file"]
["Lamb Sales",null,null,null,null,null,null,null,null,null,null,null,null,0,null,"Obtain from Livestock Gross margins file"]
["Other Livestock",null,null,null,null,null,null,null,null,null,null,null,null,0,null,"Obtain from Livestock Gross margins file"]
["Contracting",null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other Income",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Monthly Income",{"$f":"SUM(B22:B32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Costs","March","April","May","June","July","Aug ","Sept","Oct","Nov","Dec","Jan","Feb","Total"]
["Fetiliser",{"$f":"Summary!$K31*'Cash Flow'!B13","v":0},{"$f":"Summary!$K31*'Cash Flow'!C13","v":0},{"$f":"Summary!$K31*'Cash Flow'!D13","v":0},{"$f":"Summary!$K31*'Cash Flow'!E13","v":0},{"$f":"Summary!$K31*'Cash Flow'!F13","v":0},{"$f":"Summary!$K31*'Cash Flow'!G13","v":0},{"$f":"Summary!$K31*'Cash Flow'!H13","v":0},{"$f":"Summary!$K31*'Cash Flow'!I13","v":0},{"$f":"Summary!$K31*'Cash Flow'!J13","v":0},{"$f":"Summary!$K31*'Cash Flow'!K13","v":0},{"$f":"Summary!$K31*'Cash Flow'!L13","v":0},{"$f":"Summary!$K31*'Cash Flow'!M13","v":0},{"$f":"SUM(B38:M38)","v":0},"Reset formulas in aqua cells to the left for this row only"]
["Chemicals",{"$f":"Summary!$M31*B14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*C14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*D14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*E14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*F14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*G14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*H14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*I14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*J14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*K14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*L14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*M14","v":{"$error":"#N/A"}},{"$error":"#N/A"},"Reset formulas in aqua cells to the left for this row only"]
["Seed",null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Summary!I31","v":0},"Cropping/Pastures"]
["Fuel and Oil",null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Summary!O31","v":0},"Cropping/Pastures"]
["R & M machinery",null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Summary!Q31","v":0},"Cropping/Pastures"]
["R & M infrastructure",null,null,null,null,null,null,null,null,null,null,null,null,0]
["Contract work",null,null,null,null,null,null,null,null,null,null,null,null,0]
["Freight",null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Summary!S31","v":0},"Cropping"]
["Land Lease ",null,null,null,null,null,null,null,null,null,null,null,null,0]
["Machinery Lease",null,null,null,null,null,null,null,null,null,null,null,null,0]
["Bank Interest",{"$f":"Summary!$F44*B17","v":0},{"$f":"Summary!$F44*C17","v":0},{"$f":"Summary!$F44*D17","v":0},{"$f":"Summary!$F44*E17","v":0},{"$f":"Summary!$F44*F17","v":0},{"$f":"Summary!$F44*G17","v":0},{"$f":"Summary!$F44*H17","v":0},{"$f":"Summary!$F44*I17","v":0},{"$f":"Summary!$F44*J17","v":0},{"$f":"Summary!$F44*K17","v":0},{"$f":"Summary!$F44*L17","v":0},{"$f":"Summary!$F44*M17","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["General Overheads",{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Permanent Wages",{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Personal Drawings",{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Shearing & crutching",null,null,null,null,null,null,null,null,null,null,null,null,0,null,"Obtain from Livestock Gross margins file"]
["Animal Health",null,null,null,null,null,null,null,null,null,null,null,null,0,null,"Obtain from Livestock Gross margins file"]
["Livestock purchases",null,null,null,null,null,null,null,null,null,null,null,null,0,null,"Obtain from Livestock Gross margins file"]
["Livestock Fodder",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Monthly Costs",{"$f":"SUM(B38:B55)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Monthly Balance",{"$f":"B35-B59","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Peak Debt",{"$f":"$B63+B60","v":{"$error":"#N/A"}},{"$f":"B61+C60","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
["Starting Balance",0,"Short term debt as negative"]
[]
["Peak Debt",{"$f":"MIN(B61:M61)","v":{"$error":"#N/A"}}]

{"sheet":"Yield Calculator","index":13,"n_rows":46024,"n_cols":97,"rows_kept":2250,"cut":true,"hidden":true,"merged":[[110,0,111,0],[2,79,2,82],[1,84,1,94],[4,0,5,0],[6,6,6,10],[15,4,16,4]],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
["SARDI YIELD ESTIMATOR",null,"Modified from the SARDI WUE Spreadsheet"]
[null,null,"For original spreadsheet, contact  Dane Thomas Dane.Thomas@sa.gov.au or Pater Hayman Peter.Hayman@sa.gov.au",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variation in intecept of French Schultz equation with available water"]
[null,null,"Primary Industries and Regions SA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soil Data Lookup Table",null,null,null,null,"Decile",null,"Low",1,2,3,4,5,6,7,8,9,"High"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(CI4,$CG12:$CH35,2,TRUE)","v":{"$error":"#N/A"}},null,null,null,"Texture","Texture Class","Bulk Density","C/N Ratio",null,"Rainfall",null,{"$f":"D18","v":0},{"$f":"$D19","v":147.90000000000006},{"$f":"$D20","v":178.2999999999999},{"$f":"$D21","v":191.79999999999993},{"$f":"$D22","v":219.19999999999996},{"$f":"$D23","v":246.39999999999995},{"$f":"$D24","v":262.8},{"$f":"$D25","v":287.29999999999984},{"$f":"$D26","v":317.89999999999998},{"$f":"$D27","v":365.49999999999989},{"$f":"D28","v":478.00000000000017}]
["How to use this program:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sand",1,1.7,13.2,null,"GS available water code a",null,null,null,{"$f":"IF(GS_rf<140,1,IF(GS_rf<150,2,IF(GS_rf<160,3,IF(GS_rf<170,4,IF(GS_rf<180,5,IF(GS_rf<190,6,IF(GS_rf<200,7,IF(GS_rf<210,8,\"\"))))))))","v":5}]
[null,null,"Rainfall data from Silo https://www.longpaddock.qld.gov.au/silo/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Loamy sand",2,1.6,13.2,null,"GS available water code b",null,null,null,{"$f":"IF(GS_rf<210,\"\",IF(GS_rf<220,9,IF(GS_rf<230,10,IF(GS_rf<240,11,IF(GS_rf<250,12,IF(GS_rf<260,13,IF(GS_rf<280,14,IF(GS_rf<300,15,IF(GS_rf<320,16,IF(GS_rf<340,17,18))))))))))","v":""}]
["1. Select Location * - drop down menu","User","1. Location   (drop down menu)","SNOWTOWN (RAYVILLE PARK)",null,null,"Crop",null,null,null,null,null,null,"Data used",null,null,"Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SILO input Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sandy loam",3,1.5,11.4,null,"GS available water Code",null,{"$f":"IF(ISNUMBER(VLOOKUP(CI4,$CG12:$CH35,2,TRUE)),VLOOKUP(CI4,$CG12:$CH35,2,TRUE),1)","v":1},{"$f":"IF(ISNUMBER(VLOOKUP(CJ4,$CG12:$CH35,2,TRUE)),VLOOKUP(CJ4,$CG12:$CH35,2,TRUE),1)","v":4},{"$f":"IF(ISNUMBER(VLOOKUP(CK4,$CG12:$CH35,2,TRUE)),VLOOKUP(CK4,$CG12:$CH35,2,TRUE),1)","v":7},9,11,14,16,17,18,21,{"$f":"IF(ISNUMBER(VLOOKUP(CS4,$CG12:$CH35,2,TRUE)),VLOOKUP(CS4,$CG15:$CH35,2,TRUE),1)","v":24}]
["2. Select Soil type - for intercept calculation","User","2. Soil Type (drop down)",5,null,null,"Wheat","Barley","Canola","Hay","Pulse 1","Pulse 2",null,"PLEASE DON'T DELETE OR ADJUST FORMULA IN THESE COLUMNS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Light sandy clay loam",4,1.4,11.4,null,"Soil type code",null,null,null,{"$f":"$D$8","v":5}]
["3. Input Rain from sowing to today","User","3. Rain from sowing to today  (mm)",0,null,null,"WUE","WUE","WUE","WUE","WUE","WUE",null,null,null,null,"From",91,{"$f":"D11-DATE(YEAR(D11),1,1)+1","v":121},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Loam",5,1.3,10.5,null,"Intercept",null,{"$f":"INDEX(fs_intercept_array,CI7,soil_type_code)","v":80},80,90,96.666666666666671,101.66666666666667,106,109,112,114,128,145]
[null,null,"Historic Rain",null," 7. Starting soil water (mm)",null,20,10,0,0,0,0,null,null,null,null,"To",304,{"$f":"D12-DATE(YEAR(D12),1,1)+1","v":283},null,null,null,null,null,null,null,null,{"$f":"INDEX($AD$10:$AY$10,MATCH($D$7,$AD$12:$BD$12,0))","v":9},null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sandy clay",6,1.4,10.5]
["4. Enter date of today","User","4. From Today (enter Date)","2025-05-01"," 8. Intercept adjustment mm",null,0,0,0,0,10,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21016,21002,19006,21060,22008,23009,19032,19037,21133,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Light clay",7,1.4,10.5,null,"GSR","GSR code","sand","loamy sand","sandy loam","light sandy clay loam","loam","sandy clay","light clay","clay loam","clay"]
["5. Enter End of period (crop maturity)","User","5. To (enter Date)","2025-10-10"," 9. Yield Slope kg/ha/mm",null,22,20,12,35,10,11,null,null,null,{"$f":"D7","v":"SNOWTOWN (RAYVILLE PARK)"},null,null,null,null,null,null,null,null,null,null,null,null,null,"CRYSTAL BROOK","BALAKLAVA","BOOLEROO CTRE","JAMESTOWN PIRSA","MAITLAND","MALLALA","ORROROO","PORT GERMEIN","SNOWTOWN (RAYVILLE PARK)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Clay loam",8,1.5,9.8000000000000007,null,110,1,50,55,60,75,80,85,90,90,110]
["6. Select Climate Driver","User","6. Climate Driver (select)","Ignore Climate Drivers",null,null,null,null,null,null,null,null,null,"year","day","rain","Date","Month","Dates","Year","ClimateDriver","Driver","GSR","Decile","Rain From Date","Decile",null,"year","day","Rain","Rain","Rain","Rain","Rain","Rain","Rain","Rain","Rain",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Clay",9,1.6,9.8000000000000007,null,120,2,53,58,63,75,80,85,90,90,110]
["7. Starting soil water at sowing - input","User","Number of years in the sample",{"$f":"CONCATENATE(W191, \" Years\")","v":"126 Years"},null,null,null,null,null,null,null,null,null,1900,1,{"$f":"OFFSET(AC14,0,$AB$10)","v":0},"1900-01-01",{"$f":"_xlfn.LET(\n  _xlpm.full_col, N14:N100000,\n  _xlpm.last_row, MATCH(2, 1/(_xlpm.full_col<>\"\"), 1),\n  _xlpm.yrs, _xlfn.TAKE(N14:N100000, _xlpm.last_row),\n  _xlpm.vals, _xlfn.TAKE(O14:O100000, _xlpm.last_row),\n\n  _xlpm.is_leap, (MOD(_xlpm.yrs, 4) = 0),\n\n  IFERROR(--((_xlpm.vals >= R$9 + _xlpm.is_leap) * (_xlpm.vals <= R$10 + _xlpm.is_leap)), 0)\n)","v":0},{"$f":"_xlfn.LET(\n  _xlpm.full_col, N14:N100000,\n  _xlpm.last_row, MATCH(2, 1/(_xlpm.full_col<>\"\"), 1),\n  _xlpm.yrs, _xlfn.TAKE(N14:N100000, _xlpm.last_row),\n  _xlpm.vals, _xlfn.TAKE(O14:O100000, _xlpm.last_row),\n  _xlpm.is_leap, (MOD(_xlpm.yrs, 4) = 0),\n  IFERROR(--((_xlpm.vals >= S$9 + _xlpm.is_leap) * (_xlpm.vals <= S$10 + _xlpm.is_leap)), 0)\n)","v":0},1900,"Neutral",1,{"$f":"_xlfn.LET(\n  _xlpm.data_end, MATCH(2, 1/(N:N<>\"\"), 1),\n  _xlpm.p_range, INDEX(P:P, 14):INDEX(P:P, _xlpm.data_end),\n  _xlpm.n_range, INDEX(N:N, 14):INDEX(N:N, _xlpm.data_end),\n  _xlpm.r_range, INDEX(R:R, 14):INDEX(R:R, _xlpm.data_end),\n\n\n  _xlpm.last_t_row, MATCH(9.9E+307, T14:T150, 1),\n  _xlpm.t_years, _xlfn.TAKE(T14:T150, _xlpm.last_t_row),\n\n  _xlpm.results, _xlfn.MAP(_xlpm.t_years, _xlfn.LAMBDA(_xlpm.yr, SUMIFS(_xlpm.p_range, _xlpm.n_range, _xlpm.yr, _xlpm.r_range, 1))),\n\n  _xlpm.results\n)","v":352.49999999999989},{"$f":"_xlfn.XMATCH(W14, W$154:W$163,1)","v":8},{"$f":"_xlfn.LET(\n  _xlpm.data_end, MATCH(2, 1/(N:N<>\"\"), 1),\n  _xlpm.p_range, INDEX(P:P, 14):INDEX(P:P, _xlpm.data_end),\n  _xlpm.n_range, INDEX(N:N, 14):INDEX(N:N, _xlpm.data_end),\n  _xlpm.s_range, INDEX(S:S, 14):INDEX(S:S, _xlpm.data_end),\n  _xlpm.last_t_row, MATCH(9.9E+307, T14:T150, 1),\n  _xlpm.t_years, _xlfn.TAKE(T14:T150, _xlpm.last_t_row),\n  _xlpm.results, _xlfn.MAP(_xlpm.t_years, _xlfn.LAMBDA(_xlpm.yr, SUMIFS(_xlpm.p_range, _xlpm.n_range, _xlpm.yr, _xlpm.s_range, 1))),\n  _xlpm.results\n)","v":285.59999999999991},{"$f":"_xlfn.XMATCH(Y14, Y$154:Y$163,1)","v":7},null,1900,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,3,57,62,67,75,80,85,90,90,110]
["8. Adjust intercept for soil constraints. ","User",null,null,null,null,null,null,null,null,null,null,null,1900,2,0,"1900-01-02",0,0,1901,"Neutral",1,292.09999999999997,5,197.59999999999997,4,null,1900,2,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,4,60,65,70,75,80,85,90,90,110]
["9. Yield slope for water use efficiency.  User can alter  10. WUE intercept varies with soil type and rainfall","User",null,"Historic Rain","Estimate Crop Water Supply mm","10. WUE Intercept mm",{"$f":"G8","v":"Wheat"},"Barley","Canola","Hay","Pulse 1","Pulse 2","Crop",1900,3,0.2,"1900-01-03",0,0,1902,"El Nino / +IOD",6,178.39999999999998,2,145.30000000000004,1,null,1900,3,0.8,0,0,0,0,0,0.5,0,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,5,63,68,73,{"$f":"CL15+(CL18-CL15)/3","v":78.333333333333329},83.333333333333329,88.333333333333329,91.666666666666671,91,110]
[null,null,null,"mm",null,"from APSIM","t/ha","t/ha","t/ha","t/ha","t/ha","t/ha","Production",1900,4,0,"1900-01-04",0,0,1903,"La Nina",2,306.99999999999994,6,247.09999999999985,6,null,1900,4,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decile","Season",null,null,160,6,67,72,77,{"$f":"CL15+(CL18-CL15)/3*2","v":81.666666666666671},86.666666666666671,91.666666666666671,93.333333333333329,92,110]
[null,"Calc","Minimum in Record",{"$f":"Y192","v":0},{"$f":"$G$10+$D$9+D18","v":20},{"$f":"CI9","v":80},{"$f":"MAX(0,($E18-$F18-G$11)*G$12/1000)","v":0},{"$f":"MAX(0,($E18+(H$10-$G$10)-$F18-H$11)*H$12/1000)","v":0},0,0,{"$f":"MAX(0,($E18+(K$10-$G$10)-$F18-K$11)*K$12/1000)","v":0},0,null,1900,5,0,"1900-01-05",0,0,1904,"Neutral",1,318.19999999999987,7,226.59999999999997,5,null,1900,5,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Decile 1","Poor",null,null,170,7,70,75,80,85,90,95,95,93,110]
["* Click to get \"Instructions for new locations\" ","Calc","Decile 1",147.90000000000006,167.90000000000006,{"$f":"CJ9","v":80},1.9338000000000013,1.5580000000000014,0.81480000000000075,2.3765000000000023,0.57900000000000074,0.74690000000000067,"Poor",1900,6,0,"1900-01-06",0,0,1905,"El Nino",3,450.40000000000015,10,306.7,8,null,1900,6,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Decile 3","Below average",null,null,180,8,73,78,83,{"$f":"CL18+(CL21-CL18)/3","v":88.333333333333329},93.333333333333329,98,98.333333333333329,98.666666666666671,113.33333333333333]
[null,"Calc","Decile 2",178.2999999999999,198.2999999999999,{"$f":"CK9","v":90},2.3825999999999978,1.965999999999998,1.0595999999999988,3.0904999999999965,0.78299999999999903,0.97129999999999883,null,1900,7,0,"1900-01-07",0,0,1906,"La Nina / -IOD",7,332.6,7,321.90000000000003,9,null,1900,7,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Decile 5","Average",null,null,190,9,{"$f":"CI18+(CI21-CI18)/3*2","v":76.666666666666671},82,87,92,96.666666666666671,102,101.66666666666667,104.33333333333333,116.66666666666667]
[null,"Calc","Decile 3",191.79999999999993,211.79999999999993,{"$f":"CL9","v":96.666666666666671},2.5329333333333315,2.1026666666666651,1.1415999999999991,3.3296666666666637,0.85133333333333261,1.0464666666666658,"Below Average",1900,8,0,"1900-01-08",0,0,1907,"Neutral",1,321.5,7,251.3,6,null,1900,8,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Decile 7","Above average",null,null,200,10,80,85,90,95,100,105,105,110,120]
[null,"Calc","Decile 4",219.19999999999996,239.19999999999996,{"$f":"CM9","v":101.66666666666667},3.0257333333333327,2.5506666666666655,1.4103999999999994,4.1136666666666653,1.0753333333333328,1.2928666666666662,null,1900,9,0,"1900-01-09",0,0,1908,"Neutral",1,487.2999999999999,10,426.2999999999999,10,null,1900,9,0,0,0,0,20,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Decile 9","Very good",null,null,210,11,85,90,93,98,{"$f":"CM21+(CM24-CM21)/3","v":101.66666666666667},{"$f":"CN21+(CN24-CN21)/3","v":106.66666666666667},{"$f":"CO21+(CO24-CO21)/3","v":106.66666666666667},{"$f":"CP21+(CP24-CP21)/3","v":111.66666666666667},{"$f":"CQ21+(CQ24-CQ21)/3","v":121.66666666666667}]
[null,"Calc","Decile 5",246.39999999999995,266.39999999999998,{"$f":"CN9","v":106},3.5287999999999995,3.0079999999999996,1.6847999999999996,4.9139999999999988,1.3039999999999998,1.5443999999999996,"Average",1900,10,0.4,"1900-01-10",0,0,1909,"La Nina / -IOD",7,442.90000000000003,10,378.9,10,null,1900,10,0.5,1.3,0,0,2.5,2.8,0.3,0,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220,12,91,95,97,101,{"$f":"CM21+(CM24-CM21)/3*2","v":103.33333333333333},{"$f":"CN21+(CN24-CN21)/3*2","v":108.33333333333333},{"$f":"CO21+(CO24-CO21)/3*2","v":108.33333333333333},{"$f":"CP21+(CP24-CP21)/3*2","v":113.33333333333333},{"$f":"CQ21+(CQ24-CQ21)/3*2","v":123.33333333333333}]
[null,"Calc","Decile 6",262.8,282.8,{"$f":"CO9","v":109},3.8236000000000003,3.2759999999999998,1.8456000000000001,5.383,1.4379999999999999,1.6918000000000002,null,1900,11,0,"1900-01-11",0,0,1910,"La Nina",2,448.50000000000011,10,423.20000000000016,10,null,1900,11,0,0,0,0.1,0,0,0,0.5,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,13,98,98,100,104,105,110,110,115,125]
[null,"Calc","Decile 7",287.29999999999984,307.29999999999984,{"$f":"CP9","v":112},4.2965999999999971,3.7059999999999969,2.1035999999999979,6.1354999999999942,1.6529999999999985,1.9282999999999983,"Above Average",1900,12,0,"1900-01-12",0,0,1911,"El Nino",3,214.40000000000003,3,206.20000000000005,4,null,1900,12,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240,14,104,103,103,106,106,112,112,117,{"$f":"CQ24+(CQ27-CQ24)/3","v":125.66666666666667}]
[null,"Calc","Decile 8",317.89999999999998,337.9,{"$f":"CQ9","v":114},4.9257999999999988,4.2779999999999996,2.4467999999999996,7.136499999999999,1.9389999999999998,2.2428999999999997,null,1900,13,0,"1900-01-13",0,0,1912,"Neutral",1,247.1,4,231.99999999999997,5,null,1900,13,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,15,110,108,107,108,107,113,113,118,{"$f":"CQ24+(CQ27-CQ24)/3*2","v":126.33333333333333}]
[null,"Calc","Decile 9",365.49999999999989,385.49999999999989,{"$f":"CR9","v":128},5.6649999999999974,4.9499999999999984,2.8499999999999988,8.3124999999999964,2.274999999999999,2.6124999999999985,"Very Good",1900,14,0,"1900-01-14",0,0,1913,"El Nino / +IOD",6,223.59999999999997,3,179.7,3,null,1900,14,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,16,116,114,112,110,109,115,115,119,127]
[null,"Calc","Decile 10 (maximum on Record)",478.00000000000017,498.00000000000017,{"$f":"CS9","v":145},7.7660000000000036,6.8600000000000039,3.9960000000000018,11.655000000000005,3.2300000000000018,3.663000000000002,null,1900,15,0,"1900-01-15",0,0,1914,"El Nino",3,111.69999999999999,1,91.500000000000014,1,null,1900,15,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280,17,124,122,118,113,112,117,117,122,129]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,16,0,"1900-01-16",0,0,1915,"Negative IOD",4,409.8000000000003,9,328.00000000000011,9,null,1900,16,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,18,132,132,126,116,114,120,120,124,130]
["Crop Yield Slope Guide **",null,null,null,null,null,null,null,null,null,null,null,null,1900,17,0.2,"1900-01-17",0,0,1916,"La Nina / -IOD",7,538.80000000000007,10,474.3,10,null,1900,17,0.8,0,0,0,0,0,0,0,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320,19,140,140,132,120,118,124,124,126,133]
["Wheat",24,null,null,null,null,null,null,null,null,null,null,null,1900,18,0.7,"1900-01-18",0,0,1917,"La Nina / -IOD",7,519.30000000000018,10,478.00000000000017,10,null,1900,18,0,0,0,0,1,0,1.8,0,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340,20,148,148,136,125,122,128,128,130,135]
["Barley",22,null,null,null,null,null,null,null,null,null,null,null,1900,19,2.5,"1900-01-19",0,0,1918,"Neutral",1,294.7,5,250.99999999999997,6,null,1900,19,4.5999999999999996,4.5999999999999996,12.7,6.7,0,0,4.3,3.6,2.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,360,21,156,156,140,130,128,132,132,133,138]
["Other cereals",20,null,null,null,null,null,null,null,null,null,null,null,1900,20,0,"1900-01-20",0,0,1919,"El Nino / +IOD",6,274,5,247.09999999999997,6,null,1900,20,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,380,22,163,163,144,134,134,136,136,137,140]
["Oaten hay",38,null,null,null,null,null,null,null,null,null,null,null,1900,21,0.7,"1900-01-21",0,0,1920,"Neutral",1,415.19999999999993,9,352.09999999999985,9,null,1900,21,3.2,0,0,0.4,5.6,0,2,0,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,23,170,170,148,138,140,140,140,141,142]
["Canola",11,null,null,null,null,null,null,null,null,null,null,null,1900,22,0,"1900-01-22",0,0,1921,"Neutral",1,319.7,7,302.20000000000005,8,null,1900,22,0.9,0,0,0.8,0,6.9,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450,24,180,180,160,145,145,150,150,150,150]
["Lentils",11,null,null,null,null,null,null,null,null,null,null,null,1900,23,0,"1900-01-23",0,0,1922,"Neutral",1,341.00000000000011,7,290.10000000000002,8,null,1900,23,0,0,0,0,0,0,0,0,0]
["Beans",11,null,null,null,null,null,null,null,null,null,null,null,1900,24,0,"1900-01-24",0,0,1923,"Positive IOD",5,402.79999999999984,9,365.49999999999989,9,null,1900,24,0,0,0,0,0,0,0,0,0]
["Field peas",11,null,null,null,null,null,null,null,null,null,null,null,1900,25,0,"1900-01-25",0,0,1924,"La Nina",2,305.60000000000014,6,239.59999999999997,5,null,1900,25,0,0,0,0,0,0,0,0,0]
["Chickpeas",10,null,null,null,null,null,null,null,null,null,null,null,1900,26,0,"1900-01-26",0,0,1925,"El Nino",3,263.40000000000009,4,201.90000000000003,4,null,1900,26,0,0,0,0,0,0,0,0,0]
["Lupins",10,null,null,null,null,null,null,null,null,null,null,null,1900,27,0,"1900-01-27",0,0,1926,"Positive IOD",5,349.7999999999999,8,299.59999999999997,8,null,1900,27,0,0,0,0,0,0,0,0,0]
["Vetch",8,null,null,null,null,null,null,null,null,null,null,null,1900,28,0.2,"1900-01-28",0,0,1927,"Neutral",1,201.1999999999999,2,191.79999999999993,3,null,1900,28,0,0,0,0,0,0,0,0,0.2]
["** Will be lower where time of sowing, weeds, disease",null,null,null,null,null,null,null,null,null,null,null,null,1900,29,0,"1900-01-29",0,0,1928,"La Nina",2,189.20000000000002,2,171.60000000000002,2,null,1900,29,0,0,0,0,6.1,3.8,0,0,0]
["   or nutrition limit yield",null,null,null,null,null,null,null,null,null,null,null,null,1900,30,0.8,"1900-01-30",0,0,1929,"La Nina",2,195.19999999999996,2,189.89999999999998,3,null,1900,30,0,4.3,0,0,0,2.2999999999999998,0,0,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,31,0,"1900-01-31",0,0,1930,"Negative IOD",4,270.3,4,173.79999999999995,2,null,1900,31,0,0,0,0,1,0,0,0,0]
[null,null,{"$f":"W206","v":"Years in each decile of rain from 1-May to 10-Oct"},null,null,null,null,null,null,null,null,null,null,1900,32,0,"1900-02-01",0,0,1931,"Neutral",1,380.2,8,326.59999999999997,9,null,1900,32,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"W207","v":"Historic"},null,null,null,null,null,null,null,null,null,null,1900,33,0,"1900-02-02",0,0,1932,"Neutral",1,423.4,{"$f":"_xlfn.XMATCH(W46, W$154:W$163,1)","v":9},309.09999999999997,{"$f":"_xlfn.XMATCH(Y46, Y$154:Y$163,1)","v":8},null,1900,33,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,34,0,"1900-02-03",0,0,1933,"Negative IOD",4,345.2,8,326.60000000000008,9,null,1900,34,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,35,0,"1900-02-04",0,0,1934,"Neutral",1,240.60000000000005,3,185.2,3,null,1900,35,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,36,0,"1900-02-05",0,0,1935,"Positive IOD",5,294.99999999999983,5,204.39999999999998,4,null,1900,36,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,37,0,"1900-02-06",0,0,1936,"Neutral",1,233.90000000000006,3,181.70000000000007,3,null,1900,37,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,38,0,"1900-02-07",0,0,1937,"Neutral",1,317.60000000000002,6,279.49999999999994,7,null,1900,38,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,39,0,"1900-02-08",0,0,1938,"La Nina",2,292.39999999999986,5,183.79999999999998,3,null,1900,39,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,40,0,"1900-02-09",0,0,1939,"Neutral",1,288.7999999999999,5,268.30000000000007,7,null,1900,40,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"X207","v":"In all 126 years"},null,null,null,null,null,null,null,null,null,null,1900,41,0,"1900-02-10",0,0,1940,"El Nino",3,151.10000000000002,1,123.09999999999998,1,null,1900,41,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,42,0,"1900-02-11",0,0,1941,"El Nino",3,300.59999999999985,6,265.19999999999993,7,null,1900,42,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,43,0.3,"1900-02-12",0,0,1942,"La Nina / -IOD",7,463.9,10,420.7,10,null,1900,43,0,0,0,0,0,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,44,0,"1900-02-13",0,0,1943,"Neutral",1,250.29999999999998,4,197.69999999999996,4,null,1900,44,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,45,0,"1900-02-14",0,0,1944,"Positive IOD",5,194.7,2,141.19999999999996,1,null,1900,45,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,46,0,"1900-02-15",0,0,1945,"Positive IOD",5,282.99999999999989,5,229.39999999999995,5,null,1900,46,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,47,0,"1900-02-16",0,0,1946,"El Nino / +IOD",6,213.49999999999997,2,182.59999999999997,3,null,1900,47,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,48,0,"1900-02-17",0,0,1947,"Neutral",1,373.59999999999985,8,297.49999999999994,8,null,1900,48,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,49,0,"1900-02-18",0,0,1948,"Neutral",1,307.90000000000015,6,197.40000000000006,4,null,1900,49,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,50,0,"1900-02-19",0,0,1949,"La Nina",2,314.49999999999989,6,246.39999999999995,5,null,1900,50,0,0,0,0,0,0,0,0,0]
[null,null,"Data from SILO from 1900 to 2022 (123 years)",null,null,null,null,null,null,null,null,null,null,1900,51,0,"1900-02-20",0,0,1950,"La Nina",2,274.7999999999999,5,249.39999999999998,6,null,1900,51,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,52,0,"1900-02-21",0,0,1951,"El Nino",3,434.09999999999997,10,371.79999999999995,10,null,1900,52,0,0,0,0,0,0,0,0,0]
[null,null,"Estimated Water supply graph","All years",{"$f":"W190","v":"In all 126 years"},null,null,null,null,null,null,null,null,1900,53,0,"1900-02-22",0,0,1952,"Neutral",1,390.80000000000018,9,300.50000000000011,8,null,1900,53,0,0,0,0,0,0,0,0,0]
[null,null,"Minimum in Record",{"$f":"$D$8+$D$9+Y153","v":5},{"$f":"E18","v":20},null,null,null,null,null,null,null,null,1900,54,0,"1900-02-23",0,0,1953,"Neutral",1,279.29999999999984,5,239.19999999999993,5,null,1900,54,0,0,0,0,0,0,0,0,0]
[null,null,"Decile 1",152.90000000000006,167.90000000000006,null,null,null,null,null,null,null,null,1900,55,0,"1900-02-24",0,0,1954,"La Nina",2,270.49999999999994,5,147.90000000000006,1,null,1900,55,0,0,0,0,0,0,0,0,0]
[null,null,"Decile 2",183.2999999999999,198.2999999999999,null,null,null,null,null,null,null,null,1900,56,0,"1900-02-25",0,0,1955,"La Nina",2,317.99999999999989,7,284.39999999999998,7,null,1900,56,0,0,0,0,0,0,0,0,0]
[null,null,"Decile 3",196.79999999999993,211.79999999999993,null,null,null,null,null,null,null,null,1900,57,0.3,"1900-02-26",0,0,1956,"La Nina",2,471.7000000000001,10,402.20000000000005,10,null,1900,57,0,0,0,0,0,0,0,0,0.3]
[null,null,"Decile 4",224.19999999999996,239.19999999999996,null,null,null,null,null,null,null,null,1900,58,7.3,"1900-02-27",0,0,1957,"El Nino / +IOD",6,213.70000000000005,3,184.70000000000005,3,null,1900,58,3.6,5.3,4.5999999999999996,6.5,2.8,2,3.3,2.8,7.3]
[null,null,"Decile 5",251.39999999999995,266.39999999999998,null,null,null,null,null,null,null,null,1900,59,0,"1900-02-28",0,0,1958,"Negative IOD",4,305.19999999999987,6,276.09999999999991,7,null,1900,59,0,0,0,0,0,0,0,0,0]
[null,null,"Decile 6",267.8,282.8,null,null,null,null,null,null,null,null,1900,60,8.3000000000000007,60,0,0,1959,"Neutral",1,121.7,1,102.69999999999999,1,null,1900,60,9.9,5.6,1.8,4.5999999999999996,13.2,7.4,0,0,8.3000000000000007]
[null,null,"Decile 7",292.29999999999984,307.29999999999984,null,null,null,null,null,null,null,null,1900,61,8.3000000000000007,"1900-03-01",0,0,1960,"Negative IOD",4,379.70000000000005,8,334.90000000000009,9,null,1900,61,2.5,5.3,3.6,2.2000000000000002,6.4,5.8,2.8,0,8.3000000000000007]
[null,null,"Decile 8",322.89999999999998,337.9,null,null,null,null,null,null,null,null,1900,62,2,"1900-03-02",0,0,1961,"Positive IOD",5,260.30000000000013,4,152.5,2,null,1900,62,1.3,1.8,0.5,0.4,6.6,2.2999999999999998,0,0,2]
[null,null,"Decile 9",370.49999999999989,385.49999999999989,null,null,null,null,null,null,null,null,1900,63,0,"1900-03-03",0,0,1962,"Neutral",1,268.09999999999991,4,238.4,5,null,1900,63,0,0,0,0,0,0,0,0,0]
[null,null,"Decile 10 (Maximum)",483.00000000000017,498.00000000000017,null,null,null,null,null,null,null,null,1900,64,0,"1900-03-04",0,0,1963,"El Nino / +IOD",6,420.6,9,354.19999999999987,9,null,1900,64,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,65,{"$f":"OFFSET(AC78,0,$AB$10)","v":0.2},"1900-03-05",0,0,1964,"La Nina / -IOD",7,341.50000000000011,{"$f":"_xlfn.XMATCH(W78, W$154:W$163,1)","v":7},271.90000000000003,{"$f":"_xlfn.XMATCH(Y78, Y$154:Y$163,1)","v":7},null,1900,65,0,0.5,0,0.4,0,0.8,1,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,66,0,"1900-03-06",0,0,1965,"El Nino",3,253.70000000000007,4,244.70000000000002,5,null,1900,66,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,67,0,"1900-03-07",0,0,1966,"Neutral",1,232.7,3,217.59999999999997,4,null,1900,67,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"CONCATENATE(\"Yield (t/ha) x deciles of rain from \",TEXT(D11,\"d-mmm\"),\" to \",TEXT(D12,\"d-mmm\"))","v":"Yield (t/ha) x deciles of rain from 1-May to 10-Oct"},null,null,null,null,null,null,null,null,null,null,1900,68,0,"1900-03-08",0,0,1967,"Neutral",1,156.30000000000001,1,154.4,2,null,1900,68,0,0,0,0,0,0,0,0,0]
[null,null,"Yield graph","All years",{"$f":"W190","v":"In all 126 years"},null,null,null,null,null,null,null,null,1900,69,0.2,"1900-03-09",0,0,1968,"Neutral",1,410.49999999999989,9,366.3,10,null,1900,69,0,0,0,0,0,0,0,0,0.2]
[null,null,"Minimum in Record",{"$f":"(Y153+$D$9-$F18-$G$11)*$G$12/1000","v":-1.76},{"$f":"G18","v":0},null,null,null,null,null,null,null,null,1900,70,0,"1900-03-10",0,0,1969,"El Nino",3,336.09999999999997,7,317.89999999999998,8,null,1900,70,0,0,2,0,0,0,0,0,0]
[null,null,"Decile 1",1.4938000000000013,1.9338000000000013,null,null,null,null,null,null,null,null,1900,71,0,"1900-03-11",0,0,1970,"La Nina",2,311.50000000000006,6,271.80000000000013,7,null,1900,71,0,0,2,0,0,0,0,0,0]
[null,null,"Decile 2",1.9425999999999977,2.3825999999999978,null,null,null,null,null,null,null,null,1900,72,0,"1900-03-12",0,0,1971,"La Nina",2,413.90000000000003,9,311.59999999999997,8,null,1900,72,0,0,0,0,0,0,0,0,0]
[null,null,"Decile 3",2.0929333333333315,2.5329333333333315,null,null,null,null,null,null,null,null,1900,73,0.3,"1900-03-13",0,0,1972,"El Nino / +IOD",6,221.4,3,192.19999999999996,4,null,1900,73,0,0,0,0,4.5999999999999996,2.8,0,0,0.3]
[null,null,"Decile 4",2.5857333333333323,3.0257333333333327,null,null,null,null,null,null,null,null,1900,74,3.6,"1900-03-14",0,0,1973,"La Nina",2,430.70000000000005,10,312.3,8,null,1900,74,3.8,9.4,1,0,23.4,11.7,0,0,3.6]
[null,null,"Decile 5",3.0887999999999987,3.5287999999999995,null,null,null,null,null,null,null,null,1900,75,0,"1900-03-15",0,0,1974,"La Nina / -IOD",7,487.7,10,367.30000000000007,10,null,1900,75,0,0,0,0,0,0,0,0,0]
[null,null,"Decile 6",3.3836000000000004,3.8236000000000003,null,null,null,null,null,null,null,null,1900,76,0,"1900-03-16",0,0,1975,"La Nina",2,288.79999999999995,5,200.99999999999997,4,null,1900,76,0,0,0,0,0,0,0,0,0]
[null,null,"Decile 7",3.8565999999999967,4.2965999999999971,null,null,null,null,null,null,null,null,1900,77,0,"1900-03-17",0,0,1976,"Neutral",1,205.59999999999997,2,169.9,2,null,1900,77,0,0,0,0,0,0,2,0,0]
[null,null,"Decile 8",4.4857999999999993,4.9257999999999988,null,null,null,null,null,null,null,null,1900,78,0,"1900-03-18",0,0,1977,"El Nino",3,194.99999999999997,2,168.59999999999997,2,null,1900,78,0,0,1.5,4,0,0,2,0,0]
[null,null,"Decile 9",5.224999999999997,5.6649999999999974,null,null,null,null,null,null,null,null,1900,79,7.7,"1900-03-19",0,0,1978,"Neutral",1,419.70000000000016,9,385.60000000000008,10,null,1900,79,3,3,7.1,8.1,0,2.2999999999999998,2.5,0,7.7]
[null,null,"Decile 10 (Maximum)",7.3260000000000041,7.7660000000000036,null,null,null,null,null,null,null,null,1900,80,5.2,"1900-03-20",0,0,1979,"Neutral",1,363.90000000000015,8,320.40000000000009,9,null,1900,80,0,4.5999999999999996,0.3,0.9,11.4,5.6,0,0,5.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,81,0.4,"1900-03-21",0,0,1980,"Neutral",1,387.8,9,262.99999999999994,7,null,1900,81,0,0,0,0,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,82,0,"1900-03-22",0,0,1981,"Negative IOD",4,349.60000000000014,8,341.60000000000014,9,null,1900,82,0,0,0,0,0,0,0,0,0]
[null,null,"Historic Rain (Growing season, 1st April to 31st October)",null,null,null,null,null,null,null,null,null,null,1900,83,2.1,"1900-03-23",0,0,1982,"El Nino / +IOD",6,156.69999999999996,1,111.60000000000002,1,null,1900,83,0,1.8,0,0.4,11.4,5.3,0,0,2.1]
[null,null,null,"In all years",{"$f":"W190","v":"In all 126 years"},null,null,null,null,null,null,null,null,1900,84,0,"1900-03-24",0,0,1983,"Positive IOD",5,361.90000000000003,8,262.70000000000005,6,null,1900,84,0,0,0,0,0,0,0,0,0]
[null,null,"Minimum in Record",{"$f":"W153","v":0},{"$f":"W192","v":0},null,null,null,null,null,null,null,null,1900,85,0,"1900-03-25",0,0,1984,"Neutral",1,305.09999999999997,6,264.79999999999995,7,null,1900,85,0,0,0,0,0,0,0,0,0]
[null,null,"Decile 1",176.39999999999992,176.39999999999992,null,null,null,null,null,null,null,null,1900,86,0,"1900-03-26",0,0,1985,"Neutral",1,235.39999999999992,3,187.29999999999998,3,null,1900,86,0,0,0,0,0,0,0,0,0]
[null,null,"Decile 2",213.49999999999997,213.49999999999997,null,null,null,null,null,null,null,null,1900,87,2.5,"1900-03-27",0,0,1986,"Neutral",1,337.59999999999991,7,279.29999999999995,7,null,1900,87,0.8,3.8,0,2.1,0.8,0,0.3,0,2.5]
[null,null,"Decile 3",240.60000000000005,240.60000000000005,null,null,null,null,null,null,null,null,1900,88,0.4,"1900-03-28",0,0,1987,"El Nino",3,255.5,4,236.79999999999998,5,null,1900,88,3.8,0,16.5,6.8,0,0,12.2,10.199999999999999,0.4]
[null,null,"Decile 4",270.3,270.3,null,null,null,null,null,null,null,null,1900,89,0.9,"1900-03-29",0,0,1988,"La Nina",2,260.89999999999992,4,226.29999999999987,5,null,1900,89,8.1,0,4.0999999999999996,9,0,0,5.8,0,0.9]
[null,null,"Decile 5",294.99999999999983,294.99999999999983,null,null,null,null,null,null,null,null,1900,90,0,"1900-03-30",0,0,1989,"Negative IOD",4,273.2,5,258.3,6,null,1900,90,0,0,0,0,2.5,0,0,0,0]
[null,null,"Decile 6",317.60000000000002,317.60000000000002,null,null,null,null,null,null,null,null,1900,91,9,"1900-03-31",0,0,1990,"Neutral",1,318.0999999999998,7,287.29999999999984,7,null,1900,91,1.4,1.5,1.9,8.1,0,0,1.5,3.8,9]
[null,null,"Decile 7",341.50000000000011,341.50000000000011,null,null,null,null,null,null,null,null,1900,92,2.2999999999999998,"1900-04-01",1,0,1991,"El Nino",3,329.90000000000015,7,295.90000000000009,8,null,1900,92,4.3,0.5,7,0.8,4.5999999999999996,3,1,2,2.2999999999999998]
[null,null,"Decile 8",380.2,380.2,null,null,null,null,null,null,null,null,1900,93,7.9,"1900-04-02",1,0,1992,"Negative IOD",4,465.40000000000015,10,352,9,null,1900,93,7.1,9.9,5.6,10.6,6.1,14,0.8,20.6,7.9]
[null,null,"Decile 9",423.4,423.4,null,null,null,null,null,null,null,null,1900,94,0.4,"1900-04-03",1,0,1993,"El Nino",3,296.69999999999993,6,262.19999999999993,6,null,1900,94,0,0,0,0,1,0,0,0,0.4]
[null,null,"Decile 10 (Maximum)",538.80000000000007,538.80000000000007,null,null,null,null,null,null,null,null,1900,95,0.2,"1900-04-04",1,0,1994,"El Nino / +IOD",6,227.69999999999993,3,219.19999999999996,4,null,1900,95,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,96,0,"1900-04-05",1,0,1995,"Neutral",1,365.79999999999995,8,304.79999999999995,8,null,1900,96,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,97,0,"1900-04-06",1,0,1996,"Negative IOD",4,390.29999999999984,{"$f":"_xlfn.XMATCH(W110, W$154:W$163,1)","v":9},371.79999999999978,{"$f":"_xlfn.XMATCH(Y110, Y$154:Y$163,1)","v":10},null,1900,97,0,0,0,0,0,0,0,0,0]
["Adding New Locations",null,null,null,null,null,null,null,null,null,null,null,null,1900,98,2.9,"1900-04-07",1,0,1997,"El Nino / +IOD",6,349.6,8,262.8,6,null,1900,98,0,1,0,0,3.3,0,0,0,2.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,99,0.2,"1900-04-08",1,0,1998,"La Nina / -IOD",7,316.39999999999998,6,234.49999999999994,5,null,1900,99,0.5,1,0,1,0.3,1,0,0.5,0.2]
["Currently there are places for 22 locations.",null,null,null,null,null,null,null,null,null,null,null,null,1900,100,1.2,"1900-04-09",1,0,1999,"La Nina",2,289.39999999999992,5,256.39999999999998,6,null,1900,100,4.3,0.8,1,4,3.6,1.3,1.5,2.2999999999999998,1.2]
["These are in columns X to AS",null,null,null,null,null,null,null,null,null,null,null,null,1900,101,0.3,"1900-04-10",1,0,2000,"La Nina",2,407.19999999999982,9,282.7999999999999,7,null,1900,101,1.3,0,0,0,0.5,0,0,0,0.3]
["To add a new location or update an existing location to current day:",null,null,null,null,null,null,null,null,null,null,null,null,1900,102,0.3,"1900-04-11",1,0,2001,"Neutral",1,395.59999999999985,9,343.7999999999999,9,null,1900,102,0,0,0,0.1,3,1.5,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,103,0.2,"1900-04-12",1,0,2002,"El Nino",3,192.19999999999987,2,187.1999999999999,3,null,1900,103,0,0,0,0,0,0,0.5,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,104,5.5,"1900-04-13",1,0,2003,"Neutral",1,263.99999999999994,4,250.39999999999992,6,null,1900,104,10.199999999999999,3.6,12.2,8.3000000000000007,5.8,6.4,3.8,7.6,5.5]
["1. Select rainfall data from SILO (Australian climate database)",null,"SILO Rainfall Data",null,null,null,null,null,null,null,null,null,null,1900,105,6.8,"1900-04-14",1,0,2004,"Neutral",1,206.29999999999995,2,198.49999999999994,4,null,1900,105,1.5,9.1,3.3,1,8.4,0,1,1.8,6.8]
["  - In the website change the \"Start Date\" i.e. 1/1/1900",null,null,null,null,null,null,null,null,null,null,null,null,1900,106,0.2,"1900-04-15",1,0,2005,"Neutral",1,321.89999999999992,7,241.7,5,null,1900,106,3.6,0.8,8.4,10,4.3,12.4,5.6,17,0.2]
["  - Select \"Custom\" and then \"Daily rainfall mm\"",null,null,null,null,null,null,null,null,null,null,null,null,1900,107,0,"1900-04-16",1,0,2006,"El Nino / +IOD",6,139.80000000000001,1,111.60000000000005,1,null,1900,107,0,0,0,2.6,0,0.8,0,0,0]
["  - Using the map of Australia zoom into the required \"Weather Station\" and \"Click\" on the Pin. ",null,null,null,null,null,null,null,null,null,null,null,null,1900,108,0.2,"1900-04-17",1,0,2007,"La Nina",2,209.39999999999992,2,115.00000000000006,1,null,1900,108,0,0,1.5,0.4,1.8,0,2.5,0,0.2]
["  - \"Click\" on \"Get the Data file\" and save the downloaded data file. Ensure it is a .csv file",null,null,null,null,null,null,null,null,null,null,null,null,1900,109,0,"1900-04-18",1,0,2008,"La Nina",2,202.49999999999991,2,182.49999999999991,3,null,1900,109,0,0,0,0.3,0.5,0,0,0,0]
["2. Click here to import the csv file. Please remember where you have downloaded the csv file",null,null,null,null,null,null,null,null,null,null,null,null,1900,110,0,"1900-04-19",1,0,2009,"El Nino",3,333.99999999999989,7,254.39999999999992,6,null,1900,110,0,0,0,0.1,0,0,0,0,0]
["as you will be prompted to select it.",null,null,null,null,null,null,null,null,null,null,null,null,1900,111,0,"1900-04-20",1,0,2010,"La Nina / -IOD",7,317.19999999999987,6,245.19999999999996,5,null,1900,111,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,112,9.3000000000000007,"1900-04-21",1,0,2011,"La Nina",2,196.39999999999992,2,171.99999999999994,2,null,1900,112,1.3,7.1,4.7,0.2,5.8,6.4,4.0999999999999996,1.8,9.3000000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,113,3.5,"1900-04-22",1,0,2012,"Positive IOD",5,176.39999999999992,1,160.59999999999994,2,null,1900,113,3.8,1.8,2.2000000000000002,13,7.1,0,0.5,0.5,3.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,114,4.8,"1900-04-23",1,0,2013,"Neutral",1,360.7999999999999,8,331.39999999999986,9,null,1900,114,6.9,1.3,3.3,4,1.3,0,2.8,0,4.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,115,0,"1900-04-24",1,0,2014,"Negative IOD",4,256.69999999999987,4,182.69999999999993,3,null,1900,115,0,0,0,0,0,0,0,0,0]
["The new location should be selectable from the dropdown list",null,null,null,null,null,null,null,null,null,null,null,null,1900,116,0.1,"1900-04-25",1,0,2015,"El Nino / +IOD",6,228.59999999999982,3,178.2999999999999,2,null,1900,116,0,0,0,0.1,0,0,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,117,6.2,"1900-04-26",1,0,2016,"Negative IOD",4,442.49999999999977,10,413.0999999999998,10,null,1900,117,2,3.3,2.5,1.7,2.2999999999999998,4.3,0.8,0,6.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,118,0.5,"1900-04-27",1,0,2017,"Neutral",1,230.59999999999982,3,164.29999999999995,2,null,1900,118,0.8,0,0,1,0,0.3,1.3,2,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,119,1.6,"1900-04-28",1,0,2018,"Neutral",1,171.59999999999988,1,155.99999999999994,2,null,1900,119,0,0.8,0,0,0,0,0.5,0,1.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,120,0,"1900-04-29",1,0,2019,"Positive IOD",5,163.19999999999987,1,158.79999999999993,2,null,1900,120,0,1.2,0,3,1.3,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,121,0,"1900-04-30",1,0,2020,"La Nina",2,247.29999999999995,4,175.29999999999998,2,null,1900,121,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,122,0,"1900-05-01",1,1,2021,"La Nina / -IOD",7,233.29999999999987,3,210.6999999999999,4,null,1900,122,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,123,0,"1900-05-02",1,1,2022,"La Nina / -IOD",7,258.40000000000003,4,209.5,4,null,1900,123,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,124,0,"1900-05-03",1,1,2023,"El Nino / +IOD",6,76.400000000000006,1,54.600000000000016,1,null,1900,124,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,125,0,"1900-05-04",1,1,2024,"Neutral",1,0,1,0,1,null,1900,125,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,126,0.3,"1900-05-05",1,1,2025,"Negative IOD",4,0,1,0,1,null,1900,126,0,0,2.4,0,0,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,127,0,"1900-05-06",1,1,null,null,null,null,null,null,null,null,1900,127,0,0,2.4,0,0.8,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,128,10,"1900-05-07",1,1,null,null,null,null,null,null,null,null,1900,128,4.8,2.8,2.5,3.9,8.1,3.3,2.2999999999999998,0,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,129,{"$f":"OFFSET(AC142,0,$AB$10)","v":1.7},"1900-05-08",1,1,null,null,null,null,null,null,null,null,1900,129,1.5,0,0,2.6,1.8,0.3,0,1.5,1.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,130,0,"1900-05-09",1,1,null,null,null,null,null,null,null,null,1900,130,0,0,0,0,0.5,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,131,0,"1900-05-10",1,1,null,null,null,null,null,null,null,null,1900,131,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,132,0,"1900-05-11",1,1,null,null,null,null,null,null,null,null,1900,132,0,3,0,0,0,0.8,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,133,0,"1900-05-12",1,1,null,null,null,null,null,null,null,null,1900,133,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,134,0,"1900-05-13",1,1,null,null,null,null,null,null,null,null,1900,134,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,135,0,"1900-05-14",1,1,null,null,null,null,null,null,null,null,1900,135,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,136,0,"1900-05-15",1,1,null,null,null,null,null,null,null,null,1900,136,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,137,1.3,"1900-05-16",1,1,null,null,null,null,null,null,null,null,1900,137,6.4,3.8,1,4,1.3,8.1,0.3,0,1.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,138,12.5,"1900-05-17",1,1,null,null,null,"All years",null,null,null,null,1900,138,11.9,25.1,15,16.5,5.6,21.6,11.4,1.8,12.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,139,0,"1900-05-18",1,1,"Deciles",null,null,{"$f":"COUNT(W14:W139)","v":126},null,{"$f":"COUNT(Y14:Y139)","v":126},null,null,1900,139,0,1,0.5,0.3,1,1.3,0,13.7,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,140,0.4,"1900-05-19",1,1,0,null,null,{"$f":"MIN(W14:W139)","v":0},{"$f":"COUNTIF(X$14:X$136,$T153)","v":0},{"$f":"MIN(Y14:Y139)","v":0},{"$f":"COUNTIF(Z$14:Z$136,$T153)","v":0},null,1900,140,0.3,0.6,0.5,0,0.8,0,0,1.8,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,141,1.7,"1900-05-20",1,1,1,null,null,{"$f":"SMALL(W$14:W$139,$T154/10*$W$152)","v":176.39999999999992},9,{"$f":"SMALL(Y$14:Y$139,$T154/10*$Y$152)","v":147.90000000000006},9,null,1900,141,2.2000000000000002,0.6,0.5,1.5,1.3,0.5,0,1.5,1.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,142,0.5,"1900-05-21",1,1,2,null,null,213.49999999999997,13,178.2999999999999,13,null,1900,142,0,0.5,0,0.9,0,0,0,0,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,143,0,"1900-05-22",1,1,3,null,null,240.60000000000005,12,191.79999999999993,12,null,1900,143,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,144,0,"1900-05-23",1,1,4,null,null,270.3,13,219.19999999999996,13,null,1900,144,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,145,1.7,"1900-05-24",1,1,5,null,null,294.99999999999983,13,246.39999999999995,13,null,1900,145,0,4.0999999999999996,0,0,0,0,0,0,1.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,146,0.2,"1900-05-25",1,1,6,null,null,317.60000000000002,12,262.8,12,null,1900,146,0,0,0,0,3,10.4,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,147,2.2000000000000002,"1900-05-26",1,1,7,null,null,341.50000000000011,13,287.29999999999984,13,null,1900,147,1.9,0.4,1.9,0.1,1.8,0,0.5,0,2.2000000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,148,0.3,"1900-05-27",1,1,8,null,null,380.2,12,317.89999999999998,12,null,1900,148,0.9,0.1,0.9,5.5,1.5,0.5,0,1.5,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,149,0,"1900-05-28",1,1,9,null,null,423.4,13,365.49999999999989,13,null,1900,149,0,0,0,0,0,1.8,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,150,0.2,"1900-05-29",1,1,10,null,null,538.80000000000007,13,478.00000000000017,13,null,1900,150,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,151,0,"1900-05-30",1,1,null,null,null,null,null,null,null,null,1900,151,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,152,0.2,"1900-05-31",1,1,null,"Climate driver list",null,null,null,null,null,null,1900,152,0,0,0,0,0,0.8,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,153,0.2,"1900-06-01",1,1,null,"Ignore Climate Drivers",null,null,{"$f":"COUNT(V$14:V$139)","v":126},null,null,null,1900,153,0,0.5,0,1.3,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,154,0.2,"1900-06-02",1,1,null,"Neutral",1,null,{"$f":"COUNTIFS(U$14:U$139,U167)","v":44},null,null,null,1900,154,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,155,0,"1900-06-03",1,1,null,"La Nina",2,7,{"$f":"COUNTIFS(U$14:U$139,U168)","v":22},null,null,null,1900,155,0,0,0,0,0,0.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,156,0.2,"1900-06-04",1,1,null,"El Nino",3,6,15,null,null,null,1900,156,0,0,0,0,3.8,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,157,0,"1900-06-05",1,1,null,"Negative IOD",4,7,12,null,null,null,1900,157,3.8,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,158,0,"1900-06-06",1,1,null,"Positive IOD",5,6,9,null,null,null,1900,158,0,0,0,0,1.8,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,159,0,"1900-06-07",1,1,null,"El Nino / +IOD",6,null,13,null,null,null,1900,159,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,160,0,"1900-06-08",1,1,null,"La Nina / -IOD",7,null,11,null,null,null,1900,160,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,161,0,"1900-06-09",1,1,null,null,null,null,null,null,null,null,1900,161,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,162,0,"1900-06-10",1,1,null,"Selected Climate Driver",null,null,null,null,null,null,1900,162,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,163,0,"1900-06-11",1,1,"Deciles",{"$f":"D13","v":"Ignore Climate Drivers"},{"$f":"INDEX(V166:V173,MATCH(U176,U166:U173,0))","v":0},{"$f":"COUNTIF(V14:V139,V176) + COUNTIF(V14:V139,V177)","v":0},null,{"$f":"W176","v":0},null,null,1900,163,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,164,0,"1900-06-12",1,1,0,null,{"$f":"INDEX(W166:W173,MATCH(U176,U166:U173,0))","v":0},{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),W$14:W$139),1)","v":{"$error":"#NUM!"}},null,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),Y$14:Y$139),1)","v":{"$error":"#NUM!"}},null,null,1900,164,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,165,12.2,"1900-06-13",1,1,1,null,null,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),W$14:W$139),$T178/10*$W$176)","v":{"$error":"#NUM!"}},{"$f":"COUNTIFS(V$14:V$136,$V$176,X$14:X$136,T178) + COUNTIFS(V$14:V$136,$V$177,X$14:X$136,T178)","v":0},{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),Y$14:Y$139),$T178/10*$W$176)","v":{"$error":"#NUM!"}},{"$f":"COUNTIFS(V$14:V$136,$V$176,Z$14:Z$136,T178) + COUNTIFS(V$14:V$136,$V$177,Z$14:Z$136,T178)","v":0},null,1900,165,11.4,14.2,14,13.2,23.6,11.4,12.7,12.7,12.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,166,0.4,"1900-06-14",1,1,2,null,null,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),W$14:W$139),$T179/10*$W$176)","v":{"$error":"#NUM!"}},0,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),Y$14:Y$139),$T179/10*$W$176)","v":{"$error":"#NUM!"}},0,null,1900,166,0.5,0.8,0.3,2.2000000000000002,1,0.3,0.3,0.8,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,167,0.6,"1900-06-15",1,1,3,null,null,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),W$14:W$139),$T180/10*$W$176)","v":{"$error":"#NUM!"}},0,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),Y$14:Y$139),$T180/10*$W$176)","v":{"$error":"#NUM!"}},0,null,1900,167,0,1.3,0,0.1,1.5,6.4,0,0,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,168,0,"1900-06-16",1,1,4,null,null,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),W$14:W$139),$T181/10*$W$176)","v":{"$error":"#NUM!"}},0,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),Y$14:Y$139),$T181/10*$W$176)","v":{"$error":"#NUM!"}},0,null,1900,168,0,0,2.9,0.2,0,0,5.5,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,169,1.2,"1900-06-17",1,1,5,null,null,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),W$14:W$139),$T182/10*$W$176)","v":{"$error":"#NUM!"}},0,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),Y$14:Y$139),$T182/10*$W$176)","v":{"$error":"#NUM!"}},0,null,1900,169,2.8,0,1.4,5.9,0.5,1.8,1.1000000000000001,0,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,170,5.4,"1900-06-18",1,1,6,null,null,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),W$14:W$139),$T183/10*$W$176)","v":{"$error":"#NUM!"}},0,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),Y$14:Y$139),$T183/10*$W$176)","v":{"$error":"#NUM!"}},0,null,1900,170,2.5,2.8,3.8,3.4,5.0999999999999996,0.8,2,2,5.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,171,0,"1900-06-19",1,1,7,null,null,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),W$14:W$139),$T184/10*$W$176)","v":{"$error":"#NUM!"}},0,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),Y$14:Y$139),$T184/10*$W$176)","v":{"$error":"#NUM!"}},0,null,1900,171,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,172,0.4,"1900-06-20",1,1,8,null,null,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),W$14:W$139),$T185/10*$W$176)","v":{"$error":"#NUM!"}},0,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),Y$14:Y$139),$T185/10*$W$176)","v":{"$error":"#NUM!"}},0,null,1900,172,0,0.5,1.3,0.6,2.5,1.5,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,173,1.1000000000000001,"1900-06-21",1,1,9,null,null,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),W$14:W$139),$T186/10*$W$176)","v":{"$error":"#NUM!"}},0,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),Y$14:Y$139),$T186/10*$W$176)","v":{"$error":"#NUM!"}},0,null,1900,173,0,2.2999999999999998,1.3,0.1,4.0999999999999996,2,0,0,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,174,4.5,"1900-06-22",1,1,10,null,null,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),W$14:W$139),$T187/10*$W$176)","v":{"$error":"#NUM!"}},0,{"$f":"SMALL(IF((V$14:V$139=$V$176)+(V$14:V$139=$V$177),Y$14:Y$139),$T187/10*$W$176)","v":{"$error":"#NUM!"}},0,null,1900,174,11.9,6.9,3.3,14.8,6.9,14.7,10.7,17.8,4.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,175,12.2,"1900-06-23",1,1,null,null,null,null,null,null,null,null,1900,175,7.9,3.2,9.6999999999999993,0.6,9.1,0,11.7,3.8,12.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,176,6.8,"1900-06-24",1,1,null,null,null,null,null,null,null,null,1900,176,6.6,3.2,3.5,10.6,10.4,15.7,2.5,0.5,6.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,177,0.8,"1900-06-25",1,1,null,"Selected Climate Driver",null,{"$f":"IF(U191=U166,\"In all 126 years\", CONCATENATE(\"In the \",D14,\" \",D13,\" years\"))","v":"In all 126 years"},null,null,null,null,1900,177,2.5,2.5,2.5,1.2,3,19.600000000000001,1.5,1.3,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,178,4.2,"1900-06-26",1,1,"Deciles",{"$f":"D13","v":"Ignore Climate Drivers"},null,{"$f":"IF($U$191=$U$166,W152,W176)","v":126},null,{"$f":"IF($U$191=$U$166,Y152,Y176)","v":126},null,null,1900,178,3,3.8,5.0999999999999996,5.0999999999999996,5.0999999999999996,11.4,2.8,5.8,4.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,179,3.4,"1900-06-27",1,1,0,null,null,0,null,0,null,null,1900,179,5.0999999999999996,3.6,2.8,6.1,9.1,5.8,1.5,3.3,3.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,180,3.4,"1900-06-28",1,1,1,null,null,176.39999999999992,{"$f":"IF($U$191=$U$166,X154,X178)","v":9},147.90000000000006,{"$f":"IF($U$191=$U$166,Z154,Z178)","v":9},null,1900,180,2.5,0.5,1.5,8,5.0999999999999996,0.5,0.8,0.5,3.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,181,2.2000000000000002,"1900-06-29",1,1,2,null,null,213.49999999999997,13,178.2999999999999,13,null,1900,181,0,3,0.5,1.6,1.5,0,0.3,3,2.2000000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,182,0.3,"1900-06-30",1,1,3,null,null,240.60000000000005,12,191.79999999999993,12,null,1900,182,0,0,1.4,0.1,0,0,0,0.8,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,183,0,"1900-07-01",1,1,4,null,null,270.3,13,219.19999999999996,13,null,1900,183,0,0,1.4,0.8,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,184,3.3,"1900-07-02",1,1,5,null,null,294.99999999999983,13,246.39999999999995,13,null,1900,184,2.5,1.8,0,4.2,2.5,1.8,4.8,0,3.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,185,1.6,"1900-07-03",1,1,6,null,null,317.60000000000002,12,262.8,12,null,1900,185,5.6,0.8,7.6,5.5,1.3,0,12.4,3,1.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,186,0.6,"1900-07-04",1,1,7,null,null,341.50000000000011,13,287.29999999999984,13,null,1900,186,0,0,0,0.9,0,0,1.5,0,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,187,0.2,"1900-07-05",1,1,8,null,null,380.2,12,317.89999999999998,12,null,1900,187,0,0,0,0.7,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,188,0,"1900-07-06",1,1,9,null,null,423.4,13,365.49999999999989,13,null,1900,188,0,0,0,0.3,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,189,2,"1900-07-07",1,1,10,null,null,538.80000000000007,13,478.00000000000017,13,null,1900,189,1.1000000000000001,0.4,0,0,0,0,1.5,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,190,9.1,"1900-07-08",1,1,null,null,null,null,null,null,null,null,1900,190,4.7,4.9000000000000004,8.1,8.9,15.5,5.0999999999999996,3.6,2,9.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,191,0.4,"1900-07-09",1,1,null,null,null,null,null,null,null,null,1900,191,1,1.5,2.2999999999999998,0.9,1,0.5,0.3,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,192,0.3,"1900-07-10",1,1,null,"Pie and Bar charts",null,null,null,null,null,null,1900,192,1.5,0.5,0,0.6,3,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,193,{"$f":"OFFSET(AC206,0,$AB$10)","v":0.2},"1900-07-11",1,1,null,"Years in each decile of rain in Growing season (1st April to 31st October)",null,{"$f":"CONCATENATE(\"Years in each decile of rain from \",TEXT(D11,\"d-mmm\"),\" to \",TEXT(D12,\"d-mmm\"))","v":"Years in each decile of rain from 1-May to 10-Oct"},null,null,null,null,1900,193,0,0,0,0.3,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,194,0.7,"1900-07-12",1,1,"Deciles","Historic",{"$f":"W190","v":"In all 126 years"},"Historic",{"$f":"W190","v":"In all 126 years"},null,null,null,1900,194,0,0,0,0.9,3.8,1,0,0,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,195,0.9,"1900-07-13",1,1,1,{"$f":"X154","v":9},{"$f":"X193","v":9},{"$f":"Z154","v":9},{"$f":"Z193","v":9},null,null,null,1900,195,5.6,2.5,1.5,2.8,2.5,1.8,0,1.3,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,196,2.2999999999999998,"1900-07-14",1,1,2,{"$f":"X155","v":13},{"$f":"X194","v":13},13,13,null,null,null,1900,196,2.8,0.3,0,0,0,0,0.1,0,2.2999999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,197,0.4,"1900-07-15",1,1,3,12,12,12,12,null,null,null,1900,197,2.2999999999999998,0.7,2,2.7,1.3,1.8,0.1,1.3,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,198,0,"1900-07-16",1,1,4,13,13,13,13,null,null,null,1900,198,0,0,0,0,1.3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,199,0,"1900-07-17",1,1,5,13,13,13,13,null,null,null,1900,199,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,200,0,"1900-07-18",1,1,6,12,12,12,12,null,null,null,1900,200,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,201,0,"1900-07-19",1,1,7,13,13,13,13,null,null,null,1900,201,0,0,0,0.2,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,202,0,"1900-07-20",1,1,8,12,12,12,12,null,null,null,1900,202,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,203,0,"1900-07-21",1,1,9,13,13,13,13,null,null,null,1900,203,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,204,0,"1900-07-22",1,1,10,13,13,13,13,null,null,null,1900,204,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,205,0.4,"1900-07-23",1,1,null,null,null,null,null,null,null,null,1900,205,0,0,0,0,2.8,1,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,206,7.8,"1900-07-24",1,1,null,null,null,null,null,null,null,null,1900,206,5.0999999999999996,6.4,6.4,6.1,4.5999999999999996,3.8,3,7.6,7.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,207,0.8,"1900-07-25",1,1,null,null,null,null,null,null,null,null,1900,207,0,1,1.5,0.6,4.5999999999999996,1.8,0.3,0,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,208,0.3,"1900-07-26",1,1,null,null,null,null,null,null,null,null,1900,208,0,0,0,0,0,0,0.3,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,209,0,"1900-07-27",1,1,null,null,null,null,null,null,null,null,1900,209,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,210,0,"1900-07-28",1,1,null,null,null,null,null,null,null,null,1900,210,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,211,0,"1900-07-29",1,1,"Deciles",null,null,null,null,null,null,null,1900,211,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,212,0.8,"1900-07-30",1,1,1,{"$f":"100*U208/SUM(U$208:U$217)","v":7.3170731707317076},7.3170731707317076,7.3170731707317076,7.3170731707317076,null,null,null,1900,212,1.3,0.8,0,0.6,0,3.8,0,0,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,213,0.2,"1900-07-31",1,1,2,10.56910569105691,10.56910569105691,10.56910569105691,10.56910569105691,null,null,null,1900,213,0,0,0,0,2.8,0,0,1.5,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,214,2.6,"1900-08-01",1,1,3,9.7560975609756095,9.7560975609756095,9.7560975609756095,9.7560975609756095,null,null,null,1900,214,2.5,2,3.3,7.8,5.0999999999999996,1.3,2.2999999999999998,2.8,2.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,215,0.1,"1900-08-02",1,1,4,10.56910569105691,10.56910569105691,10.56910569105691,10.56910569105691,null,null,null,1900,215,0,0,0,0,0,0.3,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,216,0.7,"1900-08-03",1,1,5,10.56910569105691,10.56910569105691,10.56910569105691,10.56910569105691,null,null,null,1900,216,0,1.3,0,0,0,1,0,0,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,217,0,"1900-08-04",1,1,6,9.7560975609756095,9.7560975609756095,9.7560975609756095,9.7560975609756095,null,null,null,1900,217,0,0,0,0,2.8,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,218,0.2,"1900-08-05",1,1,7,10.56910569105691,10.56910569105691,10.56910569105691,10.56910569105691,null,null,null,1900,218,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,219,0.3,"1900-08-06",1,1,8,9.7560975609756095,9.7560975609756095,9.7560975609756095,9.7560975609756095,null,null,null,1900,219,0,0,0,0,0,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,220,5.0999999999999996,"1900-08-07",1,1,9,10.56910569105691,10.56910569105691,10.56910569105691,10.56910569105691,null,null,null,1900,220,4.5999999999999996,8.6,3,5.5,12.4,9.1,1.3,6.1,5.0999999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,221,0.2,"1900-08-08",1,1,10,10.56910569105691,10.56910569105691,10.56910569105691,10.56910569105691,null,null,null,1900,221,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,222,0,"1900-08-09",1,1,null,null,null,null,null,null,null,null,1900,222,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,223,0,"1900-08-10",1,1,null,null,null,null,null,null,null,null,1900,223,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,224,0,"1900-08-11",1,1,null,null,null,null,null,null,null,null,1900,224,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,225,1.7,"1900-08-12",1,1,null,null,null,null,null,null,null,null,1900,225,0,4.5999999999999996,0,0,4.8,5.8,0,0,1.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,226,4.7,"1900-08-13",1,1,null,null,null,null,null,null,null,null,1900,226,0,1,0,1.6,8.9,1.8,0.8,0,4.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,227,3,"1900-08-14",1,1,null,null,null,null,null,null,null,null,1900,227,0,1.3,0,1.1000000000000001,6.9,3,0.3,0,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,228,38.200000000000003,"1900-08-15",1,1,null,null,null,null,null,null,null,null,1900,228,5.8,9.6999999999999993,10.199999999999999,10.7,11.4,9.4,13.5,1,38.200000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,229,2.5,"1900-08-16",1,1,null,null,null,null,null,null,null,null,1900,229,2,9.4,3,2.9,12.2,5.3,4.5999999999999996,2.8,2.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,230,1.4,"1900-08-17",1,1,null,null,null,null,null,null,null,null,1900,230,0,2,1.5,1.2,3.8,0.8,1,0,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,231,0.8,"1900-08-18",1,1,null,null,null,null,null,null,null,null,1900,231,0,2.8,1.1000000000000001,0.1,2,0,0,0,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,232,0.2,"1900-08-19",1,1,null,null,null,null,null,null,null,null,1900,232,0,0,0.7,2.4,0,3.8,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,233,0,"1900-08-20",1,1,null,null,null,null,null,null,null,null,1900,233,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,234,4.2,"1900-08-21",1,1,null,null,null,null,null,null,null,null,1900,234,2,3.3,3,6.3,6.9,7.1,3,0,4.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,235,0.3,"1900-08-22",1,1,null,null,null,null,null,null,null,null,1900,235,0,1.5,1.5,2.2999999999999998,2.2999999999999998,0.8,0,1.8,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,236,2.2000000000000002,"1900-08-23",1,1,null,null,null,null,null,null,null,null,1900,236,1.8,0.5,0,7.3,0,1.8,2,2.5,2.2000000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,237,1.1000000000000001,"1900-08-24",1,1,null,null,null,null,null,null,null,null,1900,237,0,0,0,0,1.5,0,0,0,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,238,0.9,"1900-08-25",1,1,null,null,null,null,null,null,null,null,1900,238,0,2,0,0,1.5,0,0,0,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,239,0,"1900-08-26",1,1,null,null,null,null,null,null,null,null,1900,239,0,0,0,1.4,0,7.6,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,240,2.7,"1900-08-27",1,1,null,null,null,null,null,null,null,null,1900,240,3.8,2.2999999999999998,0,3.7,6.4,3,0.3,0,2.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,241,2,"1900-08-28",1,1,null,null,null,null,null,null,null,null,1900,241,0,0,0,1.7,0,0,0,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,242,23.9,"1900-08-29",1,1,null,null,null,null,null,null,null,null,1900,242,12.7,17,4.5999999999999996,6.8,5.8,10.9,13.7,3.6,23.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,243,6.2,"1900-08-30",1,1,null,null,null,null,null,null,null,null,1900,243,2.5,1.5,4.0999999999999996,4.4000000000000004,4.3,2.5,5.0999999999999996,5.8,6.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,244,15.1,"1900-08-31",1,1,null,null,null,null,null,null,null,null,1900,244,3.3,6.1,0,3.5,1.5,0.3,0,0,15.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,245,0.4,"1900-09-01",1,1,null,null,null,null,null,null,null,null,1900,245,0,0,0,0,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,246,0,"1900-09-02",1,1,null,null,null,null,null,null,null,null,1900,246,0,0,0,0,0.5,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,247,0,"1900-09-03",1,1,null,null,null,null,null,null,null,null,1900,247,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,248,0,"1900-09-04",1,1,null,null,null,null,null,null,null,null,1900,248,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,249,0.4,"1900-09-05",1,1,null,null,null,null,null,null,null,null,1900,249,0,0,0,0,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,250,1.4,"1900-09-06",1,1,null,null,null,null,null,null,null,null,1900,250,0.8,1.3,0,3.8,1.3,0,1.8,1.8,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,251,0,"1900-09-07",1,1,null,null,null,null,null,null,null,null,1900,251,0,0,0,0,1.5,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,252,0.4,"1900-09-08",1,1,null,null,null,null,null,null,null,null,1900,252,0,0,0,0,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,253,0,"1900-09-09",1,1,null,null,null,null,null,null,null,null,1900,253,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,254,6.5,"1900-09-10",1,1,null,null,null,null,null,null,null,null,1900,254,2.5,4.5999999999999996,5.0999999999999996,5.9,8.9,7.4,4.5999999999999996,1.8,6.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,255,8.6,"1900-09-11",1,1,null,null,null,null,null,null,null,null,1900,255,11.2,11.4,7.9,11.7,2.5,8.6,7.9,4.8,8.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,256,5.0999999999999996,"1900-09-12",1,1,null,null,null,null,null,null,null,null,1900,256,14,5.8,2.5,5.0999999999999996,8.4,1,1.8,2,5.0999999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,257,0,"1900-09-13",1,1,null,null,null,null,null,null,null,null,1900,257,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,258,{"$f":"OFFSET(AC271,0,$AB$10)","v":0.2},"1900-09-14",1,1,null,null,null,null,null,null,null,null,1900,258,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,259,0,"1900-09-15",1,1,null,null,null,null,null,null,null,null,1900,259,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,260,0,"1900-09-16",1,1,null,null,null,null,null,null,null,null,1900,260,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,261,0,"1900-09-17",1,1,null,null,null,null,null,null,null,null,1900,261,0,0,0,0.3,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,262,0.8,"1900-09-18",1,1,null,null,null,null,null,null,null,null,1900,262,1,1.3,1.3,0.1,0.8,0,1.3,0.8,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,263,0,"1900-09-19",1,1,null,null,null,null,null,null,null,null,1900,263,0,0,5.0999999999999996,0,2.5,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,264,6.8,"1900-09-20",1,1,null,null,null,null,null,null,null,null,1900,264,11.7,3,0,11,5.6,7.6,2.5,5.6,6.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,265,0.9,"1900-09-21",1,1,null,null,null,null,null,null,null,null,1900,265,0,0,0,0.6,0.5,0,0,0,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,266,1.2,"1900-09-22",1,1,null,null,null,null,null,null,null,null,1900,266,4,4.9000000000000004,7.4,0.2,0.8,0,2.5,7.9,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,267,2.1,"1900-09-23",1,1,null,null,null,null,null,null,null,null,1900,267,2.4,7.3,2.8,7.8,3.8,6.9,0.3,0,2.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,268,0.2,"1900-09-24",1,1,null,null,null,null,null,null,null,null,1900,268,0,0.3,0,0.1,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,269,0,"1900-09-25",1,1,null,null,null,null,null,null,null,null,1900,269,0,0,0,0,1.8,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,270,3.7,"1900-09-26",1,1,null,null,null,null,null,null,null,null,1900,270,0,2,0,2,0,2.2999999999999998,0,0,3.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,271,0,"1900-09-27",1,1,null,null,null,null,null,null,null,null,1900,271,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,272,0.2,"1900-09-28",1,1,null,null,null,null,null,null,null,null,1900,272,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,273,0,"1900-09-29",1,1,null,null,null,null,null,null,null,null,1900,273,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,274,0,"1900-09-30",1,1,null,null,null,null,null,null,null,null,1900,274,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,275,0,"1900-10-01",1,1,null,null,null,null,null,null,null,null,1900,275,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,276,0,"1900-10-02",1,1,null,null,null,null,null,null,null,null,1900,276,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,277,0,"1900-10-03",1,1,null,null,null,null,null,null,null,null,1900,277,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,278,1.2,"1900-10-04",1,1,null,null,null,null,null,null,null,null,1900,278,2.2999999999999998,1.8,0,0.1,0,4.0999999999999996,0,0.5,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,279,0,"1900-10-05",1,1,null,null,null,null,null,null,null,null,1900,279,0,0,0,1.3,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,280,0,"1900-10-06",1,1,null,null,null,null,null,null,null,null,1900,280,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,281,0,"1900-10-07",1,1,null,null,null,null,null,null,null,null,1900,281,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,282,0,"1900-10-08",1,1,null,null,null,null,null,null,null,null,1900,282,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,283,0,"1900-10-09",1,1,null,null,null,null,null,null,null,null,1900,283,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,284,0,"1900-10-10",1,1,null,null,null,null,null,null,null,null,1900,284,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,285,0.4,"1900-10-11",1,0,null,null,null,null,null,null,null,null,1900,285,0,0,0,0,1.3,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,286,0,"1900-10-12",1,0,null,null,null,null,null,null,null,null,1900,286,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,287,0,"1900-10-13",1,0,null,null,null,null,null,null,null,null,1900,287,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,288,0,"1900-10-14",1,0,null,null,null,null,null,null,null,null,1900,288,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,289,0,"1900-10-15",1,0,null,null,null,null,null,null,null,null,1900,289,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,290,0,"1900-10-16",1,0,null,null,null,null,null,null,null,null,1900,290,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,291,0,"1900-10-17",1,0,null,null,null,null,null,null,null,null,1900,291,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,292,0,"1900-10-18",1,0,null,null,null,null,null,null,null,null,1900,292,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,293,0.2,"1900-10-19",1,0,null,null,null,null,null,null,null,null,1900,293,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,294,0,"1900-10-20",1,0,null,null,null,null,null,null,null,null,1900,294,0,0,0,0.1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,295,1.4,"1900-10-21",1,0,null,null,null,null,null,null,null,null,1900,295,0,0,0,0.2,6.1,0,0,3.6,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,296,6.2,"1900-10-22",1,0,null,null,null,null,null,null,null,null,1900,296,7.6,7.4,6.9,13.1,1.8,9.9,7.9,6.9,6.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,297,1.1000000000000001,"1900-10-23",1,0,null,null,null,null,null,null,null,null,1900,297,1,0,0.8,1.5,0.5,0,0,0,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,298,0,"1900-10-24",1,0,null,null,null,null,null,null,null,null,1900,298,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,299,0.1,"1900-10-25",1,0,null,null,null,null,null,null,null,null,1900,299,0,0,0,0,0,0,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,300,0.4,"1900-10-26",1,0,null,null,null,null,null,null,null,null,1900,300,0.5,0,0.8,1.9,1,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,301,0,"1900-10-27",1,0,null,null,null,null,null,null,null,null,1900,301,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,302,0.3,"1900-10-28",1,0,null,null,null,null,null,null,null,null,1900,302,0,0,0,0,1,3.3,0,1.8,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,303,0.2,"1900-10-29",1,0,null,null,null,null,null,null,null,null,1900,303,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,304,1.8,"1900-10-30",1,0,null,null,null,null,null,null,null,null,1900,304,2,3.3,0,0,4.3,2.5,0.3,0,1.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,305,0.2,"1900-10-31",1,0,null,null,null,null,null,null,null,null,1900,305,0,0,0,0,0,0.8,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,306,0,"1900-11-01",0,0,null,null,null,null,null,null,null,null,1900,306,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,307,0,"1900-11-02",0,0,null,null,null,null,null,null,null,null,1900,307,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,308,0,"1900-11-03",0,0,null,null,null,null,null,null,null,null,1900,308,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,309,0,"1900-11-04",0,0,null,null,null,null,null,null,null,null,1900,309,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,310,0,"1900-11-05",0,0,null,null,null,null,null,null,null,null,1900,310,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,311,0,"1900-11-06",0,0,null,null,null,null,null,null,null,null,1900,311,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,312,0,"1900-11-07",0,0,null,null,null,null,null,null,null,null,1900,312,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,313,0,"1900-11-08",0,0,null,null,null,null,null,null,null,null,1900,313,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,314,0,"1900-11-09",0,0,null,null,null,null,null,null,null,null,1900,314,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,315,0,"1900-11-10",0,0,null,null,null,null,null,null,null,null,1900,315,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,316,0,"1900-11-11",0,0,null,null,null,null,null,null,null,null,1900,316,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,317,0,"1900-11-12",0,0,null,null,null,null,null,null,null,null,1900,317,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,318,0.3,"1900-11-13",0,0,null,null,null,null,null,null,null,null,1900,318,0,0,1.5,1.6,4.3,4.5999999999999996,1.3,4.0999999999999996,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,319,0,"1900-11-14",0,0,null,null,null,null,null,null,null,null,1900,319,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,320,0,"1900-11-15",0,0,null,null,null,null,null,null,null,null,1900,320,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,321,16.5,"1900-11-16",0,0,null,null,null,null,null,null,null,null,1900,321,2.5,5.6,2.2999999999999998,3.2,10.199999999999999,18,1,1.3,16.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,322,{"$f":"OFFSET(AC335,0,$AB$10)","v":0},"1900-11-17",0,0,null,null,null,null,null,null,null,null,1900,322,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,323,0.2,"1900-11-18",0,0,null,null,null,null,null,null,null,null,1900,323,0,0,0,0,0,0.3,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,324,0,"1900-11-19",0,0,null,null,null,null,null,null,null,null,1900,324,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,325,0,"1900-11-20",0,0,null,null,null,null,null,null,null,null,1900,325,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,326,0,"1900-11-21",0,0,null,null,null,null,null,null,null,null,1900,326,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,327,0,"1900-11-22",0,0,null,null,null,null,null,null,null,null,1900,327,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,328,0,"1900-11-23",0,0,null,null,null,null,null,null,null,null,1900,328,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,329,0,"1900-11-24",0,0,null,null,null,null,null,null,null,null,1900,329,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,330,0,"1900-11-25",0,0,null,null,null,null,null,null,null,null,1900,330,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,331,0,"1900-11-26",0,0,null,null,null,null,null,null,null,null,1900,331,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,332,0,"1900-11-27",0,0,null,null,null,null,null,null,null,null,1900,332,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,333,0,"1900-11-28",0,0,null,null,null,null,null,null,null,null,1900,333,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,334,0,"1900-11-29",0,0,null,null,null,null,null,null,null,null,1900,334,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,335,0.4,"1900-11-30",0,0,null,null,null,null,null,null,null,null,1900,335,0,0,0,0,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,336,1,"1900-12-01",0,0,null,null,null,null,null,null,null,null,1900,336,35.6,0.3,25.2,0.6,5.6,0,2,33.6,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,337,11.6,"1900-12-02",0,0,null,null,null,null,null,null,null,null,1900,337,0,5,1.5,35.4,1,15.7,0,17.7,11.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,338,0.5,"1900-12-03",0,0,null,null,null,null,null,null,null,null,1900,338,5.0999999999999996,0,2.2999999999999998,0.6,2.2999999999999998,0.5,2.2999999999999998,0.8,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,339,0.2,"1900-12-04",0,0,null,null,null,null,null,null,null,null,1900,339,0,0,0,0,0,0.5,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,340,0,"1900-12-05",0,0,null,null,null,null,null,null,null,null,1900,340,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,341,0,"1900-12-06",0,0,null,null,null,null,null,null,null,null,1900,341,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,342,0,"1900-12-07",0,0,null,null,null,null,null,null,null,null,1900,342,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,343,0,"1900-12-08",0,0,null,null,null,null,null,null,null,null,1900,343,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,344,0,"1900-12-09",0,0,null,null,null,null,null,null,null,null,1900,344,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,345,0,"1900-12-10",0,0,null,null,null,null,null,null,null,null,1900,345,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,346,0,"1900-12-11",0,0,null,null,null,null,null,null,null,null,1900,346,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,347,0,"1900-12-12",0,0,null,null,null,null,null,null,null,null,1900,347,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,348,0,"1900-12-13",0,0,null,null,null,null,null,null,null,null,1900,348,0,0,0,0.1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,349,0,"1900-12-14",0,0,null,null,null,null,null,null,null,null,1900,349,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,350,0,"1900-12-15",0,0,null,null,null,null,null,null,null,null,1900,350,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,351,0,"1900-12-16",0,0,null,null,null,null,null,null,null,null,1900,351,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,352,0,"1900-12-17",0,0,null,null,null,null,null,null,null,null,1900,352,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,353,0,"1900-12-18",0,0,null,null,null,null,null,null,null,null,1900,353,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,354,0,"1900-12-19",0,0,null,null,null,null,null,null,null,null,1900,354,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,355,0,"1900-12-20",0,0,null,null,null,null,null,null,null,null,1900,355,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,356,0,"1900-12-21",0,0,null,null,null,null,null,null,null,null,1900,356,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,357,0,"1900-12-22",0,0,null,null,null,null,null,null,null,null,1900,357,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,358,0,"1900-12-23",0,0,null,null,null,null,null,null,null,null,1900,358,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,359,0,"1900-12-24",0,0,null,null,null,null,null,null,null,null,1900,359,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,360,0,"1900-12-25",0,0,null,null,null,null,null,null,null,null,1900,360,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,361,0,"1900-12-26",0,0,null,null,null,null,null,null,null,null,1900,361,0,0,0,0,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,362,0,"1900-12-27",0,0,null,null,null,null,null,null,null,null,1900,362,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,363,0,"1900-12-28",0,0,null,null,null,null,null,null,null,null,1900,363,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,364,0,"1900-12-29",0,0,null,null,null,null,null,null,null,null,1900,364,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1900,365,0,"1900-12-30",0,0,null,null,null,null,null,null,null,null,1900,365,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,1,0,"1901-01-01",0,0,null,null,null,null,null,null,null,null,1901,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,2,0.3,"1901-01-02",0,0,null,null,null,null,null,null,null,null,1901,2,2,0,0,2,0.5,0.3,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,3,0,"1901-01-03",0,0,null,null,null,null,null,null,null,null,1901,3,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,4,0,"1901-01-04",0,0,null,null,null,null,null,null,null,null,1901,4,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,5,0,"1901-01-05",0,0,null,null,null,null,null,null,null,null,1901,5,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,6,0,"1901-01-06",0,0,null,null,null,null,null,null,null,null,1901,6,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,7,0.2,"1901-01-07",0,0,null,null,null,null,null,null,null,null,1901,7,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,8,0,"1901-01-08",0,0,null,null,null,null,null,null,null,null,1901,8,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,9,0,"1901-01-09",0,0,null,null,null,null,null,null,null,null,1901,9,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,10,0,"1901-01-10",0,0,null,null,null,null,null,null,null,null,1901,10,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,11,1.2,"1901-01-11",0,0,null,null,null,null,null,null,null,null,1901,11,0,0.8,0,1.3,3.3,1,0,1,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,12,1,"1901-01-12",0,0,null,null,null,null,null,null,null,null,1901,12,1.3,1,0,3.3,0.8,1.3,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,13,0,"1901-01-13",0,0,null,null,null,null,null,null,null,null,1901,13,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,14,0,"1901-01-14",0,0,null,null,null,null,null,null,null,null,1901,14,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,15,0,"1901-01-15",0,0,null,null,null,null,null,null,null,null,1901,15,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,16,0,"1901-01-16",0,0,null,null,null,null,null,null,null,null,1901,16,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,17,0,"1901-01-17",0,0,null,null,null,null,null,null,null,null,1901,17,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,18,0,"1901-01-18",0,0,null,null,null,null,null,null,null,null,1901,18,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,19,0,"1901-01-19",0,0,null,null,null,null,null,null,null,null,1901,19,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,20,0,"1901-01-20",0,0,null,null,null,null,null,null,null,null,1901,20,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,21,{"$f":"OFFSET(AC399,0,$AB$10)","v":0},"1901-01-21",0,0,null,null,null,null,null,null,null,null,1901,21,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,22,0,"1901-01-22",0,0,null,null,null,null,null,null,null,null,1901,22,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,23,0,"1901-01-23",0,0,null,null,null,null,null,null,null,null,1901,23,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,24,0,"1901-01-24",0,0,null,null,null,null,null,null,null,null,1901,24,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,25,0.1,"1901-01-25",0,0,null,null,null,null,null,null,null,null,1901,25,0,0,0,0,0,0,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,26,0.2,"1901-01-26",0,0,null,null,null,null,null,null,null,null,1901,26,0,0,2.5,0,0,14.5,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,27,0.2,"1901-01-27",0,0,null,null,null,null,null,null,null,null,1901,27,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,28,0,"1901-01-28",0,0,null,null,null,null,null,null,null,null,1901,28,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,29,0,"1901-01-29",0,0,null,null,null,null,null,null,null,null,1901,29,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,30,0,"1901-01-30",0,0,null,null,null,null,null,null,null,null,1901,30,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,31,0,"1901-01-31",0,0,null,null,null,null,null,null,null,null,1901,31,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,32,0,"1901-02-01",0,0,null,null,null,null,null,null,null,null,1901,32,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,33,0,"1901-02-02",0,0,null,null,null,null,null,null,null,null,1901,33,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,34,0,"1901-02-03",0,0,null,null,null,null,null,null,null,null,1901,34,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,35,0,"1901-02-04",0,0,null,null,null,null,null,null,null,null,1901,35,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,36,0,"1901-02-05",0,0,null,null,null,null,null,null,null,null,1901,36,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,37,0,"1901-02-06",0,0,null,null,null,null,null,null,null,null,1901,37,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,38,0,"1901-02-07",0,0,null,null,null,null,null,null,null,null,1901,38,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,39,0.4,"1901-02-08",0,0,null,null,null,null,null,null,null,null,1901,39,0.8,0,0,0,0.8,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,40,0.4,"1901-02-09",0,0,null,null,null,null,null,null,null,null,1901,40,0,0,0,0,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,41,0.3,"1901-02-10",0,0,null,null,null,null,null,null,null,null,1901,41,0,0,0,0,0,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,42,0,"1901-02-11",0,0,null,null,null,null,null,null,null,null,1901,42,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,43,0.3,"1901-02-12",0,0,null,null,null,null,null,null,null,null,1901,43,0,0,0,0,1,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,44,0.4,"1901-02-13",0,0,null,null,null,null,null,null,null,null,1901,44,0,0,0,0,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,45,0,"1901-02-14",0,0,null,null,null,null,null,null,null,null,1901,45,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,46,0,"1901-02-15",0,0,null,null,null,null,null,null,null,null,1901,46,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,47,0,"1901-02-16",0,0,null,null,null,null,null,null,null,null,1901,47,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,48,0,"1901-02-17",0,0,null,null,null,null,null,null,null,null,1901,48,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,49,0,"1901-02-18",0,0,null,null,null,null,null,null,null,null,1901,49,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,50,0,"1901-02-19",0,0,null,null,null,null,null,null,null,null,1901,50,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,51,0,"1901-02-20",0,0,null,null,null,null,null,null,null,null,1901,51,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,52,0,"1901-02-21",0,0,null,null,null,null,null,null,null,null,1901,52,0,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,53,2.2999999999999998,"1901-02-22",0,0,null,null,null,null,null,null,null,null,1901,53,0,0,0,1.3,1,0,0,0,2.2999999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,54,0,"1901-02-23",0,0,null,null,null,null,null,null,null,null,1901,54,0,0,0,0.1,0,1.5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,55,0,"1901-02-24",0,0,null,null,null,null,null,null,null,null,1901,55,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,56,0,"1901-02-25",0,0,null,null,null,null,null,null,null,null,1901,56,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,57,16.3,"1901-02-26",0,0,null,null,null,null,null,null,null,null,1901,57,12.7,2,2,9.3000000000000007,2,0,2,1.3,16.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,58,0,"1901-02-27",0,0,null,null,null,null,null,null,null,null,1901,58,0,0,2,0.3,0,0,0.5,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,59,0.8,"1901-02-28",0,0,null,null,null,null,null,null,null,null,1901,59,0.3,0,0.3,0,0,0,0,0,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,60,0.4,"1901-03-01",0,0,null,null,null,null,null,null,null,null,1901,60,0,0,0,0,0,0,0.8,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,61,6.9,"1901-03-02",0,0,null,null,null,null,null,null,null,null,1901,61,5.6,1.8,12.7,2.5,0,2.8,0,2.2999999999999998,6.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,62,4.5,"1901-03-03",0,0,null,null,null,null,null,null,null,null,1901,62,0,5.6,0,0.9,0,0,1.5,3.3,4.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,63,0,"1901-03-04",0,0,null,null,null,null,null,null,null,null,1901,63,1.3,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,64,0,"1901-03-05",0,0,null,null,null,null,null,null,null,null,1901,64,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,65,0,"1901-03-06",0,0,null,null,null,null,null,null,null,null,1901,65,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,66,0,"1901-03-07",0,0,null,null,null,null,null,null,null,null,1901,66,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,67,0,"1901-03-08",0,0,null,null,null,null,null,null,null,null,1901,67,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,68,0,"1901-03-09",0,0,null,null,null,null,null,null,null,null,1901,68,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,69,0.2,"1901-03-10",0,0,null,null,null,null,null,null,null,null,1901,69,0,0.8,0,0,1.3,0,0,1.8,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,70,0,"1901-03-11",0,0,null,null,null,null,null,null,null,null,1901,70,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,71,0,"1901-03-12",0,0,null,null,null,null,null,null,null,null,1901,71,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,72,0,"1901-03-13",0,0,null,null,null,null,null,null,null,null,1901,72,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,73,0,"1901-03-14",0,0,null,null,null,null,null,null,null,null,1901,73,0,0,2.5,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,74,0,"1901-03-15",0,0,null,null,null,null,null,null,null,null,1901,74,0,0,0,0,0,0,0.3,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,75,0,"1901-03-16",0,0,null,null,null,null,null,null,null,null,1901,75,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,76,0,"1901-03-17",0,0,null,null,null,null,null,null,null,null,1901,76,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,77,0,"1901-03-18",0,0,null,null,null,null,null,null,null,null,1901,77,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,78,0,"1901-03-19",0,0,null,null,null,null,null,null,null,null,1901,78,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,79,0,"1901-03-20",0,0,null,null,null,null,null,null,null,null,1901,79,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,80,0,"1901-03-21",0,0,null,null,null,null,null,null,null,null,1901,80,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,81,0,"1901-03-22",0,0,null,null,null,null,null,null,null,null,1901,81,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,82,0,"1901-03-23",0,0,null,null,null,null,null,null,null,null,1901,82,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,83,0.8,"1901-03-24",0,0,null,null,null,null,null,null,null,null,1901,83,0,0,0,0,0,0,0,0,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,84,0,"1901-03-25",0,0,null,null,null,null,null,null,null,null,1901,84,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,85,{"$f":"OFFSET(AC463,0,$AB$10)","v":0},"1901-03-26",0,0,null,null,null,null,null,null,null,null,1901,85,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,86,0,"1901-03-27",0,0,null,null,null,null,null,null,null,null,1901,86,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,87,0.3,"1901-03-28",0,0,null,null,null,null,null,null,null,null,1901,87,0,0,0,0,0,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,88,0,"1901-03-29",0,0,null,null,null,null,null,null,null,null,1901,88,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,89,0.6,"1901-03-30",0,0,null,null,null,null,null,null,null,null,1901,89,0,1,0,0.1,3.8,1.3,0,0,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,90,0,"1901-03-31",0,0,null,null,null,null,null,null,null,null,1901,90,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,91,0.4,"1901-04-01",1,0,null,null,null,null,null,null,null,null,1901,91,0,0,0,0,2.5,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,92,10.8,"1901-04-02",1,0,null,null,null,null,null,null,null,null,1901,92,3,5.3,0.5,1,14.2,4.3,0,2.2999999999999998,10.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,93,14.1,"1901-04-03",1,0,null,null,null,null,null,null,null,null,1901,93,27.9,20.3,4.0999999999999996,14.1,25.9,18.3,7.1,14.7,14.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,94,0.3,"1901-04-04",1,0,null,null,null,null,null,null,null,null,1901,94,0,0,0,0,0,0,0,1.8,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,95,0.2,"1901-04-05",1,0,null,null,null,null,null,null,null,null,1901,95,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,96,0,"1901-04-06",1,0,null,null,null,null,null,null,null,null,1901,96,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,97,0,"1901-04-07",1,0,null,null,null,null,null,null,null,null,1901,97,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,98,0,"1901-04-08",1,0,null,null,null,null,null,null,null,null,1901,98,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,99,0,"1901-04-09",1,0,null,null,null,null,null,null,null,null,1901,99,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,100,0,"1901-04-10",1,0,null,null,null,null,null,null,null,null,1901,100,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,101,0.4,"1901-04-11",1,0,null,null,null,null,null,null,null,null,1901,101,0.5,0,0.3,0.6,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,102,0,"1901-04-12",1,0,null,null,null,null,null,null,null,null,1901,102,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,103,0,"1901-04-13",1,0,null,null,null,null,null,null,null,null,1901,103,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,104,0.8,"1901-04-14",1,0,null,null,null,null,null,null,null,null,1901,104,1.9,0,0,0,0.8,0,0,2,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,105,0,"1901-04-15",1,0,null,null,null,null,null,null,null,null,1901,105,1.9,0,0,1.1000000000000001,0,1.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,106,0,"1901-04-16",1,0,null,null,null,null,null,null,null,null,1901,106,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,107,0,"1901-04-17",1,0,null,null,null,null,null,null,null,null,1901,107,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,108,0,"1901-04-18",1,0,null,null,null,null,null,null,null,null,1901,108,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,109,0.4,"1901-04-19",1,0,null,null,null,null,null,null,null,null,1901,109,0,0,1.8,0,0,0.3,0.8,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,110,0,"1901-04-20",1,0,null,null,null,null,null,null,null,null,1901,110,0,0,0,0,4.8,0.5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,111,2.9,"1901-04-21",1,0,null,null,null,null,null,null,null,null,1901,111,0,5.3,0.7,0.5,5.8,0,0.3,5.6,2.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,112,2.7,"1901-04-22",1,0,null,null,null,null,null,null,null,null,1901,112,1.5,5.9,0.6,6.3,2.2999999999999998,8.9,0,3.8,2.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,113,0,"1901-04-23",1,0,null,null,null,null,null,null,null,null,1901,113,0,1.8,0,0.6,0,2.2999999999999998,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,114,0,"1901-04-24",1,0,null,null,null,null,null,null,null,null,1901,114,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,115,0.1,"1901-04-25",1,0,null,null,null,null,null,null,null,null,1901,115,0,0,0,0,0,0,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,116,0,"1901-04-26",1,0,null,null,null,null,null,null,null,null,1901,116,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,117,0,"1901-04-27",1,0,null,null,null,null,null,null,null,null,1901,117,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,118,0,"1901-04-28",1,0,null,null,null,null,null,null,null,null,1901,118,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,119,0,"1901-04-29",1,0,null,null,null,null,null,null,null,null,1901,119,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,120,0,"1901-04-30",1,0,null,null,null,null,null,null,null,null,1901,120,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,121,0,"1901-05-01",1,1,null,null,null,null,null,null,null,null,1901,121,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,122,0,"1901-05-02",1,1,null,null,null,null,null,null,null,null,1901,122,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,123,0,"1901-05-03",1,1,null,null,null,null,null,null,null,null,1901,123,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,124,0,"1901-05-04",1,1,null,null,null,null,null,null,null,null,1901,124,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,125,0,"1901-05-05",1,1,null,null,null,null,null,null,null,null,1901,125,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,126,0,"1901-05-06",1,1,null,null,null,null,null,null,null,null,1901,126,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,127,0,"1901-05-07",1,1,null,null,null,null,null,null,null,null,1901,127,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,128,0.2,"1901-05-08",1,1,null,null,null,null,null,null,null,null,1901,128,3,0,0,0,2.5,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,129,1.3,"1901-05-09",1,1,null,null,null,null,null,null,null,null,1901,129,0,4.8,0.8,2.7,6.1,1.5,0,0,1.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,130,0.8,"1901-05-10",1,1,null,null,null,null,null,null,null,null,1901,130,0,0,2,0.5,0,0,1,0,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,131,0,"1901-05-11",1,1,null,null,null,null,null,null,null,null,1901,131,0,0,0,0,1.5,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,132,0,"1901-05-12",1,1,null,null,null,null,null,null,null,null,1901,132,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,133,0,"1901-05-13",1,1,null,null,null,null,null,null,null,null,1901,133,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,134,0,"1901-05-14",1,1,null,null,null,null,null,null,null,null,1901,134,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,135,0,"1901-05-15",1,1,null,null,null,null,null,null,null,null,1901,135,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,136,0,"1901-05-16",1,1,null,null,null,null,null,null,null,null,1901,136,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,137,0,"1901-05-17",1,1,null,null,null,null,null,null,null,null,1901,137,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,138,0,"1901-05-18",1,1,null,null,null,null,null,null,null,null,1901,138,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,139,0,"1901-05-19",1,1,null,null,null,null,null,null,null,null,1901,139,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,140,0,"1901-05-20",1,1,null,null,null,null,null,null,null,null,1901,140,0,0,0,1.4,0,0,0,1.5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,141,0.2,"1901-05-21",1,1,null,null,null,null,null,null,null,null,1901,141,1,0.5,0,0.8,1,0.3,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,142,0,"1901-05-22",1,1,null,null,null,null,null,null,null,null,1901,142,0,0,0,0.1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,143,0,"1901-05-23",1,1,null,null,null,null,null,null,null,null,1901,143,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,144,0,"1901-05-24",1,1,null,null,null,null,null,null,null,null,1901,144,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,145,0.3,"1901-05-25",1,1,null,null,null,null,null,null,null,null,1901,145,0,0,0,0,0.8,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,146,3.4,"1901-05-26",1,1,null,null,null,null,null,null,null,null,1901,146,1.1000000000000001,1.8,0,0,6.9,0,0.3,0.2,3.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,147,7.2,"1901-05-27",1,1,null,null,null,null,null,null,null,null,1901,147,3,5.8,0.5,2.6,12.2,3.8,0,2.8,7.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,148,1.5,"1901-05-28",1,1,null,null,null,null,null,null,null,null,1901,148,1.5,5.3,0.3,2.4,0.8,3,0,3.3,1.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,149,{"$f":"OFFSET(AC527,0,$AB$10)","v":0.9},"1901-05-29",1,1,null,null,null,null,null,null,null,null,1901,149,0,0,0,0,0,0,0,0,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,150,0,"1901-05-30",1,1,null,null,null,null,null,null,null,null,1901,150,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,151,5.5,"1901-05-31",1,1,null,null,null,null,null,null,null,null,1901,151,2.5,4.0999999999999996,1,4.3,4.3,2.8,0,1.8,5.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,152,0.2,"1901-06-01",1,1,null,null,null,null,null,null,null,null,1901,152,0,0,2.5,0.6,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,153,0,"1901-06-02",1,1,null,null,null,null,null,null,null,null,1901,153,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,154,0.6,"1901-06-03",1,1,null,null,null,null,null,null,null,null,1901,154,0,1,0,0,3,1.3,0,0,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,155,0,"1901-06-04",1,1,null,null,null,null,null,null,null,null,1901,155,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,156,15.4,"1901-06-05",1,1,null,null,null,null,null,null,null,null,1901,156,5.6,15.2,8.9,9.6999999999999993,23.9,14.7,7.6,0,15.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,157,8.1999999999999993,"1901-06-06",1,1,null,null,null,null,null,null,null,null,1901,157,5.0999999999999996,6.9,1.3,6,17.8,11.9,0.8,1.3,8.1999999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,158,0.8,"1901-06-07",1,1,null,null,null,null,null,null,null,null,1901,158,0,0.5,3,7.3,1.8,0.8,0.5,0,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,159,0,"1901-06-08",1,1,null,null,null,null,null,null,null,null,1901,159,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,160,0,"1901-06-09",1,1,null,null,null,null,null,null,null,null,1901,160,0,0.3,0,0,0,0,0.1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,161,3.3,"1901-06-10",1,1,null,null,null,null,null,null,null,null,1901,161,0.8,3.8,2.5,2.4,0.5,3.3,0.4,0,3.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,162,0.2,"1901-06-11",1,1,null,null,null,null,null,null,null,null,1901,162,0,0,0,0.2,0.5,2,0.5,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,163,1.5,"1901-06-12",1,1,null,null,null,null,null,null,null,null,1901,163,0,0.8,0,9.6,0,0.5,0,0,1.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,164,0.2,"1901-06-13",1,1,null,null,null,null,null,null,null,null,1901,164,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,165,0,"1901-06-14",1,1,null,null,null,null,null,null,null,null,1901,165,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,166,0.4,"1901-06-15",1,1,null,null,null,null,null,null,null,null,1901,166,0,0,0,0,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,167,0.4,"1901-06-16",1,1,null,null,null,null,null,null,null,null,1901,167,0.1,0.5,0.5,0.1,0,0,0.8,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,168,7.7,"1901-06-17",1,1,null,null,null,null,null,null,null,null,1901,168,3.7,14.5,2.5,4.0999999999999996,22.4,20.6,2.2000000000000002,0,7.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,169,6.4,"1901-06-18",1,1,null,null,null,null,null,null,null,null,1901,169,19.100000000000001,6.4,1.3,17.2,8.9,3.8,3,1,6.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,170,1,"1901-06-19",1,1,null,null,null,null,null,null,null,null,1901,170,0,1,6.4,3.5,1.8,9.1,8.4,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,171,0.5,"1901-06-20",1,1,null,null,null,null,null,null,null,null,1901,171,0,9.9,3.8,2.4,0,7.1,1.3,4.3,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,172,0.2,"1901-06-21",1,1,null,null,null,null,null,null,null,null,1901,172,0,3.6,0,1.7,0,2,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,173,0,"1901-06-22",1,1,null,null,null,null,null,null,null,null,1901,173,0,3,0,0.6,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,174,0.3,"1901-06-23",1,1,null,null,null,null,null,null,null,null,1901,174,0,0,0,0,1.5,0,0,1.3,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,175,0.2,"1901-06-24",1,1,null,null,null,null,null,null,null,null,1901,175,0,0.5,0,0,0,0.8,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,176,0,"1901-06-25",1,1,null,null,null,null,null,null,null,null,1901,176,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,177,0,"1901-06-26",1,1,null,null,null,null,null,null,null,null,1901,177,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,178,0,"1901-06-27",1,1,null,null,null,null,null,null,null,null,1901,178,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,179,0,"1901-06-28",1,1,null,null,null,null,null,null,null,null,1901,179,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,180,0,"1901-06-29",1,1,null,null,null,null,null,null,null,null,1901,180,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,181,0,"1901-06-30",1,1,null,null,null,null,null,null,null,null,1901,181,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,182,0,"1901-07-01",1,1,null,null,null,null,null,null,null,null,1901,182,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,183,0,"1901-07-02",1,1,null,null,null,null,null,null,null,null,1901,183,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,184,0,"1901-07-03",1,1,null,null,null,null,null,null,null,null,1901,184,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,185,0,"1901-07-04",1,1,null,null,null,null,null,null,null,null,1901,185,0,0,0,0,0,0,0.5,1.5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,186,3.3,"1901-07-05",1,1,null,null,null,null,null,null,null,null,1901,186,9.6999999999999993,5.0999999999999996,4.5999999999999996,2.5,2.2999999999999998,4.5999999999999996,4.5999999999999996,5.0999999999999996,3.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,187,0,"1901-07-06",1,1,null,null,null,null,null,null,null,null,1901,187,0,0,0,0,0,1.5,1.3,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,188,0,"1901-07-07",1,1,null,null,null,null,null,null,null,null,1901,188,0,0,0,0,0,0,1,2.8,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,189,0,"1901-07-08",1,1,null,null,null,null,null,null,null,null,1901,189,0,0,0,0,0,0,0,2.8,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,190,3.4,"1901-07-09",1,1,null,null,null,null,null,null,null,null,1901,190,9.9,2.5,2.2999999999999998,10.8,7.6,1.5,3.3,0,3.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,191,1.2,"1901-07-10",1,1,null,null,null,null,null,null,null,null,1901,191,0,0,0.5,7.2,0.5,0,0.5,0,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,192,0.2,"1901-07-11",1,1,null,null,null,null,null,null,null,null,1901,192,0,0,0,0.6,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,193,0,"1901-07-12",1,1,null,null,null,null,null,null,null,null,1901,193,1.8,0,0,0.1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,194,3.5,"1901-07-13",1,1,null,null,null,null,null,null,null,null,1901,194,0,2.5,0.5,1.4,1.5,5.0999999999999996,1.8,0,3.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,195,0,"1901-07-14",1,1,null,null,null,null,null,null,null,null,1901,195,0,0.6,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,196,0.2,"1901-07-15",1,1,null,null,null,null,null,null,null,null,1901,196,0,0.7,0,2.5,2,2.5,0,1.3,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,197,1.1000000000000001,"1901-07-16",1,1,null,null,null,null,null,null,null,null,1901,197,2.8,0.8,2.5,5.3,1.8,5.6,2.2999999999999998,0.8,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,198,0.3,"1901-07-17",1,1,null,null,null,null,null,null,null,null,1901,198,0,0,0.3,0.6,0.5,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,199,0,"1901-07-18",1,1,null,null,null,null,null,null,null,null,1901,199,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,200,0,"1901-07-19",1,1,null,null,null,null,null,null,null,null,1901,200,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,201,0,"1901-07-20",1,1,null,null,null,null,null,null,null,null,1901,201,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,202,0.4,"1901-07-21",1,1,null,null,null,null,null,null,null,null,1901,202,0,0.2,0,0,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,203,0.7,"1901-07-22",1,1,null,null,null,null,null,null,null,null,1901,203,0,0.2,0,0.1,1.5,0,0,0,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,204,1.2,"1901-07-23",1,1,null,null,null,null,null,null,null,null,1901,204,0,1.3,0,0,2,3,0,0,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,205,0.2,"1901-07-24",1,1,null,null,null,null,null,null,null,null,1901,205,0,0,0,0.1,2,0,0.3,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,206,7,"1901-07-25",1,1,null,null,null,null,null,null,null,null,1901,206,4.5999999999999996,8.6,18,6.1,8.6,5.3,11.9,5.0999999999999996,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,207,0.8,"1901-07-26",1,1,null,null,null,null,null,null,null,null,1901,207,0.5,0.3,1.8,0.1,2.2999999999999998,0,0.5,8.1,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,208,19.600000000000001,"1901-07-27",1,1,null,null,null,null,null,null,null,null,1901,208,31.8,21.6,12.2,10.4,24.1,20.3,9.1,14.5,19.600000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,209,2.2999999999999998,"1901-07-28",1,1,null,null,null,null,null,null,null,null,1901,209,2.4,7.7,2.2000000000000002,0.3,6.4,0,3.6,0.8,2.2999999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,210,0.8,"1901-07-29",1,1,null,null,null,null,null,null,null,null,1901,210,1.7,8,2.4,12.2,0.5,16.8,1.8,1.5,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,211,0.7,"1901-07-30",1,1,null,null,null,null,null,null,null,null,1901,211,2.5,2.2999999999999998,1.3,1,0,2,0.5,0,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,212,0.4,"1901-07-31",1,1,null,null,null,null,null,null,null,null,1901,212,0,0,0,0,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,213,{"$f":"OFFSET(AC591,0,$AB$10)","v":0},"1901-08-01",1,1,null,null,null,null,null,null,null,null,1901,213,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,214,0,"1901-08-02",1,1,null,null,null,null,null,null,null,null,1901,214,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,215,0,"1901-08-03",1,1,null,null,null,null,null,null,null,null,1901,215,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,216,0,"1901-08-04",1,1,null,null,null,null,null,null,null,null,1901,216,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,217,0,"1901-08-05",1,1,null,null,null,null,null,null,null,null,1901,217,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,218,0.1,"1901-08-06",1,1,null,null,null,null,null,null,null,null,1901,218,0,0,0,0,0.8,2,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,219,1.7,"1901-08-07",1,1,null,null,null,null,null,null,null,null,1901,219,3,2,4.5999999999999996,5.9,3.6,1.3,4.5999999999999996,7.1,1.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,220,0,"1901-08-08",1,1,null,null,null,null,null,null,null,null,1901,220,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,221,0,"1901-08-09",1,1,null,null,null,null,null,null,null,null,1901,221,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,222,0,"1901-08-10",1,1,null,null,null,null,null,null,null,null,1901,222,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,223,0,"1901-08-11",1,1,null,null,null,null,null,null,null,null,1901,223,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,224,0,"1901-08-12",1,1,null,null,null,null,null,null,null,null,1901,224,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,225,0,"1901-08-13",1,1,null,null,null,null,null,null,null,null,1901,225,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,226,0,"1901-08-14",1,1,null,null,null,null,null,null,null,null,1901,226,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,227,0.5,"1901-08-15",1,1,null,null,null,null,null,null,null,null,1901,227,0,0,1,0,0,0,3.8,0,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,228,0,"1901-08-16",1,1,null,null,null,null,null,null,null,null,1901,228,0,0,1.8,2,0,0,1.5,0.8,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,229,4.5,"1901-08-17",1,1,null,null,null,null,null,null,null,null,1901,229,5.0999999999999996,0.5,15,18.600000000000001,0.8,0,16.8,3,4.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,230,2.4,"1901-08-18",1,1,null,null,null,null,null,null,null,null,1901,230,6.4,0,0.8,0.1,0,0,2,0,2.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,231,1,"1901-08-19",1,1,null,null,null,null,null,null,null,null,1901,231,0,0,11.4,9.1,0,0,14.5,6.9,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,232,0,"1901-08-20",1,1,null,null,null,null,null,null,null,null,1901,232,0,0,1.8,0,0,1.3,0.5,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,233,0,"1901-08-21",1,1,null,null,null,null,null,null,null,null,1901,233,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,234,0,"1901-08-22",1,1,null,null,null,null,null,null,null,null,1901,234,0,0,0,0,0,0,0.3,1.3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,235,1.1000000000000001,"1901-08-23",1,1,null,null,null,null,null,null,null,null,1901,235,0,0,4.3,1.5,0,0,2.5,3,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,236,0.2,"1901-08-24",1,1,null,null,null,null,null,null,null,null,1901,236,2.8,0,8.6,2.6,1.8,0.3,4.5999999999999996,2,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,237,1.8,"1901-08-25",1,1,null,null,null,null,null,null,null,null,1901,237,0.5,0,1.5,0.2,0,0,10.7,0.8,1.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,238,0,"1901-08-26",1,1,null,null,null,null,null,null,null,null,1901,238,22.9,0,1.8,3.1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,239,15,"1901-08-27",1,1,null,null,null,null,null,null,null,null,1901,239,10.199999999999999,5.8,12.2,20.5,10.199999999999999,6.9,5.8,10.199999999999999,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,240,3.5,"1901-08-28",1,1,null,null,null,null,null,null,null,null,1901,240,2.5,1.8,7.9,6.7,2,0.3,5.8,2.8,3.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,241,0.7,"1901-08-29",1,1,null,null,null,null,null,null,null,null,1901,241,0.5,1.3,2.8,2.2000000000000002,0.5,1.3,1.5,3.3,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,242,0,"1901-08-30",1,1,null,null,null,null,null,null,null,null,1901,242,0,0,0,0,2.5,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,243,0.2,"1901-08-31",1,1,null,null,null,null,null,null,null,null,1901,243,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,244,0,"1901-09-01",1,1,null,null,null,null,null,null,null,null,1901,244,0.5,0,0,0.1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,245,2.9,"1901-09-02",1,1,null,null,null,null,null,null,null,null,1901,245,2,2.8,1.3,2.1,4.3,4.8,0,0.8,2.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,246,1.4,"1901-09-03",1,1,null,null,null,null,null,null,null,null,1901,246,1.8,2.5,0,0.9,7.6,0.8,0,0,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,247,0.2,"1901-09-04",1,1,null,null,null,null,null,null,null,null,1901,247,0,2,0,0,2,1.5,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,248,0,"1901-09-05",1,1,null,null,null,null,null,null,null,null,1901,248,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,249,0,"1901-09-06",1,1,null,null,null,null,null,null,null,null,1901,249,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,250,0.2,"1901-09-07",1,1,null,null,null,null,null,null,null,null,1901,250,0,0,0,0.8,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,251,2.8,"1901-09-08",1,1,null,null,null,null,null,null,null,null,1901,251,0.7,4,0,0.1,4.0999999999999996,0,1.3,0,2.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,252,0.2,"1901-09-09",1,1,null,null,null,null,null,null,null,null,1901,252,1.8,4,0,2.4,0,11.4,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,253,0,"1901-09-10",1,1,null,null,null,null,null,null,null,null,1901,253,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,254,0,"1901-09-11",1,1,null,null,null,null,null,null,null,null,1901,254,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,255,0,"1901-09-12",1,1,null,null,null,null,null,null,null,null,1901,255,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,256,0,"1901-09-13",1,1,null,null,null,null,null,null,null,null,1901,256,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,257,0,"1901-09-14",1,1,null,null,null,null,null,null,null,null,1901,257,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,258,0,"1901-09-15",1,1,null,null,null,null,null,null,null,null,1901,258,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,259,0,"1901-09-16",1,1,null,null,null,null,null,null,null,null,1901,259,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,260,0,"1901-09-17",1,1,null,null,null,null,null,null,null,null,1901,260,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,261,11.2,"1901-09-18",1,1,null,null,null,null,null,null,null,null,1901,261,1.3,8.4,14.7,7.3,17.8,3,17,4.3,11.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,262,9.4,"1901-09-19",1,1,null,null,null,null,null,null,null,null,1901,262,7.6,8.4,8.4,10.7,6.4,8.9,7.9,1.8,9.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,263,3.4,"1901-09-20",1,1,null,null,null,null,null,null,null,null,1901,263,0,0.8,1,0.9,0.5,0.8,0,0,3.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,264,7.7,"1901-09-21",1,1,null,null,null,null,null,null,null,null,1901,264,5.0999999999999996,6.1,10.9,6.9,6.4,6.6,7.6,4.5999999999999996,7.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,265,2.2999999999999998,"1901-09-22",1,1,null,null,null,null,null,null,null,null,1901,265,4.0999999999999996,1.6,4.3,0.5,2.5,0,2.5,3.8,2.2999999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,266,0,"1901-09-23",1,1,null,null,null,null,null,null,null,null,1901,266,1,0.2,0,2.9,0.5,3.8,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,267,1.6,"1901-09-24",1,1,null,null,null,null,null,null,null,null,1901,267,2,3.6,0,1.7,4.5999999999999996,6.4,0,0,1.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,268,2.2999999999999998,"1901-09-25",1,1,null,null,null,null,null,null,null,null,1901,268,0.3,1.5,6.9,1.8,0,0,0,2.8,2.2999999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,269,0,"1901-09-26",1,1,null,null,null,null,null,null,null,null,1901,269,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,270,0,"1901-09-27",1,1,null,null,null,null,null,null,null,null,1901,270,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,271,0,"1901-09-28",1,1,null,null,null,null,null,null,null,null,1901,271,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,272,1.5,"1901-09-29",1,1,null,null,null,null,null,null,null,null,1901,272,0,0.7,0,0,3.8,0,0,0,1.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,273,0.9,"1901-09-30",1,1,null,null,null,null,null,null,null,null,1901,273,0,1.3,0,1.3,0,4.3,0,0,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,274,0.2,"1901-10-01",1,1,null,null,null,null,null,null,null,null,1901,274,0,0,0,0,0.5,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,275,0.2,"1901-10-02",1,1,null,null,null,null,null,null,null,null,1901,275,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,276,0.2,"1901-10-03",1,1,null,null,null,null,null,null,null,null,1901,276,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,277,{"$f":"OFFSET(AC655,0,$AB$10)","v":0},"1901-10-04",1,1,null,null,null,null,null,null,null,null,1901,277,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,278,0,"1901-10-05",1,1,null,null,null,null,null,null,null,null,1901,278,0,0,0,0,0,0.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,279,0,"1901-10-06",1,1,null,null,null,null,null,null,null,null,1901,279,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,280,0,"1901-10-07",1,1,null,null,null,null,null,null,null,null,1901,280,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,281,0,"1901-10-08",1,1,null,null,null,null,null,null,null,null,1901,281,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,282,0.2,"1901-10-09",1,1,null,null,null,null,null,null,null,null,1901,282,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,283,0,"1901-10-10",1,1,null,null,null,null,null,null,null,null,1901,283,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,284,1.5,"1901-10-11",1,0,null,null,null,null,null,null,null,null,1901,284,2.8,0,3.3,2.5,2.5,0.8,2,0,1.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,285,18.5,"1901-10-12",1,0,null,null,null,null,null,null,null,null,1901,285,20.3,14.2,13.5,27.9,26.4,9.6999999999999993,15.7,18.5,18.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,286,0.1,"1901-10-13",1,0,null,null,null,null,null,null,null,null,1901,286,0,0.8,0.2,0,0,0,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,287,1,"1901-10-14",1,0,null,null,null,null,null,null,null,null,1901,287,1,4,0.8,2.5,8.6,3,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,288,3.6,"1901-10-15",1,0,null,null,null,null,null,null,null,null,1901,288,1.3,3.3,0,5.6,7.4,2.5,5.3,1.3,3.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,289,1.2,"1901-10-16",1,0,null,null,null,null,null,null,null,null,1901,289,0,0.3,0,0.3,2,0.8,0,0,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,290,0.2,"1901-10-17",1,0,null,null,null,null,null,null,null,null,1901,290,0,0,0,0,0.8,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,291,0,"1901-10-18",1,0,null,null,null,null,null,null,null,null,1901,291,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,292,0,"1901-10-19",1,0,null,null,null,null,null,null,null,null,1901,292,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,293,0.8,"1901-10-20",1,0,null,null,null,null,null,null,null,null,1901,293,0,0,0.4,0,0,0,0,0,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,294,0,"1901-10-21",1,0,null,null,null,null,null,null,null,null,1901,294,0,0,0.4,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,295,0.2,"1901-10-22",1,0,null,null,null,null,null,null,null,null,1901,295,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,296,0,"1901-10-23",1,0,null,null,null,null,null,null,null,null,1901,296,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,297,0,"1901-10-24",1,0,null,null,null,null,null,null,null,null,1901,297,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,298,0,"1901-10-25",1,0,null,null,null,null,null,null,null,null,1901,298,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,299,1.1000000000000001,"1901-10-26",1,0,null,null,null,null,null,null,null,null,1901,299,0,1.8,0,2,0,0,0,0,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,300,22.2,"1901-10-27",1,0,null,null,null,null,null,null,null,null,1901,300,15.9,17.8,8.6999999999999993,0.9,17.8,0,6.4,14,22.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,301,10,"1901-10-28",1,0,null,null,null,null,null,null,null,null,1901,301,29.8,8.4,9.3000000000000007,40.299999999999997,7.6,30.5,7.6,3.8,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,302,0.6,"1901-10-29",1,0,null,null,null,null,null,null,null,null,1901,302,5.0999999999999996,1.3,1.3,1.9,1,0.8,0,0,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,303,0.2,"1901-10-30",1,0,null,null,null,null,null,null,null,null,1901,303,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,304,0.2,"1901-10-31",1,0,null,null,null,null,null,null,null,null,1901,304,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,305,0,"1901-11-01",0,0,null,null,null,null,null,null,null,null,1901,305,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,306,0,"1901-11-02",0,0,null,null,null,null,null,null,null,null,1901,306,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,307,0,"1901-11-03",0,0,null,null,null,null,null,null,null,null,1901,307,0,0,3.6,0,0,0,7.9,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,308,0,"1901-11-04",0,0,null,null,null,null,null,null,null,null,1901,308,0,0,5,3.3,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,309,0,"1901-11-05",0,0,null,null,null,null,null,null,null,null,1901,309,0,0,4.5999999999999996,1.1000000000000001,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,310,0,"1901-11-06",0,0,null,null,null,null,null,null,null,null,1901,310,0,0,0,0.1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,311,0,"1901-11-07",0,0,null,null,null,null,null,null,null,null,1901,311,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,312,0,"1901-11-08",0,0,null,null,null,null,null,null,null,null,1901,312,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,313,0,"1901-11-09",0,0,null,null,null,null,null,null,null,null,1901,313,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,314,0,"1901-11-10",0,0,null,null,null,null,null,null,null,null,1901,314,0,0,0,0,0.8,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,315,0,"1901-11-11",0,0,null,null,null,null,null,null,null,null,1901,315,0,0,0,0,0,1.8,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,316,0.5,"1901-11-12",0,0,null,null,null,null,null,null,null,null,1901,316,0,0,0,0,4.3,2,0,0,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,317,0.1,"1901-11-13",0,0,null,null,null,null,null,null,null,null,1901,317,0,0,0,0,0,0,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,318,3.7,"1901-11-14",0,0,null,null,null,null,null,null,null,null,1901,318,0,3,0,0.3,10.199999999999999,6.4,0,1.3,3.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,319,0,"1901-11-15",0,0,null,null,null,null,null,null,null,null,1901,319,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,320,0,"1901-11-16",0,0,null,null,null,null,null,null,null,null,1901,320,0,0,2,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,321,0,"1901-11-17",0,0,null,null,null,null,null,null,null,null,1901,321,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,322,0,"1901-11-18",0,0,null,null,null,null,null,null,null,null,1901,322,0,0,0,0,2.2999999999999998,2.8,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,323,0,"1901-11-19",0,0,null,null,null,null,null,null,null,null,1901,323,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,324,0,"1901-11-20",0,0,null,null,null,null,null,null,null,null,1901,324,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,325,2.4,"1901-11-21",0,0,null,null,null,null,null,null,null,null,1901,325,0,0,0,0,2,1.3,0,0.5,2.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,326,0,"1901-11-22",0,0,null,null,null,null,null,null,null,null,1901,326,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,327,0,"1901-11-23",0,0,null,null,null,null,null,null,null,null,1901,327,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,328,0,"1901-11-24",0,0,null,null,null,null,null,null,null,null,1901,328,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,329,0.5,"1901-11-25",0,0,null,null,null,null,null,null,null,null,1901,329,0,0,0,0,0,0,0,0,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,330,0,"1901-11-26",0,0,null,null,null,null,null,null,null,null,1901,330,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,331,0,"1901-11-27",0,0,null,null,null,null,null,null,null,null,1901,331,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,332,0,"1901-11-28",0,0,null,null,null,null,null,null,null,null,1901,332,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,333,0,"1901-11-29",0,0,null,null,null,null,null,null,null,null,1901,333,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,334,1.8,"1901-11-30",0,0,null,null,null,null,null,null,null,null,1901,334,0,2.2999999999999998,0,0,3.6,3,0,0,1.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,335,0,"1901-12-01",0,0,null,null,null,null,null,null,null,null,1901,335,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,336,0,"1901-12-02",0,0,null,null,null,null,null,null,null,null,1901,336,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,337,0,"1901-12-03",0,0,null,null,null,null,null,null,null,null,1901,337,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,338,0,"1901-12-04",0,0,null,null,null,null,null,null,null,null,1901,338,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,339,0,"1901-12-05",0,0,null,null,null,null,null,null,null,null,1901,339,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,340,0,"1901-12-06",0,0,null,null,null,null,null,null,null,null,1901,340,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,341,{"$f":"OFFSET(AC719,0,$AB$10)","v":0},"1901-12-07",0,0,null,null,null,null,null,null,null,null,1901,341,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,342,0,"1901-12-08",0,0,null,null,null,null,null,null,null,null,1901,342,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,343,0,"1901-12-09",0,0,null,null,null,null,null,null,null,null,1901,343,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,344,0,"1901-12-10",0,0,null,null,null,null,null,null,null,null,1901,344,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,345,0,"1901-12-11",0,0,null,null,null,null,null,null,null,null,1901,345,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,346,0,"1901-12-12",0,0,null,null,null,null,null,null,null,null,1901,346,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,347,0,"1901-12-13",0,0,null,null,null,null,null,null,null,null,1901,347,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,348,0,"1901-12-14",0,0,null,null,null,null,null,null,null,null,1901,348,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,349,0,"1901-12-15",0,0,null,null,null,null,null,null,null,null,1901,349,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,350,0.2,"1901-12-16",0,0,null,null,null,null,null,null,null,null,1901,350,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,351,0,"1901-12-17",0,0,null,null,null,null,null,null,null,null,1901,351,0,0,1.8,0,0,0,0.5,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,352,0,"1901-12-18",0,0,null,null,null,null,null,null,null,null,1901,352,0,0,0,0,0.8,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,353,0,"1901-12-19",0,0,null,null,null,null,null,null,null,null,1901,353,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,354,0,"1901-12-20",0,0,null,null,null,null,null,null,null,null,1901,354,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,355,5.8,"1901-12-21",0,0,null,null,null,null,null,null,null,null,1901,355,7.1,5.3,3.3,9.1,13.2,5.3,1,2.8,5.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,356,0.3,"1901-12-22",0,0,null,null,null,null,null,null,null,null,1901,356,3.8,0,0,0.2,1.5,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,357,0,"1901-12-23",0,0,null,null,null,null,null,null,null,null,1901,357,0,0,0,0.9,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,358,0,"1901-12-24",0,0,null,null,null,null,null,null,null,null,1901,358,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,359,0,"1901-12-25",0,0,null,null,null,null,null,null,null,null,1901,359,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,360,0,"1901-12-26",0,0,null,null,null,null,null,null,null,null,1901,360,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,361,0,"1901-12-27",0,0,null,null,null,null,null,null,null,null,1901,361,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,362,0,"1901-12-28",0,0,null,null,null,null,null,null,null,null,1901,362,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,363,0,"1901-12-29",0,0,null,null,null,null,null,null,null,null,1901,363,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,364,0,"1901-12-30",0,0,null,null,null,null,null,null,null,null,1901,364,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1901,365,4.5999999999999996,"1901-12-31",0,0,null,null,null,null,null,null,null,null,1901,365,1.8,9.4,1.3,1.8,10.199999999999999,9.1,1.5,0,4.5999999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,1,0,"1902-01-01",0,0,null,null,null,null,null,null,null,null,1902,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,2,0,"1902-01-02",0,0,null,null,null,null,null,null,null,null,1902,2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,3,0,"1902-01-03",0,0,null,null,null,null,null,null,null,null,1902,3,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,4,0.6,"1902-01-04",0,0,null,null,null,null,null,null,null,null,1902,4,0,0,3.3,0.5,0.5,4.5999999999999996,0,0,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,5,2.5,"1902-01-05",0,0,null,null,null,null,null,null,null,null,1902,5,0,0,0,0,0,0,0,0,2.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,6,0,"1902-01-06",0,0,null,null,null,null,null,null,null,null,1902,6,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,7,0,"1902-01-07",0,0,null,null,null,null,null,null,null,null,1902,7,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,8,0,"1902-01-08",0,0,null,null,null,null,null,null,null,null,1902,8,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,9,1.3,"1902-01-09",0,0,null,null,null,null,null,null,null,null,1902,9,0,2,0.5,2.4,0,2,0.5,0,1.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,10,0,"1902-01-10",0,0,null,null,null,null,null,null,null,null,1902,10,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,11,0,"1902-01-11",0,0,null,null,null,null,null,null,null,null,1902,11,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,12,0.9,"1902-01-12",0,0,null,null,null,null,null,null,null,null,1902,12,0,0,0.8,0,0,0,4.3,2.2999999999999998,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,13,0.2,"1902-01-13",0,0,null,null,null,null,null,null,null,null,1902,13,0,0,0,2.2000000000000002,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,14,0,"1902-01-14",0,0,null,null,null,null,null,null,null,null,1902,14,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,15,0,"1902-01-15",0,0,null,null,null,null,null,null,null,null,1902,15,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,16,0.6,"1902-01-16",0,0,null,null,null,null,null,null,null,null,1902,16,0,1,0,0,0,0.3,0,0,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,17,0,"1902-01-17",0,0,null,null,null,null,null,null,null,null,1902,17,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,18,0,"1902-01-18",0,0,null,null,null,null,null,null,null,null,1902,18,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,19,7.4,"1902-01-19",0,0,null,null,null,null,null,null,null,null,1902,19,4.3,1.8,0,0,0,0,0,4.3,7.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,20,0,"1902-01-20",0,0,null,null,null,null,null,null,null,null,1902,20,0,0.5,0.8,1.2,0,2,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,21,0.4,"1902-01-21",0,0,null,null,null,null,null,null,null,null,1902,21,0,0.8,0,0,1.8,2.8,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,22,0.2,"1902-01-22",0,0,null,null,null,null,null,null,null,null,1902,22,0,0,1.8,0.5,1.3,0.8,0.5,1.3,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,23,0,"1902-01-23",0,0,null,null,null,null,null,null,null,null,1902,23,0,0,0,0,0,0,0,1.3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,24,0,"1902-01-24",0,0,null,null,null,null,null,null,null,null,1902,24,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,25,0,"1902-01-25",0,0,null,null,null,null,null,null,null,null,1902,25,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,26,0,"1902-01-26",0,0,null,null,null,null,null,null,null,null,1902,26,0,0.5,0,0,0,0,0,4.5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,27,2.2999999999999998,"1902-01-27",0,0,null,null,null,null,null,null,null,null,1902,27,2.2999999999999998,2.5,3.3,2.5,2.8,1.5,1,0.6,2.2999999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,28,0,"1902-01-28",0,0,null,null,null,null,null,null,null,null,1902,28,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,29,0,"1902-01-29",0,0,null,null,null,null,null,null,null,null,1902,29,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,30,0,"1902-01-30",0,0,null,null,null,null,null,null,null,null,1902,30,0,0,0,0,0,0,0,0.8,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,31,0.2,"1902-01-31",0,0,null,null,null,null,null,null,null,null,1902,31,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,32,6.4,"1902-02-01",0,0,null,null,null,null,null,null,null,null,1902,32,8.1,10.4,11.2,10.3,3.3,5.0999999999999996,12.7,13.7,6.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,33,0,"1902-02-02",0,0,null,null,null,null,null,null,null,null,1902,33,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,34,0,"1902-02-03",0,0,null,null,null,null,null,null,null,null,1902,34,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,35,0,"1902-02-04",0,0,null,null,null,null,null,null,null,null,1902,35,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,36,0,"1902-02-05",0,0,null,null,null,null,null,null,null,null,1902,36,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,37,0,"1902-02-06",0,0,null,null,null,null,null,null,null,null,1902,37,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,38,0,"1902-02-07",0,0,null,null,null,null,null,null,null,null,1902,38,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,39,0,"1902-02-08",0,0,null,null,null,null,null,null,null,null,1902,39,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,40,{"$f":"OFFSET(AC783,0,$AB$10)","v":0.4},"1902-02-09",0,0,null,null,null,null,null,null,null,null,1902,40,0,0,0,0,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,41,0.2,"1902-02-10",0,0,null,null,null,null,null,null,null,null,1902,41,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,42,0,"1902-02-11",0,0,null,null,null,null,null,null,null,null,1902,42,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,43,0.7,"1902-02-12",0,0,null,null,null,null,null,null,null,null,1902,43,0,1.3,0,0,1.5,1.3,0,0,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,44,0.3,"1902-02-13",0,0,null,null,null,null,null,null,null,null,1902,44,0,0,0,0,0,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,45,0,"1902-02-14",0,0,null,null,null,null,null,null,null,null,1902,45,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,46,0.5,"1902-02-15",0,0,null,null,null,null,null,null,null,null,1902,46,0,5.0999999999999996,0,0,0,0,0,0,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,47,0,"1902-02-16",0,0,null,null,null,null,null,null,null,null,1902,47,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,48,0,"1902-02-17",0,0,null,null,null,null,null,null,null,null,1902,48,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,49,0,"1902-02-18",0,0,null,null,null,null,null,null,null,null,1902,49,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,50,0,"1902-02-19",0,0,null,null,null,null,null,null,null,null,1902,50,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,51,0,"1902-02-20",0,0,null,null,null,null,null,null,null,null,1902,51,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,52,0,"1902-02-21",0,0,null,null,null,null,null,null,null,null,1902,52,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,53,0,"1902-02-22",0,0,null,null,null,null,null,null,null,null,1902,53,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,54,0,"1902-02-23",0,0,null,null,null,null,null,null,null,null,1902,54,0,0,0,0,0,0,0.4,1.2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,55,7.9,"1902-02-24",0,0,null,null,null,null,null,null,null,null,1902,55,5.3,9.4,1,2.6,9.1,8.9,0.4,1.2,7.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,56,0.3,"1902-02-25",0,0,null,null,null,null,null,null,null,null,1902,56,0,0,0,0,1,1,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,57,0,"1902-02-26",0,0,null,null,null,null,null,null,null,null,1902,57,0,0.8,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,58,0,"1902-02-27",0,0,null,null,null,null,null,null,null,null,1902,58,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,59,0,"1902-02-28",0,0,null,null,null,null,null,null,null,null,1902,59,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,60,0,"1902-03-01",0,0,null,null,null,null,null,null,null,null,1902,60,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,61,0,"1902-03-02",0,0,null,null,null,null,null,null,null,null,1902,61,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,62,0,"1902-03-03",0,0,null,null,null,null,null,null,null,null,1902,62,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,63,0,"1902-03-04",0,0,null,null,null,null,null,null,null,null,1902,63,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,64,0,"1902-03-05",0,0,null,null,null,null,null,null,null,null,1902,64,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,65,0,"1902-03-06",0,0,null,null,null,null,null,null,null,null,1902,65,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,66,0,"1902-03-07",0,0,null,null,null,null,null,null,null,null,1902,66,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,67,0,"1902-03-08",0,0,null,null,null,null,null,null,null,null,1902,67,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,68,0,"1902-03-09",0,0,null,null,null,null,null,null,null,null,1902,68,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,69,0,"1902-03-10",0,0,null,null,null,null,null,null,null,null,1902,69,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,70,0,"1902-03-11",0,0,null,null,null,null,null,null,null,null,1902,70,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,71,0,"1902-03-12",0,0,null,null,null,null,null,null,null,null,1902,71,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,72,0,"1902-03-13",0,0,null,null,null,null,null,null,null,null,1902,72,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,73,0,"1902-03-14",0,0,null,null,null,null,null,null,null,null,1902,73,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,74,0,"1902-03-15",0,0,null,null,null,null,null,null,null,null,1902,74,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,75,0,"1902-03-16",0,0,null,null,null,null,null,null,null,null,1902,75,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,76,0,"1902-03-17",0,0,null,null,null,null,null,null,null,null,1902,76,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,77,0.2,"1902-03-18",0,0,null,null,null,null,null,null,null,null,1902,77,0,0.5,0.5,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,78,0,"1902-03-19",0,0,null,null,null,null,null,null,null,null,1902,78,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,79,0,"1902-03-20",0,0,null,null,null,null,null,null,null,null,1902,79,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,80,0,"1902-03-21",0,0,null,null,null,null,null,null,null,null,1902,80,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,81,0,"1902-03-22",0,0,null,null,null,null,null,null,null,null,1902,81,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,82,0,"1902-03-23",0,0,null,null,null,null,null,null,null,null,1902,82,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,83,0,"1902-03-24",0,0,null,null,null,null,null,null,null,null,1902,83,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,84,0,"1902-03-25",0,0,null,null,null,null,null,null,null,null,1902,84,0,0,0,0,0.5,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,85,26,"1902-03-26",0,0,null,null,null,null,null,null,null,null,1902,85,27.9,28.2,5.3,11.6,29.5,36.799999999999997,0,5.0999999999999996,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,86,7.7,"1902-03-27",0,0,null,null,null,null,null,null,null,null,1902,86,2,9.9,1.8,4.3,3.8,3.3,2.5,22.4,7.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,87,0.9,"1902-03-28",0,0,null,null,null,null,null,null,null,null,1902,87,0,1.8,0.3,0,0,0,0,0,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,88,1.2,"1902-03-29",0,0,null,null,null,null,null,null,null,null,1902,88,0,0,0,0,0,1.3,0,0,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,89,0.2,"1902-03-30",0,0,null,null,null,null,null,null,null,null,1902,89,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,90,0,"1902-03-31",0,0,null,null,null,null,null,null,null,null,1902,90,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,91,0,"1902-04-01",1,0,null,null,null,null,null,null,null,null,1902,91,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,92,0,"1902-04-02",1,0,null,null,null,null,null,null,null,null,1902,92,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,93,0,"1902-04-03",1,0,null,null,null,null,null,null,null,null,1902,93,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,94,0,"1902-04-04",1,0,null,null,null,null,null,null,null,null,1902,94,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,95,0,"1902-04-05",1,0,null,null,null,null,null,null,null,null,1902,95,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,96,0,"1902-04-06",1,0,null,null,null,null,null,null,null,null,1902,96,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,97,0,"1902-04-07",1,0,null,null,null,null,null,null,null,null,1902,97,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,98,0,"1902-04-08",1,0,null,null,null,null,null,null,null,null,1902,98,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,99,0,"1902-04-09",1,0,null,null,null,null,null,null,null,null,1902,99,0,0,0,0,2.8,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,100,0,"1902-04-10",1,0,null,null,null,null,null,null,null,null,1902,100,0,0,0,0,0,0.5,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,101,0,"1902-04-11",1,0,null,null,null,null,null,null,null,null,1902,101,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,102,0,"1902-04-12",1,0,null,null,null,null,null,null,null,null,1902,102,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,103,0,"1902-04-13",1,0,null,null,null,null,null,null,null,null,1902,103,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,104,{"$f":"OFFSET(AC847,0,$AB$10)","v":0},"1902-04-14",1,0,null,null,null,null,null,null,null,null,1902,104,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,105,0,"1902-04-15",1,0,null,null,null,null,null,null,null,null,1902,105,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,106,0,"1902-04-16",1,0,null,null,null,null,null,null,null,null,1902,106,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,107,0,"1902-04-17",1,0,null,null,null,null,null,null,null,null,1902,107,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,108,0,"1902-04-18",1,0,null,null,null,null,null,null,null,null,1902,108,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,109,0,"1902-04-19",1,0,null,null,null,null,null,null,null,null,1902,109,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,110,0,"1902-04-20",1,0,null,null,null,null,null,null,null,null,1902,110,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,111,0,"1902-04-21",1,0,null,null,null,null,null,null,null,null,1902,111,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,112,0,"1902-04-22",1,0,null,null,null,null,null,null,null,null,1902,112,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,113,0,"1902-04-23",1,0,null,null,null,null,null,null,null,null,1902,113,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,114,0,"1902-04-24",1,0,null,null,null,null,null,null,null,null,1902,114,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,115,0,"1902-04-25",1,0,null,null,null,null,null,null,null,null,1902,115,0,0,0.3,6.6,0,0,3.3,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,116,0.6,"1902-04-26",1,0,null,null,null,null,null,null,null,null,1902,116,0,0,0.8,0.7,2.2999999999999998,0.3,0,0,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,117,1,"1902-04-27",1,0,null,null,null,null,null,null,null,null,1902,117,1.8,7.6,3.3,0.1,8.1,0,2.8,9.4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,118,0.9,"1902-04-28",1,0,null,null,null,null,null,null,null,null,1902,118,0.7,2.1,0,1.5,0,5.0999999999999996,0,0,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,119,0,"1902-04-29",1,0,null,null,null,null,null,null,null,null,1902,119,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,120,0,"1902-04-30",1,0,null,null,null,null,null,null,null,null,1902,120,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,121,0,"1902-05-01",1,1,null,null,null,null,null,null,null,null,1902,121,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,122,0,"1902-05-02",1,1,null,null,null,null,null,null,null,null,1902,122,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,123,0,"1902-05-03",1,1,null,null,null,null,null,null,null,null,1902,123,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,124,0,"1902-05-04",1,1,null,null,null,null,null,null,null,null,1902,124,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,125,0,"1902-05-05",1,1,null,null,null,null,null,null,null,null,1902,125,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,126,1.5,"1902-05-06",1,1,null,null,null,null,null,null,null,null,1902,126,3.8,1.5,0,0,0.8,1.3,0,0,1.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,127,0,"1902-05-07",1,1,null,null,null,null,null,null,null,null,1902,127,0,0,0.3,0.6,0.8,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,128,3.9,"1902-05-08",1,1,null,null,null,null,null,null,null,null,1902,128,2.5,3.8,0,1,10.7,2.2999999999999998,0,0,3.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,129,0.6,"1902-05-09",1,1,null,null,null,null,null,null,null,null,1902,129,0,6.9,3.3,3.3,2.2999999999999998,6.4,0.8,8.1,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,130,0.9,"1902-05-10",1,1,null,null,null,null,null,null,null,null,1902,130,0,1.8,2.2999999999999998,2.1,2.8,1.8,0.3,5.0999999999999996,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,131,1.4,"1902-05-11",1,1,null,null,null,null,null,null,null,null,1902,131,0,1.3,0,0,0,0,0,0,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,132,0.2,"1902-05-12",1,1,null,null,null,null,null,null,null,null,1902,132,0,0.4,0,0.8,0,1,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,133,0,"1902-05-13",1,1,null,null,null,null,null,null,null,null,1902,133,0,0,0,0,0,3.8,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,134,0.2,"1902-05-14",1,1,null,null,null,null,null,null,null,null,1902,134,0,1.3,0,0,0,0.5,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,135,2.1,"1902-05-15",1,1,null,null,null,null,null,null,null,null,1902,135,1.5,1.5,0,1,0,1,0,0,2.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,136,0.9,"1902-05-16",1,1,null,null,null,null,null,null,null,null,1902,136,0,0,0,0,0.8,0,0,0,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,137,0.2,"1902-05-17",1,1,null,null,null,null,null,null,null,null,1902,137,0,0,0,0,0.5,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,138,0,"1902-05-18",1,1,null,null,null,null,null,null,null,null,1902,138,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,139,0,"1902-05-19",1,1,null,null,null,null,null,null,null,null,1902,139,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,140,0,"1902-05-20",1,1,null,null,null,null,null,null,null,null,1902,140,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,141,0,"1902-05-21",1,1,null,null,null,null,null,null,null,null,1902,141,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,142,0,"1902-05-22",1,1,null,null,null,null,null,null,null,null,1902,142,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,143,0,"1902-05-23",1,1,null,null,null,null,null,null,null,null,1902,143,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,144,0,"1902-05-24",1,1,null,null,null,null,null,null,null,null,1902,144,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,145,0,"1902-05-25",1,1,null,null,null,null,null,null,null,null,1902,145,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,146,0,"1902-05-26",1,1,null,null,null,null,null,null,null,null,1902,146,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,147,0,"1902-05-27",1,1,null,null,null,null,null,null,null,null,1902,147,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,148,0,"1902-05-28",1,1,null,null,null,null,null,null,null,null,1902,148,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,149,0,"1902-05-29",1,1,null,null,null,null,null,null,null,null,1902,149,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,150,0.7,"1902-05-30",1,1,null,null,null,null,null,null,null,null,1902,150,0,0.8,0,0,1.3,1.5,0,0,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,151,0,"1902-05-31",1,1,null,null,null,null,null,null,null,null,1902,151,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,152,1.8,"1902-06-01",1,1,null,null,null,null,null,null,null,null,1902,152,0,1,0,0,9.6999999999999993,0,0,0,1.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,153,0.1,"1902-06-02",1,1,null,null,null,null,null,null,null,null,1902,153,0,0,0,1.1000000000000001,0,7.1,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,154,0,"1902-06-03",1,1,null,null,null,null,null,null,null,null,1902,154,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,155,0.6,"1902-06-04",1,1,null,null,null,null,null,null,null,null,1902,155,0,0,0.3,0,0.3,0,0,0,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,156,0.2,"1902-06-05",1,1,null,null,null,null,null,null,null,null,1902,156,0,0,0.5,0,0,0,0.5,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,157,0,"1902-06-06",1,1,null,null,null,null,null,null,null,null,1902,157,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,158,3.4,"1902-06-07",1,1,null,null,null,null,null,null,null,null,1902,158,2.5,2,2.2999999999999998,1.6,12.4,3,0.8,2.5,3.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,159,3.5,"1902-06-08",1,1,null,null,null,null,null,null,null,null,1902,159,3.6,9.9,2.5,0.6,24.1,0,2,1,3.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,160,7,"1902-06-09",1,1,null,null,null,null,null,null,null,null,1902,160,4,22.6,1.8,20.100000000000001,21.6,18.8,3.3,0.5,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,161,3.8,"1902-06-10",1,1,null,null,null,null,null,null,null,null,1902,161,9.4,2.2999999999999998,2,7.9,0.5,7.6,0.8,9.4,3.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,162,0.3,"1902-06-11",1,1,null,null,null,null,null,null,null,null,1902,162,0,0.5,0,2.1,0,3,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,163,0.2,"1902-06-12",1,1,null,null,null,null,null,null,null,null,1902,163,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,164,0,"1902-06-13",1,1,null,null,null,null,null,null,null,null,1902,164,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,165,4.2,"1902-06-14",1,1,null,null,null,null,null,null,null,null,1902,165,3,1.8,5.6,3.1,7.9,2.5,5.0999999999999996,3.8,4.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,166,6.3,"1902-06-15",1,1,null,null,null,null,null,null,null,null,1902,166,0.3,3.2,4.0999999999999996,0.1,7.6,0,1,0,6.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,167,15.8,"1902-06-16",1,1,null,null,null,null,null,null,null,null,1902,167,3.8,8.1999999999999993,9.9,3.5,10.199999999999999,16,6.4,2.2999999999999998,15.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,168,{"$f":"OFFSET(AC911,0,$AB$10)","v":0.9},"1902-06-17",1,1,null,null,null,null,null,null,null,null,1902,168,1.3,0.5,0,1.6,9.1,0.8,0,0,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,169,4.4000000000000004,"1902-06-18",1,1,null,null,null,null,null,null,null,null,1902,169,0,1.5,1.8,2.7,5.8,9.4,1.3,2.2999999999999998,4.4000000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,170,3.1,"1902-06-19",1,1,null,null,null,null,null,null,null,null,1902,170,2.2999999999999998,1,0,1,5.6,7.4,0,0,3.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,171,1.8,"1902-06-20",1,1,null,null,null,null,null,null,null,null,1902,171,0,1.5,0,1,5.3,1,0.8,0.8,1.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,172,4.4000000000000004,"1902-06-21",1,1,null,null,null,null,null,null,null,null,1902,172,11.4,8.1,2,6.7,6.4,8.1,1.3,0.8,4.4000000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,173,0.7,"1902-06-22",1,1,null,null,null,null,null,null,null,null,1902,173,1.6,0,1.5,0.2,0,0,1.3,0.5,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,174,0.2,"1902-06-23",1,1,null,null,null,null,null,null,null,null,1902,174,0.9,0,0.8,2.8,0,0.8,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,175,0,"1902-06-24",1,1,null,null,null,null,null,null,null,null,1902,175,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,176,0,"1902-06-25",1,1,null,null,null,null,null,null,null,null,1902,176,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,177,0,"1902-06-26",1,1,null,null,null,null,null,null,null,null,1902,177,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,178,0,"1902-06-27",1,1,null,null,null,null,null,null,null,null,1902,178,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,179,0,"1902-06-28",1,1,null,null,null,null,null,null,null,null,1902,179,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,180,0,"1902-06-29",1,1,null,null,null,null,null,null,null,null,1902,180,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,181,0,"1902-06-30",1,1,null,null,null,null,null,null,null,null,1902,181,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,182,0,"1902-07-01",1,1,null,null,null,null,null,null,null,null,1902,182,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,183,0,"1902-07-02",1,1,null,null,null,null,null,null,null,null,1902,183,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,184,0,"1902-07-03",1,1,null,null,null,null,null,null,null,null,1902,184,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,185,0,"1902-07-04",1,1,null,null,null,null,null,null,null,null,1902,185,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,186,0,"1902-07-05",1,1,null,null,null,null,null,null,null,null,1902,186,0,0,0,0,1.3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,187,0.5,"1902-07-06",1,1,null,null,null,null,null,null,null,null,1902,187,0,0.2,0,0.1,0,0,0,1.3,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,188,0,"1902-07-07",1,1,null,null,null,null,null,null,null,null,1902,188,0,0.2,0,0,0,2,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,189,0.2,"1902-07-08",1,1,null,null,null,null,null,null,null,null,1902,189,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,190,0,"1902-07-09",1,1,null,null,null,null,null,null,null,null,1902,190,0,0,0.3,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,191,1.7,"1902-07-10",1,1,null,null,null,null,null,null,null,null,1902,191,4.3,2.2999999999999998,0,1,5.3,2.5,0,3,1.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,192,0,"1902-07-11",1,1,null,null,null,null,null,null,null,null,1902,192,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,193,0,"1902-07-12",1,1,null,null,null,null,null,null,null,null,1902,193,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,194,0.4,"1902-07-13",1,1,null,null,null,null,null,null,null,null,1902,194,0,0.5,0,0,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,195,0.2,"1902-07-14",1,1,null,null,null,null,null,null,null,null,1902,195,0,0.5,0,0,0,0.5,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,196,0,"1902-07-15",1,1,null,null,null,null,null,null,null,null,1902,196,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,197,0,"1902-07-16",1,1,null,null,null,null,null,null,null,null,1902,197,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,198,0.4,"1902-07-17",1,1,null,null,null,null,null,null,null,null,1902,198,0,0.8,0,0,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,199,0,"1902-07-18",1,1,null,null,null,null,null,null,null,null,1902,199,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,200,3.7,"1902-07-19",1,1,null,null,null,null,null,null,null,null,1902,200,3.8,3,1.5,9,4.0999999999999996,3,0.8,4.5999999999999996,3.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,201,1.1000000000000001,"1902-07-20",1,1,null,null,null,null,null,null,null,null,1902,201,0,1.8,0,0,2.5,0,0,0,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,202,0.1,"1902-07-21",1,1,null,null,null,null,null,null,null,null,1902,202,0,0.7,0,0.9,0,0,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,203,6.8,"1902-07-22",1,1,null,null,null,null,null,null,null,null,1902,203,6.4,0.5,1,3.7,6.1,1.8,0.3,0.8,6.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,204,0.9,"1902-07-23",1,1,null,null,null,null,null,null,null,null,1902,204,1.8,3.8,6.9,4,0.5,3,3.3,2.8,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,205,0.5,"1902-07-24",1,1,null,null,null,null,null,null,null,null,1902,205,0,1.8,0,1.3,0.5,0.8,0,0,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,206,3.3,"1902-07-25",1,1,null,null,null,null,null,null,null,null,1902,206,2.5,4.5999999999999996,1.3,2.5,4.8,8.1,1,1,3.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,207,0.2,"1902-07-26",1,1,null,null,null,null,null,null,null,null,1902,207,0,0.5,0,0.6,0,1,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,208,0,"1902-07-27",1,1,null,null,null,null,null,null,null,null,1902,208,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,209,0,"1902-07-28",1,1,null,null,null,null,null,null,null,null,1902,209,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,210,0.1,"1902-07-29",1,1,null,null,null,null,null,null,null,null,1902,210,0,0,0,0,0,0,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,211,2.2000000000000002,"1902-07-30",1,1,null,null,null,null,null,null,null,null,1902,211,1,1.3,0,0.5,3.6,2.5,0.5,0.8,2.2000000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,212,0.4,"1902-07-31",1,1,null,null,null,null,null,null,null,null,1902,212,0,0.5,0,0,3,3.8,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,213,0,"1902-08-01",1,1,null,null,null,null,null,null,null,null,1902,213,0,2.8,0,0.2,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,214,4.7,"1902-08-02",1,1,null,null,null,null,null,null,null,null,1902,214,5.0999999999999996,1.5,2,4.0999999999999996,5.8,6.4,0.8,1.5,4.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,215,2,"1902-08-03",1,1,null,null,null,null,null,null,null,null,1902,215,0.8,0,3.2,0,2.8,0,1,1.3,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,216,0.9,"1902-08-04",1,1,null,null,null,null,null,null,null,null,1902,216,1.7,0,0.1,2.1,0,3.6,0,0,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,217,0,"1902-08-05",1,1,null,null,null,null,null,null,null,null,1902,217,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,218,0.2,"1902-08-06",1,1,null,null,null,null,null,null,null,null,1902,218,0,0.5,0,0,0.8,1.3,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,219,0.4,"1902-08-07",1,1,null,null,null,null,null,null,null,null,1902,219,0,0,0,0,1.3,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,220,0,"1902-08-08",1,1,null,null,null,null,null,null,null,null,1902,220,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,221,0,"1902-08-09",1,1,null,null,null,null,null,null,null,null,1902,221,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,222,0,"1902-08-10",1,1,null,null,null,null,null,null,null,null,1902,222,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,223,0.8,"1902-08-11",1,1,null,null,null,null,null,null,null,null,1902,223,0,0,0,1.5,0,0,0,0,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,224,0.2,"1902-08-12",1,1,null,null,null,null,null,null,null,null,1902,224,0,0,0,0.1,0.8,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,225,0,"1902-08-13",1,1,null,null,null,null,null,null,null,null,1902,225,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,226,0,"1902-08-14",1,1,null,null,null,null,null,null,null,null,1902,226,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,227,0,"1902-08-15",1,1,null,null,null,null,null,null,null,null,1902,227,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,228,0,"1902-08-16",1,1,null,null,null,null,null,null,null,null,1902,228,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,229,0,"1902-08-17",1,1,null,null,null,null,null,null,null,null,1902,229,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,230,0,"1902-08-18",1,1,null,null,null,null,null,null,null,null,1902,230,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,231,0,"1902-08-19",1,1,null,null,null,null,null,null,null,null,1902,231,0,0,0,0.2,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,232,{"$f":"OFFSET(AC975,0,$AB$10)","v":0.7},"1902-08-20",1,1,null,null,null,null,null,null,null,null,1902,232,8.9,0,9.9,9.8000000000000007,0,0,14,7.6,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,233,0.7,"1902-08-21",1,1,null,null,null,null,null,null,null,null,1902,233,11.4,0,2,0.9,0,0.8,2,2,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,234,0.7,"1902-08-22",1,1,null,null,null,null,null,null,null,null,1902,234,1.5,0,0,0.1,1.5,0,0.3,0,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,235,1.1000000000000001,"1902-08-23",1,1,null,null,null,null,null,null,null,null,1902,235,2.5,0.8,4.0999999999999996,3.5,2.2999999999999998,1.3,1.3,2.2999999999999998,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,236,0.7,"1902-08-24",1,1,null,null,null,null,null,null,null,null,1902,236,0,0,0,0,0,0,0.5,9.4,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,237,0,"1902-08-25",1,1,null,null,null,null,null,null,null,null,1902,237,1,0.8,0,0,0,3.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,238,0,"1902-08-26",1,1,null,null,null,null,null,null,null,null,1902,238,0,0,0,0.1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,239,6.6,"1902-08-27",1,1,null,null,null,null,null,null,null,null,1902,239,6.4,6.1,4.0999999999999996,3.8,7.1,4.3,2.8,3.8,6.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,240,0.2,"1902-08-28",1,1,null,null,null,null,null,null,null,null,1902,240,0,0,0,0,0,0,0,1.5,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,241,1.9,"1902-08-29",1,1,null,null,null,null,null,null,null,null,1902,241,5.0999999999999996,0.5,0,3.5,0,0.8,1.3,0,1.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,242,0,"1902-08-30",1,1,null,null,null,null,null,null,null,null,1902,242,0,0,0,0,0,0,3.3,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,243,0.3,"1902-08-31",1,1,null,null,null,null,null,null,null,null,1902,243,0,0,0,0,0,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,244,0.7,"1902-09-01",1,1,null,null,null,null,null,null,null,null,1902,244,0,0,0,0,0,0.8,0,0.8,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,245,0,"1902-09-02",1,1,null,null,null,null,null,null,null,null,1902,245,0,0,0,0,2.5,0.5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,246,0.2,"1902-09-03",1,1,null,null,null,null,null,null,null,null,1902,246,0,0.5,0,0,0,0.8,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,247,0.2,"1902-09-04",1,1,null,null,null,null,null,null,null,null,1902,247,0,0.3,0,0,0,1,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,248,0,"1902-09-05",1,1,null,null,null,null,null,null,null,null,1902,248,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,249,0,"1902-09-06",1,1,null,null,null,null,null,null,null,null,1902,249,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,250,0,"1902-09-07",1,1,null,null,null,null,null,null,null,null,1902,250,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,251,0,"1902-09-08",1,1,null,null,null,null,null,null,null,null,1902,251,0,0,0,0,0,0.5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,252,0,"1902-09-09",1,1,null,null,null,null,null,null,null,null,1902,252,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,253,0,"1902-09-10",1,1,null,null,null,null,null,null,null,null,1902,253,0,0,0,0.2,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,254,2.4,"1902-09-11",1,1,null,null,null,null,null,null,null,null,1902,254,2.2999999999999998,6.9,3.3,2.2000000000000002,5.6,8.1,0.8,6.6,2.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,255,0.5,"1902-09-12",1,1,null,null,null,null,null,null,null,null,1902,255,0,0,0,0.2,0,1.3,0,0,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,256,6.7,"1902-09-13",1,1,null,null,null,null,null,null,null,null,1902,256,10.199999999999999,10.199999999999999,16,9.1,14.7,6.1,4.0999999999999996,9.6999999999999993,6.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,257,4.8,"1902-09-14",1,1,null,null,null,null,null,null,null,null,1902,257,6.5,8,3.3,0.3,1.3,0,2.8,3.8,4.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,283,0.9,"1902-10-10",1,1,null,null,null,null,null,null,null,null,1902,283,0,0,0,0,0,0,0,0.8,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,333,0,"1902-11-29",0,0,null,null,null,null,null,null,null,null,1902,333,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1902,363,0,"1902-12-29",0,0,null,null,null,null,null,null,null,null,1902,363,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1903,59,{"$f":"OFFSET(AC1167,0,$AB$10)","v":0},"1903-02-28",0,0,null,null,null,null,null,null,null,null,1903,59,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1903,85,0,"1903-03-26",0,0,null,null,null,null,null,null,null,null,1903,85,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1903,118,0.2,"1903-04-28",1,0,null,null,null,null,null,null,null,null,1903,118,0,0,0,0.9,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1903,179,0,"1903-06-28",1,1,null,null,null,null,null,null,null,null,1903,179,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1903,209,2.4,"1903-07-28",1,1,null,null,null,null,null,null,null,null,1903,209,2.5,3.3,1.5,3.1,8.4,5.0999999999999996,2.2999999999999998,0,2.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1903,252,0,"1903-09-09",1,1,null,null,null,null,null,null,null,null,1903,252,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1903,299,0,"1903-10-26",1,0,null,null,null,null,null,null,null,null,1903,299,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1904,9,0,"1904-01-09",0,0,null,null,null,null,null,null,null,null,1904,9,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1904,25,0,"1904-01-25",0,0,null,null,null,null,null,null,null,null,1904,25,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1904,100,0,"1904-04-09",1,0,null,null,null,null,null,null,null,null,1904,100,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1904,112,0.4,"1904-04-21",1,0,null,null,null,null,null,null,null,null,1904,112,0,0.5,0,0.4,1,0.5,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1904,190,0.8,"1904-07-08",1,1,null,null,null,null,null,null,null,null,1904,190,0,0,1.5,0.5,4.3,1,0,1.5,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1904,220,2.5,"1904-08-07",1,1,null,null,null,null,null,null,null,null,1904,220,1.3,1,0,0,4.5999999999999996,0,0,0,2.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1904,281,0,"1904-10-07",1,1,null,null,null,null,null,null,null,null,1904,281,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1904,323,0,"1904-11-18",0,0,null,null,null,null,null,null,null,null,1904,323,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1904,340,0,"1904-12-05",0,0,null,null,null,null,null,null,null,null,1904,340,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1905,35,0,"1905-02-04",0,0,null,null,null,null,null,null,null,null,1905,35,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1905,65,0,"1905-03-06",0,0,null,null,null,null,null,null,null,null,1905,65,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1905,126,0,"1905-05-06",1,1,null,null,null,null,null,null,null,null,1905,126,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1905,186,0,"1905-07-05",1,1,null,null,null,null,null,null,null,null,1905,186,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1905,230,0.2,"1905-08-18",1,1,null,null,null,null,null,null,null,null,1905,230,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1905,246,0,"1905-09-03",1,1,null,null,null,null,null,null,null,null,1905,246,0,0,0.2,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1905,321,0,"1905-11-17",0,0,null,null,null,null,null,null,null,null,1905,321,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1905,349,0,"1905-12-15",0,0,null,null,null,null,null,null,null,null,1905,349,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1906,46,0,"1906-02-15",0,0,null,null,null,null,null,null,null,null,1906,46,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1906,76,0,"1906-03-17",0,0,null,null,null,null,null,null,null,null,1906,76,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1906,137,0,"1906-05-17",1,1,null,null,null,null,null,null,null,null,1906,137,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1906,151,0,"1906-05-31",1,1,null,null,null,null,null,null,null,null,1906,151,0,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1906,196,0.6,"1906-07-15",1,1,null,null,null,null,null,null,null,null,1906,196,0,0.7,0,0,7.9,0,0,0,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1906,257,0,"1906-09-14",1,1,null,null,null,null,null,null,null,null,1906,257,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1906,287,0,"1906-10-14",1,0,null,null,null,null,null,null,null,null,1906,287,0,0.8,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1906,362,0,"1906-12-28",0,0,null,null,null,null,null,null,null,null,1906,362,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1907,15,0,"1907-01-15",0,0,null,null,null,null,null,null,null,null,1907,15,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1907,87,0,"1907-03-28",0,0,null,null,null,null,null,null,null,null,1907,87,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1907,103,0,"1907-04-13",1,0,null,null,null,null,null,null,null,null,1907,103,0,0,0,0.6,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1907,133,0,"1907-05-13",1,1,null,null,null,null,null,null,null,null,1907,133,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1907,178,0,"1907-06-27",1,1,null,null,null,null,null,null,null,null,1907,178,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1907,223,0.9,"1907-08-11",1,1,null,null,null,null,null,null,null,null,1907,223,0.9,6.4,4.5999999999999996,0.2,0,0,3.6,2.4,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1907,298,0,"1907-10-25",1,0,null,null,null,null,null,null,null,null,1907,298,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1907,314,0,"1907-11-10",0,0,null,null,null,null,null,null,null,null,1907,314,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1908,24,0,"1908-01-24",0,0,null,null,null,null,null,null,null,null,1908,24,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1908,42,0,"1908-02-11",0,0,null,null,null,null,null,null,null,null,1908,42,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1908,114,0,"1908-04-23",1,0,null,null,null,null,null,null,null,null,1908,114,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1908,144,0.7,"1908-05-23",1,1,null,null,null,null,null,null,null,null,1908,144,1.8,0.5,0,1.5,3.6,2.8,0,0,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1908,174,24,"1908-06-22",1,1,null,null,null,null,null,null,null,null,1908,174,22.8,9.9,5.8,19.600000000000001,31.8,15.7,6.8,5.9,24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1908,253,0,"1908-09-09",1,1,null,null,null,null,null,null,null,null,1908,253,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1908,264,6.8,"1908-09-20",1,1,null,null,null,null,null,null,null,null,1908,264,10,4.9000000000000004,21.6,25.8,0,0,18.2,14.3,6.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1908,325,0.2,"1908-11-20",0,0,null,null,null,null,null,null,null,null,1908,325,0,0,0,0,0,0,0.8,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1908,355,0.6,"1908-12-20",0,0,null,null,null,null,null,null,null,null,1908,355,0,0,0.8,0,0,0,2.2000000000000002,6.5,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1909,64,0.3,"1909-03-05",0,0,null,null,null,null,null,null,null,null,1909,64,0,0,0,0,2.8,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1909,116,6.7,"1909-04-26",1,0,null,null,null,null,null,null,null,null,1909,116,3.5,6,4.5,0.2,9.4,10.7,2,0,6.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1909,154,2.2000000000000002,"1909-06-03",1,1,null,null,null,null,null,null,null,null,1909,154,1,0,2,1.6,0,0.5,1,2,2.2000000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1909,170,1.4,"1909-06-19",1,1,null,null,null,null,null,null,null,null,1909,170,4.0999999999999996,3,0,7.5,8.6,5.3,5.6,5.6,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1909,245,1.9,"1909-09-02",1,1,null,null,null,null,null,null,null,null,1909,245,6.6,11.2,5.0999999999999996,8,7.1,7.9,0.3,2.5,1.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1909,279,0,"1909-10-06",1,1,null,null,null,null,null,null,null,null,1909,279,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1909,335,0.2,"1909-12-01",0,0,null,null,null,null,null,null,null,null,1909,335,0.5,0.5,1.8,1.9,4.8,2.8,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1909,365,0,"1909-12-31",0,0,null,null,null,null,null,null,null,null,1909,365,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1910,30,0,"1910-01-30",0,0,null,null,null,null,null,null,null,null,1910,30,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1910,81,0,"1910-03-22",0,0,null,null,null,null,null,null,null,null,1910,81,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1910,120,0,"1910-04-30",1,0,null,null,null,null,null,null,null,null,1910,120,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1910,181,0,"1910-06-30",1,1,null,null,null,null,null,null,null,null,1910,181,0,0,0,0.5,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1910,211,0,"1910-07-30",1,1,null,null,null,null,null,null,null,null,1910,211,0,0,0,1.4,0,1.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1910,286,0,"1910-10-13",1,0,null,null,null,null,null,null,null,null,1910,286,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1910,310,3,"1910-11-06",0,0,null,null,null,null,null,null,null,null,1910,310,2.4,2.4,1.5,0.7,7.6,0,0.8,2.2999999999999998,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1911,11,0,"1911-01-11",0,0,null,null,null,null,null,null,null,null,1911,11,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1911,41,0.4,"1911-02-10",0,0,null,null,null,null,null,null,null,null,1911,41,0.5,0.8,0.5,1.6,0,0.3,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1911,102,0,"1911-04-12",1,0,null,null,null,null,null,null,null,null,1911,102,0,0,0,0,1.3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1911,108,0,"1911-04-18",1,0,null,null,null,null,null,null,null,null,1911,108,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1911,192,4.8,"1911-07-11",1,1,null,null,null,null,null,null,null,null,1911,192,4.8,3.8,13.5,7.4,4.5999999999999996,5.0999999999999996,10.7,9.4,4.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1911,222,0.5,"1911-08-10",1,1,null,null,null,null,null,null,null,null,1911,222,0,0,0,0,14.5,0,0,0,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1911,252,0.9,"1911-09-09",1,1,null,null,null,null,null,null,null,null,1911,252,0.8,0,0,0,0,0.5,0,0,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1911,313,0,"1911-11-09",0,0,null,null,null,null,null,null,null,null,1911,313,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1911,337,{"$f":"OFFSET(AC4367,0,$AB$10)","v":1.5},"1911-12-03",0,0,null,null,null,null,null,null,null,null,1911,337,0,0,2.1,0,0,0,2,0,1.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1912,38,0.3,"1912-02-07",0,0,null,null,null,null,null,null,null,null,1912,38,1,0,0,0.7,0,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1912,68,0.1,"1912-03-08",0,0,null,null,null,null,null,null,null,null,1912,68,0,0,0,0,0,0,0,8.9,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1912,98,1.3,"1912-04-07",1,0,null,null,null,null,null,null,null,null,1912,98,7.6,2.2999999999999998,0.3,4.0999999999999996,9.4,0,0,1.5,1.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1912,183,1.1000000000000001,"1912-07-01",1,1,null,null,null,null,null,null,null,null,1912,183,0.3,0,0,0,7.6,0,0,0,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1912,188,9.3000000000000007,"1912-07-06",1,1,null,null,null,null,null,null,null,null,1912,188,10.9,3.8,5.3,8.6999999999999993,2.5,4.0999999999999996,2.8,4.5999999999999996,9.3000000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1912,263,2.7,"1912-09-19",1,1,null,null,null,null,null,null,null,null,1912,263,3,1.5,4.3,3.3,1.5,0.8,3,0,2.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1912,279,5.6,"1912-10-05",1,1,null,null,null,null,null,null,null,null,1912,279,9.6999999999999993,7.6,8.1,7,2.5,2,8.6,0,5.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1912,354,0,"1912-12-19",0,0,null,null,null,null,null,null,null,null,1912,354,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1913,2,0,"1913-01-02",0,0,null,null,null,null,null,null,null,null,1913,2,0,0,0,2,0,0,0.8,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1913,78,0,"1913-03-19",0,0,null,null,null,null,null,null,null,null,1913,78,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1913,108,0,"1913-04-18",1,0,null,null,null,null,null,null,null,null,1913,108,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1913,169,0,"1913-06-18",1,1,null,null,null,null,null,null,null,null,1913,169,0.8,0,0,0.2,0,0.5,0,2.2999999999999998,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1913,209,0.1,"1913-07-28",1,1,null,null,null,null,null,null,null,null,1913,209,0,0.4,0,0.2,1,3,0,0.5,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1913,228,1.5,"1913-08-16",1,1,null,null,null,null,null,null,null,null,1913,228,7.1,5.0999999999999996,5.8,0,5.8,2.8,0.5,0.8,1.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1913,289,1.9,"1913-10-16",1,0,null,null,null,null,null,null,null,null,1913,289,6.1,1.3,0,2.4,1.8,3,1.5,2.2999999999999998,1.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1913,319,0,"1913-11-15",0,0,null,null,null,null,null,null,null,null,1913,319,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1914,11,0,"1914-01-11",0,0,null,null,null,null,null,null,null,null,1914,11,0,0,0,1.9,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1914,44,0,"1914-02-13",0,0,null,null,null,null,null,null,null,null,1914,44,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1914,119,0.2,"1914-04-29",1,0,null,null,null,null,null,null,null,null,1914,119,2.8,1.8,0,0.9,11.2,2,0,1,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1914,135,0.1,"1914-05-15",1,1,null,null,null,null,null,null,null,null,1914,135,0.5,0.8,1,0.7,0,3.8,0.5,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1914,210,7,"1914-07-29",1,1,null,null,null,null,null,null,null,null,1914,210,10.7,6.6,7.1,5.3,8.9,6.6,3,3.8,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1914,240,0,"1914-08-28",1,1,null,null,null,null,null,null,null,null,1914,240,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1914,300,0,"1914-10-27",1,0,null,null,null,null,null,null,null,null,1914,300,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1914,330,0,"1914-11-26",0,0,null,null,null,null,null,null,null,null,1914,330,0,0,0,0,0,0.5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1915,26,0,"1915-01-26",0,0,null,null,null,null,null,null,null,null,1915,26,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1915,38,0,"1915-02-07",0,0,null,null,null,null,null,null,null,null,1915,38,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1915,85,0,"1915-03-26",0,0,null,null,null,null,null,null,null,null,1915,85,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1915,146,0.2,"1915-05-26",1,1,null,null,null,null,null,null,null,null,1915,146,0.3,0.8,1,0.4,2.2999999999999998,0.3,0.3,0.8,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1915,176,6.4,"1915-06-25",1,1,null,null,null,null,null,null,null,null,1915,176,3.6,2.8,3,4.8,7.6,9.1,4.0999999999999996,2,6.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1915,237,0,"1915-08-25",1,1,null,null,null,null,null,null,null,null,1915,237,0,0,0,0.3,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1915,267,8.1999999999999993,"1915-09-24",1,1,null,null,null,null,null,null,null,null,1915,267,5.6,7.6,3.3,0.5,0,13.7,9.6999999999999993,0.3,8.1999999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1915,341,0,"1915-12-07",0,0,null,null,null,null,null,null,null,null,1915,341,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1915,357,0,"1915-12-23",0,0,null,null,null,null,null,null,null,null,1915,357,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1916,67,4.8,"1916-03-07",0,0,null,null,null,null,null,null,null,null,1916,67,2.2999999999999998,8.4,1,0.9,4.3,12.7,0,1,4.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1916,113,0.4,"1916-04-22",1,0,null,null,null,null,null,null,null,null,1916,113,6.1,0,0,0,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1916,157,1.1000000000000001,"1916-06-05",1,1,null,null,null,null,null,null,null,null,1916,157,8.1,0.4,0,2.7,2,1,3,0.9,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1916,187,1.1000000000000001,"1916-07-05",1,1,null,null,null,null,null,null,null,null,1916,187,1,0.8,0,0,16.8,5.6,0.3,0,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1916,248,0,"1916-09-04",1,1,null,null,null,null,null,null,null,null,1916,248,0,0,0,0,0.3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1916,278,0.5,"1916-10-04",1,1,null,null,null,null,null,null,null,null,1916,278,5.3,3.3,1.3,1.9,1.3,2.5,0.3,2.2999999999999998,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1916,294,0,"1916-10-20",1,0,null,null,null,null,null,null,null,null,1916,294,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1917,2,0,"1917-01-02",0,0,null,null,null,null,null,null,null,null,1917,2,0,0,0,1.6,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1917,32,0,"1917-02-01",0,0,null,null,null,null,null,null,null,null,1917,32,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1917,93,0,"1917-04-03",1,0,null,null,null,null,null,null,null,null,1917,93,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1917,139,1.5,"1917-05-19",1,1,null,null,null,null,null,null,null,null,1917,139,0.5,0.8,0.3,1.1000000000000001,1.8,1.3,0,0,1.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1917,152,0.2,"1917-06-01",1,1,null,null,null,null,null,null,null,null,1917,152,0.5,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1917,213,0,"1917-08-01",1,1,null,null,null,null,null,null,null,null,1917,213,0,0,0,4.3,0,0,0,13.2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1917,243,6,"1917-08-31",1,1,null,null,null,null,null,null,null,null,1917,243,7.6,7.6,4.0999999999999996,12.8,12.4,5.8,3.3,0,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1917,302,0.4,"1917-10-29",1,0,null,null,null,null,null,null,null,null,1917,302,3.3,0,0,0.6,7.4,0.3,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1917,333,0.7,"1917-11-29",0,0,null,null,null,null,null,null,null,null,1917,333,0,0,0,0,0,0,0,0,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1918,43,0,"1918-02-12",0,0,null,null,null,null,null,null,null,null,1918,43,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1918,59,0,"1918-02-28",0,0,null,null,null,null,null,null,null,null,1918,59,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1918,134,0,"1918-05-14",1,1,null,null,null,null,null,null,null,null,1918,134,0,0,0,1.6,0,0,0,2.5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1918,166,0,"1918-06-15",1,1,null,null,null,null,null,null,null,null,1918,166,0,0,0,2.9,0,0,0,1.5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1918,224,0,"1918-08-12",1,1,null,null,null,null,null,null,null,null,1918,224,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1918,254,0,"1918-09-11",1,1,null,null,null,null,null,null,null,null,1918,254,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1918,315,0,"1918-11-11",0,0,null,null,null,null,null,null,null,null,1918,315,0,0,0,0,0,0,0.2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1918,333,0,"1918-11-29",0,0,null,null,null,null,null,null,null,null,1918,333,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1919,9,0,"1919-01-09",0,0,null,null,null,null,null,null,null,null,1919,9,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1919,70,0,"1919-03-11",0,0,null,null,null,null,null,null,null,null,1919,70,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1919,100,0,"1919-04-10",1,0,null,null,null,null,null,null,null,null,1919,100,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1919,175,0,"1919-06-24",1,1,null,null,null,null,null,null,null,null,1919,175,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1919,197,0,"1919-07-16",1,1,null,null,null,null,null,null,null,null,1919,197,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1919,265,0,"1919-09-22",1,1,null,null,null,null,null,null,null,null,1919,265,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1919,281,1.2,"1919-10-08",1,1,null,null,null,null,null,null,null,null,1919,281,0.8,0.8,0.3,1.5,1.8,2.8,2.8,0,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1919,356,0,"1919-12-22",0,0,null,null,null,null,null,null,null,null,1919,356,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1920,39,0,"1920-02-08",0,0,null,null,null,null,null,null,null,null,1920,39,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1920,81,0,"1920-03-21",0,0,null,null,null,null,null,null,null,null,1920,81,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1920,111,0,"1920-04-20",1,0,null,null,null,null,null,null,null,null,1920,111,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1920,172,0,"1920-06-20",1,1,null,null,null,null,null,null,null,null,1920,172,3.6,8.1,0,1.9,0,0,0.8,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1920,202,0,"1920-07-20",1,1,null,null,null,null,null,null,null,null,1920,202,0,0,0,0,0,0,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1920,224,3.4,"1920-08-11",1,1,null,null,null,null,null,null,null,null,1920,224,3.8,0.8,0.5,3,2.2999999999999998,0.8,0.5,0,3.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1920,292,0,"1920-10-18",1,0,null,null,null,null,null,null,null,null,1920,292,0,0.2,0,0.4,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1920,322,0,"1920-11-17",0,0,null,null,null,null,null,null,null,null,1920,322,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1921,31,0,"1921-01-31",0,0,null,null,null,null,null,null,null,null,1921,31,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1921,69,0,"1921-03-10",0,0,null,null,null,null,null,null,null,null,1921,69,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1921,121,0,"1921-05-01",1,1,null,null,null,null,null,null,null,null,1921,121,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1921,137,0,"1921-05-17",1,1,null,null,null,null,null,null,null,null,1921,137,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1921,212,7.3,"1921-07-31",1,1,null,null,null,null,null,null,null,null,1921,212,7.6,9.1,8.9,14.1,15,6.9,5.3,0,7.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1921,232,0,"1921-08-20",1,1,null,null,null,null,null,null,null,null,1921,232,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1921,257,1.3,"1921-09-14",1,1,null,null,null,null,null,null,null,null,1921,257,0,0,0,0.5,0,0,0,0,1.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1921,332,{"$f":"OFFSET(AC8015,0,$AB$10)","v":0},"1921-11-28",0,0,null,null,null,null,null,null,null,null,1921,332,0,1,0,0,2,1.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1921,362,0,"1921-12-28",0,0,null,null,null,null,null,null,null,null,1921,362,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1922,58,1.3,"1922-02-27",0,0,null,null,null,null,null,null,null,null,1922,58,3,1,0.4,0.3,0,0,0,0,1.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1922,96,3.3,"1922-04-06",1,0,null,null,null,null,null,null,null,null,1922,96,7.6,3.3,3.6,11.8,9.4,6.4,1.5,6.4,3.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1922,148,6,"1922-05-28",1,1,null,null,null,null,null,null,null,null,1922,148,23.9,7.6,2.5,10.7,6.9,7.1,1,1.8,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1922,178,0.6,"1922-06-27",1,1,null,null,null,null,null,null,null,null,1922,178,0,0,0.3,0,2,2,0.5,0,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1922,208,0,"1922-07-27",1,1,null,null,null,null,null,null,null,null,1922,208,0,0.5,0,0,0.8,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1922,263,0,"1922-09-20",1,1,null,null,null,null,null,null,null,null,1922,263,0,1,0,0,1.3,1.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1922,298,0,"1922-10-25",1,0,null,null,null,null,null,null,null,null,1922,298,0,0,0,0,0.5,0.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1922,359,2.2000000000000002,"1922-12-25",0,0,null,null,null,null,null,null,null,null,1922,359,0,10.4,0.1,0,7.4,8.6,0,1.3,2.2000000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1923,24,0,"1923-01-24",0,0,null,null,null,null,null,null,null,null,1923,24,0,0,0,0,0.5,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1923,99,0,"1923-04-09",1,0,null,null,null,null,null,null,null,null,1923,99,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1923,127,3.2,"1923-05-07",1,1,null,null,null,null,null,null,null,null,1923,127,2.2999999999999998,1.9,0.2,4.9000000000000004,1.5,3,0,0,3.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1923,189,0.6,"1923-07-08",1,1,null,null,null,null,null,null,null,null,1923,189,1.3,0.8,0,0,0,0.8,0,0,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1923,219,0,"1923-08-07",1,1,null,null,null,null,null,null,null,null,1923,219,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1923,280,1.5,"1923-10-07",1,1,null,null,null,null,null,null,null,null,1923,280,0,7.4,2,4.5999999999999996,4.8,1.3,0,0,1.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1923,290,5.5,"1923-10-17",1,0,null,null,null,null,null,null,null,null,1923,290,16.3,6.4,2.2999999999999998,4,1.3,6.6,2,15.5,5.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1924,5,{"$f":"OFFSET(AC8783,0,$AB$10)","v":0.3},"1924-01-05",0,0,null,null,null,null,null,null,null,null,1924,5,0,0,1.3,4.2,0.3,0.5,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1924,35,0,"1924-02-04",0,0,null,null,null,null,null,null,null,null,1924,35,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1924,65,7.6,"1924-03-05",0,0,null,null,null,null,null,null,null,null,1924,65,6.6,15,3,4.3,22.9,26.7,2,3.8,7.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1924,136,0,"1924-05-15",1,1,null,null,null,null,null,null,null,null,1924,136,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1924,155,0,"1924-06-03",1,1,null,null,null,null,null,null,null,null,1924,155,0.1,0.4,0,0,0,0,0.7,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1924,230,0,"1924-08-17",1,1,null,null,null,null,null,null,null,null,1924,230,0,0.1,0,0,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1924,246,0,"1924-09-02",1,1,null,null,null,null,null,null,null,null,1924,246,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1924,321,0,"1924-11-16",0,0,null,null,null,null,null,null,null,null,1924,321,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1924,365,0,"1924-12-30",0,0,null,null,null,null,null,null,null,null,1924,365,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1925,45,0.3,"1925-02-14",0,0,null,null,null,null,null,null,null,null,1925,45,0,0.3,0,0.3,0,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1925,75,0,"1925-03-16",0,0,null,null,null,null,null,null,null,null,1925,75,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1925,136,0,"1925-05-16",1,1,null,null,null,null,null,null,null,null,1925,136,0,0,1,0,0,0,0.5,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1925,162,0,"1925-06-11",1,1,null,null,null,null,null,null,null,null,1925,162,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1925,226,0,"1925-08-14",1,1,null,null,null,null,null,null,null,null,1925,226,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1925,256,1,"1925-09-13",1,1,null,null,null,null,null,null,null,null,1925,256,0,0.2,0.8,0.1,0,1,0.5,0.2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1925,286,7.3,"1925-10-13",1,0,null,null,null,null,null,null,null,null,1925,286,8.6,4.3,3.3,3.9,2.8,6.1,3.6,4.0999999999999996,7.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1925,347,0,"1925-12-13",0,0,null,null,null,null,null,null,null,null,1925,347,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1926,26,0,"1926-01-26",0,0,null,null,null,null,null,null,null,null,1926,26,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1926,86,0,"1926-03-27",0,0,null,null,null,null,null,null,null,null,1926,86,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1926,102,0,"1926-04-12",1,0,null,null,null,null,null,null,null,null,1926,102,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1926,177,0.2,"1926-06-26",1,1,null,null,null,null,null,null,null,null,1926,177,0,1.3,0,0,1.3,2.5,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1926,193,0,"1926-07-12",1,1,null,null,null,null,null,null,null,null,1926,193,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1926,222,0,"1926-08-10",1,1,null,null,null,null,null,null,null,null,1926,222,0,0,0,0.1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1926,297,0,"1926-10-24",1,0,null,null,null,null,null,null,null,null,1926,297,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1926,313,0,"1926-11-09",0,0,null,null,null,null,null,null,null,null,1926,313,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1927,23,0,"1927-01-23",0,0,null,null,null,null,null,null,null,null,1927,23,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1927,57,0,"1927-02-26",0,0,null,null,null,null,null,null,null,null,1927,57,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1927,113,0,"1927-04-23",1,0,null,null,null,null,null,null,null,null,1927,113,0,0.8,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1927,143,3.3,"1927-05-23",1,1,null,null,null,null,null,null,null,null,1927,143,2.2999999999999998,1.7,0,2.6,18.8,6.1,0,1,3.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1927,204,0,"1927-07-23",1,1,null,null,null,null,null,null,null,null,1927,204,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1927,220,8.9,"1927-08-08",1,1,null,null,null,null,null,null,null,null,1927,220,2,1.7,1.4,3.5,6.1,1.3,1.3,1,8.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1927,263,0,"1927-09-20",1,1,null,null,null,null,null,null,null,null,1927,263,0,0,0,0.8,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1927,324,0,"1927-11-20",0,0,null,null,null,null,null,null,null,null,1927,324,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1927,354,0,"1927-12-20",0,0,null,null,null,null,null,null,null,null,1927,354,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1928,66,0,"1928-03-06",0,0,null,null,null,null,null,null,null,null,1928,66,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1928,79,1.3,"1928-03-19",0,0,null,null,null,null,null,null,null,null,1928,79,0,0.5,0.2,3.1,10.4,0,1.3,1,1.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1928,154,0,"1928-06-02",1,1,null,null,null,null,null,null,null,null,1928,154,0,0,20.8,11.3,0,0,2.5,0.8,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1928,170,0,"1928-06-18",1,1,null,null,null,null,null,null,null,null,1928,170,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1928,245,0,"1928-09-01",1,1,null,null,null,null,null,null,null,null,1928,245,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1928,291,0.5,"1928-10-17",1,0,null,null,null,null,null,null,null,null,1928,291,0,0,0.5,0,0.8,0.3,0,0,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1928,335,0,"1928-11-30",0,0,null,null,null,null,null,null,null,null,1928,335,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1928,365,0,"1928-12-30",0,0,null,null,null,null,null,null,null,null,1928,365,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1929,60,0,"1929-03-01",0,0,null,null,null,null,null,null,null,null,1929,60,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1929,92,0,"1929-04-02",1,0,null,null,null,null,null,null,null,null,1929,92,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1929,119,0,"1929-04-29",1,0,null,null,null,null,null,null,null,null,1929,119,0,0,0,0,0,0.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1929,180,0,"1929-06-29",1,1,null,null,null,null,null,null,null,null,1929,180,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1929,210,0,"1929-07-29",1,1,null,null,null,null,null,null,null,null,1929,210,0,0,0,1.3,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1929,271,4.8,"1929-09-28",1,1,null,null,null,null,null,null,null,null,1929,271,8.1,11.9,15.2,11.5,1.8,4.5999999999999996,4.8,14.5,4.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1929,321,8.6999999999999993,"1929-11-17",0,0,null,null,null,null,null,null,null,null,1929,321,4.0999999999999996,8.6,5,0.5,9.1,6.4,9.4,12.2,8.6999999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1930,10,0,"1930-01-10",0,0,null,null,null,null,null,null,null,null,1930,10,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1930,26,0,"1930-01-26",0,0,null,null,null,null,null,null,null,null,1930,26,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1930,101,0,"1930-04-11",1,0,null,null,null,null,null,null,null,null,1930,101,0,10.199999999999999,0,0.4,0,2.8,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1930,119,0,"1930-04-29",1,0,null,null,null,null,null,null,null,null,1930,119,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1930,191,0,"1930-07-10",1,1,null,null,null,null,null,null,null,null,1930,191,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1930,221,1.6,"1930-08-09",1,1,null,null,null,null,null,null,null,null,1930,221,13.2,3.3,6.9,12.9,1.3,2.2999999999999998,15.2,4.5999999999999996,1.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1930,282,0,"1930-10-09",1,1,null,null,null,null,null,null,null,null,1930,282,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1930,312,0,"1930-11-08",0,0,null,null,null,null,null,null,null,null,1930,312,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1930,348,0,"1930-12-14",0,0,null,null,null,null,null,null,null,null,1930,348,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1931,37,0,"1931-02-06",0,0,null,null,null,null,null,null,null,null,1931,37,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1931,67,0,"1931-03-08",0,0,null,null,null,null,null,null,null,null,1931,67,0,0,0,0,0,0,0.3,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1931,142,8.8000000000000007,"1931-05-22",1,1,null,null,null,null,null,null,null,null,1931,142,3.6,1,0.5,0,4.8,3.8,1.5,0,8.8000000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1931,150,4.9000000000000004,"1931-05-30",1,1,null,null,null,null,null,null,null,null,1931,150,2.2999999999999998,1.8,2.8,4.0999999999999996,3,6.6,1.5,4.0999999999999996,4.9000000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1931,187,0,"1931-07-06",1,1,null,null,null,null,null,null,null,null,1931,187,1.5,1.6,0.9,0,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1931,248,0,"1931-09-05",1,1,null,null,null,null,null,null,null,null,1931,248,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1931,278,0,"1931-10-05",1,1,null,null,null,null,null,null,null,null,1931,278,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1931,357,0,"1931-12-23",0,0,null,null,null,null,null,null,null,null,1931,357,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1932,3,0,"1932-01-03",0,0,null,null,null,null,null,null,null,null,1932,3,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1932,78,0,"1932-03-18",0,0,null,null,null,null,null,null,null,null,1932,78,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1932,94,6.2,"1932-04-03",1,0,null,null,null,null,null,null,null,null,1932,94,3.6,1.2,4.3,0.7,7.9,0,0.8,13,6.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1932,169,7.6,"1932-06-17",1,1,null,null,null,null,null,null,null,null,1932,169,4.0999999999999996,14.5,5.6,8.6999999999999993,8.9,5.0999999999999996,1.8,1.3,7.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1932,221,0.1,"1932-08-08",1,1,null,null,null,null,null,null,null,null,1932,221,0,0.2,0,0,0,0,0.3,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1932,259,4.5999999999999996,"1932-09-15",1,1,null,null,null,null,null,null,null,null,1932,259,8.1,2.2999999999999998,19.100000000000001,17.7,0.5,1,23.6,10.7,4.5999999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1932,289,0,"1932-10-15",1,0,null,null,null,null,null,null,null,null,1932,289,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1932,319,0,"1932-11-14",0,0,null,null,null,null,null,null,null,null,1932,319,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1933,22,6.9,"1933-01-22",0,0,null,null,null,null,null,null,null,null,1933,22,7.9,5.7,34.799999999999997,0.1,0.5,0.8,0.6,8.4,6.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1933,43,0,"1933-02-12",0,0,null,null,null,null,null,null,null,null,1933,43,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1933,104,0,"1933-04-14",1,0,null,null,null,null,null,null,null,null,1933,104,0,0,0,0,0,1,0,0.5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1933,134,19.100000000000001,"1933-05-14",1,1,null,null,null,null,null,null,null,null,1933,134,2.5,2.1,4.3,7.3,17.5,15.2,2.9,3.8,19.100000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1933,209,5.3,"1933-07-28",1,1,null,null,null,null,null,null,null,null,1933,209,3.8,6.4,5.0999999999999996,6,2.5,7.6,3,8.4,5.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1933,251,9.3000000000000007,"1933-09-08",1,1,null,null,null,null,null,null,null,null,1933,251,8.9,6.6,7.6,16.7,13,3.8,5.0999999999999996,2.5,9.3000000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1933,299,0,"1933-10-26",1,0,null,null,null,null,null,null,null,null,1933,299,0,0,0,0,1.3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1933,315,0,"1933-11-11",0,0,null,null,null,null,null,null,null,null,1933,315,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1934,25,0,"1934-01-25",0,0,null,null,null,null,null,null,null,null,1934,25,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1934,49,0,"1934-02-18",0,0,null,null,null,null,null,null,null,null,1934,49,0,1.4,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1934,115,0,"1934-04-25",1,0,null,null,null,null,null,null,null,null,1934,115,0,0,0,0,0.5,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1934,145,0,"1934-05-25",1,1,null,null,null,null,null,null,null,null,1934,145,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1934,175,2.2999999999999998,"1934-06-24",1,1,null,null,null,null,null,null,null,null,1934,175,0,0,2.5,0,5.3,0,29.5,0.5,2.2999999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1934,236,0,"1934-08-24",1,1,null,null,null,null,null,null,null,null,1934,236,0,0,0.8,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1934,278,0.5,"1934-10-05",1,1,null,null,null,null,null,null,null,null,1934,278,0,0,0,0,0,0,0,0,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1934,326,0,"1934-11-22",0,0,null,null,null,null,null,null,null,null,1934,326,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1934,356,0,"1934-12-22",0,0,null,null,null,null,null,null,null,null,1934,356,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1935,66,0,"1935-03-07",0,0,null,null,null,null,null,null,null,null,1935,66,0,0,0,0,0,0,0.8,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1935,80,23,"1935-03-21",0,0,null,null,null,null,null,null,null,null,1935,80,20.6,22.4,10.7,13.6,14.7,16.3,6.9,17.8,23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1935,156,1,"1935-06-05",1,1,null,null,null,null,null,null,null,null,1935,156,0,1.8,1,0.4,0.8,0.5,0,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1935,186,0,"1935-07-05",1,1,null,null,null,null,null,null,null,null,1935,186,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1935,247,0.3,"1935-09-04",1,1,null,null,null,null,null,null,null,null,1935,247,0.8,0,0,0.8,0.3,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1935,287,0,"1935-10-14",1,0,null,null,null,null,null,null,null,null,1935,287,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1935,337,0,"1935-12-03",0,0,null,null,null,null,null,null,null,null,1935,337,0,0,0.3,0,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1936,2,0,"1936-01-02",0,0,null,null,null,null,null,null,null,null,1936,2,0,0,0,0,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1936,32,0,"1936-02-01",0,0,null,null,null,null,null,null,null,null,1936,32,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1936,93,0,"1936-04-02",1,0,null,null,null,null,null,null,null,null,1936,93,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1936,151,7.6,"1936-05-30",1,1,null,null,null,null,null,null,null,null,1936,151,17.5,17.5,25.4,19.600000000000001,4.0999999999999996,21.8,21.1,15.2,7.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1936,183,0,"1936-07-01",1,1,null,null,null,null,null,null,null,null,1936,183,0,0,0,0,0.3,0.3,2.2999999999999998,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1936,213,0,"1936-07-31",1,1,null,null,null,null,null,null,null,null,1936,213,0,2.8,0.5,0.5,2.2999999999999998,0.8,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1936,243,3.6,"1936-08-30",1,1,null,null,null,null,null,null,null,null,1936,243,7.6,2.2999999999999998,12.1,0.5,4.3,0,0.3,2,3.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1936,318,0,"1936-11-13",0,0,null,null,null,null,null,null,null,null,1936,318,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1936,333,0,"1936-11-28",0,0,null,null,null,null,null,null,null,null,1936,333,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1937,42,0,"1937-02-11",0,0,null,null,null,null,null,null,null,null,1937,42,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1937,58,0,"1937-02-27",0,0,null,null,null,null,null,null,null,null,1937,58,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1937,133,0.4,"1937-05-13",1,1,null,null,null,null,null,null,null,null,1937,133,5.0999999999999996,3.3,1.3,5.7,1.8,0.5,1,1.8,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1937,181,1.1000000000000001,"1937-06-30",1,1,null,null,null,null,null,null,null,null,1937,181,1.3,0.5,0.3,0.5,11.9,5.8,0,7.6,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1937,223,8.6999999999999993,"1937-08-11",1,1,null,null,null,null,null,null,null,null,1937,223,11.9,3.6,8.1,7.4,0,1.3,4.3,12.2,8.6999999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1937,253,1.2,"1937-09-10",1,1,null,null,null,null,null,null,null,null,1937,253,3,3.6,2.5,5.5,3.3,1.5,0.8,2.5,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1937,314,0,"1937-11-10",0,0,null,null,null,null,null,null,null,null,1937,314,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1937,344,0,"1937-12-10",0,0,null,null,null,null,null,null,null,null,1937,344,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1938,39,0,"1938-02-08",0,0,null,null,null,null,null,null,null,null,1938,39,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1938,69,0,"1938-03-10",0,0,null,null,null,null,null,null,null,null,1938,69,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1938,99,0,"1938-04-09",1,0,null,null,null,null,null,null,null,null,1938,99,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1938,160,1.1000000000000001,"1938-06-09",1,1,null,null,null,null,null,null,null,null,1938,160,2,4.3,1.3,1.9,7.6,2.5,0.8,1,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1938,208,1.5,"1938-07-27",1,1,null,null,null,null,null,null,null,null,1938,208,1.3,0,1.5,4.4000000000000004,0.5,0.5,2,2,1.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1938,264,0,"1938-09-21",1,1,null,null,null,null,null,null,null,null,1938,264,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1938,280,0,"1938-10-07",1,1,null,null,null,null,null,null,null,null,1938,280,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1938,355,0,"1938-12-21",0,0,null,null,null,null,null,null,null,null,1938,355,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1939,10,0,"1939-01-10",0,0,null,null,null,null,null,null,null,null,1939,10,0,0,0,0.1,0,0,3,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1939,80,0,"1939-03-21",0,0,null,null,null,null,null,null,null,null,1939,80,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1939,110,0,"1939-04-20",1,0,null,null,null,null,null,null,null,null,1939,110,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1939,171,0.4,"1939-06-20",1,1,null,null,null,null,null,null,null,null,1939,171,0,0,0,0.5,1.3,1,0.8,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1939,217,0,"1939-08-05",1,1,null,null,null,null,null,null,null,null,1939,217,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1939,230,2.8,"1939-08-18",1,1,null,null,null,null,null,null,null,null,1939,230,2.2999999999999998,2,2.8,3.6,2,1.3,3.3,0.8,2.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1939,291,0,"1939-10-18",1,0,null,null,null,null,null,null,null,null,1939,291,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1939,321,0.8,"1939-11-17",0,0,null,null,null,null,null,null,null,null,1939,321,0,0,0,0,0,0,0,0,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1940,17,0,"1940-01-17",0,0,null,null,null,null,null,null,null,null,1940,17,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1940,37,0,"1940-02-06",0,0,null,null,null,null,null,null,null,null,1940,37,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1940,121,1.2,"1940-04-30",1,0,null,null,null,null,null,null,null,null,1940,121,0.5,6.1,0,1,5.8,14,0,0,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1940,137,0,"1940-05-16",1,1,null,null,null,null,null,null,null,null,1940,137,0.8,0,0,0,0.3,0,0.5,0.5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1940,212,0.4,"1940-07-30",1,1,null,null,null,null,null,null,null,null,1940,212,0,0.5,0,0.2,3.6,0.3,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1940,248,0.3,"1940-09-04",1,1,null,null,null,null,null,null,null,null,1940,248,0,0,0,0,0,0,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1940,302,0,"1940-10-28",1,0,null,null,null,null,null,null,null,null,1940,302,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1940,332,0,"1940-11-27",0,0,null,null,null,null,null,null,null,null,1940,332,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1940,348,0,"1940-12-13",0,0,null,null,null,null,null,null,null,null,1940,348,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1941,57,0,"1941-02-26",0,0,null,null,null,null,null,null,null,null,1941,57,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1941,107,0,"1941-04-17",1,0,null,null,null,null,null,null,null,null,1941,107,1.3,3.8,8.4,3.8,5.8,0,9.6999999999999993,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1941,147,0,"1941-05-27",1,1,null,null,null,null,null,null,null,null,1941,147,0,0,0,0,0.3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1941,177,0,"1941-06-26",1,1,null,null,null,null,null,null,null,null,1941,177,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1941,238,0,"1941-08-26",1,1,null,null,null,null,null,null,null,null,1941,238,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1941,274,1.7,"1941-10-01",1,1,null,null,null,null,null,null,null,null,1941,274,3.3,10.199999999999999,3.8,7.6,3.6,6.9,3,5.0999999999999996,1.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1941,297,2.2000000000000002,"1941-10-24",1,0,null,null,null,null,null,null,null,null,1941,297,0,0,0,0,0,0,0,0,2.2000000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1941,358,0,"1941-12-24",0,0,null,null,null,null,null,null,null,null,1941,358,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1942,23,0,"1942-01-23",0,0,null,null,null,null,null,null,null,null,1942,23,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1942,98,0,"1942-04-08",1,0,null,null,null,null,null,null,null,null,1942,98,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1942,138,0.7,"1942-05-18",1,1,null,null,null,null,null,null,null,null,1942,138,0.3,3.2,0.3,4,2.8,1.5,0.1,0,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1942,188,0,"1942-07-07",1,1,null,null,null,null,null,null,null,null,1942,188,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1942,204,1.2,"1942-07-23",1,1,null,null,null,null,null,null,null,null,1942,204,0,0,0,0,0,0,0,0,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1942,279,0,"1942-10-06",1,1,null,null,null,null,null,null,null,null,1942,279,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1942,301,1.9,"1942-10-28",1,0,null,null,null,null,null,null,null,null,1942,301,2.8,0.5,6.1,2.8,0.5,3,11.2,6.4,1.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1943,4,0,"1943-01-04",0,0,null,null,null,null,null,null,null,null,1943,4,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1943,34,0,"1943-02-03",0,0,null,null,null,null,null,null,null,null,1943,34,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1943,95,0,"1943-04-05",1,0,null,null,null,null,null,null,null,null,1943,95,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1943,103,1,"1943-04-13",1,0,null,null,null,null,null,null,null,null,1943,103,0,0.8,2.5,1.7,0,0,8.1,1.3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1943,154,0.2,"1943-06-03",1,1,null,null,null,null,null,null,null,null,1943,154,0,0,0,0,3,3.3,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1943,215,0.6,"1943-08-03",1,1,null,null,null,null,null,null,null,null,1943,215,0,1.3,0.3,0.8,3.6,1.3,0.3,0,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1943,245,0,"1943-09-02",1,1,null,null,null,null,null,null,null,null,1943,245,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1943,320,0,"1943-11-16",0,0,null,null,null,null,null,null,null,null,1943,320,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1943,332,0,"1943-11-28",0,0,null,null,null,null,null,null,null,null,1943,332,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1944,45,0,"1944-02-14",0,0,null,null,null,null,null,null,null,null,1944,45,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1944,61,0,"1944-03-01",0,0,null,null,null,null,null,null,null,null,1944,61,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1944,136,0.2,"1944-05-15",1,1,null,null,null,null,null,null,null,null,1944,136,0,0.2,0,0.9,1.8,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1944,174,0,"1944-06-22",1,1,null,null,null,null,null,null,null,null,1944,174,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1944,226,0,"1944-08-13",1,1,null,null,null,null,null,null,null,null,1944,226,0,0,0,0,0.8,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1944,256,0,"1944-09-12",1,1,null,null,null,null,null,null,null,null,1944,256,0,0,0,0,0.8,0.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1944,317,5.6,"1944-11-12",0,0,null,null,null,null,null,null,null,null,1944,317,0,0.9,0.9,0,0.3,0,0,0,5.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1944,347,5,"1944-12-12",0,0,null,null,null,null,null,null,null,null,1944,347,1.3,6.9,3.6,3.1,0,10.199999999999999,5.0999999999999996,0.8,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1945,37,0,"1945-02-06",0,0,null,null,null,null,null,null,null,null,1945,37,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1945,71,0,"1945-03-12",0,0,null,null,null,null,null,null,null,null,1945,71,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1945,101,0.1,"1945-04-11",1,0,null,null,null,null,null,null,null,null,1945,101,0,0,0,0,1,0,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1945,176,0,"1945-06-25",1,1,null,null,null,null,null,null,null,null,1945,176,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1945,204,0,"1945-07-23",1,1,null,null,null,null,null,null,null,null,1945,204,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1945,266,1.7,"1945-09-23",1,1,null,null,null,null,null,null,null,null,1945,266,0.3,0,0.3,0,0,0,0,0.5,1.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1945,282,0.9,"1945-10-09",1,1,null,null,null,null,null,null,null,null,1945,282,0,0.5,0.3,0.5,3.3,1.5,0,0.3,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1945,312,0.4,"1945-11-08",0,0,null,null,null,null,null,null,null,null,1945,312,0,0,0,0,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1946,2,0,"1946-01-02",0,0,null,null,null,null,null,null,null,null,1946,2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1946,37,0,"1946-02-06",0,0,null,null,null,null,null,null,null,null,1946,37,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1946,112,4.7,"1946-04-22",1,0,null,null,null,null,null,null,null,null,1946,112,4.0999999999999996,1.3,0.1,4.5999999999999996,3.3,8.1,0.8,3.3,4.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1946,142,0,"1946-05-22",1,1,null,null,null,null,null,null,null,null,1946,142,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1946,203,2.7,"1946-07-22",1,1,null,null,null,null,null,null,null,null,1946,203,13.7,0.3,15.2,20.2,0.5,0.3,19.3,20.3,2.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1946,231,0,"1946-08-19",1,1,null,null,null,null,null,null,null,null,1946,231,0,0,0.8,0.8,0,0,0,0.3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1946,293,0,"1946-10-20",1,0,null,null,null,null,null,null,null,null,1946,293,0,0,0.6,0,0,0,0.4,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1946,323,0,"1946-11-19",0,0,null,null,null,null,null,null,null,null,1946,323,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1946,353,{"$f":"OFFSET(AC17167,0,$AB$10)","v":0},"1946-12-19",0,0,null,null,null,null,null,null,null,null,1946,353,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1947,33,0,"1947-02-02",0,0,null,null,null,null,null,null,null,null,1947,33,0,0,0,0,0,0,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1947,78,0,"1947-03-19",0,0,null,null,null,null,null,null,null,null,1947,78,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1947,139,0,"1947-05-19",1,1,null,null,null,null,null,null,null,null,1947,139,0,0,0,0,0.3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1947,169,0,"1947-06-18",1,1,null,null,null,null,null,null,null,null,1947,169,0,0,0,0,0.3,0,0,0.3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1947,244,{"$f":"OFFSET(AC17423,0,$AB$10)","v":1.1000000000000001},"1947-09-01",1,1,null,null,null,null,null,null,null,null,1947,244,0.8,0,3.6,3,0.8,0,2.2999999999999998,1.5,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1947,262,0,"1947-09-19",1,1,null,null,null,null,null,null,null,null,1947,262,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1947,334,0,"1947-11-30",0,0,null,null,null,null,null,null,null,null,1947,334,0,5.6,0,0.1,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1947,364,0,"1947-12-30",0,0,null,null,null,null,null,null,null,null,1947,364,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1948,60,2.7,"1948-02-29",0,0,null,null,null,null,null,null,null,null,1948,60,0.3,2,0,0,1.3,0.8,0,0.5,2.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1948,104,0.9,"1948-04-13",1,0,null,null,null,null,null,null,null,null,1948,104,0.3,2.2999999999999998,0.5,1.3,0.8,1.3,0.8,0.8,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1948,150,2.8,"1948-05-29",1,1,null,null,null,null,null,null,null,null,1948,150,7.1,2.5,5.8,8.1,12.2,4.3,1,6.4,2.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1948,180,0.1,"1948-06-28",1,1,null,null,null,null,null,null,null,null,1948,180,0,1.8,0,0.3,0,1,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1948,210,0,"1948-07-28",1,1,null,null,null,null,null,null,null,null,1948,210,0,0.5,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1948,271,0,"1948-09-27",1,1,null,null,null,null,null,null,null,null,1948,271,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1948,333,0,"1948-11-28",0,0,null,null,null,null,null,null,null,null,1948,333,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1948,361,0,"1948-12-26",0,0,null,null,null,null,null,null,null,null,1948,361,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1949,25,{"$f":"OFFSET(AC17935,0,$AB$10)","v":0},"1949-01-25",0,0,null,null,null,null,null,null,null,null,1949,25,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1949,100,0,"1949-04-10",1,0,null,null,null,null,null,null,null,null,1949,100,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1949,134,0,"1949-05-14",1,1,null,null,null,null,null,null,null,null,1949,134,0,0,0,0,0.5,0.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1949,190,0,"1949-07-09",1,1,null,null,null,null,null,null,null,null,1949,190,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1949,220,0,"1949-08-08",1,1,null,null,null,null,null,null,null,null,1949,220,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1949,281,{"$f":"OFFSET(AC18191,0,$AB$10)","v":0},"1949-10-08",1,1,null,null,null,null,null,null,null,null,1949,281,0,0,0,0.1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1949,297,5.7,"1949-10-24",1,0,null,null,null,null,null,null,null,null,1949,297,13.7,4.7,1,11.8,10.199999999999999,0.3,1.3,0.8,5.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1950,6,0,"1950-01-06",0,0,null,null,null,null,null,null,null,null,1950,6,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1950,36,0,"1950-02-05",0,0,null,null,null,null,null,null,null,null,1950,36,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1950,66,0,"1950-03-07",0,0,null,null,null,null,null,null,null,null,1950,66,0,0,0,0.1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1950,127,0,"1950-05-07",1,1,null,null,null,null,null,null,null,null,1950,127,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1950,161,1.3,"1950-06-10",1,1,null,null,null,null,null,null,null,null,1950,161,4.8,2,0,2.6,2,9.4,0.5,0.8,1.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1950,231,5.3,"1950-08-19",1,1,null,null,null,null,null,null,null,null,1950,231,8.1,4.0999999999999996,2,5.6,0.8,5.8,1.3,5.0999999999999996,5.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1950,247,0,"1950-09-04",1,1,null,null,null,null,null,null,null,null,1950,247,0,0.2,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1950,277,1.6,"1950-10-04",1,1,null,null,null,null,null,null,null,null,1950,277,0,0,0,0,13.5,0.8,0,1.3,1.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1950,328,0,"1950-11-24",0,0,null,null,null,null,null,null,null,null,1950,328,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1951,2,0,"1951-01-02",0,0,null,null,null,null,null,null,null,null,1951,2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1951,77,0,"1951-03-18",0,0,null,null,null,null,null,null,null,null,1951,77,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1951,93,0.2,"1951-04-03",1,0,null,null,null,null,null,null,null,null,1951,93,0.5,0.5,1.3,0,2.2999999999999998,1.5,0,6.9,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1951,168,0,"1951-06-17",1,1,null,null,null,null,null,null,null,null,1951,168,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1951,192,0.1,"1951-07-11",1,1,null,null,null,null,null,null,null,null,1951,192,0,0,0,0.5,0,0,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1951,258,0,"1951-09-15",1,1,null,null,null,null,null,null,null,null,1951,258,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1951,288,0,"1951-10-15",1,0,null,null,null,null,null,null,null,null,1951,288,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1951,349,0,"1951-12-15",0,0,null,null,null,null,null,null,null,null,1951,349,0,0,0,0.8,0.5,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1952,34,0,"1952-02-03",0,0,null,null,null,null,null,null,null,null,1952,34,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1952,43,0,"1952-02-12",0,0,null,null,null,null,null,null,null,null,1952,43,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1952,104,0.5,"1952-04-13",1,0,null,null,null,null,null,null,null,null,1952,104,0,5.0999999999999996,2.5,3.8,0,0,3.3,0,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1952,134,6.4,"1952-05-13",1,1,null,null,null,null,null,null,null,null,1952,134,6.6,3.3,2.8,5.3,4.5999999999999996,3,7.9,8.1,6.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1952,195,0.9,"1952-07-13",1,1,null,null,null,null,null,null,null,null,1952,195,11.7,1.8,1,0.8,0,0.8,1.3,0,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1952,219,1.8,"1952-08-06",1,1,null,null,null,null,null,null,null,null,1952,219,0.5,1.3,0.5,0.5,1.3,2,0,2.2999999999999998,1.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1952,299,0,"1952-10-25",1,0,null,null,null,null,null,null,null,null,1952,299,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1952,315,1,"1952-11-10",0,0,null,null,null,null,null,null,null,null,1952,315,4.3,1.6,2.8,2,3.8,0.3,3.3,0.5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1953,24,0,"1953-01-24",0,0,null,null,null,null,null,null,null,null,1953,24,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1953,60,0,"1953-03-01",0,0,null,null,null,null,null,null,null,null,1953,60,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1953,114,0,"1953-04-24",1,0,null,null,null,null,null,null,null,null,1953,114,0,0,0,0,1.5,0.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1953,144,0,"1953-05-24",1,1,null,null,null,null,null,null,null,null,1953,144,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1953,205,1,"1953-07-24",1,1,null,null,null,null,null,null,null,null,1953,205,0,0,0,0.5,0.3,0,1,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1953,227,9.1999999999999993,"1953-08-15",1,1,null,null,null,null,null,null,null,null,1953,227,4.3,4.0999999999999996,2,2.8,18,11.7,2.5,1.5,9.1999999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1953,264,0.9,"1953-09-21",1,1,null,null,null,null,null,null,null,null,1953,264,0,0,0.3,0,4.8,0.5,0,0,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1953,325,0,"1953-11-21",0,0,null,null,null,null,null,null,null,null,1953,325,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1953,355,0,"1953-12-21",0,0,null,null,null,null,null,null,null,null,1953,355,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1954,51,0,"1954-02-20",0,0,null,null,null,null,null,null,null,null,1954,51,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1954,91,0,"1954-04-01",1,0,null,null,null,null,null,null,null,null,1954,91,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1954,155,0,"1954-06-04",1,1,null,null,null,null,null,null,null,null,1954,155,0,0,0,0,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1954,171,0,"1954-06-20",1,1,null,null,null,null,null,null,null,null,1954,171,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1954,246,0.9,"1954-09-03",1,1,null,null,null,null,null,null,null,null,1954,246,1,1.3,0.5,0.8,3.6,1.3,0.5,0,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1954,254,0,"1954-09-11",1,1,null,null,null,null,null,null,null,null,1954,254,0,0,0,0.8,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1954,336,0,"1954-12-02",0,0,null,null,null,null,null,null,null,null,1954,336,0,0,1.3,1,0,0,2.2999999999999998,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1955,1,0.4,"1955-01-01",0,0,null,null,null,null,null,null,null,null,1955,1,0,0,0,0,0,0,0.3,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1955,62,0,"1955-03-03",0,0,null,null,null,null,null,null,null,null,1955,62,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1955,92,0,"1955-04-02",1,0,null,null,null,null,null,null,null,null,1955,92,0,0,0,0.8,0,2,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1955,118,0,"1955-04-28",1,0,null,null,null,null,null,null,null,null,1955,118,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1955,182,2.6,"1955-07-01",1,1,null,null,null,null,null,null,null,null,1955,182,0,0,0,0,0,0,0,0,2.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1955,212,4.3,"1955-07-31",1,1,null,null,null,null,null,null,null,null,1955,212,0,0.5,0,1,0,2,0,0,4.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1955,273,0,"1955-09-30",1,1,null,null,null,null,null,null,null,null,1955,273,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1955,329,5.3,"1955-11-25",0,0,null,null,null,null,null,null,null,null,1955,329,5.8,0.8,4.0999999999999996,3,3,8.6,2.8,0,5.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1955,332,0,"1955-11-28",0,0,null,null,null,null,null,null,null,null,1955,332,0,0,0,0,0.8,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1956,28,0,"1956-01-28",0,0,null,null,null,null,null,null,null,null,1956,28,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1956,58,0,"1956-02-27",0,0,null,null,null,null,null,null,null,null,1956,58,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1956,133,1.1000000000000001,"1956-05-12",1,1,null,null,null,null,null,null,null,null,1956,133,2.5,0,2.2999999999999998,0.5,15,0,0.5,0,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1956,149,5.3,"1956-05-28",1,1,null,null,null,null,null,null,null,null,1956,149,0.8,2.6,1.5,1.3,7.6,9.6999999999999993,0.5,4,5.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1956,223,1.7,"1956-08-10",1,1,null,null,null,null,null,null,null,null,1956,223,0.5,4.5999999999999996,0.8,0.5,7.1,0,2,0,1.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1956,239,0.7,"1956-08-26",1,1,null,null,null,null,null,null,null,null,1956,239,0,0,0,0,0.5,0,0,0,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1956,314,0,"1956-11-09",0,0,null,null,null,null,null,null,null,null,1956,314,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1956,356,0,"1956-12-21",0,0,null,null,null,null,null,null,null,null,1956,356,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1957,38,0,"1957-02-07",0,0,null,null,null,null,null,null,null,null,1957,38,0,0,0,0.5,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1957,68,1.9,"1957-03-09",0,0,null,null,null,null,null,null,null,null,1957,68,6.6,2.8,4.0999999999999996,3.6,3.6,2.2999999999999998,3.6,15,1.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1957,98,0,"1957-04-08",1,0,null,null,null,null,null,null,null,null,1957,98,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1957,157,0,"1957-06-06",1,1,null,null,null,null,null,null,null,null,1957,157,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1957,188,1.3,"1957-07-07",1,1,null,null,null,null,null,null,null,null,1957,188,0,0.7,0.8,0.3,2.2999999999999998,0,0,0,1.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1957,249,1.5,"1957-09-06",1,1,null,null,null,null,null,null,null,null,1957,249,2.8,3.3,2.5,4.3,4.0999999999999996,3.8,4.8,0,1.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1957,279,0,"1957-10-06",1,1,null,null,null,null,null,null,null,null,1957,279,0,0.3,0.5,1.5,2.5,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1957,354,0,"1957-12-20",0,0,null,null,null,null,null,null,null,null,1957,354,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1958,21,0,"1958-01-21",0,0,null,null,null,null,null,null,null,null,1958,21,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1958,79,0,"1958-03-20",0,0,null,null,null,null,null,null,null,null,1958,79,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1958,95,0,"1958-04-05",1,0,null,null,null,null,null,null,null,null,1958,95,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1958,170,0,"1958-06-19",1,1,null,null,null,null,null,null,null,null,1958,170,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1958,184,0,"1958-07-03",1,1,null,null,null,null,null,null,null,null,1958,184,0.5,0,0,0,0.3,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1958,260,8.3000000000000007,"1958-09-17",1,1,null,null,null,null,null,null,null,null,1958,260,8.6,14,2.8,4.8,10.9,11.2,4.5999999999999996,7.6,8.3000000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1958,290,0.2,"1958-10-17",1,0,null,null,null,null,null,null,null,null,1958,290,0,0,0,0,0.5,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1958,320,0,"1958-11-16",0,0,null,null,null,null,null,null,null,null,1958,320,0,0,0,0,0.3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1959,16,0,"1959-01-16",0,0,null,null,null,null,null,null,null,null,1959,16,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1959,48,0,"1959-02-17",0,0,null,null,null,null,null,null,null,null,1959,48,0,0,0,0,0.8,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1959,106,0,"1959-04-16",1,0,null,null,null,null,null,null,null,null,1959,106,0,0,1.3,0,0,0.5,0.3,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1959,136,0,"1959-05-16",1,1,null,null,null,null,null,null,null,null,1959,136,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1959,211,1.9,"1959-07-30",1,1,null,null,null,null,null,null,null,null,1959,211,8.1,0,7.9,7.6,0.3,0,11.9,10.4,1.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1959,215,0.4,"1959-08-03",1,1,null,null,null,null,null,null,null,null,1959,215,1,0.2,0.1,0,0.8,3.6,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1959,301,0.3,"1959-10-28",1,0,null,null,null,null,null,null,null,null,1959,301,1.8,3.3,2,2.5,6.4,2.2999999999999998,1.3,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1959,331,0,"1959-11-27",0,0,null,null,null,null,null,null,null,null,1959,331,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1960,27,0,"1960-01-27",0,0,null,null,null,null,null,null,null,null,1960,27,0,0,0,0,0,0.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1960,57,0,"1960-02-26",0,0,null,null,null,null,null,null,null,null,1960,57,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1960,79,0,"1960-03-19",0,0,null,null,null,null,null,null,null,null,1960,79,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1960,147,2.4,"1960-05-26",1,1,null,null,null,null,null,null,null,null,1960,147,0,0,0.3,0.5,0,1.3,1.3,0,2.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1960,177,0,"1960-06-25",1,1,null,null,null,null,null,null,null,null,1960,177,0,0,0,0,0,0.5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1960,238,0,"1960-08-25",1,1,null,null,null,null,null,null,null,null,1960,238,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1960,286,0,"1960-10-12",1,0,null,null,null,null,null,null,null,null,1960,286,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1960,328,0,"1960-11-23",0,0,null,null,null,null,null,null,null,null,1960,328,0,0.3,0,0,1.5,1.5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1960,358,0,"1960-12-23",0,0,null,null,null,null,null,null,null,null,1960,358,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1961,22,0,"1961-01-22",0,0,null,null,null,null,null,null,null,null,1961,22,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1961,87,0,"1961-03-28",0,0,null,null,null,null,null,null,null,null,1961,87,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1961,112,1.9,"1961-04-22",1,0,null,null,null,null,null,null,null,null,1961,112,0,0,0,0,0,0,0,0,1.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1961,187,21.8,"1961-07-06",1,1,null,null,null,null,null,null,null,null,1961,187,33,8.6,9.9,33,24.6,2.5,8.1,3.8,21.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1961,203,0,"1961-07-22",1,1,null,null,null,null,null,null,null,null,1961,203,0,0,0,0.8,0,0,0.8,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1961,278,0,"1961-10-05",1,1,null,null,null,null,null,null,null,null,1961,278,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1961,316,0,"1961-11-12",0,0,null,null,null,null,null,null,null,null,1961,316,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1962,3,0,"1962-01-03",0,0,null,null,null,null,null,null,null,null,1962,3,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1962,33,0,"1962-02-02",0,0,null,null,null,null,null,null,null,null,1962,33,0,0.3,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1962,94,0,"1962-04-04",1,0,null,null,null,null,null,null,null,null,1962,94,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1962,114,0,"1962-04-24",1,0,null,null,null,null,null,null,null,null,1962,114,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1962,184,0.3,"1962-07-03",1,1,null,null,null,null,null,null,null,null,1962,184,0,0.8,0.3,0,1,0.5,0,0,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1962,214,1.3,"1962-08-02",1,1,null,null,null,null,null,null,null,null,1962,214,3.8,0.5,2.5,3.6,1.3,0,1.3,1.8,1.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1962,244,0,"1962-09-01",1,1,null,null,null,null,null,null,null,null,1962,244,0,0,0,0,0.5,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1962,305,0,"1962-11-01",0,0,null,null,null,null,null,null,null,null,1962,305,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1962,343,0,"1962-12-09",0,0,null,null,null,null,null,null,null,null,1962,343,0,0,0,0,0.5,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1963,44,0,"1963-02-13",0,0,null,null,null,null,null,null,null,null,1963,44,0,0,0.3,0.5,0.3,1.3,0.3,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1963,60,0.3,"1963-03-01",0,0,null,null,null,null,null,null,null,null,1963,60,0,0,0,0,0,0,0,1,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1963,135,21,"1963-05-15",1,1,null,null,null,null,null,null,null,null,1963,135,27.7,17.8,15,21.8,14.5,17.8,7.1,30.7,21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1963,145,1.4,"1963-05-25",1,1,null,null,null,null,null,null,null,null,1963,145,0.8,2.8,0,0.8,3.8,1,0,0,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1963,225,0,"1963-08-13",1,1,null,null,null,null,null,null,null,null,1963,225,0,0,0.3,0.3,0,0,0.8,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1963,255,2.4,"1963-09-12",1,1,null,null,null,null,null,null,null,null,1963,255,1.8,5.0999999999999996,0.3,3.8,7.1,9.4,0.8,0,2.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1963,316,0,"1963-11-12",0,0,null,null,null,null,null,null,null,null,1963,316,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1963,346,0,"1963-12-12",0,0,null,null,null,null,null,null,null,null,1963,346,0,0,1.5,4.3,0,0,1.5,11.2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1964,5,0,"1964-01-05",0,0,null,null,null,null,null,null,null,null,1964,5,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1964,71,0,"1964-03-11",0,0,null,null,null,null,null,null,null,null,1964,71,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1964,101,0,"1964-04-10",1,0,null,null,null,null,null,null,null,null,1964,101,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1964,162,0,"1964-06-10",1,1,null,null,null,null,null,null,null,null,1964,162,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1964,216,0,"1964-08-03",1,1,null,null,null,null,null,null,null,null,1964,216,0.5,0,0,0,1,0.5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1964,266,0,"1964-09-22",1,1,null,null,null,null,null,null,null,null,1964,266,0,0,0,0.8,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1964,282,6.8,"1964-10-08",1,1,null,null,null,null,null,null,null,null,1964,282,4.3,6.1,1.8,6.1,8.1,12.2,0.3,0.5,6.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1964,357,5.2,"1964-12-22",0,0,null,null,null,null,null,null,null,null,1964,357,8.9,7.9,7.4,11.2,1.8,8.4,11.7,9.9,5.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1965,17,0,"1965-01-17",0,0,null,null,null,null,null,null,null,null,1965,17,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1965,36,0,"1965-02-05",0,0,null,null,null,null,null,null,null,null,1965,36,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1965,111,0,"1965-04-21",1,0,null,null,null,null,null,null,null,null,1965,111,0,0,0,0,0.5,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1965,127,0,"1965-05-07",1,1,null,null,null,null,null,null,null,null,1965,127,0,0,0,0,2,0.3,0,1.3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1965,202,0,"1965-07-21",1,1,null,null,null,null,null,null,null,null,1965,202,0,0,0,0,0.5,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1965,242,0,"1965-08-30",1,1,null,null,null,null,null,null,null,null,1965,242,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1965,292,0,"1965-10-19",1,0,null,null,null,null,null,null,null,null,1965,292,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1965,322,0,"1965-11-18",0,0,null,null,null,null,null,null,null,null,1965,322,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1966,18,0,"1966-01-18",0,0,null,null,null,null,null,null,null,null,1966,18,0,1.5,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1966,44,14.1,"1966-02-13",0,0,null,null,null,null,null,null,null,null,1966,44,9.8000000000000007,18.5,7.6,8.1,5.6,6.4,7.6,2.2999999999999998,14.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1966,77,0,"1966-03-18",0,0,null,null,null,null,null,null,null,null,1966,77,0,0,0,0,0,0.5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1966,138,4.0999999999999996,"1966-05-18",1,1,null,null,null,null,null,null,null,null,1966,138,2.2999999999999998,2.2999999999999998,1.8,3.3,3.6,1,0.8,3,4.0999999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1966,168,0.6,"1966-06-17",1,1,null,null,null,null,null,null,null,null,1966,168,1.8,0,0,0.8,1.3,0,0.3,0,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1966,229,0,"1966-08-17",1,1,null,null,null,null,null,null,null,null,1966,229,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1966,273,8.5,"1966-09-30",1,1,null,null,null,null,null,null,null,null,1966,273,1.5,4.0999999999999996,1.5,2,12.2,4.3,0.3,0,8.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1966,333,0,"1966-11-29",0,0,null,null,null,null,null,null,null,null,1966,333,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1966,349,0,"1966-12-15",0,0,null,null,null,null,null,null,null,null,1966,349,2.2999999999999998,1.3,0.3,0.5,2,2,0,2.2999999999999998,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1967,59,0,"1967-02-28",0,0,null,null,null,null,null,null,null,null,1967,59,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1967,71,0,"1967-03-12",0,0,null,null,null,null,null,null,null,null,1967,71,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1967,149,0,"1967-05-29",1,1,null,null,null,null,null,null,null,null,1967,149,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1967,179,0,"1967-06-28",1,1,null,null,null,null,null,null,null,null,1967,179,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1967,240,0,"1967-08-28",1,1,null,null,null,null,null,null,null,null,1967,240,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1967,282,0.5,"1967-10-09",1,1,null,null,null,null,null,null,null,null,1967,282,0.3,0,0,0,0,0,0,0,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1967,299,{"$f":"OFFSET(AC24783,0,$AB$10)","v":0},"1967-10-26",1,0,null,null,null,null,null,null,null,null,1967,299,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1967,360,0,"1967-12-26",0,0,null,null,null,null,null,null,null,null,1967,360,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1968,25,1.1000000000000001,"1968-01-25",0,0,null,null,null,null,null,null,null,null,1968,25,0,0,0.8,0,0,1,24.4,20.100000000000001,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1968,100,0,"1968-04-09",1,0,null,null,null,null,null,null,null,null,1968,100,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1968,146,2.5,"1968-05-25",1,1,null,null,null,null,null,null,null,null,1968,146,12.7,1.8,0.8,7.1,7.9,4.5999999999999996,2.2999999999999998,0,2.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1968,190,{"$f":"OFFSET(AC25039,0,$AB$10)","v":0},"1968-07-08",1,1,null,null,null,null,null,null,null,null,1968,190,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1968,206,0,"1968-07-24",1,1,null,null,null,null,null,null,null,null,1968,206,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1968,281,14.5,"1968-10-07",1,1,null,null,null,null,null,null,null,null,1968,281,6.5,10.1,5.7,7.6,8.4,15.3,3.3,5,14.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1968,309,1.8,"1968-11-04",0,0,null,null,null,null,null,null,null,null,1968,309,1,0,0.7,2,0,0,0,1.8,1.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1969,5,0,"1969-01-05",0,0,null,null,null,null,null,null,null,null,1969,5,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1969,35,0,"1969-02-04",0,0,null,null,null,null,null,null,null,null,1969,35,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1969,96,0,"1969-04-06",1,0,null,null,null,null,null,null,null,null,1969,96,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1969,126,0,"1969-05-06",1,1,null,null,null,null,null,null,null,null,1969,126,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1969,172,0,"1969-06-21",1,1,null,null,null,null,null,null,null,null,1969,172,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1969,216,1.8,"1969-08-04",1,1,null,null,null,null,null,null,null,null,1969,216,0,1.7,0,0.8,4.0999999999999996,1.7,0,0,1.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1969,246,1.4,"1969-09-03",1,1,null,null,null,null,null,null,null,null,1969,246,0.5,1,2.2999999999999998,1,1.5,0,0,0.8,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1969,321,0,"1969-11-17",0,0,null,null,null,null,null,null,null,null,1969,321,0,2,0,0,0,0.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1969,339,0,"1969-12-05",0,0,null,null,null,null,null,null,null,null,1969,339,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1970,1,35,"1970-01-01",0,0,null,null,null,null,null,null,null,null,1970,1,36.200000000000003,29.2,20.100000000000001,20.3,8.1,21.8,8.5,17.8,35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1970,62,0,"1970-03-03",0,0,null,null,null,null,null,null,null,null,1970,62,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1970,92,1.3,"1970-04-02",1,0,null,null,null,null,null,null,null,null,1970,92,0,0,0,0,0.3,0,0,0,1.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1970,167,0.8,"1970-06-16",1,1,null,null,null,null,null,null,null,null,1970,167,0.8,4.0999999999999996,2,3,1,0.5,3.3,0.5,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1970,203,0,"1970-07-22",1,1,null,null,null,null,null,null,null,null,1970,203,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1970,257,0.5,"1970-09-14",1,1,null,null,null,null,null,null,null,null,1970,257,0.9,1,0,0,2,0.5,0.6,2.2999999999999998,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1970,287,0.4,"1970-10-14",1,0,null,null,null,null,null,null,null,null,1970,287,0,1.5,0,0,1.8,0.8,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1970,348,0,"1970-12-14",0,0,null,null,null,null,null,null,null,null,1970,348,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1971,1,0,"1971-01-01",0,0,null,null,null,null,null,null,null,null,1971,1,0,0,0,0,0.5,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1971,73,2.5,"1971-03-14",0,0,null,null,null,null,null,null,null,null,1971,73,0,0,0,0,2.2999999999999998,0,0,0,2.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1971,103,0.1,"1971-04-13",1,0,null,null,null,null,null,null,null,null,1971,103,0,0,0,0,0,0,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1971,133,0,"1971-05-13",1,1,null,null,null,null,null,null,null,null,1971,133,0.3,0.3,0,0.8,0.3,0.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1971,212,26.8,"1971-07-31",1,1,null,null,null,null,null,null,null,null,1971,212,18.3,7.4,11.9,20.8,16.5,13.7,15,3,26.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1971,223,7,"1971-08-11",1,1,null,null,null,null,null,null,null,null,1971,223,12.2,9.9,4.5999999999999996,3,6.4,1,3.8,6.9,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1971,284,0,"1971-10-11",1,0,null,null,null,null,null,null,null,null,1971,284,0,0,0,0,0.3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1971,314,0,"1971-11-10",0,0,null,null,null,null,null,null,null,null,1971,314,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1972,24,0,"1972-01-24",0,0,null,null,null,null,null,null,null,null,1972,24,0,0,0,0,0,0.8,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1972,76,0,"1972-03-16",0,0,null,null,null,null,null,null,null,null,1972,76,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1972,114,9.1999999999999993,"1972-04-23",1,0,null,null,null,null,null,null,null,null,1972,114,10.8,4.9000000000000004,4.0999999999999996,17.8,6.9,7.3,2.6,3.6,9.1999999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1972,144,0,"1972-05-23",1,1,null,null,null,null,null,null,null,null,1972,144,0,0,0,0,0.3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1972,205,0,"1972-07-23",1,1,null,null,null,null,null,null,null,null,1972,205,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1972,239,0,"1972-08-26",1,1,null,null,null,null,null,null,null,null,1972,239,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1972,295,0,"1972-10-21",1,0,null,null,null,null,null,null,null,null,1972,295,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1972,325,0,"1972-11-20",0,0,null,null,null,null,null,null,null,null,1972,325,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1972,355,0,"1972-12-20",0,0,null,null,null,null,null,null,null,null,1972,355,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1973,50,0,"1973-02-19",0,0,null,null,null,null,null,null,null,null,1973,50,4.3,25.1,2,0,0,0,1,0.5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1973,102,0,"1973-04-12",1,0,null,null,null,null,null,null,null,null,1973,102,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1973,140,0,"1973-05-20",1,1,null,null,null,null,null,null,null,null,1973,140,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1973,170,0.7,"1973-06-19",1,1,null,null,null,null,null,null,null,null,1973,170,1,0,2,4.5999999999999996,0,0,1.3,1.3,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1973,245,1.4,"1973-09-02",1,1,null,null,null,null,null,null,null,null,1973,245,0,0,0,0.8,5.0999999999999996,0,0,0,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1973,269,0.7,"1973-09-26",1,1,null,null,null,null,null,null,null,null,1973,269,0.3,0,0,0,2,1,0,0,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1973,335,0,"1973-12-01",0,0,null,null,null,null,null,null,null,null,1973,335,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1973,365,0,"1973-12-31",0,0,null,null,null,null,null,null,null,null,1973,365,4.8,0,0,0,0,6.1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1974,61,0,"1974-03-02",0,0,null,null,null,null,null,null,null,null,1974,61,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1974,91,3.2,"1974-04-01",1,0,null,null,null,null,null,null,null,null,1974,91,6.8,10.199999999999999,5,2.6,10,13,1.2,5,3.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1974,133,35.299999999999997,"1974-05-13",1,1,null,null,null,null,null,null,null,null,1974,133,29.2,30.8,29,25.2,24.2,23.4,37,36.4,35.299999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1974,181,2,"1974-06-30",1,1,null,null,null,null,null,null,null,null,1974,181,0,0,0,0,3.6,0,0,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1974,211,17.2,"1974-07-30",1,1,null,null,null,null,null,null,null,null,1974,211,11.6,10,12.4,10,9,4.2,9.6,5.4,17.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1974,272,0.2,"1974-09-29",1,1,null,null,null,null,null,null,null,null,1974,272,0,0.2,0,0,1,0.2,2.2000000000000002,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1974,296,0.4,"1974-10-23",1,0,null,null,null,null,null,null,null,null,1974,296,0,0,0,0.2,0.2,0.4,0,0.2,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1974,331,0.6,"1974-11-27",0,0,null,null,null,null,null,null,null,null,1974,331,0,3.2,0.8,2,0.6,0,1.4,0.2,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1975,27,0,"1975-01-27",0,0,null,null,null,null,null,null,null,null,1975,27,0,1.4,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1975,57,0,"1975-02-26",0,0,null,null,null,null,null,null,null,null,1975,57,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1975,142,0,"1975-05-22",1,1,null,null,null,null,null,null,null,null,1975,142,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1975,147,2.5,"1975-05-27",1,1,null,null,null,null,null,null,null,null,1975,147,2,0,0,1.4,0.4,0,0,0.2,2.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1975,222,0,"1975-08-10",1,1,null,null,null,null,null,null,null,null,1975,222,0,0,0,8,0,0,0,0.9,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1975,238,5.0999999999999996,"1975-08-26",1,1,null,null,null,null,null,null,null,null,1975,238,5,3,8,8,0,0.4,8.8000000000000007,7.8,5.0999999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1975,313,5.5,"1975-11-09",0,0,null,null,null,null,null,null,null,null,1975,313,3,1,2,0.8,4.8,0,0,1.8,5.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1975,327,3.4,"1975-11-23",0,0,null,null,null,null,null,null,null,null,1975,327,4.8,2.2999999999999998,6.2,9.5,5.8,2.2999999999999998,7.4,3.8,3.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1976,38,8.8000000000000007,"1976-02-07",0,0,null,null,null,null,null,null,null,null,1976,38,11.1,0,2.8,0.2,5.4,0.1,4.4000000000000004,7,8.8000000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1976,68,0,"1976-03-08",0,0,null,null,null,null,null,null,null,null,1976,68,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1976,129,0,"1976-05-08",1,1,null,null,null,null,null,null,null,null,1976,129,0,0,0,0,1.8,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1976,169,0.5,"1976-06-17",1,1,null,null,null,null,null,null,null,null,1976,169,0,0,0.4,0,0,0.6,0,0,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1976,188,0,"1976-07-06",1,1,null,null,null,null,null,null,null,null,1976,188,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1976,249,4.0999999999999996,"1976-09-05",1,1,null,null,null,null,null,null,null,null,1976,249,0.4,6.4,0,0,10,4.0999999999999996,0.3,1.4,4.0999999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1976,279,0,"1976-10-05",1,1,null,null,null,null,null,null,null,null,1976,279,0,0,0,6.4,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1976,340,{"$f":"OFFSET(AC28111,0,$AB$10)","v":0},"1976-12-05",0,0,null,null,null,null,null,null,null,null,1976,340,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1977,32,0,"1977-02-01",0,0,null,null,null,null,null,null,null,null,1977,32,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1977,78,0,"1977-03-19",0,0,null,null,null,null,null,null,null,null,1977,78,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1977,94,0,"1977-04-04",1,0,null,null,null,null,null,null,null,null,1977,94,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1977,169,5.7,"1977-06-18",1,1,null,null,null,null,null,null,null,null,1977,169,4.3,1.2,13.8,14.7,5.2,5.7,0,10.199999999999999,5.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1977,195,0,"1977-07-14",1,1,null,null,null,null,null,null,null,null,1977,195,0,0,0,0,0.2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1977,259,0,"1977-09-16",1,1,null,null,null,null,null,null,null,null,1977,259,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1977,289,0,"1977-10-16",1,0,null,null,null,null,null,null,null,null,1977,289,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1977,350,0,"1977-12-16",0,0,null,null,null,null,null,null,null,null,1977,350,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1978,15,0,"1978-01-15",0,0,null,null,null,null,null,null,null,null,1978,15,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1978,59,0,"1978-02-28",0,0,null,null,null,null,null,null,null,null,1978,59,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1978,105,0,"1978-04-15",1,0,null,null,null,null,null,null,null,null,1978,105,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1978,135,0,"1978-05-15",1,1,null,null,null,null,null,null,null,null,1978,135,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1978,196,0,"1978-07-15",1,1,null,null,null,null,null,null,null,null,1978,196,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1978,226,0,"1978-08-14",1,1,null,null,null,null,null,null,null,null,1978,226,0,3.8,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1978,300,1.7,"1978-10-27",1,0,null,null,null,null,null,null,null,null,1978,300,0.6,3,0,1,14,0.4,1,0,1.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1978,316,0,"1978-11-12",0,0,null,null,null,null,null,null,null,null,1978,316,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1979,26,0,"1979-01-26",0,0,null,null,null,null,null,null,null,null,1979,26,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1979,68,0,"1979-03-09",0,0,null,null,null,null,null,null,null,null,1979,68,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1979,116,1.9,"1979-04-26",1,0,null,null,null,null,null,null,null,null,1979,116,8.4,5,2,3.6,1,3,5,6.4,1.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1979,146,11,"1979-05-26",1,1,null,null,null,null,null,null,null,null,1979,146,13,8.1999999999999993,28,18.399999999999999,8,9.1999999999999993,33.200000000000003,15.6,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1979,162,0,"1979-06-11",1,1,null,null,null,null,null,null,null,null,1979,162,0,0,0,0,0.2,3.4,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1979,237,0,"1979-08-25",1,1,null,null,null,null,null,null,null,null,1979,237,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1979,253,10.3,"1979-09-10",1,1,null,null,null,null,null,null,null,null,1979,253,16.8,4.5999999999999996,11,12.5,7.2,8.6999999999999993,5.8,20,10.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1979,327,0.4,"1979-11-23",0,0,null,null,null,null,null,null,null,null,1979,327,0.8,0,4,2.2000000000000002,1,1,4.5999999999999996,2.2000000000000002,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1979,357,0,"1979-12-23",0,0,null,null,null,null,null,null,null,null,1979,357,0,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1980,53,0,"1980-02-22",0,0,null,null,null,null,null,null,null,null,1980,53,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1980,99,0,"1980-04-08",1,0,null,null,null,null,null,null,null,null,1980,99,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1980,112,4.8,"1980-04-21",1,0,null,null,null,null,null,null,null,null,1980,112,6.8,0.5,4,4.8,7.6,1.2,2,9.3000000000000007,4.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1980,173,0,"1980-06-21",1,1,null,null,null,null,null,null,null,null,1980,173,0,0,0,1,1.6,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1980,203,0.6,"1980-07-21",1,1,null,null,null,null,null,null,null,null,1980,203,0,0,0.8,0.2,0.6,3.2,0.4,0.7,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1980,278,0,"1980-10-04",1,1,null,null,null,null,null,null,null,null,1980,278,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1980,328,0,"1980-11-23",0,0,null,null,null,null,null,null,null,null,1980,328,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1981,2,0,"1981-01-02",0,0,null,null,null,null,null,null,null,null,1981,2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1981,18,0.7,"1981-01-18",0,0,null,null,null,null,null,null,null,null,1981,18,0,0,0,0.2,0,0,0,0,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1981,93,0,"1981-04-03",1,0,null,null,null,null,null,null,null,null,1981,93,2.8,3.2,0.8,11.2,0,1,0,0.4,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1981,125,0,"1981-05-05",1,1,null,null,null,null,null,null,null,null,1981,125,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1981,183,1.1000000000000001,"1981-07-02",1,1,null,null,null,null,null,null,null,null,1981,183,2.8,8.6,1.4,4,10.9,3.8,1.8,0,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1981,213,0,"1981-08-01",1,1,null,null,null,null,null,null,null,null,1981,213,0.2,0,0,0,0,0,0,0.1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1981,243,2.6,"1981-08-31",1,1,null,null,null,null,null,null,null,null,1981,243,3.7,6.8,10.8,3.6,4.5999999999999996,5.7,9.8000000000000007,3.1,2.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1981,304,0,"1981-10-31",1,0,null,null,null,null,null,null,null,null,1981,304,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1981,354,0,"1981-12-20",0,0,null,null,null,null,null,null,null,null,1981,354,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1982,29,0,"1982-01-29",0,0,null,null,null,null,null,null,null,null,1982,29,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1982,59,0,"1982-02-28",0,0,null,null,null,null,null,null,null,null,1982,59,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1982,134,1.8,"1982-05-14",1,1,null,null,null,null,null,null,null,null,1982,134,0,8.1999999999999993,3.2,3,3.6,2.8,1.6,1.2,1.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1982,156,0,"1982-06-05",1,1,null,null,null,null,null,null,null,null,1982,156,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1982,224,0.9,"1982-08-12",1,1,null,null,null,null,null,null,null,null,1982,224,3.2,11.3,6.2,7,2.8,1.8,1.6,2.4,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1982,240,0,"1982-08-28",1,1,null,null,null,null,null,null,null,null,1982,240,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1982,315,0,"1982-11-11",0,0,null,null,null,null,null,null,null,null,1982,315,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1982,363,0,"1982-12-29",0,0,null,null,null,null,null,null,null,null,1982,363,6.2,1,0,0,0.6,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1983,40,0,"1983-02-09",0,0,null,null,null,null,null,null,null,null,1983,40,0,0,0,0,0.1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1983,70,0,"1983-03-11",0,0,null,null,null,null,null,null,null,null,1983,70,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1983,100,6.2,"1983-04-10",1,0,null,null,null,null,null,null,null,null,1983,100,0.4,8.1,2,1.4,27.6,14.8,4.5,0,6.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1983,161,9.4,"1983-06-10",1,1,null,null,null,null,null,null,null,null,1983,161,12.2,5.4,3,9.8000000000000007,16.600000000000001,9.1999999999999993,1.4,3.6,9.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1983,183,0.9,"1983-07-02",1,1,null,null,null,null,null,null,null,null,1983,183,1.2,1.5,3.1,1.2,3.4,4.4000000000000004,0,0,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1983,251,11.4,"1983-09-08",1,1,null,null,null,null,null,null,null,null,1983,251,8.8000000000000007,10.8,0.4,5.8,11.2,23.8,2,3.6,11.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1983,281,0,"1983-10-08",1,1,null,null,null,null,null,null,null,null,1983,281,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1983,356,0,"1983-12-22",0,0,null,null,null,null,null,null,null,null,1983,356,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1984,29,0,"1984-01-29",0,0,null,null,null,null,null,null,null,null,1984,29,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1984,81,0,"1984-03-21",0,0,null,null,null,null,null,null,null,null,1984,81,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1984,97,3.3,"1984-04-06",1,0,null,null,null,null,null,null,null,null,1984,97,7.4,5.4,1.2,3,5.8,5.6,0.2,8,3.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1984,127,0,"1984-05-06",1,1,null,null,null,null,null,null,null,null,1984,127,0,0,0,0,0.6,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1984,202,0,"1984-07-20",1,1,null,null,null,null,null,null,null,null,1984,202,0,0,0,0.3,0,0.4,0,0.6,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1984,258,0,"1984-09-14",1,1,null,null,null,null,null,null,null,null,1984,258,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1984,292,0.5,"1984-10-18",1,0,null,null,null,null,null,null,null,null,1984,292,0,0,0,0,0.2,0,0,0,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1984,322,0,"1984-11-17",0,0,null,null,null,null,null,null,null,null,1984,322,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1985,17,0,"1985-01-17",0,0,null,null,null,null,null,null,null,null,1985,17,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1985,55,0,"1985-02-24",0,0,null,null,null,null,null,null,null,null,1985,55,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1985,107,0.2,"1985-04-17",1,0,null,null,null,null,null,null,null,null,1985,107,12.2,0,3.8,6.6,4.4000000000000004,0.6,4.2,2.2999999999999998,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1985,137,0,"1985-05-17",1,1,null,null,null,null,null,null,null,null,1985,137,0.6,0,0,0.2,0.2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1985,167,0,"1985-06-16",1,1,null,null,null,null,null,null,null,null,1985,167,0,0,0,0,1.2,2.2000000000000002,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1985,222,0,"1985-08-10",1,1,null,null,null,null,null,null,null,null,1985,222,0.3,0,0.4,0.4,0,0,0,0.5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1985,257,0,"1985-09-14",1,1,null,null,null,null,null,null,null,null,1985,257,0,0,0,3.4,0.2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1985,332,0,"1985-11-28",0,0,null,null,null,null,null,null,null,null,1985,332,0,0,0,0,0.2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1985,348,0,"1985-12-14",0,0,null,null,null,null,null,null,null,null,1985,348,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1986,58,0,"1986-02-27",0,0,null,null,null,null,null,null,null,null,1986,58,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1986,86,0,"1986-03-27",0,0,null,null,null,null,null,null,null,null,1986,86,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1986,148,0.1,"1986-05-28",1,1,null,null,null,null,null,null,null,null,1986,148,0,0,0,0.2,0,0,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1986,178,0,"1986-06-27",1,1,null,null,null,null,null,null,null,null,1986,178,0,1,0,1.2,0.6,1.8,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1986,239,0,"1986-08-27",1,1,null,null,null,null,null,null,null,null,1986,239,1.4,0,2,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1986,249,1.7,"1986-09-06",1,1,null,null,null,null,null,null,null,null,1986,249,0.2,0,0,0,6.2,0,0,0,1.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1986,329,0,"1986-11-25",0,0,null,null,null,null,null,null,null,null,1986,329,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1986,359,0,"1986-12-25",0,0,null,null,null,null,null,null,null,null,1986,359,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1987,24,0,"1987-01-24",0,0,null,null,null,null,null,null,null,null,1987,24,0,1,0.4,0,1.2,0,1.2,0.2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1987,85,0,"1987-03-26",0,0,null,null,null,null,null,null,null,null,1987,85,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1987,113,0,"1987-04-23",1,0,null,null,null,null,null,null,null,null,1987,113,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1987,189,0,"1987-07-08",1,1,null,null,null,null,null,null,null,null,1987,189,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1987,205,0,"1987-07-24",1,1,null,null,null,null,null,null,null,null,1987,205,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1987,280,0,"1987-10-07",1,1,null,null,null,null,null,null,null,null,1987,280,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1987,324,0,"1987-11-20",0,0,null,null,null,null,null,null,null,null,1987,324,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1988,5,0,"1988-01-05",0,0,null,null,null,null,null,null,null,null,1988,5,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1988,35,0,"1988-02-04",0,0,null,null,null,null,null,null,null,null,1988,35,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1988,96,0,"1988-04-05",1,0,null,null,null,null,null,null,null,null,1988,96,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1988,126,1.9,"1988-05-05",1,1,null,null,null,null,null,null,null,null,1988,126,1,1.4,6.8,12.6,4,1.4,10.8,0.6,1.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1988,184,0,"1988-07-02",1,1,null,null,null,null,null,null,null,null,1988,184,0,0,0,0,0,0.1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1988,216,0,"1988-08-03",1,1,null,null,null,null,null,null,null,null,1988,216,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1988,246,0.1,"1988-09-02",1,1,null,null,null,null,null,null,null,null,1988,246,0,0,0,0,0.4,0,0,1.6,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1988,307,0,"1988-11-02",0,0,null,null,null,null,null,null,null,null,1988,307,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1988,351,0,"1988-12-16",0,0,null,null,null,null,null,null,null,null,1988,351,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1989,45,0,"1989-02-14",0,0,null,null,null,null,null,null,null,null,1989,45,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1989,61,0,"1989-03-02",0,0,null,null,null,null,null,null,null,null,1989,61,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1989,91,0,"1989-04-01",1,0,null,null,null,null,null,null,null,null,1989,91,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1989,152,0,"1989-06-01",1,1,null,null,null,null,null,null,null,null,1989,152,0,0,0,0,0.2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1989,181,0,"1989-06-30",1,1,null,null,null,null,null,null,null,null,1989,181,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1989,256,0,"1989-09-13",1,1,null,null,null,null,null,null,null,null,1989,256,0,0,0.8,0.2,1,0,0,1.6,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1989,272,0,"1989-09-29",1,1,null,null,null,null,null,null,null,null,1989,272,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1989,347,2.2000000000000002,"1989-12-13",0,0,null,null,null,null,null,null,null,null,1989,347,1.4,0,1.8,3.8,0.4,0,7,0,2.2000000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1990,12,0,"1990-01-12",0,0,null,null,null,null,null,null,null,null,1990,12,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1990,72,0,"1990-03-13",0,0,null,null,null,null,null,null,null,null,1990,72,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1990,102,0,"1990-04-12",1,0,null,null,null,null,null,null,null,null,1990,102,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1990,163,4.3,"1990-06-12",1,1,null,null,null,null,null,null,null,null,1990,163,3,0,1.6,0,4.8,1.2,0.5,6.4,4.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1990,179,11.7,"1990-06-28",1,1,null,null,null,null,null,null,null,null,1990,179,15.2,3.4,8.1999999999999993,13.2,6.4,4.8,7.8,2,11.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1990,222,3.9,"1990-08-10",1,1,null,null,null,null,null,null,null,null,1990,222,3.2,4.5999999999999996,2,6.8,1.2,9,2,0,3.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1990,283,0,"1990-10-10",1,1,null,null,null,null,null,null,null,null,1990,283,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1990,313,1.8,"1990-11-09",0,0,null,null,null,null,null,null,null,null,1990,313,4.4000000000000004,0,0.2,6.8,3.8,1.6,0.4,0.3,1.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1991,9,0,"1991-01-09",0,0,null,null,null,null,null,null,null,null,1991,9,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1991,43,0,"1991-02-12",0,0,null,null,null,null,null,null,null,null,1991,43,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1991,113,0,"1991-04-23",1,0,null,null,null,null,null,null,null,null,1991,113,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1991,129,0,"1991-05-09",1,1,null,null,null,null,null,null,null,null,1991,129,0,0,0,0,0.4,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1991,204,0.7,"1991-07-23",1,1,null,null,null,null,null,null,null,null,1991,204,0,0,0.2,1.4,0.2,0,0,0,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1991,250,0,"1991-09-07",1,1,null,null,null,null,null,null,null,null,1991,250,0,0,0,0,1.8,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1991,294,0,"1991-10-21",1,0,null,null,null,null,null,null,null,null,1991,294,0,0,0,0,0.2,0.4,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1991,324,0.1,"1991-11-20",0,0,null,null,null,null,null,null,null,null,1991,324,0,0,0,0,0,0,0,0,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1992,20,0,"1992-01-20",0,0,null,null,null,null,null,null,null,null,1992,20,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1992,50,0,"1992-02-19",0,0,null,null,null,null,null,null,null,null,1992,50,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1992,114,0,"1992-04-23",1,0,null,null,null,null,null,null,null,null,1992,114,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1992,140,0.4,"1992-05-19",1,1,null,null,null,null,null,null,null,null,1992,140,0,0,0.2,0,0,0.1,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1992,170,0.6,"1992-06-18",1,1,null,null,null,null,null,null,null,null,1992,170,1,1,4,3.2,2.2000000000000002,0.2,1.8,0.6,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1992,245,8,"1992-09-01",1,1,null,null,null,null,null,null,null,null,1992,245,7.8,7.8,4.5999999999999996,7.2,4,8,0,4.2,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1992,281,0,"1992-10-07",1,1,null,null,null,null,null,null,null,null,1992,281,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1992,335,0,"1992-11-30",0,0,null,null,null,null,null,null,null,null,1992,335,0,0,0,0.2,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1992,351,0.2,"1992-12-16",0,0,null,null,null,null,null,null,null,null,1992,351,1.2,0,17.600000000000001,7,1.6,0,24,7.6,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1993,60,0,"1993-03-01",0,0,null,null,null,null,null,null,null,null,1993,60,2,3,1,0.8,0.8,3.4,0,3.8,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1993,78,0,"1993-03-19",0,0,null,null,null,null,null,null,null,null,1993,78,0,0,0,0,0,4,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1993,150,4.7,"1993-05-30",1,1,null,null,null,null,null,null,null,null,1993,150,5.2,2.4,2.2000000000000002,3.2,6,3.4,2.2000000000000002,4.7,4.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1993,180,0,"1993-06-29",1,1,null,null,null,null,null,null,null,null,1993,180,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1993,241,0,"1993-08-29",1,1,null,null,null,null,null,null,null,null,1993,241,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1993,271,0,"1993-09-28",1,1,null,null,null,null,null,null,null,null,1993,271,0,0,0,0,0,6.2,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1993,307,0,"1993-11-03",0,0,null,null,null,null,null,null,null,null,1993,307,0,0,2,0.6,0,0,0.4,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1993,361,0.4,"1993-12-27",0,0,null,null,null,null,null,null,null,null,1993,361,0,7.3,0,1,0.4,11.3,0,0.4,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1994,26,0,"1994-01-26",0,0,null,null,null,null,null,null,null,null,1994,26,0,0,0,0,0,0.8,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1994,56,6.3,"1994-02-25",0,0,null,null,null,null,null,null,null,null,1994,56,4,4.5999999999999996,6.6,6.4,2,3.5,3,5.8,6.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1994,109,0,"1994-04-19",1,0,null,null,null,null,null,null,null,null,1994,109,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1994,146,1.7,"1994-05-26",1,1,null,null,null,null,null,null,null,null,1994,146,0.4,4.2,1,2.2000000000000002,11.2,6.2,2.8,0,1.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1994,207,0.2,"1994-07-26",1,1,null,null,null,null,null,null,null,null,1994,207,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1994,237,0,"1994-08-25",1,1,null,null,null,null,null,null,null,null,1994,237,0,0,0,0,0.2,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1994,312,0.8,"1994-11-08",0,0,null,null,null,null,null,null,null,null,1994,312,0.8,0.4,0.8,2.4,0.8,0,0,1.2,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1994,338,0,"1994-12-04",0,0,null,null,null,null,null,null,null,null,1994,338,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1995,37,0,"1995-02-06",0,0,null,null,null,null,null,null,null,null,1995,37,0.2,0,0.4,0,1.2,0.3,0,0.7,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1995,53,0,"1995-02-22",0,0,null,null,null,null,null,null,null,null,1995,53,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1995,128,0,"1995-05-08",1,1,null,null,null,null,null,null,null,null,1995,128,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1995,180,1.6,"1995-06-29",1,1,null,null,null,null,null,null,null,null,1995,180,0,2.2000000000000002,0.6,1.9,3.4,1,1.6,0,1.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1995,218,0.2,"1995-08-06",1,1,null,null,null,null,null,null,null,null,1995,218,0.9,0,0.8,0,0,0,0.1,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1995,248,{"$f":"OFFSET(AC34959,0,$AB$10)","v":6.4},"1995-09-05",1,1,null,null,null,null,null,null,null,null,1995,248,0.6,6.6,9,4,6,14,0,4.2,6.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1995,278,0.4,"1995-10-05",1,1,null,null,null,null,null,null,null,null,1995,278,0.8,2.4,0,0.8,1.4,0,0,1.8,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1995,339,4.5,"1995-12-05",0,0,null,null,null,null,null,null,null,null,1995,339,0,2.4,0,0.4,1.8,0,0,0,4.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1995,365,1.7,"1995-12-31",0,0,null,null,null,null,null,null,null,null,1995,365,0,0,3.8,2.2000000000000002,2.6,0,1.7,7,1.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1996,64,0,"1996-03-04",0,0,null,null,null,null,null,null,null,null,1996,64,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1996,94,0,"1996-04-03",1,0,null,null,null,null,null,null,null,null,1996,94,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1996,169,2,"1996-06-17",1,1,null,null,null,null,null,null,null,null,1996,169,1,3.2,1,0.2,4,3.4,2,0.4,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1996,211,2.7,"1996-07-29",1,1,null,null,null,null,null,null,null,null,1996,211,3.4,2,1.6,2.2000000000000002,3.2,2.7,0.8,0,2.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1996,259,0,"1996-09-15",1,1,null,null,null,null,null,null,null,null,1996,259,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1996,289,0,"1996-10-15",1,0,null,null,null,null,null,null,null,null,1996,289,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1996,350,0,"1996-12-15",0,0,null,null,null,null,null,null,null,null,1996,350,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1997,8,0,"1997-01-08",0,0,null,null,null,null,null,null,null,null,1997,8,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1997,74,0,"1997-03-15",0,0,null,null,null,null,null,null,null,null,1997,74,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1997,104,0,"1997-04-14",1,0,null,null,null,null,null,null,null,null,1997,104,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1997,134,0,"1997-05-14",1,1,null,null,null,null,null,null,null,null,1997,134,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1997,195,0,"1997-07-14",1,1,null,null,null,null,null,null,null,null,1997,195,0.4,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1997,237,0.7,"1997-08-25",1,1,null,null,null,null,null,null,null,null,1997,237,0.1,0,0,3.3,0.8,1,0.1,0,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1997,285,{"$f":"OFFSET(AC35727,0,$AB$10)","v":0},"1997-10-12",1,0,null,null,null,null,null,null,null,null,1997,285,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1997,315,0,"1997-11-11",0,0,null,null,null,null,null,null,null,null,1997,315,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1998,25,1.1000000000000001,"1998-01-25",0,0,null,null,null,null,null,null,null,null,1998,25,0,0,0,0,0.4,6.6,0,2,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1998,39,6.3,"1998-02-08",0,0,null,null,null,null,null,null,null,null,1998,39,15.6,7.7,11.8,16.2,6.4,10.1,25.2,6.6,6.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1998,115,11.6,"1998-04-25",1,0,null,null,null,null,null,null,null,null,1998,115,11.6,6,8,0.6,20,13.2,4.3,4.8,11.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1998,145,3.1,"1998-05-25",1,1,null,null,null,null,null,null,null,null,1998,145,4.5,0,2.2000000000000002,1,0.6,0.4,0.6,0.6,3.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1998,206,0,"1998-07-25",1,1,null,null,null,null,null,null,null,null,1998,206,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1998,236,0,"1998-08-24",1,1,null,null,null,null,null,null,null,null,1998,236,0,0,0,0.1,0.3,1.5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1998,268,0,"1998-09-25",1,1,null,null,null,null,null,null,null,null,1998,268,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1998,326,0,"1998-11-22",0,0,null,null,null,null,null,null,null,null,1998,326,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1998,356,0,"1998-12-22",0,0,null,null,null,null,null,null,null,null,1998,356,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1999,52,0,"1999-02-21",0,0,null,null,null,null,null,null,null,null,1999,52,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1999,66,3,"1999-03-07",0,0,null,null,null,null,null,null,null,null,1999,66,0.8,4.2,0,2.6,8,0,1.6,1,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1999,111,2,"1999-04-21",1,0,null,null,null,null,null,null,null,null,1999,111,1.6,1.2,1.6,0.5,0.2,0,0,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1999,172,3,"1999-06-21",1,1,null,null,null,null,null,null,null,null,1999,172,7.8,1.2,7.8,6.5,2.2000000000000002,7,7,14.2,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1999,202,2,"1999-07-21",1,1,null,null,null,null,null,null,null,null,1999,202,0,2,0.8,1.1000000000000001,4.8,2.2000000000000002,3,0.2,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1999,263,0,"1999-09-20",1,1,null,null,null,null,null,null,null,null,1999,263,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1999,295,0,"1999-10-22",1,0,null,null,null,null,null,null,null,null,1999,295,0,0,0,0,1.8,0.8,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2000,2,0,"2000-01-02",0,0,null,null,null,null,null,null,null,null,2000,2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2000,18,0,"2000-01-18",0,0,null,null,null,null,null,null,null,null,2000,18,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2000,93,0,"2000-04-02",1,0,null,null,null,null,null,null,null,null,2000,93,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2000,141,0,"2000-05-20",1,1,null,null,null,null,null,null,null,null,2000,141,0,0,0,0,0.6,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2000,183,0.4,"2000-07-01",1,1,null,null,null,null,null,null,null,null,2000,183,0.6,0,1,0.6,0.2,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2000,213,0,"2000-07-31",1,1,null,null,null,null,null,null,null,null,2000,213,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2000,274,0,"2000-09-30",1,1,null,null,null,null,null,null,null,null,2000,274,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2000,304,0,"2000-10-30",1,0,null,null,null,null,null,null,null,null,2000,304,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2000,333,0,"2000-11-28",0,0,null,null,null,null,null,null,null,null,2000,333,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2001,28,0,"2001-01-28",0,0,null,null,null,null,null,null,null,null,2001,28,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2001,58,0,"2001-02-27",0,0,null,null,null,null,null,null,null,null,2001,58,0,0,0,0,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2001,119,0,"2001-04-29",1,0,null,null,null,null,null,null,null,null,2001,119,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2001,167,0,"2001-06-16",1,1,null,null,null,null,null,null,null,null,2001,167,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2001,223,1,"2001-08-11",1,1,null,null,null,null,null,null,null,null,2001,223,0,1.2,0.6,0,0.2,2.4,0,0.2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2001,239,0.4,"2001-08-27",1,1,null,null,null,null,null,null,null,null,2001,239,1.8,2.2000000000000002,6.6,2.7,0,4.5,1.4,8.9,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2001,314,0,"2001-11-10",0,0,null,null,null,null,null,null,null,null,2001,314,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2001,334,0,"2001-11-30",0,0,null,null,null,null,null,null,null,null,2001,334,0,2,0,0,0,2,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2002,39,0,"2002-02-08",0,0,null,null,null,null,null,null,null,null,2002,39,0,0,0,0,0.2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2002,69,0,"2002-03-10",0,0,null,null,null,null,null,null,null,null,2002,69,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2002,130,2,"2002-05-10",1,1,null,null,null,null,null,null,null,null,2002,130,2.8,0,3,4.2,1.8,0,1.6,2.2000000000000002,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2002,160,3,"2002-06-09",1,1,null,null,null,null,null,null,null,null,2002,160,0,2.2000000000000002,0,8.5,4.4000000000000004,0,0,0,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2002,194,3,"2002-07-13",1,1,null,null,null,null,null,null,null,null,2002,194,0,0,0,0,17.600000000000001,1.9,0,2.4,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2002,250,0,"2002-09-07",1,1,null,null,null,null,null,null,null,null,2002,250,0,0,0,0,0.6,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2002,280,0,"2002-10-07",1,1,null,null,null,null,null,null,null,null,2002,280,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2002,341,0,"2002-12-07",0,0,null,null,null,null,null,null,null,null,2002,341,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2002,361,0,"2002-12-27",0,0,null,null,null,null,null,null,null,null,2002,361,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2003,80,3,"2003-03-21",0,0,null,null,null,null,null,null,null,null,2003,80,0,1.2,0,0,0.2,0,0,0,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2003,96,0,"2003-04-06",1,0,null,null,null,null,null,null,null,null,2003,96,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2003,171,0,"2003-06-20",1,1,null,null,null,null,null,null,null,null,2003,171,0,0,0.4,0.2,0,0,0.4,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2003,201,0,"2003-07-20",1,1,null,null,null,null,null,null,null,null,2003,201,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2003,225,4,"2003-08-13",1,1,null,null,null,null,null,null,null,null,2003,225,2.4,4.4000000000000004,1.8,2,1.2,4.5999999999999996,7.4,4.2,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2003,291,0,"2003-10-18",1,0,null,null,null,null,null,null,null,null,2003,291,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2003,307,0,"2003-11-03",0,0,null,null,null,null,null,null,null,null,2003,307,0.2,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2004,17,0,"2004-01-17",0,0,null,null,null,null,null,null,null,null,2004,17,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2004,67,0,"2004-03-07",0,0,null,null,null,null,null,null,null,null,2004,67,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2004,107,0,"2004-04-16",1,0,null,null,null,null,null,null,null,null,2004,107,2.4,1,0.6,2.2000000000000002,0.2,1.2,0,4.5999999999999996,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2004,137,0,"2004-05-16",1,1,null,null,null,null,null,null,null,null,2004,137,2.4,0,0,1.4,5.2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2004,198,0,"2004-07-16",1,1,null,null,null,null,null,null,null,null,2004,198,0,0,0,0,0.4,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2004,234,0,"2004-08-21",1,1,null,null,null,null,null,null,null,null,2004,234,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2004,257,0.2,"2004-09-13",1,1,null,null,null,null,null,null,null,null,2004,257,0,1.6,0,0,2.6,0.5,0,0.3,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2004,318,1,"2004-11-13",0,0,null,null,null,null,null,null,null,null,2004,318,0,0,0,0.3,1,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2004,348,0,"2004-12-13",0,0,null,null,null,null,null,null,null,null,2004,348,0,0.3,0,0,0.4,1.1000000000000001,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2005,57,0,"2005-02-26",0,0,null,null,null,null,null,null,null,null,2005,57,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2005,97,0,"2005-04-07",1,0,null,null,null,null,null,null,null,null,2005,97,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2005,147,0,"2005-05-27",1,1,null,null,null,null,null,null,null,null,2005,147,0,0,0,0.2,1.8,1,0,0.1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2005,163,0,"2005-06-12",1,1,null,null,null,null,null,null,null,null,2005,163,0,0,0.8,0,0,0.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2005,238,0,"2005-08-26",1,1,null,null,null,null,null,null,null,null,2005,238,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2005,260,2.2000000000000002,"2005-09-17",1,1,null,null,null,null,null,null,null,null,2005,260,1,3.1,2.8,4,4.8,3,2,0,2.2000000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2005,328,0,"2005-11-24",0,0,null,null,null,null,null,null,null,null,2005,328,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2005,358,1.4,"2005-12-24",0,0,null,null,null,null,null,null,null,null,2005,358,0,0,1.2,1,0,0,0,0.8,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2006,23,0,"2006-01-23",0,0,null,null,null,null,null,null,null,null,2006,23,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2006,84,0,"2006-03-25",0,0,null,null,null,null,null,null,null,null,2006,84,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2006,124,0,"2006-05-04",1,1,null,null,null,null,null,null,null,null,2006,124,0,0,0,0,0.2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2006,174,1.8,"2006-06-23",1,1,null,null,null,null,null,null,null,null,2006,174,0.3,0.8,1,0,6.2,0,0,3,1.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2006,204,4.2,"2006-07-23",1,1,null,null,null,null,null,null,null,null,2006,204,1.8,4.8,8.4,3.5,2.6,3.2,8.1999999999999993,3,4.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2006,279,0,"2006-10-06",1,1,null,null,null,null,null,null,null,null,2006,279,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2006,291,0.2,"2006-10-18",1,0,null,null,null,null,null,null,null,null,2006,291,0,0,0,0,0.4,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2007,4,0,"2007-01-04",0,0,null,null,null,null,null,null,null,null,2007,4,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2007,20,29.2,"2007-01-20",0,0,null,null,null,null,null,null,null,null,2007,20,65.400000000000006,22.5,27.8,37.4,8.8000000000000007,20.100000000000001,47.3,68.400000000000006,29.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2007,95,0,"2007-04-05",1,0,null,null,null,null,null,null,null,null,2007,95,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2007,133,0,"2007-05-13",1,1,null,null,null,null,null,null,null,null,2007,133,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2007,185,8.1999999999999993,"2007-07-04",1,1,null,null,null,null,null,null,null,null,2007,185,4,3.4,2.2000000000000002,6.2,2,2.6,1.2,6.8,8.1999999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2007,215,1,"2007-08-03",1,1,null,null,null,null,null,null,null,null,2007,215,0,1.4,0,0.2,2.2000000000000002,1.2,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2007,245,0,"2007-09-02",1,1,null,null,null,null,null,null,null,null,2007,245,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2007,306,2.8,"2007-11-02",0,0,null,null,null,null,null,null,null,null,2007,306,8.4,4.2,0,4.4000000000000004,3.8,4.4000000000000004,0,7.2,2.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2007,362,0,"2007-12-28",0,0,null,null,null,null,null,null,null,null,2007,362,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2008,31,0,"2008-01-31",0,0,null,null,null,null,null,null,null,null,2008,31,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2008,61,0,"2008-03-01",0,0,null,null,null,null,null,null,null,null,2008,61,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2008,136,0,"2008-05-15",1,1,null,null,null,null,null,null,null,null,2008,136,0,0,0,0,0,0,0.6,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2008,164,0.2,"2008-06-12",1,1,null,null,null,null,null,null,null,null,2008,164,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2008,181,0,"2008-06-29",1,1,null,null,null,null,null,null,null,null,2008,181,0,0,0,0,0.4,0.2,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2008,242,0,"2008-08-29",1,1,null,null,null,null,null,null,null,null,2008,242,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2008,272,0,"2008-09-28",1,1,null,null,null,null,null,null,null,null,2008,272,0,0,0,0,0.4,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2008,347,34.799999999999997,"2008-12-12",0,0,null,null,null,null,null,null,null,null,2008,347,32.1,33,39.4,28.6,17.399999999999999,20,21.8,44.8,34.799999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2009,27,0,"2009-01-27",0,0,null,null,null,null,null,null,null,null,2009,27,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2009,71,0,"2009-03-12",0,0,null,null,null,null,null,null,null,null,2009,71,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2009,101,0,"2009-04-11",1,0,null,null,null,null,null,null,null,null,2009,101,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2009,162,0,"2009-06-11",1,1,null,null,null,null,null,null,null,null,2009,162,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2009,190,{"$f":"OFFSET(AC40015,0,$AB$10)","v":0.2},"2009-07-09",1,1,null,null,null,null,null,null,null,null,2009,190,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2009,252,0.2,"2009-09-09",1,1,null,null,null,null,null,null,null,null,2009,252,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2009,282,0,"2009-10-09",1,1,null,null,null,null,null,null,null,null,2009,282,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2009,312,0,"2009-11-08",0,0,null,null,null,null,null,null,null,null,2009,312,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2010,8,0,"2010-01-08",0,0,null,null,null,null,null,null,null,null,2010,8,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2010,54,0,"2010-02-23",0,0,null,null,null,null,null,null,null,null,2010,54,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2010,112,0,"2010-04-22",1,0,null,null,null,null,null,null,null,null,2010,112,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2010,128,0,"2010-05-08",1,1,null,null,null,null,null,null,null,null,2010,128,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2010,203,0.2,"2010-07-22",1,1,null,null,null,null,null,null,null,null,2010,203,0,0,0,0,2,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2010,221,3.6,"2010-08-09",1,1,null,null,null,null,null,null,null,null,2010,221,6.4,4.8,10.4,12.1,1.8,2.2999999999999998,10,13.6,3.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2010,293,0,"2010-10-20",1,0,null,null,null,null,null,null,null,null,2010,293,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2010,323,0,"2010-11-19",0,0,null,null,null,null,null,null,null,null,2010,323,0,0,0,0,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2011,19,0,"2011-01-19",0,0,null,null,null,null,null,null,null,null,2011,19,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2011,63,0,"2011-03-04",0,0,null,null,null,null,null,null,null,null,2011,63,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2011,109,0,"2011-04-19",1,0,null,null,null,null,null,null,null,null,2011,109,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2011,139,0,"2011-05-19",1,1,null,null,null,null,null,null,null,null,2011,139,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2011,169,0.2,"2011-06-18",1,1,null,null,null,null,null,null,null,null,2011,169,0,1.5,0,0,3.4,1.1000000000000001,0,0.2,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2011,230,4.5999999999999996,"2011-08-18",1,1,null,null,null,null,null,null,null,null,2011,230,3.6,0.2,5.2,5.8,4,0.6,3.4,3.4,4.5999999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2011,292,{"$f":"OFFSET(AC40847,0,$AB$10)","v":0},"2011-10-19",1,0,null,null,null,null,null,null,null,null,2011,292,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2011,334,0,"2011-11-30",0,0,null,null,null,null,null,null,null,null,2011,334,0,2.4,0,0,0,3.8,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2011,350,0,"2011-12-16",0,0,null,null,null,null,null,null,null,null,2011,350,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2012,60,11.6,"2012-02-29",0,0,null,null,null,null,null,null,null,null,2012,60,6.2,7,3.4,0.8,1.8,6,2.4,3.4,11.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2012,94,0,"2012-04-03",1,0,null,null,null,null,null,null,null,null,2012,94,0.4,0,0.4,0.2,0.2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2012,150,0,"2012-05-29",1,1,null,null,null,null,null,null,null,null,2012,150,0,0,0,0,1.8,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2012,180,0,"2012-06-28",1,1,null,null,null,null,null,null,null,null,2012,180,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2012,241,0,"2012-08-28",1,1,null,null,null,null,null,null,null,null,2012,241,0,0,0,0,0,0.1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2012,271,0,"2012-09-27",1,1,null,null,null,null,null,null,null,null,2012,271,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2012,323,0,"2012-11-18",0,0,null,null,null,null,null,null,null,null,2012,323,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2012,361,0,"2012-12-26",0,0,null,null,null,null,null,null,null,null,2012,361,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2013,25,0,"2013-01-25",0,0,null,null,null,null,null,null,null,null,2013,25,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2013,86,0,"2013-03-27",0,0,null,null,null,null,null,null,null,null,2013,86,0,0,0,0,1.6,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2013,120,1.2,"2013-04-30",1,0,null,null,null,null,null,null,null,null,2013,120,1.8,2,4,3.2,0,0.3,0,5,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2013,145,0,"2013-05-25",1,1,null,null,null,null,null,null,null,null,2013,145,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2013,206,0,"2013-07-25",1,1,null,null,null,null,null,null,null,null,2013,206,0,0,0,0.4,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2013,236,0.6,"2013-08-24",1,1,null,null,null,null,null,null,null,null,2013,236,0,0.6,0,2,0.8,2.6,0,0,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2013,297,0,"2013-10-24",1,0,null,null,null,null,null,null,null,null,2013,297,0.2,0,0,0,0.6,0.2,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2013,349,0,"2013-12-15",0,0,null,null,null,null,null,null,null,null,2013,349,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2014,36,0,"2014-02-05",0,0,null,null,null,null,null,null,null,null,2014,36,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2014,52,0,"2014-02-21",0,0,null,null,null,null,null,null,null,null,2014,52,0,0,0,0,0,0.3,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2014,127,0,"2014-05-07",1,1,null,null,null,null,null,null,null,null,2014,127,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2014,147,5.2,"2014-05-27",1,1,null,null,null,null,null,null,null,null,2014,147,5.4,6.8,11.4,11.4,14.4,8,8.4,6.6,5.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2014,217,0,"2014-08-05",1,1,null,null,null,null,null,null,null,null,2014,217,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2014,247,0.4,"2014-09-04",1,1,null,null,null,null,null,null,null,null,2014,247,0,0,0.8,2.4,0.6,1.6,0.6,0.4,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2014,308,0,"2014-11-04",0,0,null,null,null,null,null,null,null,null,2014,308,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2014,358,0.2,"2014-12-24",0,0,null,null,null,null,null,null,null,null,2014,358,0,0,0.4,0,1,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2015,2,0,"2015-01-02",0,0,null,null,null,null,null,null,null,null,2015,2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2015,63,0,"2015-03-04",0,0,null,null,null,null,null,null,null,null,2015,63,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2015,93,0,"2015-04-03",1,0,null,null,null,null,null,null,null,null,2015,93,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2015,154,0,"2015-06-03",1,1,null,null,null,null,null,null,null,null,2015,154,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2015,178,0,"2015-06-27",1,1,null,null,null,null,null,null,null,null,2015,178,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2015,258,0,"2015-09-15",1,1,null,null,null,null,null,null,null,null,2015,258,0,0,0,0,1.4,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2015,274,0,"2015-10-01",1,1,null,null,null,null,null,null,null,null,2015,274,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2015,349,0,"2015-12-15",0,0,null,null,null,null,null,null,null,null,2015,349,0,0,0,0,1,2.2000000000000002,0,0.2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2016,20,1.8,"2016-01-20",0,0,null,null,null,null,null,null,null,null,2016,20,0,1.2,0.6,0,0.8,0.3,0,0,1.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2016,74,0,"2016-03-14",0,0,null,null,null,null,null,null,null,null,2016,74,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2016,104,0,"2016-04-13",1,0,null,null,null,null,null,null,null,null,2016,104,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2016,165,0,"2016-06-13",1,1,null,null,null,null,null,null,null,null,2016,165,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2016,195,5.6,"2016-07-13",1,1,null,null,null,null,null,null,null,null,2016,195,1.8,5.4,1.6,6.9,5,3.2,2.4,1,5.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2016,249,0,"2016-09-05",1,1,null,null,null,null,null,null,null,null,2016,249,0,0,0,0.2,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2016,285,0.2,"2016-10-11",1,0,null,null,null,null,null,null,null,null,2016,285,0.4,1.4,2,1.7,3.6,0.2,0.6,0.8,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2016,315,0,"2016-11-10",0,0,null,null,null,null,null,null,null,null,2016,315,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2017,24,8.1999999999999993,"2017-01-24",0,0,null,null,null,null,null,null,null,null,2017,24,5.4,8,10.4,6.8,6.6,10.4,17.2,9.4,8.1999999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2017,50,0,"2017-02-19",0,0,null,null,null,null,null,null,null,null,2017,50,0,1.5,0,0,0,2.9,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2017,114,2,"2017-04-24",1,0,null,null,null,null,null,null,null,null,2017,114,2.8,1.2,7.2,0,1,4.5999999999999996,5,5.4,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2017,130,0,"2017-05-10",1,1,null,null,null,null,null,null,null,null,2017,130,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2017,205,0,"2017-07-24",1,1,null,null,null,null,null,null,null,null,2017,205,0,0,0,0,0.6,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2017,235,0.2,"2017-08-23",1,1,null,null,null,null,null,null,null,null,2017,235,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2017,279,0,"2017-10-06",1,1,null,null,null,null,null,null,null,null,2017,279,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2017,325,0.4,"2017-11-21",0,0,null,null,null,null,null,null,null,null,2017,325,0,0,0,0,0,0,0,0,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2017,341,3.8,"2017-12-07",0,0,null,null,null,null,null,null,null,null,2017,341,1.8,4.2,1,0.1,1,2,0,1.4,3.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2018,51,0,"2018-02-20",0,0,null,null,null,null,null,null,null,null,2018,51,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2018,77,1,"2018-03-18",0,0,null,null,null,null,null,null,null,null,2018,77,1,0.8,0.4,0,3.5,1.5,0,0.6,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2018,141,0.2,"2018-05-21",1,1,null,null,null,null,null,null,null,null,2018,141,0,0,0.2,0.1,0,0.2,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2018,171,0,"2018-06-20",1,1,null,null,null,null,null,null,null,null,2018,171,0,0,0.4,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2018,201,11.8,"2018-07-20",1,1,null,null,null,null,null,null,null,null,2018,201,13.6,8,5.4,17,21,6,7.2,9,11.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2018,288,1.6,"2018-10-15",1,0,null,null,null,null,null,null,null,null,2018,288,3.6,3,3.6,0.6,8,7.4,4.4000000000000004,4.8,1.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2018,291,0,"2018-10-18",1,0,null,null,null,null,null,null,null,null,2018,291,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2018,352,0,"2018-12-18",0,0,null,null,null,null,null,null,null,null,2018,352,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2019,17,0,"2019-01-17",0,0,null,null,null,null,null,null,null,null,2019,17,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2019,92,0,"2019-04-02",1,0,null,null,null,null,null,null,null,null,2019,92,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2019,108,0,"2019-04-18",1,0,null,null,null,null,null,null,null,null,2019,108,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2019,182,0,"2019-07-01",1,1,null,null,null,null,null,null,null,null,2019,182,0,0,0,0,0,14.2,7,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2019,198,0.6,"2019-07-17",1,1,null,null,null,null,null,null,null,null,2019,198,0.2,0.6,0,0.9,1,0,0,0.1,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2019,273,0,"2019-09-30",1,1,null,null,null,null,null,null,null,null,2019,273,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2019,315,0,"2019-11-11",0,0,null,null,null,null,null,null,null,null,2019,315,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2019,363,0,"2019-12-29",0,0,null,null,null,null,null,null,null,null,2019,363,0,0,0,0,0,0,2.4,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020,28,0,"2020-01-28",0,0,null,null,null,null,null,null,null,null,2020,28,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020,58,0,"2020-02-27",0,0,null,null,null,null,null,null,null,null,2020,58,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020,119,0,"2020-04-28",1,0,null,null,null,null,null,null,null,null,2020,119,0,0,0,0,0,1.4,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020,179,0,"2020-06-27",1,1,null,null,null,null,null,null,null,null,2020,179,0,0,0,0,0,0.1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020,209,0.2,"2020-07-27",1,1,null,null,null,null,null,null,null,null,2020,209,1.2,1,0.8,1.1000000000000001,2.6,1.1000000000000001,0.1,0.8,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020,239,0.2,"2020-08-26",1,1,null,null,null,null,null,null,null,null,2020,239,0,0,0,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020,314,0,"2020-11-09",0,0,null,null,null,null,null,null,null,null,2020,314,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020,346,0,"2020-12-11",0,0,null,null,null,null,null,null,null,null,2020,346,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2021,38,0.2,"2021-02-07",0,0,null,null,null,null,null,null,null,null,2021,38,0,0,1,0.7,0,0.1,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2021,68,0,"2021-03-09",0,0,null,null,null,null,null,null,null,null,2021,68,0,0,0,0,0,0,0.8,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2021,129,8.4,"2021-05-09",1,1,null,null,null,null,null,null,null,null,2021,129,0,4.5,0,0,4.3,1.5,0,0,8.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2021,159,{"$f":"OFFSET(AC44367,0,$AB$10)","v":9.4},"2021-06-08",1,1,null,null,null,null,null,null,null,null,2021,159,5.6,13.4,8.4,11.8,11.1,12.7,7,2.6,9.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2021,209,5.2,"2021-07-28",1,1,null,null,null,null,null,null,null,null,2021,209,5,4.8,5.4,6.8,3.6,5.3,5.2,4,5.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2021,249,0,"2021-09-06",1,1,null,null,null,null,null,null,null,null,2021,249,0,0,0.2,6.7,1.8,0.4,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2021,279,0.2,"2021-10-06",1,1,null,null,null,null,null,null,null,null,2021,279,0,0,0.4,0,0,0,0,0,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2021,340,0,"2021-12-06",0,0,null,null,null,null,null,null,null,null,2021,340,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2022,7,0,"2022-01-07",0,0,null,null,null,null,null,null,null,null,2022,7,0,7.6,0,0,2.4,4,0,1.2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2022,65,0,"2022-03-06",0,0,null,null,null,null,null,null,null,null,2022,65,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2022,95,0,"2022-04-05",1,0,null,null,null,null,null,null,null,null,2022,95,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2022,170,0,"2022-06-19",1,1,null,null,null,null,null,null,null,null,2022,170,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2022,174,0,"2022-06-23",1,1,null,null,null,null,null,null,null,null,2022,174,0,1,0,0,0.4,0.6,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2022,260,8.1999999999999993,"2022-09-17",1,1,null,null,null,null,null,null,null,null,2022,260,0,1.7,0,0,0,1.3,0,3.6,8.1999999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2022,290,0,"2022-10-17",1,0,null,null,null,null,null,null,null,null,2022,290,0,0,0,0,0,0.1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2022,306,{"$f":"OFFSET(AC44879,0,$AB$10)","v":1.6},"2022-11-02",0,0,null,null,null,null,null,null,null,null,2022,306,3,4.8,13.6,11.8,1.2,3.1,10.4,20.399999999999999,1.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2023,16,0,"2023-01-16",0,0,null,null,null,null,null,null,null,null,2023,16,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2023,38,0,"2023-02-07",0,0,null,null,null,null,null,null,null,null,2023,38,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2023,106,2.2000000000000002,"2023-04-16",1,0,null,null,null,null,null,null,null,null,2023,106,6.6,1.8,9,4.9000000000000004,0,8.5,0,6.4,2.2000000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2023,136,0,"2023-05-16",1,1,null,null,null,null,null,null,null,null,2023,136,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2023,197,0,"2023-07-16",1,1,null,null,null,null,null,null,null,null,2023,197,null,null,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2023,245,0,"2023-09-02",1,1,null,null,null,null,null,null,null,null,2023,245,null,null,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2023,287,0,"2023-10-14",1,0,null,null,null,null,null,null,null,null,2023,287,null,null,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2023,317,0,"2023-11-13",0,0,null,null,null,null,null,null,null,null,2023,317,null,null,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2023,347,0,"2023-12-13",0,0,null,null,null,null,null,null,null,null,2023,347,null,null,0,null,0.8,1,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2024,43,0,"2024-02-12",0,0,null,null,null,null,null,null,null,null,2024,43,null,null,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2024,109,0,"2024-04-18",1,0,null,null,null,null,null,null,null,null,2024,109,null,null,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2024,147,0,"2024-05-26",1,1,null,null,null,null,null,null,null,null,2024,147,null,null,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2024,163,0,"2024-06-11",1,1,null,null,null,null,null,null,null,null,2024,163,null,null,0,null,0.4,0.2,null,null,null,null,null,null,null,null,null,null,null,0,null,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2024,238,0,"2024-08-25",1,1,null,null,null,null,null,null,null,null,2024,238,null,null,0.9,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2024,276,0,"2024-10-02",1,1,null,null,null,null,null,null,null,null,2024,276,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2024,328,0,"2024-11-23",0,0,null,null,null,null,null,null,null,null,2024,328,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2024,358,0,"2024-12-23",0,0,null,null,null,null,null,null,null,null,2024,358,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,53,0,"2025-02-22",0,0,null,null,null,null,null,null,null,null,2025,53,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,83,0,"2025-03-24",0,0,null,null,null,null,null,null,null,null,2025,83,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,106,0,"2025-04-16",1,0,null,null,null,null,null,null,null,null,2025,106,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,107,0,"2025-04-17",1,0,null,null,null,null,null,null,null,null,2025,107,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,108,0,"2025-04-18",1,0,null,null,null,null,null,null,null,null,2025,108,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,109,0,"2025-04-19",1,0,null,null,null,null,null,null,null,null,2025,109,null,null,0.8,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,110,0,"2025-04-20",1,0,null,null,null,null,null,null,null,null,2025,110,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2.2000000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,111,0,"2025-04-21",1,0,null,null,null,null,null,null,null,null,2025,111,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10.199999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,112,0,"2025-04-22",1,0,null,null,null,null,null,null,null,null,2025,112,null,null,0,null,9,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,113,0,"2025-04-23",1,0,null,null,null,null,null,null,null,null,2025,113,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,114,0,"2025-04-24",1,0,null,null,null,null,null,null,null,null,2025,114,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,115,0,"2025-04-25",1,0,null,null,null,null,null,null,null,null,2025,115,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,116,0,"2025-04-26",1,0,null,null,null,null,null,null,null,null,2025,116,null,null,5.4,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1.6,null,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,117,0,"2025-04-27",1,0,null,null,null,null,null,null,null,null,2025,117,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,118,0,"2025-04-28",1,0,null,null,null,null,null,null,null,null,2025,118,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,119,0,"2025-04-29",1,0,null,null,null,null,null,null,null,null,2025,119,null,null,0,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,120,0,"2025-04-30",1,0,null,null,null,null,null,null,null,null,2025,120,null,null,1,null,11.4,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,121,0,"2025-05-01",1,1,null,null,null,null,null,null,null,null,2025,121,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,122,0,"2025-05-02",1,1,null,null,null,null,null,null,null,null,2025,122,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,123,0,"2025-05-03",1,1,null,null,null,null,null,null,null,null,2025,123,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,124,0,"2025-05-04",1,1,null,null,null,null,null,null,null,null,2025,124,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,125,0,"2025-05-05",1,1,null,null,null,null,null,null,null,null,2025,125,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,126,0,"2025-05-06",1,1,null,null,null,null,null,null,null,null,2025,126,null,null,0,null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,127,0,"2025-05-07",1,1,null,null,null,null,null,null,null,null,2025,127,null,null,1,null,2,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4.4000000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,128,0,"2025-05-08",1,1,null,null,null,null,null,null,null,null,2025,128,null,null,1,null,1.6,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,129,{"$f":"OFFSET(AC45799,0,$AB$10)","v":0},"2025-05-09",1,1,null,null,null,null,null,null,null,null,2025,129,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,130,0,"2025-05-10",1,1,null,null,null,null,null,null,null,null,2025,130,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,131,0,"2025-05-11",1,1,null,null,null,null,null,null,null,null,2025,131,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,132,0,"2025-05-12",1,1,null,null,null,null,null,null,null,null,2025,132,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,133,0,"2025-05-13",1,1,null,null,null,null,null,null,null,null,2025,133,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,134,0,"2025-05-14",1,1,null,null,null,null,null,null,null,null,2025,134,null,null,0,null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,135,0,"2025-05-15",1,1,null,null,null,null,null,null,null,null,2025,135,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,136,0,"2025-05-16",1,1,null,null,null,null,null,null,null,null,2025,136,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,137,0,"2025-05-17",1,1,null,null,null,null,null,null,null,null,2025,137,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,138,0,"2025-05-18",1,1,null,null,null,null,null,null,null,null,2025,138,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2,null,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,139,0,"2025-05-19",1,1,null,null,null,null,null,null,null,null,2025,139,null,null,3.8,null,8.4,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,140,0,"2025-05-20",1,1,null,null,null,null,null,null,null,null,2025,140,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,141,0,"2025-05-21",1,1,null,null,null,null,null,null,null,null,2025,141,null,null,0,null,2.8,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,142,0,"2025-05-22",1,1,null,null,null,null,null,null,null,null,2025,142,null,null,0,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,143,0,"2025-05-23",1,1,null,null,null,null,null,null,null,null,2025,143,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,144,0,"2025-05-24",1,1,null,null,null,null,null,null,null,null,2025,144,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,145,0,"2025-05-25",1,1,null,null,null,null,null,null,null,null,2025,145,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,146,0,"2025-05-26",1,1,null,null,null,null,null,null,null,null,2025,146,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,147,0,"2025-05-27",1,1,null,null,null,null,null,null,null,null,2025,147,null,null,2.5,null,9.6,null,null,null,null,null,null,null,null,null,null,null,null,2,null,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,148,0,"2025-05-28",1,1,null,null,null,null,null,null,null,null,2025,148,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,149,0,"2025-05-29",1,1,null,null,null,null,null,null,null,null,2025,149,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,150,0,"2025-05-30",1,1,null,null,null,null,null,null,null,null,2025,150,null,null,0,null,0.3,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,151,0,"2025-05-31",1,1,null,null,null,null,null,null,null,null,2025,151,null,null,0,null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,152,0,"2025-06-01",1,1,null,null,null,null,null,null,null,null,2025,152,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,153,0,"2025-06-02",1,1,null,null,null,null,null,null,null,null,2025,153,null,null,0,null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,154,0,"2025-06-03",1,1,null,null,null,null,null,null,null,null,2025,154,null,null,0,null,1.4,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,155,0,"2025-06-04",1,1,null,null,null,null,null,null,null,null,2025,155,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,156,0,"2025-06-05",1,1,null,null,null,null,null,null,null,null,2025,156,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,157,0,"2025-06-06",1,1,null,null,null,null,null,null,null,null,2025,157,null,null,3.6,null,4.2,null,null,null,null,null,null,null,null,null,null,null,null,3.8,null,6.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,158,0,"2025-06-07",1,1,null,null,null,null,null,null,null,null,2025,158,null,null,1,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1,null,21.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,159,0,"2025-06-08",1,1,null,null,null,null,null,null,null,null,2025,159,null,null,16.399999999999999,null,0,null,null,null,null,null,null,null,null,null,null,null,null,4.5999999999999996,null,8.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,160,0,"2025-06-09",1,1,null,null,null,null,null,null,null,null,2025,160,null,null,4,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,161,0,"2025-06-10",1,1,null,null,null,null,null,null,null,null,2025,161,null,null,0.4,null,12.6,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,162,0,"2025-06-11",1,1,null,null,null,null,null,null,null,null,2025,162,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,163,0,"2025-06-12",1,1,null,null,null,null,null,null,null,null,2025,163,null,null,0,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,164,0,"2025-06-13",1,1,null,null,null,null,null,null,null,null,2025,164,null,null,3.2,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,165,0,"2025-06-14",1,1,null,null,null,null,null,null,null,null,2025,165,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,166,0,"2025-06-15",1,1,null,null,null,null,null,null,null,null,2025,166,null,null,4.8,null,0,null,null,null,null,null,null,null,null,null,null,null,null,4.8,null,8.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,167,0,"2025-06-16",1,1,null,null,null,null,null,null,null,null,2025,167,null,null,0,null,10.8,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,168,0,"2025-06-17",1,1,null,null,null,null,null,null,null,null,2025,168,null,null,0,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,169,0,"2025-06-18",1,1,null,null,null,null,null,null,null,null,2025,169,null,null,0,null,1.4,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,170,0,"2025-06-19",1,1,null,null,null,null,null,null,null,null,2025,170,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,171,0,"2025-06-20",1,1,null,null,null,null,null,null,null,null,2025,171,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,172,0,"2025-06-21",1,1,null,null,null,null,null,null,null,null,2025,172,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,173,0,"2025-06-22",1,1,null,null,null,null,null,null,null,null,2025,173,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,174,0,"2025-06-23",1,1,null,null,null,null,null,null,null,null,2025,174,null,null,0,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,175,0,"2025-06-24",1,1,null,null,null,null,null,null,null,null,2025,175,null,null,1.8,null,4.4000000000000004,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,176,0,"2025-06-25",1,1,null,null,null,null,null,null,null,null,2025,176,null,null,1,null,6.8,null,null,null,null,null,null,null,null,null,null,null,null,1.6,null,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,177,0,"2025-06-26",1,1,null,null,null,null,null,null,null,null,2025,177,null,null,2.8,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,178,0,"2025-06-27",1,1,null,null,null,null,null,null,null,null,2025,178,null,null,0,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,179,0,"2025-06-28",1,1,null,null,null,null,null,null,null,null,2025,179,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,180,0,"2025-06-29",1,1,null,null,null,null,null,null,null,null,2025,180,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,181,0,"2025-06-30",1,1,null,null,null,null,null,null,null,null,2025,181,null,null,0,null,1.4,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,182,0,"2025-07-01",1,1,null,null,null,null,null,null,null,null,2025,182,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,183,0,"2025-07-02",1,1,null,null,null,null,null,null,null,null,2025,183,null,null,0,null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,184,0,"2025-07-03",1,1,null,null,null,null,null,null,null,null,2025,184,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,185,0,"2025-07-04",1,1,null,null,null,null,null,null,null,null,2025,185,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,186,0,"2025-07-05",1,1,null,null,null,null,null,null,null,null,2025,186,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,187,0,"2025-07-06",1,1,null,null,null,null,null,null,null,null,2025,187,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,188,0,"2025-07-07",1,1,null,null,null,null,null,null,null,null,2025,188,null,null,9,null,6.4,null,null,null,null,null,null,null,null,null,null,null,null,7,null,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,189,0,"2025-07-08",1,1,null,null,null,null,null,null,null,null,2025,189,null,null,0,null,4.8,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2.2000000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,190,0,"2025-07-09",1,1,null,null,null,null,null,null,null,null,2025,190,null,null,1,null,5,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,191,0,"2025-07-10",1,1,null,null,null,null,null,null,null,null,2025,191,null,null,9.8000000000000007,null,21.4,null,null,null,null,null,null,null,null,null,null,null,null,7,null,35.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,192,0,"2025-07-11",1,1,null,null,null,null,null,null,null,null,2025,192,null,null,0,null,1.6,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,193,{"$f":"OFFSET(AC45863,0,$AB$10)","v":0},"2025-07-12",1,1,null,null,null,null,null,null,null,null,2025,193,null,null,0,null,0.3,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,194,0,"2025-07-13",1,1,null,null,null,null,null,null,null,null,2025,194,null,null,0,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,195,0,"2025-07-14",1,1,null,null,null,null,null,null,null,null,2025,195,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,196,0,"2025-07-15",1,1,null,null,null,null,null,null,null,null,2025,196,null,null,28,null,2.8,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,197,0,"2025-07-16",1,1,null,null,null,null,null,null,null,null,2025,197,null,null,2,null,1.2,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,198,0,"2025-07-17",1,1,null,null,null,null,null,null,null,null,2025,198,null,null,0,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,199,0,"2025-07-18",1,1,null,null,null,null,null,null,null,null,2025,199,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,200,0,"2025-07-19",1,1,null,null,null,null,null,null,null,null,2025,200,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,201,0,"2025-07-20",1,1,null,null,null,null,null,null,null,null,2025,201,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,202,0,"2025-07-21",1,1,null,null,null,null,null,null,null,null,2025,202,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,203,0,"2025-07-22",1,1,null,null,null,null,null,null,null,null,2025,203,null,null,5.8,null,2.8,null,null,null,null,null,null,null,null,null,null,null,null,2,null,8.1999999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,204,0,"2025-07-23",1,1,null,null,null,null,null,null,null,null,2025,204,null,null,1.8,null,2.6,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4.4000000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,205,0,"2025-07-24",1,1,null,null,null,null,null,null,null,null,2025,205,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,206,0,"2025-07-25",1,1,null,null,null,null,null,null,null,null,2025,206,null,null,9,null,9.8000000000000007,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.1999999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,207,0,"2025-07-26",1,1,null,null,null,null,null,null,null,null,2025,207,null,null,11.2,null,0,null,null,null,null,null,null,null,null,null,null,null,null,12,null,30.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,208,0,"2025-07-27",1,1,null,null,null,null,null,null,null,null,2025,208,null,null,12.8,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,23.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,209,0,"2025-07-28",1,1,null,null,null,null,null,null,null,null,2025,209,null,null,1.2,null,50.2,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2.2999999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,210,0,"2025-07-29",1,1,null,null,null,null,null,null,null,null,2025,210,null,null,10.4,null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,211,0,"2025-07-30",1,1,null,null,null,null,null,null,null,null,2025,211,null,null,4.8,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,2.6,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,212,0,"2025-07-31",1,1,null,null,null,null,null,null,null,null,2025,212,null,null,0.8,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,213,0,"2025-08-01",1,1,null,null,null,null,null,null,null,null,2025,213,null,null,0,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,214,0,"2025-08-02",1,1,null,null,null,null,null,null,null,null,2025,214,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,215,0,"2025-08-03",1,1,null,null,null,null,null,null,null,null,2025,215,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,216,0,"2025-08-04",1,1,null,null,null,null,null,null,null,null,2025,216,null,null,0,null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,217,0,"2025-08-05",1,1,null,null,null,null,null,null,null,null,2025,217,null,null,0,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,218,0,"2025-08-06",1,1,null,null,null,null,null,null,null,null,2025,218,null,null,0,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,219,0,"2025-08-07",1,1,null,null,null,null,null,null,null,null,2025,219,null,null,0,null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,220,0,"2025-08-08",1,1,null,null,null,null,null,null,null,null,2025,220,null,null,1.4,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,221,0,"2025-08-09",1,1,null,null,null,null,null,null,null,null,2025,221,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0.2,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,222,0,"2025-08-10",1,1,null,null,null,null,null,null,null,null,2025,222,null,null,0.6,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,223,0,"2025-08-11",1,1,null,null,null,null,null,null,null,null,2025,223,null,null,0,null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,224,0,"2025-08-12",1,1,null,null,null,null,null,null,null,null,2025,224,null,null,3,null,1.4,null,null,null,null,null,null,null,null,null,null,null,null,2.1,null,3.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,225,0,"2025-08-13",1,1,null,null,null,null,null,null,null,null,2025,225,null,null,0,null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,226,0,"2025-08-14",1,1,null,null,null,null,null,null,null,null,2025,226,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,227,0,"2025-08-15",1,1,null,null,null,null,null,null,null,null,2025,227,null,null,0,null,1.6,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,1.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,228,0,"2025-08-16",1,1,null,null,null,null,null,null,null,null,2025,228,null,null,1.2,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,229,0,"2025-08-17",1,1,null,null,null,null,null,null,null,null,2025,229,null,null,2,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,3.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,230,0,"2025-08-18",1,1,null,null,null,null,null,null,null,null,2025,230,null,null,1.8,null,9.4,null,null,null,null,null,null,null,null,null,null,null,null,0.4,null,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,231,0,"2025-08-19",1,1,null,null,null,null,null,null,null,null,2025,231,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,232,0,"2025-08-20",1,1,null,null,null,null,null,null,null,null,2025,232,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,233,0,"2025-08-21",1,1,null,null,null,null,null,null,null,null,2025,233,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,234,0,"2025-08-22",1,1,null,null,null,null,null,null,null,null,2025,234,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,235,0,"2025-08-23",1,1,null,null,null,null,null,null,null,null,2025,235,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,236,0,"2025-08-24",1,1,null,null,null,null,null,null,null,null,2025,236,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,237,0,"2025-08-25",1,1,null,null,null,null,null,null,null,null,2025,237,null,null,0,null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,0.6,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,238,0,"2025-08-26",1,1,null,null,null,null,null,null,null,null,2025,238,null,null,1.8,null,1.4,null,null,null,null,null,null,null,null,null,null,null,null,1.8,null,4.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,239,0,"2025-08-27",1,1,null,null,null,null,null,null,null,null,2025,239,null,null,5.8,null,1.2,null,null,null,null,null,null,null,null,null,null,null,null,1.6,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,240,0,"2025-08-28",1,1,null,null,null,null,null,null,null,null,2025,240,null,null,5,null,2,null,null,null,null,null,null,null,null,null,null,null,null,1.4,null,5.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,241,0,"2025-08-29",1,1,null,null,null,null,null,null,null,null,2025,241,null,null,1.8,null,4.2,null,null,null,null,null,null,null,null,null,null,null,null,2.2000000000000002,null,7.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,242,0,"2025-08-30",1,1,null,null,null,null,null,null,null,null,2025,242,null,null,12.8,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2.4,null,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,243,0,"2025-08-31",1,1,null,null,null,null,null,null,null,null,2025,243,null,null,0.1,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0.6,null,1.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,244,0,"2025-09-01",1,1,null,null,null,null,null,null,null,null,2025,244,null,null,0,null,3.2,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,245,0,"2025-09-02",1,1,null,null,null,null,null,null,null,null,2025,245,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,246,0,"2025-09-03",1,1,null,null,null,null,null,null,null,null,2025,246,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,247,0,"2025-09-04",1,1,null,null,null,null,null,null,null,null,2025,247,null,null,0,null,2,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,248,0,"2025-09-05",1,1,null,null,null,null,null,null,null,null,2025,248,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,249,0,"2025-09-06",1,1,null,null,null,null,null,null,null,null,2025,249,null,null,0.4,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,250,0,"2025-09-07",1,1,null,null,null,null,null,null,null,null,2025,250,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,251,0,"2025-09-08",1,1,null,null,null,null,null,null,null,null,2025,251,null,null,null,null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,252,0,"2025-09-09",1,1,null,null,null,null,null,null,null,null,2025,252,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,253,0,"2025-09-10",1,1,null,null,null,null,null,null,null,null,2025,253,null,null,null,null,21.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,254,0,"2025-09-11",1,1,null,null,null,null,null,null,null,null,2025,254,null,null,null,null,3.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2000000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,255,0,"2025-09-12",1,1,null,null,null,null,null,null,null,null,2025,255,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,256,0,"2025-09-13",1,1,null,null,null,null,null,null,null,null,2025,256,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,257,{"$f":"OFFSET(AC45927,0,$AB$10)","v":0},"2025-09-14",1,1,null,null,null,null,null,null,null,null,2025,257,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,258,0,"2025-09-15",1,1,null,null,null,null,null,null,null,null,2025,258,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,259,0,"2025-09-16",1,1,null,null,null,null,null,null,null,null,2025,259,null,null,null,null,3.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,260,0,"2025-09-17",1,1,null,null,null,null,null,null,null,null,2025,260,null,null,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,261,0,"2025-09-18",1,1,null,null,null,null,null,null,null,null,2025,261,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,262,0,"2025-09-19",1,1,null,null,null,null,null,null,null,null,2025,262,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,263,0,"2025-09-20",1,1,null,null,null,null,null,null,null,null,2025,263,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,264,0,"2025-09-21",1,1,null,null,null,null,null,null,null,null,2025,264,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,265,0,"2025-09-22",1,1,null,null,null,null,null,null,null,null,2025,265,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4000000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,266,0,"2025-09-23",1,1,null,null,null,null,null,null,null,null,2025,266,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,267,0,"2025-09-24",1,1,null,null,null,null,null,null,null,null,2025,267,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,268,0,"2025-09-25",1,1,null,null,null,null,null,null,null,null,2025,268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,269,0,"2025-09-26",1,1,null,null,null,null,null,null,null,null,2025,269,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,270,0,"2025-09-27",1,1,null,null,null,null,null,null,null,null,2025,270,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,271,0,"2025-09-28",1,1,null,null,null,null,null,null,null,null,2025,271,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,272,0,"2025-09-29",1,1,null,null,null,null,null,null,null,null,2025,272,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,273,0,"2025-09-30",1,1,null,null,null,null,null,null,null,null,2025,273,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,274,0,"2025-10-01",1,1,null,null,null,null,null,null,null,null,2025,274,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,275,0,"2025-10-02",1,1,null,null,null,null,null,null,null,null,2025,275,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,276,0,"2025-10-03",1,1,null,null,null,null,null,null,null,null,2025,276,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,277,0,"2025-10-04",1,1,null,null,null,null,null,null,null,null,2025,277,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,278,0,"2025-10-05",1,1,null,null,null,null,null,null,null,null,2025,278,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,279,0,"2025-10-06",1,1,null,null,null,null,null,null,null,null,2025,279,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,280,0,"2025-10-07",1,1,null,null,null,null,null,null,null,null,2025,280,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,281,0,"2025-10-08",1,1,null,null,null,null,null,null,null,null,2025,281,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,282,0,"2025-10-09",1,1,null,null,null,null,null,null,null,null,2025,282,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,283,0,"2025-10-10",1,1,null,null,null,null,null,null,null,null,2025,283,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,284,0,"2025-10-11",1,0,null,null,null,null,null,null,null,null,2025,284,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,285,0,"2025-10-12",1,0,null,null,null,null,null,null,null,null,2025,285,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,286,0,"2025-10-13",1,0,null,null,null,null,null,null,null,null,2025,286,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,287,0,"2025-10-14",1,0,null,null,null,null,null,null,null,null,2025,287,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,288,0,"2025-10-15",1,0,null,null,null,null,null,null,null,null,2025,288,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,289,0,"2025-10-16",1,0,null,null,null,null,null,null,null,null,2025,289,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,290,0,"2025-10-17",1,0,null,null,null,null,null,null,null,null,2025,290,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,291,0,"2025-10-18",1,0,null,null,null,null,null,null,null,null,2025,291,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,292,0,"2025-10-19",1,0,null,null,null,null,null,null,null,null,2025,292,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,293,0,"2025-10-20",1,0,null,null,null,null,null,null,null,null,2025,293,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,294,0,"2025-10-21",1,0,null,null,null,null,null,null,null,null,2025,294,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,295,0,"2025-10-22",1,0,null,null,null,null,null,null,null,null,2025,295,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,296,0,"2025-10-23",1,0,null,null,null,null,null,null,null,null,2025,296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,297,0,"2025-10-24",1,0,null,null,null,null,null,null,null,null,2025,297,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,298,0,"2025-10-25",1,0,null,null,null,null,null,null,null,null,2025,298,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,299,0,"2025-10-26",1,0,null,null,null,null,null,null,null,null,2025,299,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,300,0,"2025-10-27",1,0,null,null,null,null,null,null,null,null,2025,300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,301,0,"2025-10-28",1,0,null,null,null,null,null,null,null,null,2025,301,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,302,0,"2025-10-29",1,0,null,null,null,null,null,null,null,null,2025,302,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,303,0,"2025-10-30",1,0,null,null,null,null,null,null,null,null,2025,303,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,304,0,"2025-10-31",1,0,null,null,null,null,null,null,null,null,2025,304,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,305,0,"2025-11-01",0,0,null,null,null,null,null,null,null,null,2025,305,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,306,0,"2025-11-02",0,0,null,null,null,null,null,null,null,null,2025,306,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,307,0,"2025-11-03",0,0,null,null,null,null,null,null,null,null,2025,307,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10.199999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,308,0,"2025-11-04",0,0,null,null,null,null,null,null,null,null,2025,308,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,309,0,"2025-11-05",0,0,null,null,null,null,null,null,null,null,2025,309,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,310,0,"2025-11-06",0,0,null,null,null,null,null,null,null,null,2025,310,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,311,0,"2025-11-07",0,0,null,null,null,null,null,null,null,null,2025,311,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,312,0,"2025-11-08",0,0,null,null,null,null,null,null,null,null,2025,312,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,313,0,"2025-11-09",0,0,null,null,null,null,null,null,null,null,2025,313,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,314,0,"2025-11-10",0,0,null,null,null,null,null,null,null,null,2025,314,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,315,0,"2025-11-11",0,0,null,null,null,null,null,null,null,null,2025,315,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,316,0,"2025-11-12",0,0,null,null,null,null,null,null,null,null,2025,316,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,317,0,"2025-11-13",0,0,null,null,null,null,null,null,null,null,2025,317,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,318,0,"2025-11-14",0,0,null,null,null,null,null,null,null,null,2025,318,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,319,0,"2025-11-15",0,0,null,null,null,null,null,null,null,null,2025,319,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,320,0,"2025-11-16",0,0,null,null,null,null,null,null,null,null,2025,320,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,321,0,"2025-11-17",0,0,null,null,null,null,null,null,null,null,2025,321,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,322,0,"2025-11-18",0,0,null,null,null,null,null,null,null,null,2025,322,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,323,0,"2025-11-19",0,0,null,null,null,null,null,null,null,null,2025,323,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,324,0,"2025-11-20",0,0,null,null,null,null,null,null,null,null,2025,324,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,325,0,"2025-11-21",0,0,null,null,null,null,null,null,null,null,2025,325,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,326,0,"2025-11-22",0,0,null,null,null,null,null,null,null,null,2025,326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,327,0,"2025-11-23",0,0,null,null,null,null,null,null,null,null,2025,327,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,328,0,"2025-11-24",0,0,null,null,null,null,null,null,null,null,2025,328,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,329,0,"2025-11-25",0,0,null,null,null,null,null,null,null,null,2025,329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,330,0,"2025-11-26",0,0,null,null,null,null,null,null,null,null,2025,330,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,331,0,"2025-11-27",0,0,null,null,null,null,null,null,null,null,2025,331,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,332,0,"2025-11-28",0,0,null,null,null,null,null,null,null,null,2025,332,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,333,0,"2025-11-29",0,0,null,null,null,null,null,null,null,null,2025,333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,334,0,"2025-11-30",0,0,null,null,null,null,null,null,null,null,2025,334,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,335,0,"2025-12-01",0,0,null,null,null,null,null,null,null,null,2025,335,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,336,0,"2025-12-02",0,0,null,null,null,null,null,null,null,null,2025,336,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,337,0,"2025-12-03",0,0,null,null,null,null,null,null,null,null,2025,337,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,338,0,"2025-12-04",0,0,null,null,null,null,null,null,null,null,2025,338,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,339,0,"2025-12-05",0,0,null,null,null,null,null,null,null,null,2025,339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,340,0,"2025-12-06",0,0,null,null,null,null,null,null,null,null,2025,340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,341,0,"2025-12-07",0,0,null,null,null,null,null,null,null,null,2025,341,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,342,0,"2025-12-08",0,0,null,null,null,null,null,null,null,null,2025,342,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,343,0,"2025-12-09",0,0,null,null,null,null,null,null,null,null,2025,343,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,344,0,"2025-12-10",0,0,null,null,null,null,null,null,null,null,2025,344,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,345,0,"2025-12-11",0,0,null,null,null,null,null,null,null,null,2025,345,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,346,0,"2025-12-12",0,0,null,null,null,null,null,null,null,null,2025,346,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,347,0,"2025-12-13",0,0,null,null,null,null,null,null,null,null,2025,347,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,348,0,"2025-12-14",0,0,null,null,null,null,null,null,null,null,2025,348,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,349,0,"2025-12-15",0,0,null,null,null,null,null,null,null,null,2025,349,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,350,0,"2025-12-16",0,0,null,null,null,null,null,null,null,null,2025,350,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,351,0,"2025-12-17",0,0,null,null,null,null,null,null,null,null,2025,351,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,352,0,"2025-12-18",0,0,null,null,null,null,null,null,null,null,2025,352,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,353,0,"2025-12-19",0,0,null,null,null,null,null,null,null,null,2025,353,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,354,0,"2025-12-20",0,0,null,null,null,null,null,null,null,null,2025,354,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,355,0,"2025-12-21",0,0,null,null,null,null,null,null,null,null,2025,355,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5]

{"sheet":"RISK Data","index":14,"n_rows":501,"n_cols":49,"rows_kept":501,"cut":false,"hidden":true,"merged":[[177,4,177,5],[18,4,18,5],[69,13,69,14],[69,11,69,12],[63,4,63,5],[171,4,172,5],[157,7,157,8],[157,11,157,12],[62,4,62,10],[173,4,173,5],[174,4,174,5],[175,4,175,5],[176,4,176,5],[213,40,217,40],[179,6,179,7],[179,8,179,9],[179,10,179,11],[202,40,206,40],[157,15,157,16],[171,7,171,10],[171,11,171,14],[171,15,171,18],[69,15,69,16],[74,15,74,16],[74,13,74,14],[74,11,74,12],[94,5,94,11],[82,5,82,6],[82,11,83,12],[84,11,84,12],[85,11,85,12],[86,11,86,12],[87,11,87,12],[88,11,88,12]]}
[null,null,null,null,"RISK  - ","seasonal and commodity price variability"]
[null,null,null,null,"What is your crop yield in the poorest 10% of seasons?",null,null,null,"What is your crop yield in the best 10% of seasons?"]
[null,null,null,"Show/Hide",null,null,"Both boxes need to be filled for all crops"]
[null,null,null,{"$f":"IF(rng_APW_Wheat_DATA_SHEET + rng_APW_Wheat_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Wheat",null,1.2,null,5]
[null,null,null,{"$f":"IF(rng_Feed_Barley_DATA_SHEET + rng_Feed_Barley_DATA_Sheet_R2+rng_Malt_Barley_DATA_SHEET+rng_Malt_Barley_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Barley",null,1.2,null,4.5]
[null,null,null,{"$f":"IF(rng_Milling_DATA_SHEET+rng_Milling_DATA_Sheet_R2+rng_Triticale_DATA_SHEET+rng_Triticale_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Other Cereals"]
[null,null,null,{"$f":"IF(rng_Canola_Clear_DATA_SHEET+rng_Canola_Clear_DATA_Sheet_R2+rng_Canola_Conv_DATA_SHEET+rng_Canola_Conv_DATA_Sheet_R2+rng_Canola_Round_DATA_SHEET+rng_Canola_Round_DATA_Sheet_R2+rng_Canola_Tri_DATA_SHEET+rng_Canola_Tri_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Canola",null,0.2,null,2]
["Index",null,null,{"$f":"IF(rng_Export_DATA_SHEET+rng_Export_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Hay"]
[{"$f":"_xlfn.XMATCH(E9,dv_risk1)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(rng_Beans_DATA_SHEET+rng_Beans_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Beans"]
[{"$f":"_xlfn.XMATCH(E10,dv_risk2)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(rng_Chickpeas_DATA_SHEET+rng_Chickpeas_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Chickpeas",null,0.4,null,3]
[null,null,null,{"$f":"IF(rng_Field_Peas_DATA_SHEET+rng_Field_Peas_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Field Peas"]
[null,null,null,{"$f":"IF(rng_Lupins_DATA_SHEET+rng_Lupins_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Lupins"]
[null,null,null,{"$f":"IF(rng_lentils_DATA_SHEET+rng_lentils_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Lentils"]
[null,null,null,{"$f":"IF(rng_lentils_imi_DATA_SHEET+rng_lentils_imi_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Lentils IMI"]
[null,null,null,{"$f":"IF(rng_LENTILS_GIA_DATA_SHEET+rng_LENTILS_GIA_DATA_SHEET_R2, \"Show\", \"Hide\")","v":"Hide"},"Lentils MET"]
[{"$f":"_xlfn.XMATCH(E16,dv_risk3)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(rng_Vetch_DATA_SHEET+rng_Vetch_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Vetch"]
[]
["Row Type",null,null,"Show/Hide","Potential Yield (t/ha)",null,"Enter data in \"yellow\" boxes"]
[null,null,null,"Show","Rainfall Decile",null,1,3,5,7,9]
[{"$f":"OR(rng_APW_Wheat_DATA_SHEET,rng_APW_Wheat_DATA_Sheet_R2)","v":false},null,"Yield",{"$f":"IF(AND(A20,OR(B20=\"\",AND(B20=\"R2\",var_rotationtype=2)),OR(C20=\"\",AND(C20=\"Yield\",var_useyields))),\"Show\",\"Hide\")","v":"Hide"},null,"Yield Calculator",{"$f":"'Yield Calculator'!G19","v":1.9338000000000013},{"$f":"'Yield Calculator'!G21","v":2.5329333333333315},{"$f":"'Yield Calculator'!H23","v":3.0079999999999996},{"$f":"'Yield Calculator'!G25","v":4.2965999999999971},{"$f":"'Yield Calculator'!G27","v":5.6649999999999974},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORMULAS FOR THE RESET MACROS IN COLS G~K"]
[{"$f":"OR(rng_APW_Wheat_DATA_SHEET,rng_APW_Wheat_DATA_Sheet_R2)","v":false},null,null,"Hide","Wheat","Wheat Rotation 1",{"$f":"G4","v":1.2},{"$f":"I21-(I21-G21)*0.3","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",WHEAT!L$10,IF(var_rain=\"Medium\",WHEAT!O$10, WHEAT!R$10))","v":{"$error":"#VALUE!"}},{"$f":"I21+(K21-I21)*0.4","v":{"$error":"#VALUE!"}},{"$f":"I4","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"=G4","=I21-(I21-G21)*0.3",null,"=I21+(K21-I21)*0.4","=I4"]
[{"$f":"OR(rng_APW_Wheat_DATA_SHEET,rng_APW_Wheat_DATA_Sheet_R2)","v":false},null,null,"Hide",null,"Adjusted Yield",{"$f":"G21-(G21*$F$71*$F$72)-(G21*$F$76*$F$77)-(G21*$F$79*$F$80)-($K$85*$L$85)","v":{"$error":"#VALUE!"}},{"$f":"H21-(H21*$F$71*$F$72)-(H21*$F$76*$F$77)-(H21*$F$79*$F$80)-($K$85*$L$85)","v":{"$error":"#VALUE!"}},{"$f":"I21-(I21*$F$71*$F$72)-(I21*$F$76*$F$77)-(I21*$F$79*$F$80)-($K$85*$L$85)","v":{"$error":"#VALUE!"}},{"$f":"J21-(J21*$F$71*$F$72)-(J21*$F$76*$F$77)-(J21*$F$79*$F$80)-($K$85*$L$85)","v":{"$error":"#VALUE!"}},{"$f":"K21-(K21*$F$71*$F$72)-(K21*$F$76*$F$77)-(K21*$F$79*$F$80)-($K$85*$L$85)","v":{"$error":"#VALUE!"}}]
[{"$f":"OR(rng_APW_Wheat_DATA_SHEET,rng_APW_Wheat_DATA_Sheet_R2)","v":false},"R2",null,"Hide",null,"Wheat Rotation 2",2,2.6,3.1,3.9,4.5]
[{"$f":"OR(rng_Feed_Barley_DATA_SHEET,rng_Feed_Barley_DATA_Sheet_R2,rng_Malt_Barley_DATA_SHEET,rng_Malt_Barley_DATA_Sheet_R2)","v":false},null,"Yield","Hide",null,"Yield Calculator",{"$f":"'Yield Calculator'!$H19","v":1.5580000000000014},{"$f":"'Yield Calculator'!$H21","v":2.1026666666666651},{"$f":"'Yield Calculator'!$H23","v":3.0079999999999996},{"$f":"'Yield Calculator'!$H25","v":3.7059999999999969},{"$f":"'Yield Calculator'!$H27","v":4.9499999999999984}]
[{"$f":"OR(rng_Feed_Barley_DATA_SHEET,rng_Feed_Barley_DATA_Sheet_R2,rng_Malt_Barley_DATA_SHEET,rng_Malt_Barley_DATA_Sheet_R2)","v":false},null,null,"Hide","Barley","Barley Rotation 1",{"$f":"G5","v":1.2},{"$f":"I25-(I25-G25)*0.3","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'FEED BARLEY'!L$10,IF(var_rain=\"Medium\",'FEED BARLEY'!O$10, 'FEED BARLEY'!R$10))","v":{"$error":"#VALUE!"}},{"$f":"I25+(K25-I25)*0.4","v":{"$error":"#VALUE!"}},{"$f":"I5","v":4.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"=G5","=I25-(I25-G25)*0.3",null,"=I25+(K25-I25)*0.4","=I5"]
[{"$f":"OR(rng_Feed_Barley_DATA_SHEET,rng_Feed_Barley_DATA_Sheet_R2,rng_Malt_Barley_DATA_SHEET,rng_Malt_Barley_DATA_Sheet_R2)","v":false},null,null,"Hide",null,"Adjusted Yield",{"$f":"G25-(G25*$H$71*$H$72)-(G25*$H$76*$H$77)-(G25*$H$79*$H$80)-($K$86*$L$86)","v":{"$error":"#VALUE!"}},{"$f":"H25-(H25*$H$71*$H$72)-(H25*$H$76*$H$77)-(H25*$H$79*$H$80)-($K$86*$L$86)","v":{"$error":"#VALUE!"}},{"$f":"I25-(I25*$H$71*$H$72)-(I25*$H$76*$H$77)-(I25*$H$79*$H$80)-($K$86*$L$86)","v":{"$error":"#VALUE!"}},{"$f":"J25-(J25*$H$71*$H$72)-(J25*$H$76*$H$77)-(J25*$H$79*$H$80)-($K$86*$L$86)","v":{"$error":"#VALUE!"}},{"$f":"K25-(K25*$H$71*$H$72)-(K25*$H$76*$H$77)-(K25*$H$79*$H$80)-($K$86*$L$86)","v":{"$error":"#VALUE!"}}]
[{"$f":"OR(rng_Feed_Barley_DATA_SHEET,rng_Feed_Barley_DATA_Sheet_R2,rng_Malt_Barley_DATA_SHEET,rng_Malt_Barley_DATA_Sheet_R2)","v":false},"R2",null,"Hide",null,"Barley Rotation 2",1.7,2.2999999999999998,2.7,3.6,4.0999999999999996]
[{"$f":"OR(rng_Milling_DATA_SHEET,rng_Milling_DATA_Sheet_R2,rng_Triticale_DATA_SHEET,rng_Triticale_DATA_Sheet_R2)","v":false},null,null,"Hide","Other Cereals",null,{"$f":"G6","v":0},null,null,null,{"$f":"I6","v":0}]
[{"$f":"OR(rng_Canola_Clear_DATA_SHEET,rng_Canola_Clear_DATA_Sheet_R2,rng_Canola_Conv_DATA_SHEET,rng_Canola_Conv_DATA_Sheet_R2,rng_Canola_Round_DATA_SHEET,rng_Canola_Round_DATA_Sheet_R2,rng_Canola_Tri_DATA_SHEET,rng_Canola_Tri_DATA_Sheet_R2)","v":false},null,"Yield","Hide",null,"Yield Calculator",{"$f":"'Yield Calculator'!$I19","v":0.81480000000000075},{"$f":"'Yield Calculator'!$I21","v":1.1415999999999991},{"$f":"'Yield Calculator'!$I23","v":1.6847999999999996},{"$f":"'Yield Calculator'!$I25","v":2.1035999999999979},{"$f":"'Yield Calculator'!$I27","v":2.8499999999999988}]
[{"$f":"OR(rng_Canola_Clear_DATA_SHEET,rng_Canola_Clear_DATA_Sheet_R2,rng_Canola_Conv_DATA_SHEET,rng_Canola_Conv_DATA_Sheet_R2,rng_Canola_Round_DATA_SHEET,rng_Canola_Round_DATA_Sheet_R2,rng_Canola_Tri_DATA_SHEET,rng_Canola_Tri_DATA_Sheet_R2)","v":false},null,null,"Hide","Canola","Canola Rotation 1",{"$f":"G7","v":0.2},{"$f":"I30-(I30-G30)*0.3","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'CANOLA CLEARFIELD'!L$10,IF(var_rain=\"Medium\",'CANOLA CLEARFIELD'!O$10, 'CANOLA CLEARFIELD'!R$10))","v":{"$error":"#VALUE!"}},{"$f":"I30+(K30-I30)*0.4","v":{"$error":"#VALUE!"}},{"$f":"I7","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"=G7","=I30-(I30-G30)*0.3",null,"=I30+(K30-I30)*0.4","=I7"]
[{"$f":"OR(rng_Canola_Clear_DATA_SHEET,rng_Canola_Clear_DATA_Sheet_R2,rng_Canola_Conv_DATA_SHEET,rng_Canola_Conv_DATA_Sheet_R2,rng_Canola_Round_DATA_SHEET,rng_Canola_Round_DATA_Sheet_R2,rng_Canola_Tri_DATA_SHEET,rng_Canola_Tri_DATA_Sheet_R2)","v":false},null,null,"Hide",null,"Adjusted Yield",{"$f":"G30-(G30*$J$71*$J$72)-(G30*$J$76*$J$77)-(G30*$J$79*$J$80)-(K$87*L$87)","v":{"$error":"#VALUE!"}},{"$f":"H30-(H30*$J$71*$J$72)-(H30*$J$76*$J$77)-(H30*$J$79*$J$80)-(L$87*M$87)","v":{"$error":"#VALUE!"}},{"$f":"I30-(I30*$J$71*$J$72)-(I30*$J$76*$J$77)-(I30*$J$79*$J$80)-(M$87*N$87)","v":{"$error":"#VALUE!"}},{"$f":"J30-(J30*$J$71*$J$72)-(J30*$J$76*$J$77)-(J30*$J$79*$J$80)-(N$87*O$87)","v":{"$error":"#VALUE!"}},{"$f":"K30-(K30*$J$71*$J$72)-(K30*$J$76*$J$77)-(K30*$J$79*$J$80)-(O$87*P$87)","v":2}]
[{"$f":"OR(rng_Canola_Clear_DATA_SHEET,rng_Canola_Clear_DATA_Sheet_R2,rng_Canola_Conv_DATA_SHEET,rng_Canola_Conv_DATA_Sheet_R2,rng_Canola_Round_DATA_SHEET,rng_Canola_Round_DATA_Sheet_R2,rng_Canola_Tri_DATA_SHEET,rng_Canola_Tri_DATA_Sheet_R2)","v":false},"R2",null,"Hide",null,"Canola Rotation 2"]
[{"$f":"OR(rng_Export_DATA_SHEET,rng_Export_DATA_Sheet_R2)","v":false},null,"Yield","Hide",null,"Yield Calculator",{"$f":"'Yield Calculator'!J19","v":2.3765000000000023},{"$f":"'Yield Calculator'!J21","v":3.3296666666666637},{"$f":"'Yield Calculator'!J23","v":4.9139999999999988},{"$f":"'Yield Calculator'!J25","v":6.1354999999999942},{"$f":"'Yield Calculator'!J27","v":8.3124999999999964}]
[{"$f":"OR(rng_Export_DATA_SHEET,rng_Export_DATA_Sheet_R2)","v":false},null,null,"Hide","Hay","Hay Rotation 1",{"$f":"G8","v":0},{"$f":"I34-(I34-G34)*0.3","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'EXPORT OATEN HAY'!L$10,IF(var_rain=\"Medium\",'EXPORT OATEN HAY'!O$10, 'EXPORT OATEN HAY'!R$10))","v":{"$error":"#VALUE!"}},{"$f":"I34+(K34-I34)*0.4","v":{"$error":"#VALUE!"}},{"$f":"I8","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"=G8","=I34-(I34-G34)*0.3",null,"=I34+(K34-I34)*0.4","=I8"]
[{"$f":"OR(rng_Beans_DATA_SHEET,rng_Beans_DATA_Sheet_R2)","v":false},null,"Yield","Hide",null,"Yield Calculator",{"$f":"'Yield Calculator'!K19","v":0.57900000000000074},{"$f":"'Yield Calculator'!K21","v":0.85133333333333261},{"$f":"'Yield Calculator'!K23","v":1.3039999999999998},{"$f":"'Yield Calculator'!L25","v":1.9282999999999983},{"$f":"'Yield Calculator'!K27","v":2.274999999999999}]
[{"$f":"OR(rng_Beans_DATA_SHEET,rng_Beans_DATA_Sheet_R2)","v":false},null,null,"Hide","Beans","Beans Rotation 1",{"$f":"G9","v":0},{"$f":"I36-(I36-G36)*0.3","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",BEANS!L$10,IF(var_rain=\"Medium\",BEANS!O$10, BEANS!R$10))","v":{"$error":"#VALUE!"}},{"$f":"I36+(K36-I36)*0.4","v":{"$error":"#VALUE!"}},{"$f":"I9","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"=G9","=I36-(I36-G36)*0.3",null,"=I36+(K36-I36)*0.4","=I9"]
[{"$f":"OR(rng_Beans_DATA_SHEET,rng_Beans_DATA_Sheet_R2)","v":false},null,null,"Hide",null,"Adjusted Yield",{"$f":"G36-(G36*$N$71*$N$72)-(G36*$N$76*$N$77)-(G36*$N$79*$N$80)-(K$88*L$88)","v":0},{"$f":"H36-(H36*$N$71*$N$72)-(H36*$N$76*$N$77)-(H36*$N$79*$N$80)-(L$88*M$88)","v":{"$error":"#VALUE!"}},{"$f":"I36-(I36*$N$71*$N$72)-(I36*$N$76*$N$77)-(I36*$N$79*$N$80)-(M$88*N$88)","v":{"$error":"#VALUE!"}},{"$f":"J36-(J36*$N$71*$N$72)-(J36*$N$76*$N$77)-(J36*$N$79*$N$80)-(N$88*O$88)","v":{"$error":"#VALUE!"}},{"$f":"K36-(K36*$N$71*$N$72)-(K36*$N$76*$N$77)-(K36*$N$79*$N$80)-(O$88*P$88)","v":0}]
[{"$f":"OR(rng_Beans_DATA_SHEET,rng_Beans_DATA_Sheet_R2)","v":false},"R2",null,"Hide",null,"Beans Rotation 2"]
[{"$f":"OR(rng_Chickpeas_DATA_SHEET,rng_Chickpeas_DATA_Sheet_R2)","v":false},null,"Yield","Hide",null,"Yield Calculator",{"$f":"'Yield Calculator'!L19","v":0.74690000000000067},{"$f":"'Yield Calculator'!L21","v":1.0464666666666658},{"$f":"'Yield Calculator'!L23","v":1.5443999999999996},{"$f":"'Yield Calculator'!L25","v":1.9282999999999983},{"$f":"'Yield Calculator'!L27","v":2.6124999999999985},null,null,null,null," "]
[{"$f":"OR(rng_Chickpeas_DATA_SHEET,rng_Chickpeas_DATA_Sheet_R2)","v":false},null,null,"Hide","Chickpeas","Chickpeas Rotation 1",{"$f":"G10","v":0.4},{"$f":"I40-(I40-G40)*0.3","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",CHICKPEAS!L$10,IF(var_rain=\"Medium\",CHICKPEAS!O$10, CHICKPEAS!R$10))","v":{"$error":"#VALUE!"}},{"$f":"I40+(K40-I40)*0.4","v":{"$error":"#VALUE!"}},{"$f":"I10","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"=G10","=I40-(I40-G40)*0.3","=IF(var_rain=\"Low\",CHICKPEAS!L$10,IF(var_rain=\"Medium\",CHICKPEAS!O$10, CHICKPEAS!R$10))","=I40+(K40-I40)*0.4","=I10"]
[{"$f":"OR(rng_Chickpeas_DATA_SHEET,rng_Chickpeas_DATA_Sheet_R2)","v":false},null,null,"Hide",null,"Adjusted Yield",{"$f":"G40-(G40*$P$71*$P$72)-(G40*$P$76*$P$77)-(G40*$P$79*$P$80)-(K$89*L$89)","v":0.4},{"$f":"H40-(H40*$P$71*$P$72)-(H40*$P$76*$P$77)-(H40*$P$79*$P$80)-(L$89*M$89)","v":{"$error":"#VALUE!"}},{"$f":"I40-(I40*$P$71*$P$72)-(I40*$P$76*$P$77)-(I40*$P$79*$P$80)-(M$89*N$89)","v":{"$error":"#VALUE!"}},{"$f":"J40-(J40*$P$71*$P$72)-(J40*$P$76*$P$77)-(J40*$P$79*$P$80)-(N$89*O$89)","v":{"$error":"#VALUE!"}},{"$f":"K40-(K40*$P$71*$P$72)-(K40*$P$76*$P$77)-(K40*$P$79*$P$80)-(O$89*P$89)","v":3}]
[{"$f":"OR(rng_Chickpeas_DATA_SHEET,rng_Chickpeas_DATA_Sheet_R2)","v":false},"R2",null,"Hide",null,"Chickpeas Rotation 2"]
[{"$f":"OR(rng_Field_Peas_DATA_SHEET,rng_Field_Peas_DATA_Sheet_R2)","v":false},null,"Yield","Hide",null,"Yield Calculator",{"$f":"'Yield Calculator'!L23","v":1.5443999999999996},{"$f":"'Yield Calculator'!L25","v":1.9282999999999983},{"$f":"'Yield Calculator'!L27","v":2.6124999999999985},{"$f":"'Yield Calculator'!L29","v":0},{"$f":"'Yield Calculator'!L31","v":0}]
[{"$f":"OR(rng_Field_Peas_DATA_SHEET,rng_Field_Peas_DATA_Sheet_R2)","v":false},null,null,"Hide","Field Peas","Field Peas Rotation 1",{"$f":"G11","v":0},{"$f":"I44-(I44-G44)*0.3","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",PEAS!L$10,IF(var_rain=\"Medium\",PEAS!O$10, PEAS!R$10))","v":{"$error":"#VALUE!"}},{"$f":"I44+(K44-I44)*0.4","v":{"$error":"#VALUE!"}},{"$f":"I11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"=G11","=I44-(I44-G44)*0.3","=IF(var_rain=\"Low\",PEAS!L$10,IF(var_rain=\"Medium\",PEAS!O$10, PEAS!R$10))","=I44+(K44-I44)*0.4","=I11"]
[{"$f":"OR(rng_Field_Peas_DATA_SHEET,rng_Field_Peas_DATA_Sheet_R2)","v":false},null,null,"Hide",null,"Adjusted Yield",{"$f":"G44-(G44*$P$71*$P$72)-(G44*$P$76*$P$77)-(G44*$P$79*$P$80)-(K$89*L$89)","v":0},{"$f":"H44-(H44*$P$71*$P$72)-(H44*$P$76*$P$77)-(H44*$P$79*$P$80)-(L$89*M$89)","v":{"$error":"#VALUE!"}},{"$f":"I44-(I44*$P$71*$P$72)-(I44*$P$76*$P$77)-(I44*$P$79*$P$80)-(M$89*N$89)","v":{"$error":"#VALUE!"}},{"$f":"J44-(J44*$P$71*$P$72)-(J44*$P$76*$P$77)-(J44*$P$79*$P$80)-(N$89*O$89)","v":{"$error":"#VALUE!"}},{"$f":"K44-(K44*$P$71*$P$72)-(K44*$P$76*$P$77)-(K44*$P$79*$P$80)-(O$89*P$89)","v":0}]
[{"$f":"OR(rng_Field_Peas_DATA_SHEET,rng_Field_Peas_DATA_Sheet_R2)","v":false},"R2",null,{"$f":"IF(AND(A46,OR(B46=\"\",AND(B46=\"R2\",var_rotationtype=2)),OR(C46=\"\",AND(C46=\"Yield\",var_useyields))),\"Show\",\"Hide\")","v":"Hide"},null,"Field Peas Rotation 2"]
[{"$f":"OR(rng_Lupins_DATA_SHEET,rng_Lupins_DATA_Sheet_R2)","v":false},null,null,"Hide","Lupins","Lupins Rotation 1",{"$f":"G12","v":0},{"$f":"I47-(I47-G47)*0.3","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",LUPINS!L$10,IF(var_rain=\"Medium\",LUPINS!O$10, LUPINS!R$10))","v":{"$error":"#VALUE!"}},{"$f":"I47+(K47-I47)*0.4","v":{"$error":"#VALUE!"}},{"$f":"I12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"=G12","=I47-(I47-G47)*0.3","=IF(var_rain=\"Low\",LUPINS!L$10,IF(var_rain=\"Medium\",LUPINS!O$10, LUPINS!R$10))","=I47+(K47-I47)*0.4","=I12"]
[{"$f":"OR(rng_Lupins_DATA_SHEET,rng_Lupins_DATA_Sheet_R2)","v":false},"R2",null,"Hide",null,"Lupins Rotation 2"]
[{"$f":"OR(rng_lentils_DATA_SHEET,rng_lentils_DATA_Sheet_R2)","v":false},null,null,"Hide","Lentils","Lentils Rotation 1",{"$f":"G13","v":0},{"$f":"I49-(I49-G49)*0.3","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",LENTILS!L$10,IF(var_rain=\"Medium\",LENTILS!O$10, LENTILS!R$10))","v":{"$error":"#VALUE!"}},{"$f":"I49+(K49-I49)*0.4","v":{"$error":"#VALUE!"}},{"$f":"I13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"=G13","=I49-(I49-G49)*0.3","=IF(var_rain=\"Low\",LENTILS!L$10,IF(var_rain=\"Medium\",LENTILS!O$10, LENTILS!R$10))","=I49+(K49-I49)*0.4","=I13"]
[{"$f":"OR(rng_lentils_DATA_SHEET,rng_lentils_DATA_Sheet_R2)","v":false},"R2",null,"Hide",null,"Lentils Rotation 2"]
[{"$f":"OR(rng_lentils_imi_DATA_SHEET,rng_lentils_imi_DATA_Sheet_R2)","v":false},null,null,"Hide","Lentils IMI","Lentils IMI Rotation 1",{"$f":"G14","v":0},{"$f":"I51-(I51-G51)*0.3","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'LENTILS IMI TOLERANT'!L$10,IF(var_rain=\"Medium\",'LENTILS IMI TOLERANT'!O$10, 'LENTILS IMI TOLERANT'!R$10))","v":{"$error":"#VALUE!"}},{"$f":"I51+(K51-I51)*0.4","v":{"$error":"#VALUE!"}},{"$f":"I14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"=G14","=I51-(I51-G51)*0.3","=IF(var_rain=\"Low\",'LENTILS IMI TOLERANT'!L$10,IF(var_rain=\"Medium\",'LENTILS IMI TOLERANT'!O$10, 'LENTILS IMI TOLERANT'!R$10))","=I51+(K51-I51)*0.4","=I14"]
[{"$f":"OR(rng_lentils_imi_DATA_SHEET,rng_lentils_imi_DATA_Sheet_R2)","v":false},"R2",null,"Hide",null,"Lentils IMI Rotation 2"]
[{"$f":"OR(rng_LENTILS_GIA_DATA_SHEET,rng_LENTILS_GIA_DATA_SHEET_R2)","v":false},null,null,"Hide","Lentils MET","Lentils MET Rotation 1",{"$f":"G15","v":0},{"$f":"I53-(I53-G53)*0.3","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'LENTILS GIA METRO'!L$10,IF(var_rain=\"Medium\",'LENTILS GIA METRO'!O$10, 'LENTILS GIA METRO'!R$10))","v":{"$error":"#VALUE!"}},{"$f":"I53+(K53-I53)*0.4","v":{"$error":"#VALUE!"}},{"$f":"I15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"=G15","=I53-(I53-G53)*0.3","=IF(var_rain=\"Low\",'LENTILS GIA METRO'!L$10,IF(var_rain=\"Medium\",'LENTILS GIA METRO'!O$10, 'LENTILS GIA METRO'!R$10))","=I53+(K53-I53)*0.4","=I15"]
[{"$f":"OR(rng_LENTILS_GIA_DATA_SHEET,rng_LENTILS_GIA_DATA_SHEET_R2)","v":false},"R2",null,"Hide",null,"Lentils MET Rotation 2"]
[{"$f":"OR(rng_Vetch_DATA_SHEET,rng_LENTILS_GIA_DATA_SHEET_R2)","v":false},null,null,"Hide","Vetch","Vetch Rotation 1",{"$f":"G16","v":0},{"$f":"I55-(I55-G55)*0.3","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",VETCH!L$10,IF(var_rain=\"Medium\",VETCH!O$10, VETCH!R$10))","v":{"$error":"#VALUE!"}},{"$f":"I55+(K55-I55)*0.4","v":{"$error":"#VALUE!"}},{"$f":"I16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"=G16","=I55-(I55-G55)*0.3","=IF(var_rain=\"Low\",VETCH!L$10,IF(var_rain=\"Medium\",VETCH!O$10, VETCH!R$10))","=I55+(K55-I55)*0.4","=I16"]
[{"$f":"OR(rng_Vetch_DATA_SHEET,rng_LENTILS_GIA_DATA_SHEET_R2)","v":false},"R2",null,"Hide",null,"Vetch Rotation 2"]
[null,null,null,null,"Tick if  you manage livestock?                        "]
[null,null,null,null,"What is your stocking rate (DSE/ha) in different seasons?",null,null,"Select 'Pasture type' from drop-down lists"]
[null,null,null,null,"Pasture / Livestock  Stocking Rate",null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,null,null,"Self regen pasture","DSE/ha",{"$f":"I60*0.5","v":{"$error":"#VALUE!"}},{"$f":"I60*0.8","v":{"$error":"#VALUE!"}},{"$f":"_xlfn.XLOOKUP(var_rain, INDEX(Grazing_array,1,), _xlfn.XLOOKUP(E60, INDEX(Grazing_array,,1), Grazing_array))","v":{"$error":"#VALUE!"}},{"$f":"I60","v":{"$error":"#VALUE!"}},{"$f":"I60","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"Sown pasture","DSE/ha",{"$f":"I61*0.5","v":{"$error":"#VALUE!"}},{"$f":"I61*0.8","v":{"$error":"#VALUE!"}},{"$f":"_xlfn.XLOOKUP(var_rain, INDEX(Grazing_array,1,), _xlfn.XLOOKUP(E61, INDEX(Grazing_array,,1), Grazing_array))","v":{"$error":"#VALUE!"}},{"$f":"I61","v":{"$error":"#VALUE!"}},{"$f":"I61","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"Phalaris sub HR grazing","DSE/ha",{"$f":"I62*0.5","v":{"$error":"#VALUE!"}},{"$f":"I62*0.8","v":{"$error":"#VALUE!"}},{"$f":"_xlfn.XLOOKUP(var_rain, INDEX(Grazing_array,1,), _xlfn.XLOOKUP(E62, INDEX(Grazing_array,,1), Grazing_array))","v":{"$error":"#VALUE!"}},{"$f":"I62","v":{"$error":"#VALUE!"}},{"$f":"I62","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"What are your livestock gross margin returns ($/DSE) over a range of livestock commodity prices?\nSelect 'Livestock enterprises' from drop-down lists"]
[null,null,null,null,"Livestock Gross Margins",null,"Poor","Below Average","Average","Above Average","Very Good","% DSE's"]
[null,null,null,null,"Prime Lambs","Decile $/DSE",35,55,60,65,75,0.5]
[null,null,null,null,"Self Replacing Merino","Decile $/DSE",40,50,70,80,88,0.3]
[null,null,null,null,"Clean Skins","Decile $/DSE",15,25,35,40,45,0.2]
[]
[null,null,null,null,"Frost Risk",null,null,null,null,null,"Adjust area and potential yield loss in high risk frost areas"]
[null,null,null,null,null,"Wheat 1","Wheat 2","Barley 1","Barley 2","Canola 1","Canola 2",{"$f":"IF(E33=1,\"Triticale\",IF(E33=2,\"Milling oats\",\"Oaten hay\"))","v":"Oaten hay"},null,{"$f":"IF(E36=1,\"Lupins\",IF(E36=2,\"Lentils\",IF(E36=3,\"Filed Peas\",IF(E36=4,\"Beans\",IF(E36=5,\"Chickpeas\",\"Vetch\")))))","v":"Vetch"},null,{"$f":"IF(E40=1,\"Lupins\",IF(E40=2,\"Lentils\",IF(E40=3,\"Filed Peas\",IF(E40=4,\"Beans\",IF(E40=5,\"Chickpeas\",\"Vetch\")))))","v":"Vetch"}]
[null,null,null,null,"% Area Affected"]
[null,null,null,null,"% Frost Damage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"Weeds and Diseases",null,null,null,null,null,"Risk of yield loss can increase in above average rainfall seasons"]
[null,null,null,null,"Weeds",{"$f":"F70","v":"Wheat 1"},"Wheat 2","Barley 1","Barley 2","Canola 1","Canola 2","Oaten hay",null,{"$f":"N70","v":"Vetch"},null,{"$f":"P70","v":"Vetch"}]
[null,null,null,null,"% Area Affected",0.2,null,0.3,null,0.2,null,0.1,null,0,null,0]
[null,null,null,null,"% Yield Loss",0,null,0,null,0,null,0]
[null,null,null,null,"Disease"]
[null,null,null,null,"% Area Affected",0,null,0.3,null,0,null,0,null,0,null,0]
[null,null,null,null,"% Yield Loss",0,null,0,null,0,null,0]
[]
[null,null,null,null,"Delayed Sowing / Germination",null,null,null,null,null,"Adjust yield for crops sown/germinating after the optimum date"]
[null,null,null,null,null,"Sowing Date",null,"Potential",null,null,"Total Yield","Percentage Sown/Germ late"]
[null,null,null,null,null,"Optimum","Actual","Yield t/ha","Days Late","kg lost/day","Loss t/ha"]
[null,null,null,{"$f":"IF(rng_APW_Wheat_DATA_SHEET + rng_APW_Wheat_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Wheat",{"$f":"INDEX(rng_sowing_data, _xlfn.XMATCH(available_water, rng_sowing_mm, -1), _xlfn.XMATCH(E85, rng_sowing_crop))","v":"2026-05-16"},"2025-06-06",{"$f":"I21","v":{"$error":"#VALUE!"}},{"$f":"IF(G85-F85<0,0,G85-F85)","v":0},{"$f":"HLOOKUP(H85,late_sowing_penalty_array,2)","v":{"$error":"#VALUE!"}},{"$f":"(I85*J85)/1000","v":{"$error":"#VALUE!"}},0]
[null,null,null,{"$f":"IF(rng_Feed_Barley_DATA_SHEET + rng_Feed_Barley_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Barley",{"$f":"INDEX(rng_sowing_data, _xlfn.XMATCH(available_water, rng_sowing_mm, -1), _xlfn.XMATCH(E86, rng_sowing_crop))","v":"2026-05-16"},"2025-06-06",{"$f":"I25","v":{"$error":"#VALUE!"}},{"$f":"IF(G86-F86<0,0,G86-F86)","v":0},{"$f":"HLOOKUP(H86,late_sowing_penalty_array,3)","v":{"$error":"#VALUE!"}},{"$f":"(I86*J86)/1000","v":{"$error":"#VALUE!"}},0]
[null,null,null,{"$f":"IF(rng_Canola_Clear_DATA_SHEET+rng_Canola_Clear_DATA_Sheet_R2+rng_Canola_Conv_DATA_SHEET+rng_Canola_Conv_DATA_Sheet_R2+rng_Canola_Round_DATA_SHEET+rng_Canola_Round_DATA_Sheet_R2+rng_Canola_Tri_DATA_SHEET+rng_Canola_Tri_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Canola",{"$f":"INDEX(rng_sowing_data, _xlfn.XMATCH(available_water, rng_sowing_mm, -1), _xlfn.XMATCH(E87, rng_sowing_crop))","v":"2026-04-28"},"2025-05-05",{"$f":"I30","v":{"$error":"#VALUE!"}},{"$f":"IF(G87-F87<0,0,G87-F87)","v":0},{"$f":"HLOOKUP(H87,late_sowing_penalty_array,5)","v":{"$error":"#VALUE!"}},{"$f":"(I87*J87)/1000","v":{"$error":"#VALUE!"}},0]
[null,null,null,{"$f":"IF(rng_Beans_DATA_SHEET + rng_Beans_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Beans",{"$f":"INDEX(rng_sowing_data, _xlfn.XMATCH(available_water, rng_sowing_mm, -1), _xlfn.XMATCH(E88, rng_sowing_crop))","v":"2026-05-12"},"2025-06-06",0.9,{"$f":"IF(G88-F88<0,0,G88-F88)","v":0},{"$f":"HLOOKUP(H88,late_sowing_penalty_array,7)","v":23},{"$f":"(I88*J88)/1000","v":0},0]
[null,null,null,{"$f":"IF(rng_lentils_DATA_SHEET + rng_lentils_DATA_Sheet_R2+rng_lentils_imi_DATA_SHEET + rng_lentils_imi_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Lentils",{"$f":"INDEX(rng_sowing_data, _xlfn.XMATCH(available_water, rng_sowing_mm, -1), _xlfn.XMATCH(E89, rng_sowing_crop))","v":"2026-05-08"},"2025-06-06",1.8,{"$f":"IF(G89-F89<0,0,G89-F89)","v":0},{"$f":"HLOOKUP(H89,late_sowing_penalty_array,8)","v":28},{"$f":"(I89*J89)/1000","v":0},0]
[null,null,null,null,"NB Optimum sowing dates will vary with maturity of varieites"]
[]
[null,null,null,null,"GSR",{"$f":"'Yield Calculator'!E23","v":266.39999999999998},"mm"]
[]
[null,null,null,null,"Commodity Price Deciles (Port Adelaide Basis) $/t"]
[null,null,null,null,"Crop","Decile"]
[null,null,null,null,null,"Lowest",1,3,5,7,9,"Highest","Date Range"]
[null,null,null,{"$f":"IF(rng_APW_Wheat_DATA_SHEET + rng_APW_Wheat_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"APW Wheat",225,290,335,362,383,420,501,"2017 to 2025*"]
[null,null,null,{"$f":"IF(rng_Durum_DATA_SHEET + rng_Durum_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Durum 1",305,305,370,400,450,520,610,"2016 to 2024#"]
[null,null,null,{"$f":"IF(rng_Malt_Barley_DATA_SHEET + rng_Malt_Barley_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Malt barley",180,255,287,317,346,377,460,"2017 to 2025*"]
[null,null,null,{"$f":"IF(rng_Feed_Barley_DATA_SHEET + rng_Feed_Barley_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Feed barley",170,245,286,314,332,361,450,"2017 to 2025*"]
[null,null,null,{"$f":"IF(rng_Triticale_DATA_SHEET + rng_Triticale_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Triticale",180,180,220,280,295,315,315,"2016 to 2024#"]
[null,null,null,{"$f":"IF(rng_Milling_DATA_SHEET + rng_Milling_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Milling Oats",251,286,312,337,397,474,561,"2020 to 2025*"]
[null,null,null,{"$f":"IF(rng_Export_DATA_SHEET + rng_Export_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Export hay (G2)",null,170,200,220,280,320,340,"2016 to 2024#"]
[null,null,null,{"$f":"IF(rng_Lupins_DATA_SHEET + rng_Lupins_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Lupins",null,230,300,380,410,450,550,"2016 to 2024#"]
[null,null,null,{"$f":"IF(rng_Beans_DATA_SHEET + rng_Beans_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Beans",281,318,345,438,484,554,746,"2020 to 2025*"]
[null,null,null,{"$f":"IF(rng_Chickpeas_DATA_SHEET + rng_Chickpeas_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Chickpeas",null,560,590,850,1000,1050,1450,"2016 to 2024#"]
[null,null,null,{"$f":"IF(rng_lentils_DATA_SHEET + rng_lentils_DATA_Sheet_R2 + rng_lentils_imi_DATA_SHEET+rng_lentils_imi_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Lentils",null,450,600,680,750,1000,1340,"2016 to 2024#"]
[null,null,null,{"$f":"IF(rng_Field_Peas_DATA_SHEET + rng_Field_Peas_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Field peas",null,402,437,471,497,587,640,"2020 to 2025*"]
[null,null,null,{"$f":"IF(rng_Vetch_DATA_SHEET + rng_Vetch_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Vetch",null,350,400,500,650,800,null,"2016 to 2024#"]
[null,null,null,{"$f":"IF(rng_Canola_Clear_DATA_SHEET+rng_Canola_Clear_DATA_Sheet_R2+rng_Canola_Conv_DATA_SHEET+rng_Canola_Conv_DATA_Sheet_R2+rng_Canola_Round_DATA_SHEET+rng_Canola_Round_DATA_Sheet_R2+rng_Canola_Tri_DATA_SHEET+rng_Canola_Tri_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Canola",490,540,590,655,708,825,1058,"2017 to 2025*","GM Canola",-100]
[null,null,null,null,"*data from Ag Commodity Prices web site link",null,null,"# data SAGIT GM Guide 2016 to 2024"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,null,"Stored Soil Water",null,null,"Crop Water Use"]
[null,null,null,null,"WUE of stored soil water",null,null,"Cereal and canola crops often remove more soil moisture, leaving little for the following crop."]
[null,null,null,null,"Crop","WUE kg/ha/mm",null,"Hay and most pulse crops can leave soil moisture for the following crop."]
[null,null,null,{"$f":"IF(rng_APW_Wheat_DATA_SHEET + rng_APW_Wheat_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Wheat",25]
[null,null,null,{"$f":"IF(rng_Malt_Barley_DATA_SHEET + rng_Malt_Barley_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Barley",22]
[null,null,null,{"$f":"IF(rng_Milling_DATA_SHEET+rng_Milling_DATA_Sheet_R2+rng_Triticale_DATA_SHEET+rng_Triticale_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Other cereals",20]
[null,null,null,{"$f":"IF(rng_Export_DATA_SHEET + rng_Export_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Oaten hay",45]
[null,null,null,{"$f":"IF(rng_Canola_Clear_DATA_SHEET+rng_Canola_Clear_DATA_Sheet_R2+rng_Canola_Conv_DATA_SHEET+rng_Canola_Conv_DATA_Sheet_R2+rng_Canola_Round_DATA_SHEET+rng_Canola_Round_DATA_Sheet_R2+rng_Canola_Tri_DATA_SHEET+rng_Canola_Tri_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Canola",15]
[null,null,null,{"$f":"IF(rng_lentils_DATA_SHEET + rng_lentils_DATA_Sheet_R2 + rng_lentils_imi_DATA_SHEET+rng_lentils_imi_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Lentils",12]
[null,null,null,{"$f":"IF(rng_Beans_DATA_SHEET + rng_Beans_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Beans",12]
[null,null,null,{"$f":"IF(rng_Field_Peas_DATA_SHEET + rng_Field_Peas_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Field peas",12]
[null,null,null,{"$f":"IF(rng_Lupins_DATA_SHEET + rng_Lupins_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Lupins",10]
[null,null,null,{"$f":"IF(rng_Vetch_DATA_SHEET + rng_Vetch_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Vetch",5]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"INDEX(rng_sowing_data, _xlfn.XMATCH(270, rng_sowing_mm, -1), _xlfn.XMATCH(\"Beans\", rng_sowing_crop))","v":46156}]
[]
[]
[null,null,null,null,"Time of Sowing"]
[]
[null,null,null,null,null,"Optimum sowing dates",null,null,null,null,null,null,null,"Late Sowing Penalty (kg/day after optimum)"]
[null,null,null,null,null,"Available Water mm","Wheat","Barley","Oats","Canola","Beans","Lentils",null,"Yield t/ha","<0.5",0.5,1,1.5,2,2.5,3,4,5,"Reference","Trend line Formula"]
[null,null,null,null,6,365,{"$f":"DATE(m_year,6,4)","v":"2026-06-04"},{"$f":"DATE(m_year,6,4)","v":"2026-06-04"},{"$f":"DATE(m_year,6,1)","v":"2026-06-01"},{"$f":"DATE(m_year,5,18)","v":"2026-05-18"},{"$f":"DATE(m_year,5,25)","v":"2026-05-25"},{"$f":"DATE(m_year,6,15)","v":"2026-06-15"},1,"Wheat",10,10,12,15,18,20,23,27,32,"GRDC","= 0.0186x2 + 2.1035x + 6.6121"]
[null,null,null,null,5,330,{"$f":"DATE(m_year,5,30)","v":"2026-05-30"},{"$f":"DATE(m_year,5,30)","v":"2026-05-30"},{"$f":"DATE(m_year,5,30)","v":"2026-05-30"},{"$f":"DATE(m_year,5,15)","v":"2026-05-15"},{"$f":"DATE(m_year,5,20)","v":"2026-05-20"},{"$f":"DATE(m_year,6,8)","v":"2026-06-08"},2,"Barley",10,10,12,13,15,16,17,18.5,20,null,"= -0.0472x2 + 1.6346x + 7.6818"]
[null,null,null,null,4,290,{"$f":"DATE(m_year,5,25)","v":"2026-05-25"},{"$f":"DATE(m_year,5,25)","v":"2026-05-25"},{"$f":"DATE(m_year,5,25)","v":"2026-05-25"},{"$f":"DATE(m_year,5,12)","v":"2026-05-12"},{"$f":"DATE(m_year,5,16)","v":"2026-05-16"},{"$f":"DATE(m_year,5,22)","v":"2026-05-22"},3,"Oats",12,12,12,15,18,20,23,27,32,null,"= 0.0186x2 + 2.1035x + 6.6121"]
[null,null,null,null,3,270,"2025-05-20","2025-05-20","2025-05-20","2025-05-08",{"$f":"DATE(m_year,5,14)","v":"2026-05-14"},{"$f":"DATE(m_year,5,15)","v":"2026-05-15"},4,"Canola",12,15,20,27,32,37,40,null,null,null,"= -0.0476x2 + 5.381x + 5.5714"]
[null,null,null,null,2,250,{"$f":"DATE(m_year,5,16)","v":"2026-05-16"},{"$f":"DATE(m_year,5,16)","v":"2026-05-16"},{"$f":"DATE(m_year,5,16)","v":"2026-05-16"},{"$f":"DATE(m_year,4,28)","v":"2026-04-28"},{"$f":"DATE(m_year,5,12)","v":"2026-05-12"},{"$f":"DATE(m_year,5,8)","v":"2026-05-08"},5,"Cereal hay",null,null,25,27,30,31,32,36,40,null,"= -0.0115x2 + 1.9925x + 19.313"]
[null,null,null,null,1,0,{"$f":"DATE(m_year,5,12)","v":"2026-05-12"},{"$f":"DATE(m_year,5,12)","v":"2026-05-12"},{"$f":"DATE(m_year,5,12)","v":"2026-05-12"},{"$f":"DATE(m_year,4,26)","v":"2026-04-26"},{"$f":"DATE(m_year,5,8)","v":"2026-05-08"},{"$f":"DATE(m_year,5,1)","v":"2026-05-01"},6,"Faba beans",15,23,29,33,36,39,40,null,null,"GRDC 250 kg/week","= 14.342ln(x) + 13.247"]
[null,null,null,null,null,null,null,null,null,null,null,null,7,"Lentils",15,20,24,28,30,31,32,null,null,"GRDC 200 kg/week","= 9.2131ln(x) + 14.494"]
[null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"Crop"]
[null,null,null,{"$f":"IF(rng_Canola_Clear_DATA_SHEET+rng_Canola_Clear_DATA_Sheet_R2+rng_Canola_Conv_DATA_SHEET+rng_Canola_Conv_DATA_Sheet_R2+rng_Canola_Round_DATA_SHEET+rng_Canola_Round_DATA_Sheet_R2+rng_Canola_Tri_DATA_SHEET+rng_Canola_Tri_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Canola","Canola Flowering Calculator",null,"https://www.canolaflowering.com.au/"]
[null,null,null,{"$f":"IF(rng_Canola_Clear_DATA_SHEET+rng_Canola_Clear_DATA_Sheet_R2+rng_Canola_Conv_DATA_SHEET+rng_Canola_Conv_DATA_Sheet_R2+rng_Canola_Round_DATA_SHEET+rng_Canola_Round_DATA_Sheet_R2+rng_Canola_Tri_DATA_SHEET+rng_Canola_Tri_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},null,"When 5 to 10 days after the optimum consider sowing wheat or barley"]
[]
[null,null,null,{"$f":"IF(rng_Beans_DATA_SHEET + rng_Beans_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Beans","Time of sowing for South Australia"]
[null,null,null,"Hide",null,"Month",null,"April",null,null,null,"May",null,null,null,"June"]
[null,null,null,"Hide",null,"Week",1,2,3,4,1,2,3,4,1,2,3]
[null,null,null,"Hide","less than 350 mm"]
[null,null,null,"Hide","350-450 mm"]
[null,null,null,"Hide","450-550 mm"]
[null,null,null,"Hide","550-650 mm"]
[null,null,null,"Hide","more than 650 mm"]
[null,null,null,"Hide",null,"Note: Sowing time needs to vary with the variety flowering date and maturity rating.  "]
[null,null,null,"Hide",null,"Source: Southern faba and broad bean best management practices training course – 2016. "]
[null,null,null,"Hide",null,"Yellow Earlier than ideal sowing time"]
[null,null,null,"Hide",null,"Green Optimum sowing time."]
[null,null,null,"Hide",null,"Red Later than ideal but acceptable"]
[]
[null,null,null,{"$f":"IF(rng_lentils_DATA_SHEET + rng_lentils_DATA_Sheet_R2 + rng_lentils_imi_DATA_SHEET+rng_lentils_imi_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Lentils","Optimal time of sowing"]
[null,null,null,"Hide","Region (annual rainfall)",null,"Month","May",null,null,null,"June",null,null,null,"July"]
[null,null,null,"Hide",null,null,"Week",1,2,3,4,1,2,3,4,1,2,3,4]
[null,null,null,"Hide","350-375 mm",null,null,"LDRA","PPT","PPT","HDRA"]
[null,null,null,"Hide","375-400 mm",null,null,"LDRA","LDRA","LDRA","PPT","PPT","HDRA"]
[null,null,null,"Hide","400-450 mm",null,null,null,null,"LDRA","LDRA","PPT","PPT","PPT","HDRA","HDRA"]
[null,null,null,"Hide","450-500 mm",null,null,null,null,null,null,"LDRA","PPT","PPT","PPT","HDRA","HDRA","HDRA"]
[null,null,null,"Hide","500-600 mm 2",null,null,null,null,null,null,"LDRA","LDRA","PPT","PPT","PPT","PPT","HDRA","HDRA"]
[null,null,null,"Hide"]
[null,null,null,"Hide",null,null,"LDRA (Marginal areas or Low disease risk areas)",null,"PPT (Preferred planting time)",null,"HDRA (High disease risk areas3)"]
[null,null,null,"Hide",null,"NOTE: 1. Sowing time may need to vary with the flowering and maturity time of the variety."]
[null,null,null,"Hide",null,"           2. Preferred sowing time for Spring-sown lentils is August-September"]
[null,null,null,"Hide",null,"           3. Sow later to reduce the disease risk if: sowing a more susceptible variety (e.g. PBA FlashA, Northfield); or in districts with milder winter temperatures where"]
[null,null,null,"Hide",null,"               Botrytis grey mould (BGM) is a regular problem (e.g. Yorke Peninsula, Lower Eyre Peninsula, Upper SE of SA)."]
[null,null,null,"Hide"]
[null,null,null,"Hide",null,"Lentil Area Sown"]
[null,null,null,"Hide",null,"Can you harvest the lentil area in 1 week? High grain losses can occur once the crop is ripe. "]
[null,null,null,"Hide",null,"If not either 1. Upgrade harvesting equipent or 2. Bring in a harvesting contractor"]
[null,null,null,"Hide",null,"Perhaps this may limit the area sown to lentils."]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Enterprise Gross Margins"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rotation 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rotation 2",null,null,null,null,null,null,null,null,"Farm Sensitivity Table"]
[null,null,null,null,null,null,null,null,"GM/ha",null,null,null,null,null,null,null,null,"GM/Enterprise",null,null,null,null,null,null,null,null,"GM/ha",null,null,null,null,null,null,null,null,"GM/Enterprise",null,null,null,null,null,null,null,null,"Rotation/Farming System 1"]
[null,null,null,{"$f":"IF(rng_APW_Wheat_DATA_SHEET + rng_APW_Wheat_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Wheat",null,null,null,"Cash Price $/t",null,null,null,null,"GM SENSITIVITY-Wheat",null,null,null,"Cash Price $/t",null,null,null,null,"Wheat 2",null,null,null,"Cash Price $/t",null,null,null,null,"GM SENSITIVITY-Wheat",null,null,null,"Cash Price $/t",null,null,null,null,"Total Gross Margin",null,null,null,null,"Commodity Price"]
[null,null,null,"Hide",{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L202","v":"Your Prices"},null,{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,null,null,null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,"Yield $/t",{"$f":"G97","v":290},{"$f":"H97","v":335},{"$f":"I97","v":362},{"$f":"J97","v":383},{"$f":"K97","v":420},{"$f":"IF(var_rain=\"Low\",WHEAT!L$8,IF(var_rain=\"Medium\",WHEAT!O$8, WHEAT!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G203","v":290},{"$f":"H203","v":335},{"$f":"I203","v":362},{"$f":"J203","v":383},{"$f":"K203","v":420},{"$f":"L203","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G203","v":290},335,362,383,420,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G203","v":290},{"$f":"H203","v":335},{"$f":"I203","v":362},{"$f":"J203","v":383},{"$f":"K203","v":420},{"$f":"U203","v":{"$error":"#VALUE!"}},null,"Production","Poor",null,{"$f":"P204+P213+P222+P231+P240+P249+P258+P267+P276+P285+P294+P303+P312+P321+P330+P339+P348+P357+P375+P384+P393+P420","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,"Hide","Poor",{"$f":"IF(E$21=\"Wheat\",G22,0)","v":{"$error":"#VALUE!"}},{"$f":"G$203*$F204-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-G$203*$F204*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F204*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$D15","v":{"$error":"#VALUE!"}},{"$f":"H$203*$F204-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-H$203*$F204*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F204*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$D15","v":{"$error":"#VALUE!"}},{"$f":"I$203*$F204-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-I$203*$F204*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F204*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$D15","v":{"$error":"#VALUE!"}},{"$f":"J$203*$F204-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-J$203*$F204*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F204*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$D15","v":{"$error":"#VALUE!"}},{"$f":"K$203*$F204-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-K$203*$F204*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F204*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$D15","v":{"$error":"#VALUE!"}},{"$f":"L$203*$F204-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-L$203*$F204*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F204*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$D15","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F204","v":{"$error":"#VALUE!"}},{"$f":"G204*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"H204*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"I204*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"J204*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"K204*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"L204*Summary!$C$6","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"IF(E21=\"Wheat\",G23,0)","v":2},{"$f":"Y$203*$X204-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$203*$X204*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X204*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$D15","v":{"$error":"#VALUE!"}},{"$f":"Z$203*$X204-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$203*$X204*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X204*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$D15","v":{"$error":"#VALUE!"}},{"$f":"AA$203*$X204-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$203*$X204*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X204*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$D15","v":{"$error":"#VALUE!"}},{"$f":"AB$203*$X204-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$203*$X204*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X204*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$D15","v":{"$error":"#VALUE!"}},{"$f":"AC$203*$X204-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$203*$X204*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X204*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$D15","v":{"$error":"#VALUE!"}},{"$f":"AD$203*$X204-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$203*$X204*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X204*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$D15","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F204","v":{"$error":"#VALUE!"}},{"$f":"G204*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"H204*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"I204*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"J204*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"K204*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"L204*Summary!$C$54","v":{"$error":"#VALUE!"}},null,null,"Below Average",null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,"Hide","Below Average",{"$f":"IF(E21=\"Wheat\",H22,0)","v":{"$error":"#VALUE!"}},{"$f":"G$203*$F205-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-G$203*$F205*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F205*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$E15","v":{"$error":"#VALUE!"}},{"$f":"H$203*$F205-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-H$203*$F205*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F205*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$E15","v":{"$error":"#VALUE!"}},{"$f":"I$203*$F205-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-I$203*$F205*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F205*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$E15","v":{"$error":"#VALUE!"}},{"$f":"J$203*$F205-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-J$203*$F205*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F205*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$E15","v":{"$error":"#VALUE!"}},{"$f":"K$203*$F205-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-K$203*$F205*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F205*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$E15","v":{"$error":"#VALUE!"}},{"$f":"L$203*$F205-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-L$203*$F205*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F205*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$E15","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F205","v":{"$error":"#VALUE!"}},{"$f":"G205*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"H205*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"I205*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"J205*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"K205*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"L205*Summary!$C$6","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"IF(E21=\"Wheat\",H23,0)","v":2.6},{"$f":"Y$203*$X205-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$203*$X205*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X205*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$E15","v":{"$error":"#VALUE!"}},{"$f":"Z$203*$X205-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$203*$X205*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X205*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$E15","v":{"$error":"#VALUE!"}},{"$f":"AA$203*$X205-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$203*$X205*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X205*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$E15","v":{"$error":"#VALUE!"}},{"$f":"AB$203*$X205-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$203*$X205*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X205*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$E15","v":{"$error":"#VALUE!"}},{"$f":"AC$203*$X205-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$203*$X205*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X205*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$E15","v":{"$error":"#VALUE!"}},{"$f":"AD$203*$X205-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$203*$X205*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X205*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$E15","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F205","v":{"$error":"#VALUE!"}},{"$f":"G205*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"H205*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"I205*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"J205*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"K205*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"L205*Summary!$C$54","v":{"$error":"#VALUE!"}},null,null,"Average",null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,"Hide","Average",{"$f":"IF(E21=\"Wheat\",I22,0)","v":{"$error":"#VALUE!"}},{"$f":"G$203*$F206-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-G$203*$F206*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F206*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$F15","v":{"$error":"#VALUE!"}},{"$f":"H$203*$F206-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-H$203*$F206*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F206*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$F15","v":{"$error":"#VALUE!"}},{"$f":"I$203*$F206-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-I$203*$F206*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F206*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$F15","v":{"$error":"#VALUE!"}},{"$f":"J$203*$F206-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-J$203*$F206*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F206*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$F15","v":{"$error":"#VALUE!"}},{"$f":"K$203*$F206-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-K$203*$F206*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F206*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$F15","v":{"$error":"#VALUE!"}},{"$f":"L$203*$F206-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-L$203*$F206*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F206*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$F15","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F206","v":{"$error":"#VALUE!"}},{"$f":"G206*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"H206*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"I206*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"J206*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"K206*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"L206*Summary!$C$6","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"IF(E21=\"Wheat\",I23,0)","v":3.1},{"$f":"Y$203*$X206-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$203*$X206*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X206*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$F15","v":{"$error":"#VALUE!"}},{"$f":"Z$203*$X206-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$203*$X206*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X206*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$F15","v":{"$error":"#VALUE!"}},{"$f":"AA$203*$X206-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$203*$X206*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X206*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$F15","v":{"$error":"#VALUE!"}},{"$f":"AB$203*$X206-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$203*$X206*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X206*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$F15","v":{"$error":"#VALUE!"}},{"$f":"AC$203*$X206-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$203*$X206*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X206*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$F15","v":{"$error":"#VALUE!"}},{"$f":"AD$203*$X206-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$203*$X206*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X206*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$F15","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F206","v":{"$error":"#VALUE!"}},{"$f":"G206*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"H206*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"I206*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"J206*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"K206*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"L206*Summary!$C$54","v":{"$error":"#VALUE!"}},null,null,"Above Average",null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,"Hide","Above Average",{"$f":"IF(E21=\"Wheat\",J22,0)","v":{"$error":"#VALUE!"}},{"$f":"G$203*$F207-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-G$203*$F207*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F207*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$G15","v":{"$error":"#VALUE!"}},{"$f":"H$203*$F207-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-H$203*$F207*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F207*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$G15","v":{"$error":"#VALUE!"}},{"$f":"I$203*$F207-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-I$203*$F207*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F207*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$G15","v":{"$error":"#VALUE!"}},{"$f":"J$203*$F207-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-J$203*$F207*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F207*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$G15","v":{"$error":"#VALUE!"}},{"$f":"K$203*$F207-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-K$203*$F207*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F207*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$G15","v":{"$error":"#VALUE!"}},{"$f":"L$203*$F207-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-L$203*$F207*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F207*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$G15","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F207","v":{"$error":"#VALUE!"}},{"$f":"G207*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"H207*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"I207*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"J207*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"K207*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"L207*Summary!$C$6","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"IF(E21=\"Wheat\",J23,0)","v":3.9},{"$f":"Y$203*$X207-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$203*$X207*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X207*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$G15","v":{"$error":"#VALUE!"}},{"$f":"Z$203*$X207-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$203*$X207*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X207*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$G15","v":{"$error":"#VALUE!"}},{"$f":"AA$203*$X207-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$203*$X207*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X207*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$G15","v":{"$error":"#VALUE!"}},{"$f":"AB$203*$X207-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$203*$X207*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X207*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$G15","v":{"$error":"#VALUE!"}},{"$f":"AC$203*$X207-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$203*$X207*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X207*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$G15","v":{"$error":"#VALUE!"}},{"$f":"AD$203*$X207-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$203*$X207*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X207*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$G15","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F207","v":{"$error":"#VALUE!"}},{"$f":"G207*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"H207*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"I207*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"J207*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"K207*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"L207*Summary!$C$54","v":{"$error":"#VALUE!"}},null,null,"Very Good",null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,"Hide","Very Good",{"$f":"IF(E21=\"Wheat\",K22,0)","v":{"$error":"#VALUE!"}},{"$f":"G$203*$F208-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-G$203*$F208*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F208*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$H15","v":{"$error":"#VALUE!"}},{"$f":"H$203*$F208-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-H$203*$F208*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F208*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$H15","v":{"$error":"#VALUE!"}},{"$f":"I$203*$F208-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-I$203*$F208*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F208*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$H15","v":{"$error":"#VALUE!"}},{"$f":"J$203*$F208-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-J$203*$F208*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F208*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$H15","v":{"$error":"#VALUE!"}},{"$f":"K$203*$F208-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-K$203*$F208*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F208*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$H15","v":{"$error":"#VALUE!"}},{"$f":"L$203*$F208-SUM(OFFSET(WHEAT!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(WHEAT!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(WHEAT!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(WHEAT!$L$154,0,(rng_rainfall*3)-3,4))-L$203*$F208*(WHEAT!$E$32+WHEAT!$E$152/1000)-$F208*(WHEAT!$E$33+WHEAT!$E$136)-'RISK Input'!$H15","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F208","v":{"$error":"#VALUE!"}},{"$f":"G208*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"H208*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"I208*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"J208*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"K208*Summary!$C$6","v":{"$error":"#VALUE!"}},{"$f":"L208*Summary!$C$6","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"IF(E21=\"Wheat\",K23,0)","v":4.5},{"$f":"Y$203*$X208-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$203*$X208*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X208*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$H15","v":{"$error":"#VALUE!"}},{"$f":"Z$203*$X208-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$203*$X208*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X208*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$H15","v":{"$error":"#VALUE!"}},{"$f":"AA$203*$X208-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$203*$X208*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X208*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$H15","v":{"$error":"#VALUE!"}},{"$f":"AB$203*$X208-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$203*$X208*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X208*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$H15","v":{"$error":"#VALUE!"}},{"$f":"AC$203*$X208-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$203*$X208*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X208*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$H15","v":{"$error":"#VALUE!"}},{"$f":"AD$203*$X208-SUM(OFFSET('WHEAT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('WHEAT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('WHEAT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('WHEAT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$203*$X208*('WHEAT R2'!$E$32+'WHEAT R2'!$E$152/1000)-$X208*('WHEAT R2'!$E$33+'WHEAT R2'!$E$136)-'RISK Input'!$H15","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F208","v":{"$error":"#VALUE!"}},{"$f":"G208*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"H208*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"I208*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"J208*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"K208*Summary!$C$54","v":{"$error":"#VALUE!"}},{"$f":"L208*Summary!$C$54","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_Durum_DATA_SHEET + rng_Durum_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Durum",null,null,null,"Cash Price $/t",null,null,null,null,null,null,null,null,null,null,null,null,null,"Durum 2",null,null,null,"Cash Price $/t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Farm Sensitivity Table"]
[null,null,null,"Hide",{"$f":"DURUM!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E211","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L211","v":"Your Prices"},null,{"$f":"DURUM!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W211","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,null,null,null,null,"Rotation/Farming System 2"]
[null,null,null,"Hide",null,"Yield $/t",{"$f":"G98","v":305},{"$f":"H98","v":370},{"$f":"I98","v":400},{"$f":"J98","v":450},{"$f":"K98","v":520},{"$f":"IF(var_rain=\"Low\",DURUM!L$8,IF(var_rain=\"Medium\",DURUM!Q$8, DURUM!V$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G212","v":305},370,400,450,520,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G212","v":305},370,400,450,520,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G212","v":305},{"$f":"H212","v":370},{"$f":"I212","v":400},{"$f":"J212","v":450},{"$f":"K212","v":520},{"$f":"U212","v":{"$error":"#VALUE!"}},null,"Total Gross Margin",null,null,null,null,"Commodity Price"]
[null,null,null,"Hide","Poor",{"$f":"IF(E21=\"Durum\",G22,0)","v":0},{"$f":"G$212*$F213-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-G$212*$F213*(DURUM!$E$32+DURUM!$E$151/1000)-$F213*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$D22","v":{"$error":"#VALUE!"}},{"$f":"H$212*$F213-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-H$212*$F213*(DURUM!$E$32+DURUM!$E$151/1000)-$F213*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$D22","v":{"$error":"#VALUE!"}},{"$f":"I$212*$F213-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-I$212*$F213*(DURUM!$E$32+DURUM!$E$151/1000)-$F213*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$D22","v":{"$error":"#VALUE!"}},{"$f":"J$212*$F213-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-J$212*$F213*(DURUM!$E$32+DURUM!$E$151/1000)-$F213*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$D22","v":{"$error":"#VALUE!"}},{"$f":"K$212*$F213-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-K$212*$F213*(DURUM!$E$32+DURUM!$E$151/1000)-$F213*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$D22","v":{"$error":"#VALUE!"}},{"$f":"L$212*$F213-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-L$212*$F213*(DURUM!$E$32+DURUM!$E$151/1000)-$F213*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$D22","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F213","v":0},{"$f":"G213*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"H213*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"I213*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"J213*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"K213*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"L213*Summary!$C$7","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"IF(E21=\"Durum\",G23,0)","v":0},{"$f":"Y$212*$X213-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$212*$X213*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X213*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$D22","v":{"$error":"#VALUE!"}},{"$f":"Z$212*$X213-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$212*$X213*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X213*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$D22","v":{"$error":"#VALUE!"}},{"$f":"AA$212*$X213-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$212*$X213*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X213*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$D22","v":{"$error":"#VALUE!"}},{"$f":"AB$212*$X213-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$212*$X213*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X213*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$D22","v":{"$error":"#VALUE!"}},{"$f":"AC$212*$X213-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$212*$X213*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X213*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$D22","v":{"$error":"#VALUE!"}},{"$f":"AD$212*$X213-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$212*$X213*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X213*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$D22","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F213","v":0},{"$f":"G213*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"H213*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"I213*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"J213*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"K213*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"L213*Summary!$C$55","v":{"$error":"#VALUE!"}},null,null,null,null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide","Below Average",{"$f":"IF(E21=\"Durum\",H22,0)","v":0},{"$f":"G$212*$F214-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-G$212*$F214*(DURUM!$E$32+DURUM!$E$151/1000)-$F214*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$E22","v":{"$error":"#VALUE!"}},{"$f":"H$212*$F214-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-H$212*$F214*(DURUM!$E$32+DURUM!$E$151/1000)-$F214*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$E22","v":{"$error":"#VALUE!"}},{"$f":"I$212*$F214-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-I$212*$F214*(DURUM!$E$32+DURUM!$E$151/1000)-$F214*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$E22","v":{"$error":"#VALUE!"}},{"$f":"J$212*$F214-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-J$212*$F214*(DURUM!$E$32+DURUM!$E$151/1000)-$F214*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$E22","v":{"$error":"#VALUE!"}},{"$f":"K$212*$F214-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-K$212*$F214*(DURUM!$E$32+DURUM!$E$151/1000)-$F214*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$E22","v":{"$error":"#VALUE!"}},{"$f":"L$212*$F214-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-L$212*$F214*(DURUM!$E$32+DURUM!$E$151/1000)-$F214*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$E22","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F214","v":0},{"$f":"G214*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"H214*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"I214*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"J214*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"K214*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"L214*Summary!$C$7","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"IF(E21=\"Durum\",H23,0)","v":0},{"$f":"Y$212*$X214-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$212*$X214*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X214*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$E22","v":{"$error":"#VALUE!"}},{"$f":"Z$212*$X214-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$212*$X214*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X214*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$E22","v":{"$error":"#VALUE!"}},{"$f":"AA$212*$X214-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$212*$X214*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X214*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$E22","v":{"$error":"#VALUE!"}},{"$f":"AB$212*$X214-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$212*$X214*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X214*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$E22","v":{"$error":"#VALUE!"}},{"$f":"AC$212*$X214-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$212*$X214*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X214*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$E22","v":{"$error":"#VALUE!"}},{"$f":"AD$212*$X214-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$212*$X214*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X214*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$E22","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F214","v":0},{"$f":"G214*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"H214*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"I214*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"J214*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"K214*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"L214*Summary!$C$55","v":{"$error":"#VALUE!"}},null,"Production","Poor",null,{"$f":"AH204+AH213+AH222+AH231+AH240+AH249+AH258+AH267+AH276+AH285+AH294+AH303+AH312+AH321+AH330+AH339+AH348+AH357+AH375+AH384+AH393+AH420","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,"Hide","Average",{"$f":"IF(E21=\"Durum\",I22,0)","v":0},{"$f":"G$212*$F215-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-G$212*$F215*(DURUM!$E$32+DURUM!$E$151/1000)-$F215*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$F22","v":{"$error":"#VALUE!"}},{"$f":"H$212*$F215-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-H$212*$F215*(DURUM!$E$32+DURUM!$E$151/1000)-$F215*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$F22","v":{"$error":"#VALUE!"}},{"$f":"I$212*$F215-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-I$212*$F215*(DURUM!$E$32+DURUM!$E$151/1000)-$F215*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$F22","v":{"$error":"#VALUE!"}},{"$f":"J$212*$F215-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-J$212*$F215*(DURUM!$E$32+DURUM!$E$151/1000)-$F215*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$F22","v":{"$error":"#VALUE!"}},{"$f":"K$212*$F215-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-K$212*$F215*(DURUM!$E$32+DURUM!$E$151/1000)-$F215*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$F22","v":{"$error":"#VALUE!"}},{"$f":"L$212*$F215-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-L$212*$F215*(DURUM!$E$32+DURUM!$E$151/1000)-$F215*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$F22","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F215","v":0},{"$f":"G215*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"H215*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"I215*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"J215*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"K215*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"L215*Summary!$C$7","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"IF(E21=\"Durum\",I23,0)","v":0},{"$f":"Y$212*$X215-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$212*$X215*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X215*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$F22","v":{"$error":"#VALUE!"}},{"$f":"Z$212*$X215-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$212*$X215*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X215*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$F22","v":{"$error":"#VALUE!"}},{"$f":"AA$212*$X215-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$212*$X215*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X215*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$F22","v":{"$error":"#VALUE!"}},{"$f":"AB$212*$X215-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$212*$X215*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X215*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$F22","v":{"$error":"#VALUE!"}},{"$f":"AC$212*$X215-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$212*$X215*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X215*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$F22","v":{"$error":"#VALUE!"}},{"$f":"AD$212*$X215-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$212*$X215*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X215*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$F22","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F215","v":0},{"$f":"G215*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"H215*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"I215*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"J215*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"K215*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"L215*Summary!$C$55","v":{"$error":"#VALUE!"}},null,null,"Below Average",null,{"$f":"AH205+AH214+AH223+AH232+AH240+AH250+AH259+AH268+AH277+AH286+AH295+AH304+AH313+AH322+AH331+AH340+AH349+AH358+AH376+AH385+AH394+AH421","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,"Hide","Above Average",{"$f":"IF(E21=\"Durum\",J22,0)","v":0},{"$f":"G$212*$F216-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-G$212*$F216*(DURUM!$E$32+DURUM!$E$151/1000)-$F216*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$G22","v":{"$error":"#VALUE!"}},{"$f":"H$212*$F216-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-H$212*$F216*(DURUM!$E$32+DURUM!$E$151/1000)-$F216*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$G22","v":{"$error":"#VALUE!"}},{"$f":"I$212*$F216-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-I$212*$F216*(DURUM!$E$32+DURUM!$E$151/1000)-$F216*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$G22","v":{"$error":"#VALUE!"}},{"$f":"J$212*$F216-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-J$212*$F216*(DURUM!$E$32+DURUM!$E$151/1000)-$F216*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$G22","v":{"$error":"#VALUE!"}},{"$f":"K$212*$F216-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-K$212*$F216*(DURUM!$E$32+DURUM!$E$151/1000)-$F216*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$G22","v":{"$error":"#VALUE!"}},{"$f":"L$212*$F216-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-L$212*$F216*(DURUM!$E$32+DURUM!$E$151/1000)-$F216*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$G22","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F216","v":0},{"$f":"G216*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"H216*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"I216*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"J216*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"K216*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"L216*Summary!$C$7","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"IF(E21=\"Durum\",J23,0)","v":0},{"$f":"Y$212*$X216-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$212*$X216*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X216*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$G22","v":{"$error":"#VALUE!"}},{"$f":"Z$212*$X216-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$212*$X216*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X216*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$G22","v":{"$error":"#VALUE!"}},{"$f":"AA$212*$X216-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$212*$X216*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X216*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$G22","v":{"$error":"#VALUE!"}},{"$f":"AB$212*$X216-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$212*$X216*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X216*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$G22","v":{"$error":"#VALUE!"}},{"$f":"AC$212*$X216-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$212*$X216*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X216*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$G22","v":{"$error":"#VALUE!"}},{"$f":"AD$212*$X216-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$212*$X216*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X216*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$G22","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F216","v":0},{"$f":"G216*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"H216*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"I216*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"J216*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"K216*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"L216*Summary!$C$55","v":{"$error":"#VALUE!"}},null,null,"Average",null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,"Hide","Very Good",{"$f":"IF(E21=\"Durum\",K22,0)","v":0},{"$f":"G$212*$F217-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-G$212*$F217*(DURUM!$E$32+DURUM!$E$151/1000)-$F217*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$H22","v":{"$error":"#VALUE!"}},{"$f":"H$212*$F217-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-H$212*$F217*(DURUM!$E$32+DURUM!$E$151/1000)-$F217*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$H22","v":{"$error":"#VALUE!"}},{"$f":"I$212*$F217-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-I$212*$F217*(DURUM!$E$32+DURUM!$E$151/1000)-$F217*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$H22","v":{"$error":"#VALUE!"}},{"$f":"J$212*$F217-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-J$212*$F217*(DURUM!$E$32+DURUM!$E$151/1000)-$F217*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$H22","v":{"$error":"#VALUE!"}},{"$f":"K$212*$F217-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-K$212*$F217*(DURUM!$E$32+DURUM!$E$151/1000)-$F217*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$H22","v":{"$error":"#VALUE!"}},{"$f":"L$212*$F217-SUM(OFFSET(DURUM!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(DURUM!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(DURUM!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(DURUM!$L$153,0,(rng_rainfall*3)-3,4))-L$212*$F217*(DURUM!$E$32+DURUM!$E$151/1000)-$F217*(DURUM!$E$33+DURUM!$E$136)-'RISK Input'!$H22","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F217","v":0},{"$f":"G217*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"H217*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"I217*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"J217*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"K217*Summary!$C$7","v":{"$error":"#VALUE!"}},{"$f":"L217*Summary!$C$7","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"IF(E21=\"Durum\",K23,0)","v":0},{"$f":"Y$212*$X217-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$212*$X217*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X217*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$H22","v":{"$error":"#VALUE!"}},{"$f":"Z$212*$X217-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$212*$X217*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X217*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$H22","v":{"$error":"#VALUE!"}},{"$f":"AA$212*$X217-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$212*$X217*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X217*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$H22","v":{"$error":"#VALUE!"}},{"$f":"AB$212*$X217-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$212*$X217*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X217*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$H22","v":{"$error":"#VALUE!"}},{"$f":"AC$212*$X217-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$212*$X217*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X217*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$H22","v":{"$error":"#VALUE!"}},{"$f":"AD$212*$X217-SUM(OFFSET('DURUM R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('DURUM R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('DURUM R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('DURUM R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$212*$X217*('DURUM R2'!$E$32+'DURUM R2'!$E$151/1000)-$X217*('DURUM R2'!$E$33+'DURUM R2'!$E$136)-'RISK Input'!$H22","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F217","v":0},{"$f":"G217*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"H217*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"I217*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"J217*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"K217*Summary!$C$55","v":{"$error":"#VALUE!"}},{"$f":"L217*Summary!$C$55","v":{"$error":"#VALUE!"}},null,null,"Above Average",null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Very Good",null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,{"$f":"IF(rng_Feed_Barley_DATA_SHEET + rng_Feed_Barley_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Feed Barley",null,null,null,"Cash Price $/t",null,null,null,null,null,null,null,null,null,null,null,null,null,"Feed Barley 2",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"E202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E220","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L220","v":"Your Prices"},null,{"$f":"W202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W220","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,"Yield $/t",{"$f":"G100","v":245},{"$f":"H100","v":286},{"$f":"I100","v":314},{"$f":"J100","v":332},{"$f":"K100","v":361},{"$f":"IF(var_rain=\"Low\",'FEED BARLEY'!L$8,IF(var_rain=\"Medium\",'FEED BARLEY'!O$8, 'FEED BARLEY'!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G221","v":245},286,314,332,361,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G221","v":245},286,314,332,361,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G221","v":245},{"$f":"H221","v":286},{"$f":"I221","v":314},{"$f":"J221","v":332},{"$f":"K221","v":361},{"$f":"U221","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"IF($E$25=\"Barley\",$G$26,0)","v":{"$error":"#VALUE!"}},{"$f":"G$221*$F222-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-G$221*$F222*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F222*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$D36","v":{"$error":"#VALUE!"}},{"$f":"H$221*$F222-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-H$221*$F222*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F222*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$D36","v":{"$error":"#VALUE!"}},{"$f":"I$221*$F222-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-I$221*$F222*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F222*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$D36","v":{"$error":"#VALUE!"}},{"$f":"J$221*$F222-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-J$221*$F222*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F222*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$D36","v":{"$error":"#VALUE!"}},{"$f":"K$221*$F222-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-K$221*$F222*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F222*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$D36","v":{"$error":"#VALUE!"}},{"$f":"L$221*$F222-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-L$221*$F222*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F222*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$D36","v":{"$error":"#VALUE!"}},null,"Poor",1,{"$f":"G222*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"H222*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"I222*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"J222*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"K222*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"L222*Summary!$C$9","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"IF($E$25=\"Barley\",$G$27,0)","v":1.7},{"$f":"Y$221*$X222-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$221*$X222*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X222*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$D36","v":{"$error":"#VALUE!"}},{"$f":"Z$221*$X222-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$221*$X222*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X222*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$D36","v":{"$error":"#VALUE!"}},{"$f":"AA$221*$X222-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$221*$X222*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X222*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$D36","v":{"$error":"#VALUE!"}},{"$f":"AB$221*$X222-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$221*$X222*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X222*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$D36","v":{"$error":"#VALUE!"}},{"$f":"AC$221*$X222-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$221*$X222*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X222*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$D36","v":{"$error":"#VALUE!"}},{"$f":"AD$221*$X222-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$221*$X222*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X222*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$D36","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F222","v":{"$error":"#VALUE!"}},{"$f":"G222*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"H222*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"I222*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"J222*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"K222*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"L222*Summary!$C$57","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"IF($E$25=\"Barley\",$H$26,0)","v":{"$error":"#VALUE!"}},{"$f":"G$221*$F223-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-G$221*$F223*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F223*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$E36","v":{"$error":"#VALUE!"}},{"$f":"H$221*$F223-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-H$221*$F223*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F223*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$E36","v":{"$error":"#VALUE!"}},{"$f":"I$221*$F223-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-I$221*$F223*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F223*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$E36","v":{"$error":"#VALUE!"}},{"$f":"J$221*$F223-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-J$221*$F223*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F223*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$E36","v":{"$error":"#VALUE!"}},{"$f":"K$221*$F223-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-K$221*$F223*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F223*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$E36","v":{"$error":"#VALUE!"}},{"$f":"L$221*$F223-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-L$221*$F223*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F223*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$E36","v":{"$error":"#VALUE!"}},null,"Below Average",2,{"$f":"G223*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"H223*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"I223*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"J223*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"K223*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"L223*Summary!$C$9","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"IF($E$25=\"Barley\",$H$27,0)","v":2.2999999999999998},{"$f":"Y$221*$X223-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$221*$X223*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X223*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$E36","v":{"$error":"#VALUE!"}},{"$f":"Z$221*$X223-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$221*$X223*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X223*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$E36","v":{"$error":"#VALUE!"}},{"$f":"AA$221*$X223-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$221*$X223*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X223*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$E36","v":{"$error":"#VALUE!"}},{"$f":"AB$221*$X223-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$221*$X223*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X223*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$E36","v":{"$error":"#VALUE!"}},{"$f":"AC$221*$X223-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$221*$X223*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X223*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$E36","v":{"$error":"#VALUE!"}},{"$f":"AD$221*$X223-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$221*$X223*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X223*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$E36","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F223","v":{"$error":"#VALUE!"}},{"$f":"G223*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"H223*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"I223*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"J223*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"K223*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"L223*Summary!$C$57","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"IF($E$25=\"Barley\",$I$26,0)","v":{"$error":"#VALUE!"}},{"$f":"G$221*$F224-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-G$221*$F224*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F224*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$F36","v":{"$error":"#VALUE!"}},{"$f":"H$221*$F224-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-H$221*$F224*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F224*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$F36","v":{"$error":"#VALUE!"}},{"$f":"I$221*$F224-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-I$221*$F224*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F224*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$F36","v":{"$error":"#VALUE!"}},{"$f":"J$221*$F224-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-J$221*$F224*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F224*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$F36","v":{"$error":"#VALUE!"}},{"$f":"K$221*$F224-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-K$221*$F224*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F224*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$F36","v":{"$error":"#VALUE!"}},{"$f":"L$221*$F224-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-L$221*$F224*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F224*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$F36","v":{"$error":"#VALUE!"}},null,"Average",3.2,{"$f":"G224*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"H224*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"I224*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"J224*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"K224*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"L224*Summary!$C$9","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"IF($E$25=\"Barley\",$I$27,0)","v":2.7},{"$f":"Y$221*$X224-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$221*$X224*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X224*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$F36","v":{"$error":"#VALUE!"}},{"$f":"Z$221*$X224-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$221*$X224*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X224*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$F36","v":{"$error":"#VALUE!"}},{"$f":"AA$221*$X224-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$221*$X224*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X224*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$F36","v":{"$error":"#VALUE!"}},{"$f":"AB$221*$X224-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$221*$X224*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X224*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$F36","v":{"$error":"#VALUE!"}},{"$f":"AC$221*$X224-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$221*$X224*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X224*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$F36","v":{"$error":"#VALUE!"}},{"$f":"AD$221*$X224-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$221*$X224*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X224*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$F36","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F224","v":{"$error":"#VALUE!"}},{"$f":"G224*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"H224*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"I224*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"J224*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"K224*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"L224*Summary!$C$57","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"IF($E$25=\"Barley\",$J$26,0)","v":{"$error":"#VALUE!"}},{"$f":"G$221*$F225-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-G$221*$F225*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F225*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$G36","v":{"$error":"#VALUE!"}},{"$f":"H$221*$F225-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-H$221*$F225*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F225*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$G36","v":{"$error":"#VALUE!"}},{"$f":"I$221*$F225-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-I$221*$F225*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F225*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$G36","v":{"$error":"#VALUE!"}},{"$f":"J$221*$F225-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-J$221*$F225*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F225*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$G36","v":{"$error":"#VALUE!"}},{"$f":"K$221*$F225-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-K$221*$F225*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F225*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$G36","v":{"$error":"#VALUE!"}},{"$f":"L$221*$F225-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-L$221*$F225*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F225*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$G36","v":{"$error":"#VALUE!"}},null,"Above Average",4,{"$f":"G225*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"H225*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"I225*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"J225*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"K225*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"L225*Summary!$C$9","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"IF($E$25=\"Barley\",$J$27,0)","v":3.6},{"$f":"Y$221*$X225-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$221*$X225*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X225*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$G36","v":{"$error":"#VALUE!"}},{"$f":"Z$221*$X225-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$221*$X225*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X225*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$G36","v":{"$error":"#VALUE!"}},{"$f":"AA$221*$X225-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$221*$X225*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X225*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$G36","v":{"$error":"#VALUE!"}},{"$f":"AB$221*$X225-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$221*$X225*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X225*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$G36","v":{"$error":"#VALUE!"}},{"$f":"AC$221*$X225-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$221*$X225*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X225*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$G36","v":{"$error":"#VALUE!"}},{"$f":"AD$221*$X225-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$221*$X225*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X225*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$G36","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F225","v":{"$error":"#VALUE!"}},{"$f":"G225*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"H225*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"I225*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"J225*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"K225*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"L225*Summary!$C$57","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"IF($E$25=\"Barley\",$K$26,0)","v":{"$error":"#VALUE!"}},{"$f":"G$221*$F226-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-G$221*$F226*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F226*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$H36","v":{"$error":"#VALUE!"}},{"$f":"H$221*$F226-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-H$221*$F226*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F226*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$H36","v":{"$error":"#VALUE!"}},{"$f":"I$221*$F226-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-I$221*$F226*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F226*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$H36","v":{"$error":"#VALUE!"}},{"$f":"J$221*$F226-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-J$221*$F226*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F226*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$H36","v":{"$error":"#VALUE!"}},{"$f":"K$221*$F226-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-K$221*$F226*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F226*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$H36","v":{"$error":"#VALUE!"}},{"$f":"L$221*$F226-SUM(OFFSET('FEED BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-L$221*$F226*('FEED BARLEY'!$E$32+'FEED BARLEY'!$E$151/1000)-$F226*('FEED BARLEY'!$E$33+'FEED BARLEY'!$E$136)-'RISK Input'!$H36","v":{"$error":"#VALUE!"}},null,"Very Good",5,{"$f":"G226*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"H226*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"I226*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"J226*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"K226*Summary!$C$9","v":{"$error":"#VALUE!"}},{"$f":"L226*Summary!$C$9","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"IF($E$25=\"Barley\",$K$27,0)","v":4.0999999999999996},{"$f":"Y$221*$X226-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$221*$X226*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X226*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$H36","v":{"$error":"#VALUE!"}},{"$f":"Z$221*$X226-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$221*$X226*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X226*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$H36","v":{"$error":"#VALUE!"}},{"$f":"AA$221*$X226-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$221*$X226*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X226*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$H36","v":{"$error":"#VALUE!"}},{"$f":"AB$221*$X226-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$221*$X226*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X226*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$H36","v":{"$error":"#VALUE!"}},{"$f":"AC$221*$X226-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$221*$X226*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X226*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$H36","v":{"$error":"#VALUE!"}},{"$f":"AD$221*$X226-SUM(OFFSET('FEED BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('FEED BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('FEED BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('FEED BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$221*$X226*('FEED BARLEY R2'!$E$32+'FEED BARLEY R2'!$E$151/1000)-$X226*('FEED BARLEY R2'!$E$33+'FEED BARLEY R2'!$E$136)-'RISK Input'!$H36","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F226","v":{"$error":"#VALUE!"}},{"$f":"G226*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"H226*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"I226*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"J226*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"K226*Summary!$C$57","v":{"$error":"#VALUE!"}},{"$f":"L226*Summary!$C$57","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_Malt_Barley_DATA_SHEET + rng_Malt_Barley_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Malt Barley",null,null,null,"Cash Price $/t",null,null,null,null,null,null,null,null,null,null,null,null,null,"Malt Barley 2",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"E202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E229","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L229","v":"Your Prices"},null,{"$f":"W202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W229","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,{"$f":"'MALT BARLEY'!AA6","v":"Yield $/t"},{"$f":"G99","v":255},{"$f":"H99","v":287},{"$f":"I99","v":317},{"$f":"J99","v":346},{"$f":"K99","v":377},{"$f":"IF(var_rain=\"Low\",'MALT BARLEY'!L$8,IF(var_rain=\"Medium\",'MALT BARLEY'!O$8, 'MALT BARLEY'!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G230","v":255},287,317,346,377,{"$error":"#VALUE!"},null,null,{"$f":"'MALT BARLEY'!AQ6","v":0},{"$f":"G230","v":255},287,317,346,377,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G230","v":255},{"$f":"H230","v":287},{"$f":"I230","v":317},{"$f":"J230","v":346},{"$f":"K230","v":377},{"$f":"U230","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"IF($E$25=\"Barley\",G$26,0)","v":{"$error":"#VALUE!"}},{"$f":"G$230*$F231-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-G$230*$F231*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F231*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$D29","v":{"$error":"#VALUE!"}},{"$f":"H$230*$F231-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-H$230*$F231*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F231*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$D29","v":{"$error":"#VALUE!"}},{"$f":"I$230*$F231-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-I$230*$F231*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F231*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$D29","v":{"$error":"#VALUE!"}},{"$f":"J$230*$F231-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-J$230*$F231*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F231*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$D29","v":{"$error":"#VALUE!"}},{"$f":"K$230*$F231-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-K$230*$F231*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F231*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$D29","v":{"$error":"#VALUE!"}},{"$f":"L$230*$F231-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-L$230*$F231*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F231*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$D29","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F231","v":{"$error":"#VALUE!"}},{"$f":"G231*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"H231*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"I231*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"J231*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"K231*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"L231*Summary!$C$8","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"IF(E25=\"Barley\",G27,0)","v":1.7},{"$f":"Y$230*$X231-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$230*$X231*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X231*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$D29","v":{"$error":"#VALUE!"}},{"$f":"Z$230*$X231-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$230*$X231*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X231*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$D29","v":{"$error":"#VALUE!"}},{"$f":"AA$230*$X231-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$230*$X231*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X231*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$D29","v":{"$error":"#VALUE!"}},{"$f":"AB$230*$X231-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$230*$X231*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X231*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$D29","v":{"$error":"#VALUE!"}},{"$f":"AC$230*$X231-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$230*$X231*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X231*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$D29","v":{"$error":"#VALUE!"}},{"$f":"AD$230*$X231-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$230*$X231*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X231*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$D29","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F231","v":{"$error":"#VALUE!"}},{"$f":"G231*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"H231*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"I231*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"J231*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"K231*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"L231*Summary!$C$56","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"IF($E$25=\"Barley\",H$26,0)","v":{"$error":"#VALUE!"}},{"$f":"G$230*$F232-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-G$230*$F232*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F232*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$E29","v":{"$error":"#VALUE!"}},{"$f":"H$230*$F232-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-H$230*$F232*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F232*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$E29","v":{"$error":"#VALUE!"}},{"$f":"I$230*$F232-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-I$230*$F232*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F232*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$E29","v":{"$error":"#VALUE!"}},{"$f":"J$230*$F232-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-J$230*$F232*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F232*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$E29","v":{"$error":"#VALUE!"}},{"$f":"K$230*$F232-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-K$230*$F232*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F232*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$E29","v":{"$error":"#VALUE!"}},{"$f":"L$230*$F232-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-L$230*$F232*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F232*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$E29","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F232","v":{"$error":"#VALUE!"}},{"$f":"G232*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"H232*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"I232*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"J232*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"K232*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"L232*Summary!$C$8","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"IF(E25=\"Barley\",H27,0)","v":2.2999999999999998},{"$f":"Y$230*$X232-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$230*$X232*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X232*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$E29","v":{"$error":"#VALUE!"}},{"$f":"Z$230*$X232-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$230*$X232*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X232*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$E29","v":{"$error":"#VALUE!"}},{"$f":"AA$230*$X232-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$230*$X232*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X232*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$E29","v":{"$error":"#VALUE!"}},{"$f":"AB$230*$X232-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$230*$X232*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X232*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$E29","v":{"$error":"#VALUE!"}},{"$f":"AC$230*$X232-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$230*$X232*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X232*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$E29","v":{"$error":"#VALUE!"}},{"$f":"AD$230*$X232-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$230*$X232*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X232*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$E29","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F232","v":{"$error":"#VALUE!"}},{"$f":"G232*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"H232*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"I232*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"J232*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"K232*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"L232*Summary!$C$56","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"IF($E$25=\"Barley\",I$26,0)","v":{"$error":"#VALUE!"}},{"$f":"G$230*$F233-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-G$230*$F233*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F233*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$F29","v":{"$error":"#VALUE!"}},{"$f":"H$230*$F233-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-H$230*$F233*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F233*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$F29","v":{"$error":"#VALUE!"}},{"$f":"I$230*$F233-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-I$230*$F233*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F233*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$F29","v":{"$error":"#VALUE!"}},{"$f":"J$230*$F233-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-J$230*$F233*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F233*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$F29","v":{"$error":"#VALUE!"}},{"$f":"K$230*$F233-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-K$230*$F233*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F233*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$F29","v":{"$error":"#VALUE!"}},{"$f":"L$230*$F233-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-L$230*$F233*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F233*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$F29","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F233","v":{"$error":"#VALUE!"}},{"$f":"G233*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"H233*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"I233*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"J233*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"K233*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"L233*Summary!$C$8","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"IF(E25=\"Barley\",I27,0)","v":2.7},{"$f":"Y$230*$X233-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$230*$X233*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X233*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$F29","v":{"$error":"#VALUE!"}},{"$f":"Z$230*$X233-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$230*$X233*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X233*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$F29","v":{"$error":"#VALUE!"}},{"$f":"AA$230*$X233-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$230*$X233*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X233*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$F29","v":{"$error":"#VALUE!"}},{"$f":"AB$230*$X233-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$230*$X233*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X233*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$F29","v":{"$error":"#VALUE!"}},{"$f":"AC$230*$X233-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$230*$X233*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X233*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$F29","v":{"$error":"#VALUE!"}},{"$f":"AD$230*$X233-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$230*$X233*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X233*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$F29","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F233","v":{"$error":"#VALUE!"}},{"$f":"G233*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"H233*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"I233*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"J233*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"K233*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"L233*Summary!$C$56","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"IF($E$25=\"Barley\",J$26,0)","v":{"$error":"#VALUE!"}},{"$f":"G$230*$F234-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-G$230*$F234*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F234*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$G29","v":{"$error":"#VALUE!"}},{"$f":"H$230*$F234-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-H$230*$F234*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F234*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$G29","v":{"$error":"#VALUE!"}},{"$f":"I$230*$F234-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-I$230*$F234*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F234*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$G29","v":{"$error":"#VALUE!"}},{"$f":"J$230*$F234-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-J$230*$F234*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F234*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$G29","v":{"$error":"#VALUE!"}},{"$f":"K$230*$F234-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-K$230*$F234*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F234*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$G29","v":{"$error":"#VALUE!"}},{"$f":"L$230*$F234-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-L$230*$F234*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F234*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$G29","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F234","v":{"$error":"#VALUE!"}},{"$f":"G234*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"H234*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"I234*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"J234*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"K234*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"L234*Summary!$C$8","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"IF(E25=\"Barley\",J27,0)","v":3.6},{"$f":"Y$230*$X234-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$230*$X234*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X234*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$G29","v":{"$error":"#VALUE!"}},{"$f":"Z$230*$X234-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$230*$X234*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X234*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$G29","v":{"$error":"#VALUE!"}},{"$f":"AA$230*$X234-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$230*$X234*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X234*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$G29","v":{"$error":"#VALUE!"}},{"$f":"AB$230*$X234-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$230*$X234*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X234*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$G29","v":{"$error":"#VALUE!"}},{"$f":"AC$230*$X234-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$230*$X234*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X234*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$G29","v":{"$error":"#VALUE!"}},{"$f":"AD$230*$X234-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$230*$X234*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X234*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$G29","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F234","v":{"$error":"#VALUE!"}},{"$f":"G234*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"H234*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"I234*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"J234*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"K234*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"L234*Summary!$C$56","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"IF($E$25=\"Barley\",K$26,0)","v":{"$error":"#VALUE!"}},{"$f":"G$230*$F235-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-G$230*$F235*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F235*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$H29","v":{"$error":"#VALUE!"}},{"$f":"H$230*$F235-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-H$230*$F235*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F235*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$H29","v":{"$error":"#VALUE!"}},{"$f":"I$230*$F235-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-I$230*$F235*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F235*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$H29","v":{"$error":"#VALUE!"}},{"$f":"J$230*$F235-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-J$230*$F235*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F235*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$H29","v":{"$error":"#VALUE!"}},{"$f":"K$230*$F235-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-K$230*$F235*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F235*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$H29","v":{"$error":"#VALUE!"}},{"$f":"L$230*$F235-SUM(OFFSET('MALT BARLEY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY'!$L$153,0,(rng_rainfall*3)-3,4))-L$230*$F235*('MALT BARLEY'!$E$32+'MALT BARLEY'!$E$151/1000)-$F235*('MALT BARLEY'!$E$33+'MALT BARLEY'!$E$136)-'RISK Input'!$H29","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F235","v":{"$error":"#VALUE!"}},{"$f":"G235*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"H235*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"I235*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"J235*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"K235*Summary!$C$8","v":{"$error":"#VALUE!"}},{"$f":"L235*Summary!$C$8","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"IF(E25=\"Barley\",K27,0)","v":4.0999999999999996},{"$f":"Y$230*$X235-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$230*$X235*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X235*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$H29","v":{"$error":"#VALUE!"}},{"$f":"Z$230*$X235-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$230*$X235*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X235*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$H29","v":{"$error":"#VALUE!"}},{"$f":"AA$230*$X235-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$230*$X235*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X235*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$H29","v":{"$error":"#VALUE!"}},{"$f":"AB$230*$X235-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$230*$X235*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X235*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$H29","v":{"$error":"#VALUE!"}},{"$f":"AC$230*$X235-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$230*$X235*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X235*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$H29","v":{"$error":"#VALUE!"}},{"$f":"AD$230*$X235-SUM(OFFSET('MALT BARLEY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MALT BARLEY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MALT BARLEY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MALT BARLEY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$230*$X235*('MALT BARLEY R2'!$E$32+'MALT BARLEY R2'!$E$151/1000)-$X235*('MALT BARLEY R2'!$E$33+'MALT BARLEY R2'!$E$136)-'RISK Input'!$H29","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F235","v":{"$error":"#VALUE!"}},{"$f":"G235*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"H235*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"I235*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"J235*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"K235*Summary!$C$56","v":{"$error":"#VALUE!"}},{"$f":"L235*Summary!$C$56","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_Triticale_DATA_SHEET + rng_Triticale_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Triticale",null,null,null,"Cash Price $/t",null,null,null,null,null,null,null,null,null,null,null,null,null,"Triticale 2",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"E202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E238","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L238","v":"Your Prices"},null,{"$f":"W202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W238","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,"Yield $/t",{"$f":"G101","v":180},{"$f":"H101","v":220},{"$f":"I101","v":280},{"$f":"J101","v":295},{"$f":"K101","v":315},{"$f":"IF(var_rain=\"Low\",TRITICALE!L$8,IF(var_rain=\"Medium\",TRITICALE!O$8, TRITICALE!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G239","v":180},220,280,295,315,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G239","v":180},220,280,295,315,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G239","v":180},{"$f":"H239","v":220},{"$f":"I239","v":280},{"$f":"J239","v":295},{"$f":"K239","v":315},{"$f":"U239","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"$G$28","v":0},{"$f":"G$239*$F240-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-G$239*$F240*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F240*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$D50","v":{"$error":"#VALUE!"}},{"$f":"H$239*$F240-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-H$239*$F240*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F240*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$D50","v":{"$error":"#VALUE!"}},{"$f":"I$239*$F240-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-I$239*$F240*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F240*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$D50","v":{"$error":"#VALUE!"}},{"$f":"J$239*$F240-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-J$239*$F240*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F240*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$D50","v":{"$error":"#VALUE!"}},{"$f":"K$239*$F240-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-K$239*$F240*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F240*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$D50","v":{"$error":"#VALUE!"}},{"$f":"L$239*$F240-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-L$239*$F240*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F240*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$D50","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F240","v":0},{"$f":"G240*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"H240*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"I240*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"J240*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"K240*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"L240*Summary!$C$11","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"$G$28","v":0},{"$f":"Y$239*$X240-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$239*$X240*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X240*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$D50","v":{"$error":"#VALUE!"}},{"$f":"Z$239*$X240-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$239*$X240*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X240*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$D50","v":{"$error":"#VALUE!"}},{"$f":"AA$239*$X240-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$239*$X240*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X240*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$D50","v":{"$error":"#VALUE!"}},{"$f":"AB$239*$X240-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$239*$X240*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X240*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$D50","v":{"$error":"#VALUE!"}},{"$f":"AC$239*$X240-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$239*$X240*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X240*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$D50","v":{"$error":"#VALUE!"}},{"$f":"AD$239*$X240-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$239*$X240*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X240*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$D50","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F240","v":0},{"$f":"G240*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"H240*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"I240*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"J240*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"K240*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"L240*Summary!$C$59","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"$H$28","v":0},{"$f":"G$239*$F241-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-G$239*$F241*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F241*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$E50","v":{"$error":"#VALUE!"}},{"$f":"H$239*$F241-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-H$239*$F241*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F241*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$E50","v":{"$error":"#VALUE!"}},{"$f":"I$239*$F241-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-I$239*$F241*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F241*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$E50","v":{"$error":"#VALUE!"}},{"$f":"J$239*$F241-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-J$239*$F241*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F241*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$E50","v":{"$error":"#VALUE!"}},{"$f":"K$239*$F241-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-K$239*$F241*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F241*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$E50","v":{"$error":"#VALUE!"}},{"$f":"L$239*$F241-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-L$239*$F241*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F241*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$E50","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F241","v":0},{"$f":"G241*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"H241*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"I241*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"J241*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"K241*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"L241*Summary!$C$11","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"$H$28","v":0},{"$f":"Y$239*$X241-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$239*$X241*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X241*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$E50","v":{"$error":"#VALUE!"}},{"$f":"Z$239*$X241-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$239*$X241*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X241*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$E50","v":{"$error":"#VALUE!"}},{"$f":"AA$239*$X241-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$239*$X241*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X241*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$E50","v":{"$error":"#VALUE!"}},{"$f":"AB$239*$X241-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$239*$X241*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X241*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$E50","v":{"$error":"#VALUE!"}},{"$f":"AC$239*$X241-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$239*$X241*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X241*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$E50","v":{"$error":"#VALUE!"}},{"$f":"AD$239*$X241-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$239*$X241*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X241*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$E50","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F241","v":0},{"$f":"G241*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"H241*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"I241*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"J241*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"K241*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"L241*Summary!$C$59","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"$I$28","v":0},{"$f":"G$239*$F242-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-G$239*$F242*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F242*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$F50","v":{"$error":"#VALUE!"}},{"$f":"H$239*$F242-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-H$239*$F242*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F242*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$F50","v":{"$error":"#VALUE!"}},{"$f":"I$239*$F242-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-I$239*$F242*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F242*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$F50","v":{"$error":"#VALUE!"}},{"$f":"J$239*$F242-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-J$239*$F242*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F242*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$F50","v":{"$error":"#VALUE!"}},{"$f":"K$239*$F242-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-K$239*$F242*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F242*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$F50","v":{"$error":"#VALUE!"}},{"$f":"L$239*$F242-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-L$239*$F242*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F242*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$F50","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F242","v":0},{"$f":"G242*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"H242*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"I242*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"J242*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"K242*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"L242*Summary!$C$11","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"$I$28","v":0},{"$f":"Y$239*$X242-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$239*$X242*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X242*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$F50","v":{"$error":"#VALUE!"}},{"$f":"Z$239*$X242-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$239*$X242*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X242*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$F50","v":{"$error":"#VALUE!"}},{"$f":"AA$239*$X242-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$239*$X242*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X242*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$F50","v":{"$error":"#VALUE!"}},{"$f":"AB$239*$X242-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$239*$X242*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X242*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$F50","v":{"$error":"#VALUE!"}},{"$f":"AC$239*$X242-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$239*$X242*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X242*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$F50","v":{"$error":"#VALUE!"}},{"$f":"AD$239*$X242-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$239*$X242*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X242*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$F50","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F242","v":0},{"$f":"G242*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"H242*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"I242*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"J242*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"K242*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"L242*Summary!$C$59","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"$J$28","v":0},{"$f":"G$239*$F243-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-G$239*$F243*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F243*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$G50","v":{"$error":"#VALUE!"}},{"$f":"H$239*$F243-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-H$239*$F243*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F243*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$G50","v":{"$error":"#VALUE!"}},{"$f":"I$239*$F243-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-I$239*$F243*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F243*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$G50","v":{"$error":"#VALUE!"}},{"$f":"J$239*$F243-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-J$239*$F243*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F243*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$G50","v":{"$error":"#VALUE!"}},{"$f":"K$239*$F243-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-K$239*$F243*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F243*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$G50","v":{"$error":"#VALUE!"}},{"$f":"L$239*$F243-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-L$239*$F243*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F243*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$G50","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F243","v":0},{"$f":"G243*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"H243*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"I243*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"J243*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"K243*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"L243*Summary!$C$11","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"$J$28","v":0},{"$f":"Y$239*$X243-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$239*$X243*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X243*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$G50","v":{"$error":"#VALUE!"}},{"$f":"Z$239*$X243-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$239*$X243*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X243*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$G50","v":{"$error":"#VALUE!"}},{"$f":"AA$239*$X243-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$239*$X243*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X243*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$G50","v":{"$error":"#VALUE!"}},{"$f":"AB$239*$X243-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$239*$X243*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X243*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$G50","v":{"$error":"#VALUE!"}},{"$f":"AC$239*$X243-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$239*$X243*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X243*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$G50","v":{"$error":"#VALUE!"}},{"$f":"AD$239*$X243-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$239*$X243*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X243*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$G50","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F243","v":0},{"$f":"G243*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"H243*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"I243*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"J243*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"K243*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"L243*Summary!$C$59","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"$K$28","v":0},{"$f":"G$239*$F244-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-G$239*$F244*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F244*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$H50","v":{"$error":"#VALUE!"}},{"$f":"H$239*$F244-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-H$239*$F244*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F244*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$H50","v":{"$error":"#VALUE!"}},{"$f":"I$239*$F244-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-I$239*$F244*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F244*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$H50","v":{"$error":"#VALUE!"}},{"$f":"J$239*$F244-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-J$239*$F244*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F244*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$H50","v":{"$error":"#VALUE!"}},{"$f":"K$239*$F244-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-K$239*$F244*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F244*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$H50","v":{"$error":"#VALUE!"}},{"$f":"L$239*$F244-SUM(OFFSET(TRITICALE!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(TRITICALE!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(TRITICALE!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(TRITICALE!$L$153,0,(rng_rainfall*3)-3,4))-L$239*$F244*(TRITICALE!$E$32+TRITICALE!$E$151/1000)-$F244*(TRITICALE!$E$33+TRITICALE!$E$136)-'RISK Input'!$H50","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F244","v":0},{"$f":"G244*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"H244*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"I244*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"J244*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"K244*Summary!$C$11","v":{"$error":"#VALUE!"}},{"$f":"L244*Summary!$C$11","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"$K$28","v":0},{"$f":"Y$239*$X244-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$239*$X244*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X244*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$H50","v":{"$error":"#VALUE!"}},{"$f":"Z$239*$X244-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$239*$X244*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X244*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$H50","v":{"$error":"#VALUE!"}},{"$f":"AA$239*$X244-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$239*$X244*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X244*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$H50","v":{"$error":"#VALUE!"}},{"$f":"AB$239*$X244-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$239*$X244*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X244*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$H50","v":{"$error":"#VALUE!"}},{"$f":"AC$239*$X244-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$239*$X244*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X244*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$H50","v":{"$error":"#VALUE!"}},{"$f":"AD$239*$X244-SUM(OFFSET('TRITICALE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('TRITICALE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('TRITICALE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('TRITICALE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$239*$X244*('TRITICALE R2'!$E$32+'TRITICALE R2'!$E$151/1000)-$X244*('TRITICALE R2'!$E$33+'TRITICALE R2'!$E$136)-'RISK Input'!$H50","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F244","v":0},{"$f":"G244*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"H244*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"I244*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"J244*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"K244*Summary!$C$59","v":{"$error":"#VALUE!"}},{"$f":"L244*Summary!$C$59","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_Milling_DATA_SHEET + rng_Milling_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Oats",null,null,null,"Cash Price $/t",null,null,null,null,null,null,null,null,null,null,null,null,null,"Oats 2",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"E202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E247","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L247","v":"Your Prices"},null,{"$f":"W202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W247","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,"Yield $/t",{"$f":"G102","v":286},{"$f":"H102","v":312},{"$f":"I102","v":337},{"$f":"J102","v":397},{"$f":"K102","v":474},{"$f":"IF(var_rain=\"Low\",'MILLING OATS'!L$8,IF(var_rain=\"Medium\",'MILLING OATS'!O$8, 'MILLING OATS'!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G248","v":286},312,337,397,474,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G248","v":286},312,337,397,474,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G248","v":286},{"$f":"H248","v":312},{"$f":"I248","v":337},{"$f":"J248","v":397},{"$f":"K248","v":474},{"$f":"U248","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"$G$28","v":0},{"$f":"G$248*$F249-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-G$248*$F249*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F249*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$D43","v":{"$error":"#VALUE!"}},{"$f":"H$248*$F249-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-H$248*$F249*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F249*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$D43","v":{"$error":"#VALUE!"}},{"$f":"I$248*$F249-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-I$248*$F249*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F249*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$D43","v":{"$error":"#VALUE!"}},{"$f":"J$248*$F249-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-J$248*$F249*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F249*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$D43","v":{"$error":"#VALUE!"}},{"$f":"K$248*$F249-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-K$248*$F249*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F249*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$D43","v":{"$error":"#VALUE!"}},{"$f":"L$248*$F249-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-L$248*$F249*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F249*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$D43","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F249","v":0},{"$f":"G249*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"H249*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"I249*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"J249*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"K249*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"L249*Summary!$C$10","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"$G$28","v":0},{"$f":"Y$248*$X249-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$248*$X249*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X249*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$D43","v":{"$error":"#VALUE!"}},{"$f":"Z$248*$X249-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$248*$X249*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X249*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$D43","v":{"$error":"#VALUE!"}},{"$f":"AA$248*$X249-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$248*$X249*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X249*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$D43","v":{"$error":"#VALUE!"}},{"$f":"AB$248*$X249-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$248*$X249*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X249*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$D43","v":{"$error":"#VALUE!"}},{"$f":"AC$248*$X249-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$248*$X249*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X249*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$D43","v":{"$error":"#VALUE!"}},{"$f":"AD$248*$X249-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$248*$X249*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X249*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$D43","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F249","v":0},{"$f":"G249*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"H249*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"I249*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"J249*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"K249*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"L249*Summary!$C$58","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"$H$28","v":0},{"$f":"G$248*$F250-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-G$248*$F250*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F250*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$E43","v":{"$error":"#VALUE!"}},{"$f":"H$248*$F250-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-H$248*$F250*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F250*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$E43","v":{"$error":"#VALUE!"}},{"$f":"I$248*$F250-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-I$248*$F250*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F250*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$E43","v":{"$error":"#VALUE!"}},{"$f":"J$248*$F250-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-J$248*$F250*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F250*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$E43","v":{"$error":"#VALUE!"}},{"$f":"K$248*$F250-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-K$248*$F250*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F250*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$E43","v":{"$error":"#VALUE!"}},{"$f":"L$248*$F250-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-L$248*$F250*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F250*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$E43","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F250","v":0},{"$f":"G250*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"H250*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"I250*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"J250*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"K250*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"L250*Summary!$C$10","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"$H$28","v":0},{"$f":"Y$248*$X250-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$248*$X250*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X250*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$E43","v":{"$error":"#VALUE!"}},{"$f":"Z$248*$X250-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$248*$X250*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X250*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$E43","v":{"$error":"#VALUE!"}},{"$f":"AA$248*$X250-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$248*$X250*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X250*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$E43","v":{"$error":"#VALUE!"}},{"$f":"AB$248*$X250-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$248*$X250*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X250*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$E43","v":{"$error":"#VALUE!"}},{"$f":"AC$248*$X250-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$248*$X250*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X250*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$E43","v":{"$error":"#VALUE!"}},{"$f":"AD$248*$X250-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$248*$X250*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X250*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$E43","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F250","v":0},{"$f":"G250*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"H250*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"I250*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"J250*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"K250*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"L250*Summary!$C$58","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"$I$28","v":0},{"$f":"G$248*$F251-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-G$248*$F251*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F251*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$F43","v":{"$error":"#VALUE!"}},{"$f":"H$248*$F251-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-H$248*$F251*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F251*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$F43","v":{"$error":"#VALUE!"}},{"$f":"I$248*$F251-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-I$248*$F251*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F251*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$F43","v":{"$error":"#VALUE!"}},{"$f":"J$248*$F251-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-J$248*$F251*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F251*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$F43","v":{"$error":"#VALUE!"}},{"$f":"K$248*$F251-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-K$248*$F251*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F251*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$F43","v":{"$error":"#VALUE!"}},{"$f":"L$248*$F251-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-L$248*$F251*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F251*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$F43","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F251","v":0},{"$f":"G251*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"H251*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"I251*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"J251*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"K251*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"L251*Summary!$C$10","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"$I$28","v":0},{"$f":"Y$248*$X251-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$248*$X251*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X251*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$F43","v":{"$error":"#VALUE!"}},{"$f":"Z$248*$X251-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$248*$X251*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X251*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$F43","v":{"$error":"#VALUE!"}},{"$f":"AA$248*$X251-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$248*$X251*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X251*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$F43","v":{"$error":"#VALUE!"}},{"$f":"AB$248*$X251-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$248*$X251*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X251*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$F43","v":{"$error":"#VALUE!"}},{"$f":"AC$248*$X251-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$248*$X251*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X251*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$F43","v":{"$error":"#VALUE!"}},{"$f":"AD$248*$X251-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$248*$X251*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X251*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$F43","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F251","v":0},{"$f":"G251*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"H251*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"I251*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"J251*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"K251*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"L251*Summary!$C$58","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"$J$28","v":0},{"$f":"G$248*$F252-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-G$248*$F252*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F252*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$G43","v":{"$error":"#VALUE!"}},{"$f":"H$248*$F252-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-H$248*$F252*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F252*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$G43","v":{"$error":"#VALUE!"}},{"$f":"I$248*$F252-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-I$248*$F252*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F252*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$G43","v":{"$error":"#VALUE!"}},{"$f":"J$248*$F252-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-J$248*$F252*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F252*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$G43","v":{"$error":"#VALUE!"}},{"$f":"K$248*$F252-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-K$248*$F252*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F252*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$G43","v":{"$error":"#VALUE!"}},{"$f":"L$248*$F252-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-L$248*$F252*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F252*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$G43","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F252","v":0},{"$f":"G252*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"H252*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"I252*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"J252*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"K252*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"L252*Summary!$C$10","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"$J$28","v":0},{"$f":"Y$248*$X252-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$248*$X252*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X252*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$G43","v":{"$error":"#VALUE!"}},{"$f":"Z$248*$X252-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$248*$X252*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X252*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$G43","v":{"$error":"#VALUE!"}},{"$f":"AA$248*$X252-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$248*$X252*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X252*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$G43","v":{"$error":"#VALUE!"}},{"$f":"AB$248*$X252-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$248*$X252*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X252*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$G43","v":{"$error":"#VALUE!"}},{"$f":"AC$248*$X252-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$248*$X252*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X252*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$G43","v":{"$error":"#VALUE!"}},{"$f":"AD$248*$X252-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$248*$X252*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X252*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$G43","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F252","v":0},{"$f":"G252*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"H252*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"I252*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"J252*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"K252*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"L252*Summary!$C$58","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"$K$28","v":0},{"$f":"G$248*$F253-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-G$248*$F253*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F253*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$H43","v":{"$error":"#VALUE!"}},{"$f":"H$248*$F253-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-H$248*$F253*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F253*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$H43","v":{"$error":"#VALUE!"}},{"$f":"I$248*$F253-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-I$248*$F253*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F253*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$H43","v":{"$error":"#VALUE!"}},{"$f":"J$248*$F253-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-J$248*$F253*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F253*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$H43","v":{"$error":"#VALUE!"}},{"$f":"K$248*$F253-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-K$248*$F253*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F253*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$H43","v":{"$error":"#VALUE!"}},{"$f":"L$248*$F253-SUM(OFFSET('MILLING OATS'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS'!$L$153,0,(rng_rainfall*3)-3,4))-L$248*$F253*('MILLING OATS'!$E$32+'MILLING OATS'!$E$151/1000)-$F253*('MILLING OATS'!$E$33+'MILLING OATS'!$E$136)-'RISK Input'!$H43","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F253","v":0},{"$f":"G253*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"H253*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"I253*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"J253*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"K253*Summary!$C$10","v":{"$error":"#VALUE!"}},{"$f":"L253*Summary!$C$10","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"$K$28","v":0},{"$f":"Y$248*$X253-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$248*$X253*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X253*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$H43","v":{"$error":"#VALUE!"}},{"$f":"Z$248*$X253-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$248*$X253*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X253*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$H43","v":{"$error":"#VALUE!"}},{"$f":"AA$248*$X253-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$248*$X253*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X253*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$H43","v":{"$error":"#VALUE!"}},{"$f":"AB$248*$X253-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$248*$X253*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X253*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$H43","v":{"$error":"#VALUE!"}},{"$f":"AC$248*$X253-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$248*$X253*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X253*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$H43","v":{"$error":"#VALUE!"}},{"$f":"AD$248*$X253-SUM(OFFSET('MILLING OATS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('MILLING OATS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('MILLING OATS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('MILLING OATS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$248*$X253*('MILLING OATS R2'!$E$32+'MILLING OATS R2'!$E$151/1000)-$X253*('MILLING OATS R2'!$E$33+'MILLING OATS R2'!$E$136)-'RISK Input'!$H43","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F253","v":0},{"$f":"G253*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"H253*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"I253*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"J253*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"K253*Summary!$C$58","v":{"$error":"#VALUE!"}},{"$f":"L253*Summary!$C$58","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_Export_DATA_SHEET + rng_Export_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Oaten Hay",null,null,null,"Cash Price $/t",null,null,null,null,null,null,null,null,null,null,null,null,null,"Oaten Hay 2",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"E202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E256","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L256","v":"Your Prices"},null,{"$f":"W202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W256","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,{"$f":"'EXPORT OATEN HAY'!AA6","v":"Yield $/t"},{"$f":"G103","v":170},{"$f":"H103","v":200},{"$f":"I103","v":220},{"$f":"J103","v":280},{"$f":"K103","v":320},{"$f":"IF(var_rain=\"Low\",'EXPORT OATEN HAY'!L$8,IF(var_rain=\"Medium\",'EXPORT OATEN HAY'!O$8, 'EXPORT OATEN HAY'!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G257","v":170},200,220,280,320,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G257","v":170},200,220,280,320,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G257","v":170},{"$f":"H257","v":200},{"$f":"I257","v":220},{"$f":"J257","v":280},{"$f":"K257","v":320},{"$f":"U257","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"$G$34","v":0},{"$f":"G$257*$F258-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-G$257*$F258*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F258*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F258*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F258*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$D59","v":{"$error":"#VALUE!"}},{"$f":"H$257*$F258-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-H$257*$F258*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F258*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F258*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F258*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$D59","v":{"$error":"#VALUE!"}},{"$f":"I$257*$F258-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-I$257*$F258*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F258*('RISK Input'!D59)","v":{"$error":"#VALUE!"}},{"$f":"J$257*$F258-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-J$257*$F258*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F258*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F258*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F258*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$D59","v":{"$error":"#VALUE!"}},{"$f":"K$257*$F258-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-K$257*$F258*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F258*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F258*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F258*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$D59","v":{"$error":"#VALUE!"}},{"$f":"L$257*$F258-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-L$257*$F258*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F258*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F258*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F258*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$D59","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F258","v":0},{"$f":"G258*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"H258*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"I258*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"J258*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"K258*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"L258*Summary!$C$12","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"$G$34","v":0},{"$f":"Y$257*$X258-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-Y$257*$X258*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X258*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X258*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X258*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$D59","v":{"$error":"#VALUE!"}},{"$f":"Z$257*$X258-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-Z$257*$X258*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X258*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X258*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X258*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$D59","v":{"$error":"#VALUE!"}},{"$f":"AA$257*$X258-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AA$257*$X258*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X258*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X258*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X258*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$D59","v":{"$error":"#VALUE!"}},{"$f":"AB$257*$X258-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AB$257*$X258*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X258*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X258*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X258*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$D59","v":{"$error":"#VALUE!"}},{"$f":"AC$257*$X258-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AC$257*$X258*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X258*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X258*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X258*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$D59","v":{"$error":"#VALUE!"}},{"$f":"AD$257*$X258-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AD$257*$X258*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X258*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X258*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X258*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$D59","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F258","v":0},{"$f":"G258*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"H258*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"I258*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"J258*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"K258*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"L258*Summary!$C$60","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"$H$34","v":{"$error":"#VALUE!"}},{"$f":"G$257*$F259-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-G$257*$F259*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F259*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F259*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F259*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$E59","v":{"$error":"#VALUE!"}},{"$f":"H$257*$F259-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-H$257*$F259*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F259*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F259*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F259*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$E59","v":{"$error":"#VALUE!"}},{"$f":"I$257*$F259-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-I$257*$F259*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F259*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F259*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F259*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$E59","v":{"$error":"#VALUE!"}},{"$f":"J$257*$F259-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-J$257*$F259*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F259*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F259*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F259*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$E59","v":{"$error":"#VALUE!"}},{"$f":"K$257*$F259-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-K$257*$F259*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F259*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F259*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F259*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$E59","v":{"$error":"#VALUE!"}},{"$f":"L$257*$F259-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-L$257*$F259*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F259*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F259*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F259*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$E59","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F259","v":{"$error":"#VALUE!"}},{"$f":"G259*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"H259*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"I259*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"J259*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"K259*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"L259*Summary!$C$12","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"$H$34","v":{"$error":"#VALUE!"}},{"$f":"Y$257*$X259-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-Y$257*$X259*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X259*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X259*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X259*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$E59","v":{"$error":"#VALUE!"}},{"$f":"Z$257*$X259-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-Z$257*$X259*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X259*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X259*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X259*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$E59","v":{"$error":"#VALUE!"}},{"$f":"AA$257*$X259-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AA$257*$X259*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X259*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X259*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X259*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$E59","v":{"$error":"#VALUE!"}},{"$f":"AB$257*$X259-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AB$257*$X259*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X259*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X259*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X259*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$E59","v":{"$error":"#VALUE!"}},{"$f":"AC$257*$X259-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AC$257*$X259*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X259*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X259*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X259*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$E59","v":{"$error":"#VALUE!"}},{"$f":"AD$257*$X259-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AD$257*$X259*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X259*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X259*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X259*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$E59","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F259","v":{"$error":"#VALUE!"}},{"$f":"G259*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"H259*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"I259*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"J259*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"K259*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"L259*Summary!$C$60","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"$I$34","v":{"$error":"#VALUE!"}},{"$f":"G$257*$F260-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-G$257*$F260*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F260*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F260*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F260*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$F59","v":{"$error":"#VALUE!"}},{"$f":"H$257*$F260-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-H$257*$F260*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F260*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F260*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F260*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$F59","v":{"$error":"#VALUE!"}},{"$f":"I$257*$F260-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-I$257*$F260*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F260*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F260*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F260*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$F59","v":{"$error":"#VALUE!"}},{"$f":"J$257*$F260-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-J$257*$F260*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F260*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F260*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F260*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$F59","v":{"$error":"#VALUE!"}},{"$f":"K$257*$F260-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-K$257*$F260*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F260*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F260*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F260*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$F59","v":{"$error":"#VALUE!"}},{"$f":"L$257*$F260-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-L$257*$F260*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F260*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F260*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F260*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$F59","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F260","v":{"$error":"#VALUE!"}},{"$f":"G260*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"H260*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"I260*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"J260*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"K260*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"L260*Summary!$C$12","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"$I$34","v":{"$error":"#VALUE!"}},{"$f":"Y$257*$X260-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-Y$257*$X260*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X260*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X260*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X260*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$F59","v":{"$error":"#VALUE!"}},{"$f":"Z$257*$X260-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-Z$257*$X260*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X260*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X260*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X260*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$F59","v":{"$error":"#VALUE!"}},{"$f":"AA$257*$X260-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AA$257*$X260*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X260*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X260*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X260*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$F59","v":{"$error":"#VALUE!"}},{"$f":"AB$257*$X260-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AB$257*$X260*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X260*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X260*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X260*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$F59","v":{"$error":"#VALUE!"}},{"$f":"AC$257*$X260-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AC$257*$X260*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X260*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X260*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X260*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$F59","v":{"$error":"#VALUE!"}},{"$f":"AD$257*$X260-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AD$257*$X260*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X260*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X260*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X260*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$F59","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F260","v":{"$error":"#VALUE!"}},{"$f":"G260*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"H260*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"I260*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"J260*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"K260*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"L260*Summary!$C$60","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"$J$34","v":{"$error":"#VALUE!"}},{"$f":"G$257*$F261-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-G$257*$F261*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F261*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F261*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F261*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$G59","v":{"$error":"#VALUE!"}},{"$f":"H$257*$F261-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-H$257*$F261*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F261*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F261*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F261*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$G59","v":{"$error":"#VALUE!"}},{"$f":"I$257*$F261-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-I$257*$F261*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F261*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F261*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F261*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$G59","v":{"$error":"#VALUE!"}},{"$f":"J$257*$F261-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-J$257*$F261*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F261*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F261*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F261*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$G59","v":{"$error":"#VALUE!"}},{"$f":"K$257*$F261-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-K$257*$F261*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F261*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F261*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F261*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$G59","v":{"$error":"#VALUE!"}},{"$f":"L$257*$F261-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-L$257*$F261*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F261*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F261*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F261*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$G59","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F261","v":{"$error":"#VALUE!"}},{"$f":"G261*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"H261*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"I261*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"J261*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"K261*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"L261*Summary!$C$12","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"$J$34","v":{"$error":"#VALUE!"}},{"$f":"Y$257*$X261-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-Y$257*$X261*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X261*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X261*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X261*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$G59","v":{"$error":"#VALUE!"}},{"$f":"Z$257*$X261-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-Z$257*$X261*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X261*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X261*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X261*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$G59","v":{"$error":"#VALUE!"}},{"$f":"AA$257*$X261-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AA$257*$X261*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X261*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X261*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X261*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$G59","v":{"$error":"#VALUE!"}},{"$f":"AB$257*$X261-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AB$257*$X261*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X261*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X261*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X261*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$G59","v":{"$error":"#VALUE!"}},{"$f":"AC$257*$X261-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AC$257*$X261*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X261*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X261*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X261*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$G59","v":{"$error":"#VALUE!"}},{"$f":"AD$257*$X261-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AD$257*$X261*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X261*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X261*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X261*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$G59","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F261","v":{"$error":"#VALUE!"}},{"$f":"G261*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"H261*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"I261*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"J261*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"K261*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"L261*Summary!$C$60","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"$K$34","v":0},{"$f":"G$257*$F262-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-G$257*$F262*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F262*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F262*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F262*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$H59","v":{"$error":"#VALUE!"}},{"$f":"H$257*$F262-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-H$257*$F262*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F262*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F262*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F262*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$H59","v":{"$error":"#VALUE!"}},{"$f":"I$257*$F262-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-I$257*$F262*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F262*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F262*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F262*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$H59","v":{"$error":"#VALUE!"}},{"$f":"J$257*$F262-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-J$257*$F262*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F262*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F262*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F262*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$H59","v":{"$error":"#VALUE!"}},{"$f":"K$257*$F262-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-K$257*$F262*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F262*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F262*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F262*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$H59","v":{"$error":"#VALUE!"}},{"$f":"L$257*$F262-SUM(OFFSET('EXPORT OATEN HAY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-L$257*$F262*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$F262*('EXPORT OATEN HAY'!$E$33+'EXPORT OATEN HAY'!$E$136)-$F262*'EXPORT OATEN HAY'!$E$147/'EXPORT OATEN HAY'!$D$147-$F262*'EXPORT OATEN HAY'!$E$148/'EXPORT OATEN HAY'!$D$148-'RISK Input'!$H59","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F262","v":0},{"$f":"G262*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"H262*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"I262*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"J262*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"K262*Summary!$C$12","v":{"$error":"#VALUE!"}},{"$f":"L262*Summary!$C$12","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"$K$34","v":0},{"$f":"Y$257*$X262-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-Y$257*$X262*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X262*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X262*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X262*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$H59","v":{"$error":"#VALUE!"}},{"$f":"Z$257*$X262-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-Z$257*$X262*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X262*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X262*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X262*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$H59","v":{"$error":"#VALUE!"}},{"$f":"AA$257*$X262-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AA$257*$X262*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X262*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X262*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X262*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$H59","v":{"$error":"#VALUE!"}},{"$f":"AB$257*$X262-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AB$257*$X262*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X262*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X262*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X262*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$H59","v":{"$error":"#VALUE!"}},{"$f":"AC$257*$X262-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AC$257*$X262*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X262*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X262*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X262*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$H59","v":{"$error":"#VALUE!"}},{"$f":"AD$257*$X262-SUM(OFFSET('EXPORT OATEN HAY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('EXPORT OATEN HAY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('EXPORT OATEN HAY R2'!$L$137,0,(rng_rainfall*3)-3,10),OFFSET('EXPORT OATEN HAY'!$L$149,0,(rng_rainfall*3)-3,2),OFFSET('EXPORT OATEN HAY'!$L$153,0,(rng_rainfall*3)-3,4))-AD$257*$X262*('EXPORT OATEN HAY'!$E$32+'EXPORT OATEN HAY'!$E$151/1000)-$X262*('EXPORT OATEN HAY R2'!$E$33+'EXPORT OATEN HAY R2'!$E$136)-$X262*'EXPORT OATEN HAY R2'!$E$147/'EXPORT OATEN HAY R2'!$D$147-$X262*'EXPORT OATEN HAY R2'!$E$148/'EXPORT OATEN HAY R2'!$D$148-'RISK Input'!$H59","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F262","v":0},{"$f":"G262*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"H262*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"I262*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"J262*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"K262*Summary!$C$60","v":{"$error":"#VALUE!"}},{"$f":"L262*Summary!$C$60","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_Beans_DATA_SHEET + rng_Beans_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Beans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beans 2"]
[null,null,null,"Hide",{"$f":"E202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,"Medium Rainfall",null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L265","v":"Your Prices"},null,{"$f":"W202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W265","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,{"$f":"BEANS!AA6","v":"Yield $/t"},{"$f":"G105","v":318},{"$f":"H105","v":345},{"$f":"I105","v":438},{"$f":"J105","v":484},{"$f":"K105","v":554},{"$f":"IF(var_rain=\"Low\",BEANS!L$8,IF(var_rain=\"Medium\",BEANS!O$8, BEANS!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G266","v":318},345,438,484,554,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G266","v":318},345,438,484,554,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G266","v":318},{"$f":"H266","v":345},{"$f":"I266","v":438},{"$f":"J266","v":484},{"$f":"K266","v":554},{"$f":"U266","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"$G$36","v":0},{"$f":"G$266*$F267-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-G$266*$F267*(BEANS!$E$32+BEANS!$E$151/1000)-$F267*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},{"$f":"H$266*$F267-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-H$266*$F267*(BEANS!$E$32+BEANS!$E$151/1000)-$F267*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},{"$f":"I$266*$F267-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-I$266*$F267*(BEANS!$E$32+BEANS!$E$151/1000)-$F267*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},{"$f":"J$266*$F267-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-J$266*$F267*(BEANS!$E$32+BEANS!$E$151/1000)-$F267*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},{"$f":"K$266*$F267-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-K$266*$F267*(BEANS!$E$32+BEANS!$E$151/1000)-$F267*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},{"$f":"L$266*$F267-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-L$266*$F267*(BEANS!$E$32+BEANS!$E$151/1000)-$F267*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F267","v":0},{"$f":"G267*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"H267*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"I267*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"J267*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"K267*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"L267*Summary!$C$19","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"$G$37","v":0},{"$f":"Y$266*$X267-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$266*$X267*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X267*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},{"$f":"Z$266*$X267-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$266*$X267*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X267*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},{"$f":"AA$266*$X267-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$266*$X267*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X267*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},{"$f":"AB$266*$X267-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$266*$X267*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X267*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},{"$f":"AC$266*$X267-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$266*$X267*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X267*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},{"$f":"AD$266*$X267-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$266*$X267*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X267*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F267","v":0},{"$f":"G267*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"H267*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"I267*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"J267*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"K267*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"L267*Summary!$C$67","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"$H$36","v":{"$error":"#VALUE!"}},{"$f":"G$266*$F268-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-G$266*$F268*(BEANS!$E$32+BEANS!$E$151/1000)-$F268*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$E89","v":{"$error":"#VALUE!"}},{"$f":"H$266*$F268-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-H$266*$F268*(BEANS!$E$32+BEANS!$E$151/1000)-$F268*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$E89","v":{"$error":"#VALUE!"}},{"$f":"I$266*$F268-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-I$266*$F268*(BEANS!$E$32+BEANS!$E$151/1000)-$F268*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$E89","v":{"$error":"#VALUE!"}},{"$f":"J$266*$F268-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-J$266*$F268*(BEANS!$E$32+BEANS!$E$151/1000)-$F268*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$E89","v":{"$error":"#VALUE!"}},{"$f":"K$266*$F268-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-K$266*$F268*(BEANS!$E$32+BEANS!$E$151/1000)-$F268*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$E89","v":{"$error":"#VALUE!"}},{"$f":"L$266*$F268-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-L$266*$F268*(BEANS!$E$32+BEANS!$E$151/1000)-$F268*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$E89","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F268","v":{"$error":"#VALUE!"}},{"$f":"G268*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"H268*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"I268*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"J268*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"K268*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"L268*Summary!$C$19","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"$H$37","v":{"$error":"#VALUE!"}},{"$f":"Y$266*$X268-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$266*$X268*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X268*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$E89","v":{"$error":"#VALUE!"}},{"$f":"Z$266*$X268-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$266*$X268*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X268*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$E89","v":{"$error":"#VALUE!"}},{"$f":"AA$266*$X268-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$266*$X268*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X268*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$E89","v":{"$error":"#VALUE!"}},{"$f":"AB$266*$X268-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$266*$X268*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X268*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$E89","v":{"$error":"#VALUE!"}},{"$f":"AC$266*$X268-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$266*$X268*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X268*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$E89","v":{"$error":"#VALUE!"}},{"$f":"AD$266*$X268-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$266*$X268*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X268*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$E89","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F268","v":{"$error":"#VALUE!"}},{"$f":"G268*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"H268*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"I268*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"J268*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"K268*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"L268*Summary!$C$67","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"$I$36","v":{"$error":"#VALUE!"}},{"$f":"G$266*$F269-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-G$266*$F269*(BEANS!$E$32+BEANS!$E$151/1000)-$F269*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$F89","v":{"$error":"#VALUE!"}},{"$f":"H$266*$F269-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-H$266*$F269*(BEANS!$E$32+BEANS!$E$151/1000)-$F269*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$F89","v":{"$error":"#VALUE!"}},{"$f":"I$266*$F269-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-I$266*$F269*(BEANS!$E$32+BEANS!$E$151/1000)-$F269*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$F89","v":{"$error":"#VALUE!"}},{"$f":"J$266*$F269-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-J$266*$F269*(BEANS!$E$32+BEANS!$E$151/1000)-$F269*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$F89","v":{"$error":"#VALUE!"}},{"$f":"K$266*$F269-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-K$266*$F269*(BEANS!$E$32+BEANS!$E$151/1000)-$F269*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$F89","v":{"$error":"#VALUE!"}},{"$f":"L$266*$F269-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-L$266*$F269*(BEANS!$E$32+BEANS!$E$151/1000)-$F269*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$F89","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F269","v":{"$error":"#VALUE!"}},{"$f":"G269*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"H269*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"I269*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"J269*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"K269*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"L269*Summary!$C$19","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"$I$37","v":{"$error":"#VALUE!"}},{"$f":"Y$266*$X269-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$266*$X269*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X269*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$F89","v":{"$error":"#VALUE!"}},{"$f":"Z$266*$X269-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$266*$X269*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X269*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$F89","v":{"$error":"#VALUE!"}},{"$f":"AA$266*$X269-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$266*$X269*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X269*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$F89","v":{"$error":"#VALUE!"}},{"$f":"AB$266*$X269-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$266*$X269*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X269*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$F89","v":{"$error":"#VALUE!"}},{"$f":"AC$266*$X269-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$266*$X269*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X269*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$F89","v":{"$error":"#VALUE!"}},{"$f":"AD$266*$X269-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$266*$X269*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X269*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$F89","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F269","v":{"$error":"#VALUE!"}},{"$f":"G269*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"H269*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"I269*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"J269*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"K269*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"L269*Summary!$C$67","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"$J$36","v":{"$error":"#VALUE!"}},{"$f":"G$266*$F270-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-G$266*$F270*(BEANS!$E$32+BEANS!$E$151/1000)-$F270*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$G89","v":{"$error":"#VALUE!"}},{"$f":"H$266*$F270-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-H$266*$F270*(BEANS!$E$32+BEANS!$E$151/1000)-$F270*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$G89","v":{"$error":"#VALUE!"}},{"$f":"I$266*$F270-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-I$266*$F270*(BEANS!$E$32+BEANS!$E$151/1000)-$F270*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$G89","v":{"$error":"#VALUE!"}},{"$f":"J$266*$F270-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-J$266*$F270*(BEANS!$E$32+BEANS!$E$151/1000)-$F270*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$G89","v":{"$error":"#VALUE!"}},{"$f":"K$266*$F270-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-K$266*$F270*(BEANS!$E$32+BEANS!$E$151/1000)-$F270*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$G89","v":{"$error":"#VALUE!"}},{"$f":"L$266*$F270-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-L$266*$F270*(BEANS!$E$32+BEANS!$E$151/1000)-$F270*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$G89","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F270","v":{"$error":"#VALUE!"}},{"$f":"G270*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"H270*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"I270*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"J270*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"K270*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"L270*Summary!$C$19","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"$J$37","v":{"$error":"#VALUE!"}},{"$f":"Y$266*$X270-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$266*$X270*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X270*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$G89","v":{"$error":"#VALUE!"}},{"$f":"Z$266*$X270-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$266*$X270*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X270*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$G89","v":{"$error":"#VALUE!"}},{"$f":"AA$266*$X270-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$266*$X270*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X270*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$G89","v":{"$error":"#VALUE!"}},{"$f":"AB$266*$X270-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$266*$X270*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X270*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$G89","v":{"$error":"#VALUE!"}},{"$f":"AC$266*$X270-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$266*$X270*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X270*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$G89","v":{"$error":"#VALUE!"}},{"$f":"AD$266*$X270-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$266*$X270*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X270*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$G89","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F270","v":{"$error":"#VALUE!"}},{"$f":"G270*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"H270*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"I270*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"J270*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"K270*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"L270*Summary!$C$67","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"$K$36","v":0},{"$f":"G$266*$F271-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-G$266*$F271*(BEANS!$E$32+BEANS!$E$151/1000)-$F271*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$H89","v":{"$error":"#VALUE!"}},{"$f":"H$266*$F271-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-H$266*$F271*(BEANS!$E$32+BEANS!$E$151/1000)-$F271*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$H89","v":{"$error":"#VALUE!"}},{"$f":"I$266*$F271-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-I$266*$F271*(BEANS!$E$32+BEANS!$E$151/1000)-$F271*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$H89","v":{"$error":"#VALUE!"}},{"$f":"J$266*$F271-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-J$266*$F271*(BEANS!$E$32+BEANS!$E$151/1000)-$F271*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$H89","v":{"$error":"#VALUE!"}},{"$f":"K$266*$F271-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-K$266*$F271*(BEANS!$E$32+BEANS!$E$151/1000)-$F271*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$H89","v":{"$error":"#VALUE!"}},{"$f":"L$266*$F271-SUM(OFFSET(BEANS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(BEANS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(BEANS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(BEANS!$L$153,0,(rng_rainfall*3)-3,4))-L$266*$F271*(BEANS!$E$32+BEANS!$E$151/1000)-$F271*(BEANS!$E$33+BEANS!$E$136)-'RISK Input'!$H89","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F271","v":0},{"$f":"G271*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"H271*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"I271*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"J271*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"K271*Summary!$C$19","v":{"$error":"#VALUE!"}},{"$f":"L271*Summary!$C$19","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"$K$37","v":0},{"$f":"Y$266*$X271-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$266*$X271*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X271*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$H89","v":{"$error":"#VALUE!"}},{"$f":"Z$266*$X271-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$266*$X271*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X271*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$H89","v":{"$error":"#VALUE!"}},{"$f":"AA$266*$X271-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$266*$X271*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X271*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$H89","v":{"$error":"#VALUE!"}},{"$f":"AB$266*$X271-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$266*$X271*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X271*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$H89","v":{"$error":"#VALUE!"}},{"$f":"AC$266*$X271-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$266*$X271*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X271*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$H89","v":{"$error":"#VALUE!"}},{"$f":"AD$266*$X271-SUM(OFFSET('BEANS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('BEANS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('BEANS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('BEANS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$266*$X271*('BEANS R2'!$E$32+'BEANS R2'!$E$151/1000)-$X271*('BEANS R2'!$E$33+'BEANS R2'!$E$136)-'RISK Input'!$H89","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F271","v":0},{"$f":"G271*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"H271*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"I271*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"J271*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"K271*Summary!$C$67","v":{"$error":"#VALUE!"}},{"$f":"L271*Summary!$C$67","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_Chickpeas_DATA_SHEET + rng_Chickpeas_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Chickpeas",null,null,null,"Cash Price $/t",null,null,null,null,null,null,null,null,null,null,null,null,null,"Chickpeas 2",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"E202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E274","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L274","v":"Your Prices"},null,{"$f":"W202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W274","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,"Yield $/t",{"$f":"G106","v":560},{"$f":"H106","v":590},{"$f":"I106","v":850},{"$f":"J106","v":1000},{"$f":"K106","v":1050},{"$f":"IF(var_rain=\"Low\",CHICKPEAS!L$8,IF(var_rain=\"Medium\",CHICKPEAS!O$8, CHICKPEAS!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G275","v":560},590,850,1000,1050,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G275","v":560},590,850,1000,1050,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G275","v":560},{"$f":"H275","v":590},{"$f":"I275","v":850},{"$f":"J275","v":1000},{"$f":"K275","v":1050},{"$f":"U275","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"$G$40","v":0.4},{"$f":"G$275*$F276-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-G$275*$F276*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F276*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$D95","v":{"$error":"#VALUE!"}},{"$f":"H$275*$F276-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-H$275*$F276*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F276*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$D95","v":{"$error":"#VALUE!"}},{"$f":"I$275*$F276-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-I$275*$F276*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F276*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$D95","v":{"$error":"#VALUE!"}},{"$f":"J$275*$F276-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-J$275*$F276*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F276*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$D95","v":{"$error":"#VALUE!"}},{"$f":"K$275*$F276-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-K$275*$F276*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F276*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$D95","v":{"$error":"#VALUE!"}},{"$f":"L$275*$F276-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-L$275*$F276*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F276*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$D95","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F276","v":0.4},{"$f":"G276*Summary!$C$20","v":{"$error":"#VALUE!"}},{"$f":"H276*Summary!$C$20","v":{"$error":"#VALUE!"}},{"$f":"I276*Summary!$C$20","v":{"$error":"#VALUE!"}},{"$f":"J276*Summary!$C$20","v":{"$error":"#VALUE!"}},{"$f":"K276*Summary!$C$20","v":{"$error":"#VALUE!"}},{"$f":"L276*Summary!$C$20","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"$G$41","v":0.4},{"$f":"Y$275*$X276-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$275*$X276*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X276*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$D95","v":{"$error":"#VALUE!"}},{"$f":"Z$275*$X276-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$275*$X276*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X276*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$D95","v":{"$error":"#VALUE!"}},{"$f":"AA$275*$X276-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$275*$X276*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X276*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$D95","v":{"$error":"#VALUE!"}},{"$f":"AB$275*$X276-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$275*$X276*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X276*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$D95","v":{"$error":"#VALUE!"}},{"$f":"AC$275*$X276-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$275*$X276*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X276*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$D95","v":{"$error":"#VALUE!"}},{"$f":"AD$275*$X276-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$275*$X276*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X276*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$D95","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F276","v":0.4},{"$f":"G276*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"H276*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"I276*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"J276*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"K276*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"L276*Summary!$C$68","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"$H$40","v":{"$error":"#VALUE!"}},{"$f":"G$275*$F277-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-G$275*$F277*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F277*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$E95","v":{"$error":"#VALUE!"}},{"$f":"H$275*$F277-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-H$275*$F277*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F277*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$E95","v":{"$error":"#VALUE!"}},{"$f":"I$275*$F277-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-I$275*$F277*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F277*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$E95","v":{"$error":"#VALUE!"}},{"$f":"J$275*$F277-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-J$275*$F277*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F277*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$E95","v":{"$error":"#VALUE!"}},{"$f":"K$275*$F277-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-K$275*$F277*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F277*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$E95","v":{"$error":"#VALUE!"}},{"$f":"L$275*$F277-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-L$275*$F277*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F277*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$E95","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F277","v":{"$error":"#VALUE!"}},{"$f":"G277*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"H277*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"I277*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"J277*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"K277*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"L277*Summary!$C$13","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"$H$41","v":{"$error":"#VALUE!"}},{"$f":"Y$275*$X277-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$275*$X277*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X277*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$E95","v":{"$error":"#VALUE!"}},{"$f":"Z$275*$X277-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$275*$X277*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X277*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$E95","v":{"$error":"#VALUE!"}},{"$f":"AA$275*$X277-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$275*$X277*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X277*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$E95","v":{"$error":"#VALUE!"}},{"$f":"AB$275*$X277-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$275*$X277*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X277*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$E95","v":{"$error":"#VALUE!"}},{"$f":"AC$275*$X277-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$275*$X277*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X277*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$E95","v":{"$error":"#VALUE!"}},{"$f":"AD$275*$X277-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$275*$X277*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X277*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$E95","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F277","v":{"$error":"#VALUE!"}},{"$f":"G277*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"H277*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"I277*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"J277*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"K277*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"L277*Summary!$C$68","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"$I$40","v":{"$error":"#VALUE!"}},{"$f":"G$275*$F278-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-G$275*$F278*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F278*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$F95","v":{"$error":"#VALUE!"}},{"$f":"H$275*$F278-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-H$275*$F278*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F278*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$F95","v":{"$error":"#VALUE!"}},{"$f":"I$275*$F278-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-I$275*$F278*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F278*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$F95","v":{"$error":"#VALUE!"}},{"$f":"J$275*$F278-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-J$275*$F278*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F278*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$F95","v":{"$error":"#VALUE!"}},{"$f":"K$275*$F278-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-K$275*$F278*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F278*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$F95","v":{"$error":"#VALUE!"}},{"$f":"L$275*$F278-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-L$275*$F278*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F278*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$F95","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F278","v":{"$error":"#VALUE!"}},{"$f":"G278*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"H278*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"I278*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"J278*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"K278*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"L278*Summary!$C$13","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"$I$41","v":{"$error":"#VALUE!"}},{"$f":"Y$275*$X278-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$275*$X278*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X278*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$F95","v":{"$error":"#VALUE!"}},{"$f":"Z$275*$X278-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$275*$X278*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X278*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$F95","v":{"$error":"#VALUE!"}},{"$f":"AA$275*$X278-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$275*$X278*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X278*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$F95","v":{"$error":"#VALUE!"}},{"$f":"AB$275*$X278-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$275*$X278*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X278*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$F95","v":{"$error":"#VALUE!"}},{"$f":"AC$275*$X278-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$275*$X278*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X278*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$F95","v":{"$error":"#VALUE!"}},{"$f":"AD$275*$X278-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$275*$X278*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X278*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$F95","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F278","v":{"$error":"#VALUE!"}},{"$f":"G278*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"H278*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"I278*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"J278*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"K278*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"L278*Summary!$C$68","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"$J$40","v":{"$error":"#VALUE!"}},{"$f":"G$275*$F279-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-G$275*$F279*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F279*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$G95","v":{"$error":"#VALUE!"}},{"$f":"H$275*$F279-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-H$275*$F279*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F279*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$G95","v":{"$error":"#VALUE!"}},{"$f":"I$275*$F279-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-I$275*$F279*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F279*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$G95","v":{"$error":"#VALUE!"}},{"$f":"J$275*$F279-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-J$275*$F279*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F279*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$G95","v":{"$error":"#VALUE!"}},{"$f":"K$275*$F279-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-K$275*$F279*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F279*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$G95","v":{"$error":"#VALUE!"}},{"$f":"L$275*$F279-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-L$275*$F279*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F279*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$G95","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F279","v":{"$error":"#VALUE!"}},{"$f":"G279*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"H279*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"I279*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"J279*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"K279*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"L279*Summary!$C$13","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"$J$41","v":{"$error":"#VALUE!"}},{"$f":"Y$275*$X279-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$275*$X279*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X279*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$G95","v":{"$error":"#VALUE!"}},{"$f":"Z$275*$X279-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$275*$X279*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X279*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$G95","v":{"$error":"#VALUE!"}},{"$f":"AA$275*$X279-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$275*$X279*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X279*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$G95","v":{"$error":"#VALUE!"}},{"$f":"AB$275*$X279-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$275*$X279*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X279*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$G95","v":{"$error":"#VALUE!"}},{"$f":"AC$275*$X279-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$275*$X279*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X279*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$G95","v":{"$error":"#VALUE!"}},{"$f":"AD$275*$X279-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$275*$X279*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X279*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$G95","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F279","v":{"$error":"#VALUE!"}},{"$f":"G279*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"H279*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"I279*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"J279*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"K279*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"L279*Summary!$C$68","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"$K$40","v":3},{"$f":"G$275*$F280-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-G$275*$F280*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F280*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$H95","v":{"$error":"#VALUE!"}},{"$f":"H$275*$F280-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-H$275*$F280*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F280*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$H95","v":{"$error":"#VALUE!"}},{"$f":"I$275*$F280-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-I$275*$F280*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F280*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$H95","v":{"$error":"#VALUE!"}},{"$f":"J$275*$F280-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-J$275*$F280*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F280*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$H95","v":{"$error":"#VALUE!"}},{"$f":"K$275*$F280-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-K$275*$F280*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F280*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$H95","v":{"$error":"#VALUE!"}},{"$f":"L$275*$F280-SUM(OFFSET(CHICKPEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(CHICKPEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(CHICKPEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(CHICKPEAS!$L$153,0,(rng_rainfall*3)-3,4))-L$275*$F280*(CHICKPEAS!$E$32+CHICKPEAS!$E$151/1000)-$F280*(CHICKPEAS!$E$33+CHICKPEAS!$E$136)-'RISK Input'!$H95","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F280","v":3},{"$f":"G280*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"H280*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"I280*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"J280*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"K280*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"L280*Summary!$C$13","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"$K$41","v":3},{"$f":"Y$275*$X280-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$275*$X280*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X280*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$H95","v":{"$error":"#VALUE!"}},{"$f":"Z$275*$X280-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$275*$X280*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X280*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$H95","v":{"$error":"#VALUE!"}},{"$f":"AA$275*$X280-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$275*$X280*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X280*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$H95","v":{"$error":"#VALUE!"}},{"$f":"AB$275*$X280-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$275*$X280*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X280*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$H95","v":{"$error":"#VALUE!"}},{"$f":"AC$275*$X280-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$275*$X280*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X280*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$H95","v":{"$error":"#VALUE!"}},{"$f":"AD$275*$X280-SUM(OFFSET('CHICKPEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CHICKPEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CHICKPEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CHICKPEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$275*$X280*('CHICKPEAS R2'!$E$32+'CHICKPEAS R2'!$E$151/1000)-$X280*('CHICKPEAS R2'!$E$33+'CHICKPEAS R2'!$E$136)-'RISK Input'!$H95","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F280","v":3},{"$f":"G280*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"H280*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"I280*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"J280*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"K280*Summary!$C$68","v":{"$error":"#VALUE!"}},{"$f":"L280*Summary!$C$68","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_Field_Peas_DATA_SHEET + rng_Field_Peas_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Field Peas",null,null,null,"Cash Price $/t",null,null,null,null,null,null,null,null,null,null,null,null,null,"Field Peas 2",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"E202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E283","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L283","v":"Your Prices"},null,{"$f":"W202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W283","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,"Yield $/t",{"$f":"G108","v":402},{"$f":"H108","v":437},{"$f":"I108","v":471},{"$f":"J108","v":497},{"$f":"K108","v":587},{"$f":"IF(var_rain=\"Low\",PEAS!L$8,IF(var_rain=\"Medium\",PEAS!O$8, PEAS!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G284","v":402},437,471,497,587,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G284","v":402},437,471,497,587,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G284","v":402},{"$f":"H284","v":437},{"$f":"I284","v":471},{"$f":"J284","v":497},{"$f":"K284","v":587},{"$f":"U284","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"$G$44","v":0},{"$f":"G$284*$F285-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-G$284*$F285*(PEAS!$E$32+PEAS!$E$151/1000)-$F285*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$D83","v":{"$error":"#VALUE!"}},{"$f":"H$284*$F285-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-H$284*$F285*(PEAS!$E$32+PEAS!$E$151/1000)-$F285*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$D83","v":{"$error":"#VALUE!"}},{"$f":"I$284*$F285-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-I$284*$F285*(PEAS!$E$32+PEAS!$E$151/1000)-$F285*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$D83","v":{"$error":"#VALUE!"}},{"$f":"J$284*$F285-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-J$284*$F285*(PEAS!$E$32+PEAS!$E$151/1000)-$F285*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$D83","v":{"$error":"#VALUE!"}},{"$f":"K$284*$F285-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-K$284*$F285*(PEAS!$E$32+PEAS!$E$151/1000)-$F285*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$D83","v":{"$error":"#VALUE!"}},{"$f":"L$284*$F285-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-L$284*$F285*(PEAS!$E$32+PEAS!$E$151/1000)-$F285*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$D83","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F285","v":0},{"$f":"G285*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"H285*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"I285*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"J285*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"K285*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"L285*Summary!$C$18","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"$G$45","v":0},{"$f":"Y$284*$X285-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$284*$X285*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X285*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$D83","v":{"$error":"#VALUE!"}},{"$f":"Z$284*$X285-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$284*$X285*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X285*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$D83","v":{"$error":"#VALUE!"}},{"$f":"AA$284*$X285-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$284*$X285*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X285*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$D83","v":{"$error":"#VALUE!"}},{"$f":"AB$284*$X285-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$284*$X285*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X285*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$D83","v":{"$error":"#VALUE!"}},{"$f":"AC$284*$X285-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$284*$X285*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X285*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$D83","v":{"$error":"#VALUE!"}},{"$f":"AD$284*$X285-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$284*$X285*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X285*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$D83","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F285","v":0},{"$f":"G285*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"H285*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"I285*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"J285*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"K285*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"L285*Summary!$C$66","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"$H$44","v":{"$error":"#VALUE!"}},{"$f":"G$284*$F286-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-G$284*$F286*(PEAS!$E$32+PEAS!$E$151/1000)-$F286*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$E83","v":{"$error":"#VALUE!"}},{"$f":"H$284*$F286-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-H$284*$F286*(PEAS!$E$32+PEAS!$E$151/1000)-$F286*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$E83","v":{"$error":"#VALUE!"}},{"$f":"I$284*$F286-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-I$284*$F286*(PEAS!$E$32+PEAS!$E$151/1000)-$F286*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$E83","v":{"$error":"#VALUE!"}},{"$f":"J$284*$F286-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-J$284*$F286*(PEAS!$E$32+PEAS!$E$151/1000)-$F286*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$E83","v":{"$error":"#VALUE!"}},{"$f":"K$284*$F286-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-K$284*$F286*(PEAS!$E$32+PEAS!$E$151/1000)-$F286*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$E83","v":{"$error":"#VALUE!"}},{"$f":"L$284*$F286-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-L$284*$F286*(PEAS!$E$32+PEAS!$E$151/1000)-$F286*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$E83","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F286","v":{"$error":"#VALUE!"}},{"$f":"G286*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"H286*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"I286*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"J286*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"K286*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"L286*Summary!$C$18","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"$H$45","v":{"$error":"#VALUE!"}},{"$f":"Y$284*$X286-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$284*$X286*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X286*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$E83","v":{"$error":"#VALUE!"}},{"$f":"Z$284*$X286-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$284*$X286*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X286*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$E83","v":{"$error":"#VALUE!"}},{"$f":"AA$284*$X286-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$284*$X286*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X286*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$E83","v":{"$error":"#VALUE!"}},{"$f":"AB$284*$X286-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$284*$X286*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X286*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$E83","v":{"$error":"#VALUE!"}},{"$f":"AC$284*$X286-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$284*$X286*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X286*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$E83","v":{"$error":"#VALUE!"}},{"$f":"AD$284*$X286-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$284*$X286*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X286*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$E83","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F286","v":{"$error":"#VALUE!"}},{"$f":"G286*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"H286*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"I286*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"J286*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"K286*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"L286*Summary!$C$66","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"$I$44","v":{"$error":"#VALUE!"}},{"$f":"G$284*$F287-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-G$284*$F287*(PEAS!$E$32+PEAS!$E$151/1000)-$F287*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$F83","v":{"$error":"#VALUE!"}},{"$f":"H$284*$F287-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-H$284*$F287*(PEAS!$E$32+PEAS!$E$151/1000)-$F287*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$F83","v":{"$error":"#VALUE!"}},{"$f":"I$284*$F287-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-I$284*$F287*(PEAS!$E$32+PEAS!$E$151/1000)-$F287*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$F83","v":{"$error":"#VALUE!"}},{"$f":"J$284*$F287-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-J$284*$F287*(PEAS!$E$32+PEAS!$E$151/1000)-$F287*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$F83","v":{"$error":"#VALUE!"}},{"$f":"K$284*$F287-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-K$284*$F287*(PEAS!$E$32+PEAS!$E$151/1000)-$F287*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$F83","v":{"$error":"#VALUE!"}},{"$f":"L$284*$F287-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-L$284*$F287*(PEAS!$E$32+PEAS!$E$151/1000)-$F287*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$F83","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F287","v":{"$error":"#VALUE!"}},{"$f":"G287*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"H287*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"I287*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"J287*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"K287*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"L287*Summary!$C$18","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"$I$45","v":{"$error":"#VALUE!"}},{"$f":"Y$284*$X287-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$284*$X287*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X287*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$F83","v":{"$error":"#VALUE!"}},{"$f":"Z$284*$X287-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$284*$X287*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X287*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$F83","v":{"$error":"#VALUE!"}},{"$f":"AA$284*$X287-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$284*$X287*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X287*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$F83","v":{"$error":"#VALUE!"}},{"$f":"AB$284*$X287-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$284*$X287*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X287*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$F83","v":{"$error":"#VALUE!"}},{"$f":"AC$284*$X287-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$284*$X287*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X287*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$F83","v":{"$error":"#VALUE!"}},{"$f":"AD$284*$X287-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$284*$X287*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X287*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$F83","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F287","v":{"$error":"#VALUE!"}},{"$f":"G287*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"H287*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"I287*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"J287*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"K287*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"L287*Summary!$C$66","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"$J$44","v":{"$error":"#VALUE!"}},{"$f":"G$284*$F288-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-G$284*$F288*(PEAS!$E$32+PEAS!$E$151/1000)-$F288*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$G83","v":{"$error":"#VALUE!"}},{"$f":"H$284*$F288-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-H$284*$F288*(PEAS!$E$32+PEAS!$E$151/1000)-$F288*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$G83","v":{"$error":"#VALUE!"}},{"$f":"I$284*$F288-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-I$284*$F288*(PEAS!$E$32+PEAS!$E$151/1000)-$F288*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$G83","v":{"$error":"#VALUE!"}},{"$f":"J$284*$F288-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-J$284*$F288*(PEAS!$E$32+PEAS!$E$151/1000)-$F288*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$G83","v":{"$error":"#VALUE!"}},{"$f":"K$284*$F288-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-K$284*$F288*(PEAS!$E$32+PEAS!$E$151/1000)-$F288*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$G83","v":{"$error":"#VALUE!"}},{"$f":"L$284*$F288-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-L$284*$F288*(PEAS!$E$32+PEAS!$E$151/1000)-$F288*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$G83","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F288","v":{"$error":"#VALUE!"}},{"$f":"G288*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"H288*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"I288*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"J288*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"K288*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"L288*Summary!$C$18","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"$J$45","v":{"$error":"#VALUE!"}},{"$f":"Y$284*$X288-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$284*$X288*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X288*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$G83","v":{"$error":"#VALUE!"}},{"$f":"Z$284*$X288-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$284*$X288*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X288*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$G83","v":{"$error":"#VALUE!"}},{"$f":"AA$284*$X288-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$284*$X288*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X288*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$G83","v":{"$error":"#VALUE!"}},{"$f":"AB$284*$X288-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$284*$X288*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X288*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$G83","v":{"$error":"#VALUE!"}},{"$f":"AC$284*$X288-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$284*$X288*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X288*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$G83","v":{"$error":"#VALUE!"}},{"$f":"AD$284*$X288-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$284*$X288*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X288*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$G83","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F288","v":{"$error":"#VALUE!"}},{"$f":"G288*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"H288*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"I288*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"J288*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"K288*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"L288*Summary!$C$66","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"$K$44","v":0},{"$f":"G$284*$F289-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-G$284*$F289*(PEAS!$E$32+PEAS!$E$151/1000)-$F289*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$H83","v":{"$error":"#VALUE!"}},{"$f":"H$284*$F289-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-H$284*$F289*(PEAS!$E$32+PEAS!$E$151/1000)-$F289*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$H83","v":{"$error":"#VALUE!"}},{"$f":"I$284*$F289-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-I$284*$F289*(PEAS!$E$32+PEAS!$E$151/1000)-$F289*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$H83","v":{"$error":"#VALUE!"}},{"$f":"J$284*$F289-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-J$284*$F289*(PEAS!$E$32+PEAS!$E$151/1000)-$F289*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$H83","v":{"$error":"#VALUE!"}},{"$f":"K$284*$F289-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-K$284*$F289*(PEAS!$E$32+PEAS!$E$151/1000)-$F289*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$H83","v":{"$error":"#VALUE!"}},{"$f":"L$284*$F289-SUM(OFFSET(PEAS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(PEAS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(PEAS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(PEAS!$L$153,0,(rng_rainfall*3)-3,4))-L$284*$F289*(PEAS!$E$32+PEAS!$E$151/1000)-$F289*(PEAS!$E$33+PEAS!$E$136)-'RISK Input'!$H83","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F289","v":0},{"$f":"G289*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"H289*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"I289*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"J289*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"K289*Summary!$C$18","v":{"$error":"#VALUE!"}},{"$f":"L289*Summary!$C$18","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"$K$45","v":0},{"$f":"Y$284*$X289-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$284*$X289*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X289*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$H83","v":{"$error":"#VALUE!"}},{"$f":"Z$284*$X289-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$284*$X289*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X289*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$H83","v":{"$error":"#VALUE!"}},{"$f":"AA$284*$X289-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$284*$X289*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X289*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$H83","v":{"$error":"#VALUE!"}},{"$f":"AB$284*$X289-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$284*$X289*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X289*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$H83","v":{"$error":"#VALUE!"}},{"$f":"AC$284*$X289-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$284*$X289*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X289*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$H83","v":{"$error":"#VALUE!"}},{"$f":"AD$284*$X289-SUM(OFFSET('PEAS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('PEAS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('PEAS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('PEAS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$284*$X289*('PEAS R2'!$E$32+'PEAS R2'!$E$151/1000)-$X289*('PEAS R2'!$E$33+'PEAS R2'!$E$136)-'RISK Input'!$H83","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F289","v":0},{"$f":"G289*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"H289*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"I289*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"J289*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"K289*Summary!$C$66","v":{"$error":"#VALUE!"}},{"$f":"L289*Summary!$C$66","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_Lupins_DATA_SHEET + rng_Lupins_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Lupins",null,null,null,"Cash Price $/t",null,null,null,null,null,null,null,null,null,null,null,null,null,"Lupins 2",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"E202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E292","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L292","v":"Your Prices"},null,{"$f":"W202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W292","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,"Yield $/t",{"$f":"G104","v":230},{"$f":"H104","v":300},{"$f":"I104","v":380},{"$f":"J104","v":410},{"$f":"K104","v":450},{"$f":"IF(var_rain=\"Low\",LUPINS!L$8,IF(var_rain=\"Medium\",LUPINS!O$8, LUPINS!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G293","v":230},300,380,410,450,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G293","v":230},300,380,410,450,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G293","v":230},{"$f":"H293","v":300},{"$f":"I293","v":380},{"$f":"J293","v":410},{"$f":"K293","v":450},{"$f":"U293","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"$G$47","v":0},{"$f":"G$293*$F294-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-G$293*$F294*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F294*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$D71","v":{"$error":"#VALUE!"}},{"$f":"H$293*$F294-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-H$293*$F294*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F294*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$D71","v":{"$error":"#VALUE!"}},{"$f":"I$293*$F294-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-I$293*$F294*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F294*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$D71","v":{"$error":"#VALUE!"}},{"$f":"J$293*$F294-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-J$293*$F294*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F294*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$D71","v":{"$error":"#VALUE!"}},{"$f":"K$293*$F294-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-K$293*$F294*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F294*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$D71","v":{"$error":"#VALUE!"}},{"$f":"L$293*$F294-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-L$293*$F294*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F294*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$D71","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F294","v":0},{"$f":"G294*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"H294*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"I294*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"J294*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"K294*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"L294*Summary!$C$14","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"$G$48","v":0},{"$f":"Y$293*$X294-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$293*$X294*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X294*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$D71","v":{"$error":"#VALUE!"}},{"$f":"Z$293*$X294-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$293*$X294*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X294*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$D71","v":{"$error":"#VALUE!"}},{"$f":"AA$293*$X294-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$293*$X294*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X294*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$D71","v":{"$error":"#VALUE!"}},{"$f":"AB$293*$X294-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$293*$X294*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X294*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$D71","v":{"$error":"#VALUE!"}},{"$f":"AC$293*$X294-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$293*$X294*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X294*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$D71","v":{"$error":"#VALUE!"}},{"$f":"AD$293*$X294-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$293*$X294*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X294*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$D71","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F294","v":0},{"$f":"G294*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"H294*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"I294*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"J294*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"K294*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"L294*Summary!$C$62","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"$H$47","v":{"$error":"#VALUE!"}},{"$f":"G$293*$F295-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-G$293*$F295*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F295*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$E71","v":{"$error":"#VALUE!"}},{"$f":"H$293*$F295-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-H$293*$F295*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F295*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$E71","v":{"$error":"#VALUE!"}},{"$f":"I$293*$F295-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-I$293*$F295*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F295*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$E71","v":{"$error":"#VALUE!"}},{"$f":"J$293*$F295-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-J$293*$F295*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F295*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$E71","v":{"$error":"#VALUE!"}},{"$f":"K$293*$F295-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-K$293*$F295*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F295*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$E71","v":{"$error":"#VALUE!"}},{"$f":"L$293*$F295-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-L$293*$F295*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F295*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$E71","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F295","v":{"$error":"#VALUE!"}},{"$f":"G295*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"H295*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"I295*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"J295*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"K295*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"L295*Summary!$C$14","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"$H$48","v":0},{"$f":"Y$293*$X295-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$293*$X295*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X295*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$E71","v":{"$error":"#VALUE!"}},{"$f":"Z$293*$X295-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$293*$X295*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X295*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$E71","v":{"$error":"#VALUE!"}},{"$f":"AA$293*$X295-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$293*$X295*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X295*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$E71","v":{"$error":"#VALUE!"}},{"$f":"AB$293*$X295-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$293*$X295*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X295*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$E71","v":{"$error":"#VALUE!"}},{"$f":"AC$293*$X295-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$293*$X295*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X295*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$E71","v":{"$error":"#VALUE!"}},{"$f":"AD$293*$X295-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$293*$X295*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X295*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$E71","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F295","v":{"$error":"#VALUE!"}},{"$f":"G295*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"H295*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"I295*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"J295*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"K295*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"L295*Summary!$C$62","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"$I$47","v":{"$error":"#VALUE!"}},{"$f":"G$293*$F296-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-G$293*$F296*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F296*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$F71","v":{"$error":"#VALUE!"}},{"$f":"H$293*$F296-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-H$293*$F296*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F296*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$F71","v":{"$error":"#VALUE!"}},{"$f":"I$293*$F296-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-I$293*$F296*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F296*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$F71","v":{"$error":"#VALUE!"}},{"$f":"J$293*$F296-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-J$293*$F296*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F296*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$F71","v":{"$error":"#VALUE!"}},{"$f":"K$293*$F296-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-K$293*$F296*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F296*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$F71","v":{"$error":"#VALUE!"}},{"$f":"L$293*$F296-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-L$293*$F296*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F296*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$F71","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F296","v":{"$error":"#VALUE!"}},{"$f":"G296*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"H296*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"I296*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"J296*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"K296*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"L296*Summary!$C$14","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"$I$48","v":0},{"$f":"Y$293*$X296-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$293*$X296*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X296*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$F71","v":{"$error":"#VALUE!"}},{"$f":"Z$293*$X296-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$293*$X296*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X296*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$F71","v":{"$error":"#VALUE!"}},{"$f":"AA$293*$X296-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$293*$X296*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X296*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$F71","v":{"$error":"#VALUE!"}},{"$f":"AB$293*$X296-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$293*$X296*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X296*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$F71","v":{"$error":"#VALUE!"}},{"$f":"AC$293*$X296-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$293*$X296*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X296*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$F71","v":{"$error":"#VALUE!"}},{"$f":"AD$293*$X296-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$293*$X296*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X296*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$F71","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F296","v":{"$error":"#VALUE!"}},{"$f":"G296*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"H296*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"I296*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"J296*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"K296*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"L296*Summary!$C$62","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"$J$47","v":{"$error":"#VALUE!"}},{"$f":"G$293*$F297-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-G$293*$F297*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F297*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$G71","v":{"$error":"#VALUE!"}},{"$f":"H$293*$F297-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-H$293*$F297*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F297*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$G71","v":{"$error":"#VALUE!"}},{"$f":"I$293*$F297-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-I$293*$F297*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F297*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$G71","v":{"$error":"#VALUE!"}},{"$f":"J$293*$F297-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-J$293*$F297*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F297*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$G71","v":{"$error":"#VALUE!"}},{"$f":"K$293*$F297-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-K$293*$F297*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F297*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$G71","v":{"$error":"#VALUE!"}},{"$f":"L$293*$F297-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-L$293*$F297*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F297*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$G71","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F297","v":{"$error":"#VALUE!"}},{"$f":"G297*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"H297*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"I297*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"J297*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"K297*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"L297*Summary!$C$14","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"$J$48","v":0},{"$f":"Y$293*$X297-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$293*$X297*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X297*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$G71","v":{"$error":"#VALUE!"}},{"$f":"Z$293*$X297-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$293*$X297*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X297*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$G71","v":{"$error":"#VALUE!"}},{"$f":"AA$293*$X297-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$293*$X297*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X297*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$G71","v":{"$error":"#VALUE!"}},{"$f":"AB$293*$X297-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$293*$X297*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X297*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$G71","v":{"$error":"#VALUE!"}},{"$f":"AC$293*$X297-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$293*$X297*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X297*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$G71","v":{"$error":"#VALUE!"}},{"$f":"AD$293*$X297-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$293*$X297*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X297*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$G71","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F297","v":{"$error":"#VALUE!"}},{"$f":"G297*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"H297*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"I297*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"J297*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"K297*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"L297*Summary!$C$62","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"$K$47","v":0},{"$f":"G$293*$F298-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-G$293*$F298*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F298*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$H71","v":{"$error":"#VALUE!"}},{"$f":"H$293*$F298-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-H$293*$F298*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F298*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$H71","v":{"$error":"#VALUE!"}},{"$f":"I$293*$F298-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-I$293*$F298*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F298*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$H71","v":{"$error":"#VALUE!"}},{"$f":"J$293*$F298-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-J$293*$F298*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F298*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$H71","v":{"$error":"#VALUE!"}},{"$f":"K$293*$F298-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-K$293*$F298*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F298*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$H71","v":{"$error":"#VALUE!"}},{"$f":"L$293*$F298-SUM(OFFSET(LUPINS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LUPINS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LUPINS!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(LUPINS!$L$153,0,(rng_rainfall*3)-3,4))-L$293*$F298*(LUPINS!$E$32+LUPINS!$E$151/1000)-$F298*(LUPINS!$E$33+LUPINS!$E$136)-'RISK Input'!$H71","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F298","v":0},{"$f":"G298*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"H298*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"I298*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"J298*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"K298*Summary!$C$14","v":{"$error":"#VALUE!"}},{"$f":"L298*Summary!$C$14","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"$K$48","v":0},{"$f":"Y$293*$X298-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$293*$X298*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X298*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$H71","v":{"$error":"#VALUE!"}},{"$f":"Z$293*$X298-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$293*$X298*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X298*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$H71","v":{"$error":"#VALUE!"}},{"$f":"AA$293*$X298-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$293*$X298*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X298*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$H71","v":{"$error":"#VALUE!"}},{"$f":"AB$293*$X298-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$293*$X298*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X298*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$H71","v":{"$error":"#VALUE!"}},{"$f":"AC$293*$X298-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$293*$X298*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X298*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$H71","v":{"$error":"#VALUE!"}},{"$f":"AD$293*$X298-SUM(OFFSET('LUPINS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LUPINS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LUPINS R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('LUPINS R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$293*$X298*('LUPINS R2'!$E$32+'LUPINS R2'!$E$151/1000)-$X298*('LUPINS R2'!$E$33+'LUPINS R2'!$E$136)-'RISK Input'!$H71","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F298","v":0},{"$f":"G298*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"H298*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"I298*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"J298*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"K298*Summary!$C$62","v":{"$error":"#VALUE!"}},{"$f":"L298*Summary!$C$62","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_Vetch_DATA_SHEET + rng_Vetch_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Vetch",null,null,null,"Cash Price $/t",null,null,null,null,null,null,null,null,null,null,null,null,null,"Vetch 2",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"E202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E301","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L301","v":"Your Prices"},null,{"$f":"W202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W301","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,{"$f":"VETCH!$AA$6","v":"Yield $/t"},{"$f":"G109","v":350},{"$f":"H109","v":400},{"$f":"I109","v":500},{"$f":"J109","v":650},{"$f":"K109","v":800},{"$f":"IF(var_rain=\"Low\",VETCH!L$8,IF(var_rain=\"Medium\",VETCH!O$8, VETCH!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G302","v":350},400,500,650,800,{"$error":"#VALUE!"},null,null,{"$f":"VETCH!$AA$6","v":"Yield $/t"},{"$f":"G302","v":350},400,500,650,800,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G302","v":350},{"$f":"H302","v":400},{"$f":"I302","v":500},{"$f":"J302","v":650},{"$f":"K302","v":800},{"$f":"U302","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"$G$55","v":0},{"$f":"G$302*$F303-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-G$302*$F303*(VETCH!$E$32+VETCH!$E$151/1000)-$F303*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"H$302*$F303-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-H$302*$F303*(VETCH!$E$32+VETCH!$E$151/1000)-$F303*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"I$302*$F303-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-I$302*$F303*(VETCH!$E$32+VETCH!$E$151/1000)-$F303*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"J$302*$F303-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-J$302*$F303*(VETCH!$E$32+VETCH!$E$151/1000)-$F303*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"K$302*$F303-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-K$302*$F303*(VETCH!$E$32+VETCH!$E$151/1000)-$F303*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"L$302*$F303-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-L$302*$F303*(VETCH!$E$32+VETCH!$E$151/1000)-$F303*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F303","v":0},{"$f":"G303*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"H303*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"I303*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"J303*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"K303*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"L303*Summary!$C$13","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"$G$56","v":0},{"$f":"Y$302*$X303-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$302*$X303*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X303*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"Z$302*$X303-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$302*$X303*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X303*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AA$302*$X303-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$302*$X303*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X303*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AB$302*$X303-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$302*$X303*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X303*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AC$302*$X303-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$302*$X303*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X303*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AD$302*$X303-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$302*$X303*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X303*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F303","v":0},{"$f":"G303*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"H303*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"I303*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"J303*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"K303*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"L303*Summary!$C$61","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"$H$55","v":{"$error":"#VALUE!"}},{"$f":"G$302*$F304-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-G$302*$F304*(VETCH!$E$32+VETCH!$E$151/1000)-$F304*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"H$302*$F304-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-H$302*$F304*(VETCH!$E$32+VETCH!$E$151/1000)-$F304*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"I$302*$F304-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-I$302*$F304*(VETCH!$E$32+VETCH!$E$151/1000)-$F304*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"J$302*$F304-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-J$302*$F304*(VETCH!$E$32+VETCH!$E$151/1000)-$F304*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"K$302*$F304-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-K$302*$F304*(VETCH!$E$32+VETCH!$E$151/1000)-$F304*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"L$302*$F304-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-L$302*$F304*(VETCH!$E$32+VETCH!$E$151/1000)-$F304*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F304","v":{"$error":"#VALUE!"}},{"$f":"G304*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"H304*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"I304*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"J304*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"K304*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"L304*Summary!$C$13","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"$H$56","v":0},{"$f":"Y$302*$X304-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$302*$X304*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X304*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"Z$302*$X304-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$302*$X304*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X304*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AA$302*$X304-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$302*$X304*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X304*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AB$302*$X304-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$302*$X304*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X304*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AC$302*$X304-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$302*$X304*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X304*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AD$302*$X304-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$302*$X304*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X304*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F304","v":{"$error":"#VALUE!"}},{"$f":"G304*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"H304*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"I304*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"J304*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"K304*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"L304*Summary!$C$61","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"$I$55","v":{"$error":"#VALUE!"}},{"$f":"G$302*$F305-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-G$302*$F305*(VETCH!$E$32+VETCH!$E$151/1000)-$F305*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"H$302*$F305-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-H$302*$F305*(VETCH!$E$32+VETCH!$E$151/1000)-$F305*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"I$302*$F305-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-I$302*$F305*(VETCH!$E$32+VETCH!$E$151/1000)-$F305*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"J$302*$F305-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-J$302*$F305*(VETCH!$E$32+VETCH!$E$151/1000)-$F305*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"K$302*$F305-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-K$302*$F305*(VETCH!$E$32+VETCH!$E$151/1000)-$F305*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"L$302*$F305-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-L$302*$F305*(VETCH!$E$32+VETCH!$E$151/1000)-$F305*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F305","v":{"$error":"#VALUE!"}},{"$f":"G305*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"H305*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"I305*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"J305*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"K305*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"L305*Summary!$C$13","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"$I$56","v":0},{"$f":"Y$302*$X305-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$302*$X305*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X305*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"Z$302*$X305-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$302*$X305*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X305*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AA$302*$X305-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$302*$X305*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X305*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AB$302*$X305-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$302*$X305*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X305*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AC$302*$X305-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$302*$X305*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X305*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AD$302*$X305-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$302*$X305*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X305*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F305","v":{"$error":"#VALUE!"}},{"$f":"G305*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"H305*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"I305*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"J305*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"K305*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"L305*Summary!$C$61","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"$J$55","v":{"$error":"#VALUE!"}},{"$f":"G$302*$F306-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-G$302*$F306*(VETCH!$E$32+VETCH!$E$151/1000)-$F306*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"H$302*$F306-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-H$302*$F306*(VETCH!$E$32+VETCH!$E$151/1000)-$F306*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"I$302*$F306-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-I$302*$F306*(VETCH!$E$32+VETCH!$E$151/1000)-$F306*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"J$302*$F306-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-J$302*$F306*(VETCH!$E$32+VETCH!$E$151/1000)-$F306*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"K$302*$F306-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-K$302*$F306*(VETCH!$E$32+VETCH!$E$151/1000)-$F306*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"L$302*$F306-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-L$302*$F306*(VETCH!$E$32+VETCH!$E$151/1000)-$F306*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F306","v":{"$error":"#VALUE!"}},{"$f":"G306*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"H306*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"I306*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"J306*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"K306*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"L306*Summary!$C$13","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"$J$56","v":0},{"$f":"Y$302*$X306-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$302*$X306*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X306*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"Z$302*$X306-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$302*$X306*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X306*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AA$302*$X306-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$302*$X306*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X306*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AB$302*$X306-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$302*$X306*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X306*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AC$302*$X306-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$302*$X306*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X306*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AD$302*$X306-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$302*$X306*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X306*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F306","v":{"$error":"#VALUE!"}},{"$f":"G306*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"H306*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"I306*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"J306*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"K306*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"L306*Summary!$C$61","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"$K$55","v":0},{"$f":"G$302*$F307-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-G$302*$F307*(VETCH!$E$32+VETCH!$E$151/1000)-$F307*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"H$302*$F307-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-H$302*$F307*(VETCH!$E$32+VETCH!$E$151/1000)-$F307*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"I$302*$F307-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-I$302*$F307*(VETCH!$E$32+VETCH!$E$151/1000)-$F307*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"J$302*$F307-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-J$302*$F307*(VETCH!$E$32+VETCH!$E$151/1000)-$F307*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"K$302*$F307-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-K$302*$F307*(VETCH!$E$32+VETCH!$E$151/1000)-$F307*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"L$302*$F307-SUM(OFFSET(VETCH!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(VETCH!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(VETCH!$L$137,0,(rng_rainfall*3)-3,11),OFFSET(VETCH!$L$153,0,(rng_rainfall*3)-3,4))-L$302*$F307*(VETCH!$E$32+VETCH!$E$151/1000)-$F307*(VETCH!$E$33+VETCH!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F307","v":0},{"$f":"G307*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"H307*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"I307*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"J307*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"K307*Summary!$C$13","v":{"$error":"#VALUE!"}},{"$f":"L307*Summary!$C$13","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"$K$56","v":0},{"$f":"Y$302*$X307-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$302*$X307*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X307*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"Z$302*$X307-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$302*$X307*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X307*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AA$302*$X307-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$302*$X307*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X307*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AB$302*$X307-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$302*$X307*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X307*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AC$302*$X307-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$302*$X307*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X307*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AD$302*$X307-SUM(OFFSET('VETCH R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('VETCH R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('VETCH R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('VETCH R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$302*$X307*('VETCH R2'!$E$32+'VETCH R2'!$E$151/1000)-$X307*('VETCH R2'!$E$33+'VETCH R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F307","v":0},{"$f":"G307*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"H307*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"I307*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"J307*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"K307*Summary!$C$61","v":{"$error":"#VALUE!"}},{"$f":"L307*Summary!$C$61","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_Canola_Conv_DATA_SHEET+rng_Canola_Conv_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Conventional Canola",null,null,null,"Cash Price $/t",null,null,null,null,null,null,null,null,null,null,null,null,null,"Conventional Canola 2",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"E202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E310","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L310","v":"Your Prices"},null,{"$f":"W202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W310","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,"Yield $/t",{"$f":"G110","v":540},{"$f":"H110","v":590},{"$f":"I110","v":655},{"$f":"J110","v":708},{"$f":"K110","v":825},{"$f":"IF(var_rain=\"Low\",'CANOLA CONVENTIONAL'!L$8,IF(var_rain=\"Medium\",'CANOLA CONVENTIONAL'!O$8, 'CANOLA CONVENTIONAL'!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G311","v":540},590,655,708,825,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G311","v":540},590,655,708,825,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G311","v":540},{"$f":"H311","v":590},{"$f":"I311","v":655},{"$f":"J311","v":708},{"$f":"K311","v":825},{"$f":"U311","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"$G$31","v":{"$error":"#VALUE!"}},{"$f":"G$311*$F312-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-G$311*$F312*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F312*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"H$311*$F312-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-H$311*$F312*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F312*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"I$311*$F312-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-I$311*$F312*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F312*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"J$311*$F312-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-J$311*$F312*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F312*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"K$311*$F312-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-K$311*$F312*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F312*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"L$311*$F312-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-L$311*$F312*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F312*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F312","v":{"$error":"#VALUE!"}},{"$f":"G312*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"H312*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"I312*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"J312*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"K312*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"L312*Summary!$C$22","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"G32","v":0},{"$f":"Y$311*$X312-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$311*$X312*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X312*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"Z$311*$X312-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$311*$X312*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X312*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AA$311*$X312-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$311*$X312*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X312*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AB$311*$X312-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$311*$X312*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X312*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AC$311*$X312-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$311*$X312*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X312*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AD$311*$X312-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$311*$X312*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X312*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F312","v":{"$error":"#VALUE!"}},{"$f":"G312*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"H312*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"I312*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"J312*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"K312*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"L312*Summary!$C$70","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"$H$31","v":{"$error":"#VALUE!"}},{"$f":"G$311*$F313-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-G$311*$F313*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F313*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"H$311*$F313-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-H$311*$F313*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F313*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"I$311*$F313-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-I$311*$F313*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F313*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"J$311*$F313-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-J$311*$F313*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F313*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"K$311*$F313-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-K$311*$F313*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F313*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"L$311*$F313-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-L$311*$F313*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F313*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F313","v":{"$error":"#VALUE!"}},{"$f":"G313*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"H313*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"I313*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"J313*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"K313*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"L313*Summary!$C$22","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"H32","v":0},{"$f":"Y$311*$X313-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$311*$X313*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X313*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"Z$311*$X313-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$311*$X313*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X313*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AA$311*$X313-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$311*$X313*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X313*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AB$311*$X313-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$311*$X313*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X313*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AC$311*$X313-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$311*$X313*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X313*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AD$311*$X313-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$311*$X313*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X313*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F313","v":{"$error":"#VALUE!"}},{"$f":"G313*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"H313*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"I313*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"J313*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"K313*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"L313*Summary!$C$70","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"$I$31","v":{"$error":"#VALUE!"}},{"$f":"G$311*$F314-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-G$311*$F314*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F314*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"H$311*$F314-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-H$311*$F314*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F314*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"I$311*$F314-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-I$311*$F314*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F314*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"J$311*$F314-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-J$311*$F314*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F314*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"K$311*$F314-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-K$311*$F314*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F314*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"L$311*$F314-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-L$311*$F314*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F314*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F314","v":{"$error":"#VALUE!"}},{"$f":"G314*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"H314*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"I314*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"J314*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"K314*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"L314*Summary!$C$22","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"I32","v":0},{"$f":"Y$311*$X314-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$311*$X314*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X314*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"Z$311*$X314-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$311*$X314*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X314*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AA$311*$X314-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$311*$X314*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X314*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AB$311*$X314-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$311*$X314*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X314*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AC$311*$X314-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$311*$X314*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X314*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AD$311*$X314-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$311*$X314*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X314*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F314","v":{"$error":"#VALUE!"}},{"$f":"G314*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"H314*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"I314*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"J314*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"K314*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"L314*Summary!$C$70","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"$J$31","v":{"$error":"#VALUE!"}},{"$f":"G$311*$F315-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-G$311*$F315*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F315*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"H$311*$F315-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-H$311*$F315*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F315*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"I$311*$F315-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-I$311*$F315*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F315*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"J$311*$F315-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-J$311*$F315*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F315*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"K$311*$F315-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-K$311*$F315*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F315*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"L$311*$F315-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-L$311*$F315*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F315*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F315","v":{"$error":"#VALUE!"}},{"$f":"G315*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"H315*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"I315*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"J315*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"K315*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"L315*Summary!$C$22","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"J32","v":0},{"$f":"Y$311*$X315-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$311*$X315*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X315*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"Z$311*$X315-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$311*$X315*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X315*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AA$311*$X315-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$311*$X315*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X315*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AB$311*$X315-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$311*$X315*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X315*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AC$311*$X315-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$311*$X315*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X315*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AD$311*$X315-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$311*$X315*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X315*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F315","v":{"$error":"#VALUE!"}},{"$f":"G315*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"H315*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"I315*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"J315*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"K315*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"L315*Summary!$C$70","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"$K$31","v":2},{"$f":"G$311*$F316-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-G$311*$F316*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F316*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"H$311*$F316-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-H$311*$F316*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F316*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"I$311*$F316-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-I$311*$F316*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F316*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"J$311*$F316-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-J$311*$F316*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F316*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"K$311*$F316-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-K$311*$F316*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F316*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"L$311*$F316-SUM(OFFSET('CANOLA CONVENTIONAL'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL'!$L$153,0,(rng_rainfall*3)-3,4))-L$311*$F316*('CANOLA CONVENTIONAL'!$E$32+'CANOLA CONVENTIONAL'!$E$151/1000)-$F316*('CANOLA CONVENTIONAL'!$E$33+'CANOLA CONVENTIONAL'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F316","v":2},{"$f":"G316*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"H316*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"I316*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"J316*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"K316*Summary!$C$22","v":{"$error":"#VALUE!"}},{"$f":"L316*Summary!$C$22","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"K32","v":0},{"$f":"Y$311*$X316-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$311*$X316*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X316*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"Z$311*$X316-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$311*$X316*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X316*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AA$311*$X316-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$311*$X316*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X316*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AB$311*$X316-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$311*$X316*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X316*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AC$311*$X316-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$311*$X316*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X316*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AD$311*$X316-SUM(OFFSET('CANOLA CONVENTIONAL R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CONVENTIONAL R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CONVENTIONAL R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CONVENTIONAL R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$311*$X316*('CANOLA CONVENTIONAL R2'!$E$32+'CANOLA CONVENTIONAL R2'!$E$151/1000)-$X316*('CANOLA CONVENTIONAL R2'!$E$33+'CANOLA CONVENTIONAL R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F316","v":2},{"$f":"G316*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"H316*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"I316*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"J316*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"K316*Summary!$C$70","v":{"$error":"#VALUE!"}},{"$f":"L316*Summary!$C$70","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_Canola_Tri_DATA_SHEET+rng_Canola_Tri_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"TT Canola",null,null,null,"Cash Price $/t",null,null,null,null,null,null,null,null,null,null,null,null,null,"TT Canola 2",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"E202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E319","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L319","v":"Your Prices"},null,{"$f":"W202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W319","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,{"$f":"'CANOLA TRITOLERANT'!$AA$6","v":"Yield $/t"},{"$f":"G110","v":540},{"$f":"H110","v":590},{"$f":"I110","v":655},{"$f":"J110","v":708},{"$f":"K110","v":825},{"$f":"IF(var_rain=\"Low\",'CANOLA TRITOLERANT'!L$8,IF(var_rain=\"Medium\",'CANOLA TRITOLERANT'!O$8, 'CANOLA TRITOLERANT'!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G320","v":540},590,655,708,825,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G320","v":540},590,655,708,825,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G320","v":540},{"$f":"H320","v":590},{"$f":"I320","v":655},{"$f":"J320","v":708},{"$f":"K320","v":825},{"$f":"U320","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"$G$31","v":{"$error":"#VALUE!"}},{"$f":"G$320*$F321-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-G$320*$F321*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F321*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"H$320*$F321-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-H$320*$F321*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F321*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"I$320*$F321-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-I$320*$F321*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F321*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"J$320*$F321-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-J$320*$F321*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F321*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"K$320*$F321-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-K$320*$F321*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F321*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"L$320*$F321-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-L$320*$F321*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F321*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F321","v":{"$error":"#VALUE!"}},{"$f":"G321*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"H321*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"I321*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"J321*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"K321*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"L321*Summary!$C$24","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"G32","v":0},{"$f":"Y$320*$X321-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$320*$X321*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X321*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"Z$320*$X321-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$320*$X321*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X321*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AA$320*$X321-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$320*$X321*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X321*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AB$320*$X321-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$320*$X321*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X321*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AC$320*$X321-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$320*$X321*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X321*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AD$320*$X321-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$320*$X321*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X321*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F321","v":{"$error":"#VALUE!"}},{"$f":"G321*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"H321*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"I321*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"J321*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"K321*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"L321*Summary!$C$72","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"$H$31","v":{"$error":"#VALUE!"}},{"$f":"G$320*$F322-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-G$320*$F322*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F322*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"H$320*$F322-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-H$320*$F322*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F322*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"I$320*$F322-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-I$320*$F322*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F322*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"J$320*$F322-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-J$320*$F322*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F322*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"K$320*$F322-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-K$320*$F322*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F322*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"L$320*$F322-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-L$320*$F322*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F322*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F322","v":{"$error":"#VALUE!"}},{"$f":"G322*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"H322*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"I322*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"J322*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"K322*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"L322*Summary!$C$24","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"H32","v":0},{"$f":"Y$320*$X322-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$320*$X322*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X322*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"Z$320*$X322-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$320*$X322*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X322*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AA$320*$X322-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$320*$X322*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X322*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AB$320*$X322-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$320*$X322*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X322*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AC$320*$X322-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$320*$X322*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X322*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AD$320*$X322-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$320*$X322*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X322*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F322","v":{"$error":"#VALUE!"}},{"$f":"G322*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"H322*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"I322*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"J322*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"K322*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"L322*Summary!$C$72","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"$I$31","v":{"$error":"#VALUE!"}},{"$f":"G$320*$F323-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-G$320*$F323*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F323*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"H$320*$F323-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-H$320*$F323*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F323*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"I$320*$F323-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-I$320*$F323*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F323*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"J$320*$F323-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-J$320*$F323*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F323*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"K$320*$F323-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-K$320*$F323*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F323*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"L$320*$F323-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-L$320*$F323*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F323*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F323","v":{"$error":"#VALUE!"}},{"$f":"G323*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"H323*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"I323*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"J323*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"K323*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"L323*Summary!$C$24","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"I32","v":0},{"$f":"Y$320*$X323-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$320*$X323*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X323*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"Z$320*$X323-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$320*$X323*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X323*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AA$320*$X323-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$320*$X323*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X323*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AB$320*$X323-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$320*$X323*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X323*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AC$320*$X323-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$320*$X323*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X323*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AD$320*$X323-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$320*$X323*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X323*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F323","v":{"$error":"#VALUE!"}},{"$f":"G323*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"H323*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"I323*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"J323*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"K323*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"L323*Summary!$C$72","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"$J$31","v":{"$error":"#VALUE!"}},{"$f":"G$320*$F324-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-G$320*$F324*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F324*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"H$320*$F324-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-H$320*$F324*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F324*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"I$320*$F324-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-I$320*$F324*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F324*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"J$320*$F324-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-J$320*$F324*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F324*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"K$320*$F324-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-K$320*$F324*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F324*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"L$320*$F324-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-L$320*$F324*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F324*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F324","v":{"$error":"#VALUE!"}},{"$f":"G324*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"H324*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"I324*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"J324*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"K324*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"L324*Summary!$C$24","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"J32","v":0},{"$f":"Y$320*$X324-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$320*$X324*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X324*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"Z$320*$X324-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$320*$X324*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X324*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AA$320*$X324-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$320*$X324*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X324*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AB$320*$X324-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$320*$X324*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X324*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AC$320*$X324-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$320*$X324*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X324*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AD$320*$X324-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$320*$X324*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X324*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F324","v":{"$error":"#VALUE!"}},{"$f":"G324*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"H324*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"I324*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"J324*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"K324*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"L324*Summary!$C$72","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"$K$31","v":2},{"$f":"G$320*$F325-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-G$320*$F325*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F325*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"H$320*$F325-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-H$320*$F325*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F325*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"I$320*$F325-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-I$320*$F325*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F325*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"J$320*$F325-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-J$320*$F325*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F325*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"K$320*$F325-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-K$320*$F325*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F325*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"L$320*$F325-SUM(OFFSET('CANOLA TRITOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT'!$L$153,0,(rng_rainfall*3)-3,4))-L$320*$F325*('CANOLA TRITOLERANT'!$E$32+'CANOLA TRITOLERANT'!$E$151/1000)-$F325*('CANOLA TRITOLERANT'!$E$33+'CANOLA TRITOLERANT'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F325","v":2},{"$f":"G325*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"H325*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"I325*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"J325*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"K325*Summary!$C$24","v":{"$error":"#VALUE!"}},{"$f":"L325*Summary!$C$24","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"K32","v":0},{"$f":"Y$320*$X325-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$320*$X325*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X325*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"Z$320*$X325-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$320*$X325*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X325*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AA$320*$X325-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$320*$X325*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X325*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AB$320*$X325-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$320*$X325*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X325*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AC$320*$X325-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$320*$X325*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X325*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AD$320*$X325-SUM(OFFSET('CANOLA TRITOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA TRITOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA TRITOLERANT R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA TRITOLERANT R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$320*$X325*('CANOLA TRITOLERANT R2'!$E$32+'CANOLA TRITOLERANT R2'!$E$151/1000)-$X325*('CANOLA TRITOLERANT R2'!$E$33+'CANOLA TRITOLERANT R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F325","v":2},{"$f":"G325*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"H325*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"I325*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"J325*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"K325*Summary!$C$72","v":{"$error":"#VALUE!"}},{"$f":"L325*Summary!$C$72","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_Canola_Round_DATA_SHEET+rng_Canola_Round_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"GM Canola",null,null,null,"Cash Price $/t",null,null,null,null,null,null,null,null,null,null,null,null,null,"GM Canola 2",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"E202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E328","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L328","v":"Your Prices"},null,{"$f":"W202","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W328","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,{"$f":"'CANOLA ROUNDUP READY'!$AA$6","v":"Yield $/t"},{"$f":"G110+$O110","v":440},{"$f":"H110+$O110","v":490},{"$f":"I110+$O110","v":555},{"$f":"J110+$O110","v":608},{"$f":"K110+$O110","v":725},{"$f":"IF(var_rain=\"Low\",'CANOLA ROUNDUP READY'!L$8,IF(var_rain=\"Medium\",'CANOLA ROUNDUP READY'!O$8, 'CANOLA ROUNDUP READY'!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G329","v":440},490,555,608,725,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G329","v":440},490,555,608,725,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G329","v":440},{"$f":"H329","v":490},{"$f":"I329","v":555},{"$f":"J329","v":608},{"$f":"K329","v":725},{"$f":"U329","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"$G$31","v":{"$error":"#VALUE!"}},{"$f":"G$329*$F330-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-G$329*$F330*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F330*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"H$329*$F330-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-H$329*$F330*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F330*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"I$329*$F330-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-I$329*$F330*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F330*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"J$329*$F330-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-J$329*$F330*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F330*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"K$329*$F330-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-K$329*$F330*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F330*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"L$329*$F330-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-L$329*$F330*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F330*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F330","v":{"$error":"#VALUE!"}},{"$f":"G330*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"H330*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"I330*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"J330*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"K330*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"L330*Summary!$C$23","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"G32","v":0},{"$f":"Y$329*$X330-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$329*$X330*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X330*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"Z$329*$X330-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$329*$X330*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X330*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AA$329*$X330-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$329*$X330*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X330*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AB$329*$X330-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$329*$X330*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X330*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AC$329*$X330-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$329*$X330*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X330*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AD$329*$X330-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$329*$X330*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X330*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F330","v":{"$error":"#VALUE!"}},{"$f":"G330*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"H330*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"I330*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"J330*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"K330*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"L330*Summary!$C$71","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"$H$31","v":{"$error":"#VALUE!"}},{"$f":"G$329*$F331-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-G$329*$F331*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F331*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"H$329*$F331-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-H$329*$F331*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F331*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"I$329*$F331-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-I$329*$F331*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F331*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"J$329*$F331-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-J$329*$F331*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F331*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"K$329*$F331-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-K$329*$F331*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F331*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"L$329*$F331-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-L$329*$F331*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F331*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F331","v":{"$error":"#VALUE!"}},{"$f":"G331*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"H331*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"I331*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"J331*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"K331*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"L331*Summary!$C$23","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"H32","v":0},{"$f":"Y$329*$X331-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$329*$X331*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X331*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"Z$329*$X331-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$329*$X331*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X331*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AA$329*$X331-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$329*$X331*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X331*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AB$329*$X331-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$329*$X331*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X331*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AC$329*$X331-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$329*$X331*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X331*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AD$329*$X331-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$329*$X331*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X331*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F331","v":{"$error":"#VALUE!"}},{"$f":"G331*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"H331*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"I331*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"J331*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"K331*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"L331*Summary!$C$71","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"$I$31","v":{"$error":"#VALUE!"}},{"$f":"G$329*$F332-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-G$329*$F332*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F332*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"H$329*$F332-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-H$329*$F332*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F332*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"I$329*$F332-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-I$329*$F332*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F332*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"J$329*$F332-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-J$329*$F332*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F332*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"K$329*$F332-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-K$329*$F332*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F332*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"L$329*$F332-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-L$329*$F332*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F332*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F332","v":{"$error":"#VALUE!"}},{"$f":"G332*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"H332*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"I332*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"J332*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"K332*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"L332*Summary!$C$23","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"I32","v":0},{"$f":"Y$329*$X332-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$329*$X332*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X332*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"Z$329*$X332-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$329*$X332*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X332*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AA$329*$X332-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$329*$X332*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X332*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AB$329*$X332-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$329*$X332*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X332*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AC$329*$X332-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$329*$X332*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X332*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AD$329*$X332-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$329*$X332*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X332*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F332","v":{"$error":"#VALUE!"}},{"$f":"G332*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"H332*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"I332*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"J332*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"K332*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"L332*Summary!$C$71","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"$J$31","v":{"$error":"#VALUE!"}},{"$f":"G$329*$F333-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-G$329*$F333*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F333*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"H$329*$F333-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-H$329*$F333*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F333*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"I$329*$F333-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-I$329*$F333*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F333*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"J$329*$F333-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-J$329*$F333*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F333*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"K$329*$F333-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-K$329*$F333*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F333*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"L$329*$F333-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-L$329*$F333*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F333*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F333","v":{"$error":"#VALUE!"}},{"$f":"G333*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"H333*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"I333*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"J333*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"K333*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"L333*Summary!$C$23","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"J32","v":0},{"$f":"Y$329*$X333-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$329*$X333*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X333*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"Z$329*$X333-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$329*$X333*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X333*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AA$329*$X333-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$329*$X333*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X333*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AB$329*$X333-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$329*$X333*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X333*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AC$329*$X333-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$329*$X333*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X333*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AD$329*$X333-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$329*$X333*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X333*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F333","v":{"$error":"#VALUE!"}},{"$f":"G333*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"H333*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"I333*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"J333*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"K333*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"L333*Summary!$C$71","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"$K$31","v":2},{"$f":"G$329*$F334-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-G$329*$F334*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F334*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"H$329*$F334-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-H$329*$F334*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F334*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"I$329*$F334-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-I$329*$F334*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F334*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"J$329*$F334-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-J$329*$F334*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F334*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"K$329*$F334-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-K$329*$F334*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F334*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"L$329*$F334-SUM(OFFSET('CANOLA ROUNDUP READY'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY'!$L$153,0,(rng_rainfall*3)-3,4))-L$329*$F334*('CANOLA ROUNDUP READY'!$E$32+'CANOLA ROUNDUP READY'!$E$151/1000)-$F334*('CANOLA ROUNDUP READY'!$E$33+'CANOLA ROUNDUP READY'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F334","v":2},{"$f":"G334*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"H334*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"I334*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"J334*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"K334*Summary!$C$23","v":{"$error":"#VALUE!"}},{"$f":"L334*Summary!$C$23","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"K32","v":0},{"$f":"Y$329*$X334-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$329*$X334*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X334*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"Z$329*$X334-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$329*$X334*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X334*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AA$329*$X334-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$329*$X334*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X334*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AB$329*$X334-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$329*$X334*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X334*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AC$329*$X334-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$329*$X334*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X334*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AD$329*$X334-SUM(OFFSET('CANOLA ROUNDUP READY R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA ROUNDUP READY R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA ROUNDUP READY R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA ROUNDUP READY R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$329*$X334*('CANOLA ROUNDUP READY R2'!$E$32+'CANOLA ROUNDUP READY R2'!$E$151/1000)-$X334*('CANOLA ROUNDUP READY R2'!$E$33+'CANOLA ROUNDUP READY R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F334","v":2},{"$f":"G334*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"H334*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"I334*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"J334*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"K334*Summary!$C$71","v":{"$error":"#VALUE!"}},{"$f":"L334*Summary!$C$71","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_Canola_Clear_DATA_SHEET+rng_Canola_Clear_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Clearfield Canola",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Clearfield Canola 2"]
[null,null,null,"Hide",{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,"Medium Rainfall",null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L337","v":"Your Prices"},null,{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W337","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,{"$f":"'CANOLA CLEARFIELD'!$AA$6","v":"Yield $/t"},{"$f":"G110","v":540},{"$f":"H110","v":590},{"$f":"I110","v":655},{"$f":"J110","v":708},{"$f":"K110","v":825},{"$f":"IF(var_rain=\"Low\",'CANOLA CLEARFIELD'!L$8,IF(var_rain=\"Medium\",'CANOLA CLEARFIELD'!O$8, 'CANOLA CLEARFIELD'!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G338","v":540},590,655,708,825,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G338","v":540},590,655,708,825,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G338","v":540},{"$f":"H338","v":590},{"$f":"I338","v":655},{"$f":"J338","v":708},{"$f":"K338","v":825},{"$f":"U338","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"$G$31","v":{"$error":"#VALUE!"}},{"$f":"G$338*$F339-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-G$338*$F339*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F339*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"H$338*$F339-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-H$338*$F339*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F339*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"I$338*$F339-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-I$338*$F339*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F339*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"J$338*$F339-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-J$338*$F339*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F339*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"K$338*$F339-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-K$338*$F339*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F339*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},{"$f":"L$338*$F339-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-L$338*$F339*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F339*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$D102","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F339","v":{"$error":"#VALUE!"}},{"$f":"G339*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"H339*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"I339*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"J339*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"K339*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"L339*Summary!$C$21","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"G32","v":0},{"$f":"Y$329*$X339-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$329*$X339*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X339*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"Z$329*$X339-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$329*$X339*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X339*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AA$329*$X339-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$329*$X339*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X339*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AB$329*$X339-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$329*$X339*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X339*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AC$329*$X339-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$329*$X339*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X339*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},{"$f":"AD$329*$X339-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$329*$X339*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X339*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$D65","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F339","v":{"$error":"#VALUE!"}},{"$f":"G339*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"H339*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"I339*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"J339*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"K339*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"L339*Summary!$C$69","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"$H$31","v":{"$error":"#VALUE!"}},{"$f":"G$338*$F340-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-G$338*$F340*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F340*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"H$338*$F340-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-H$338*$F340*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F340*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"I$338*$F340-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-I$338*$F340*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F340*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"J$338*$F340-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-J$338*$F340*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F340*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"K$338*$F340-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-K$338*$F340*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F340*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},{"$f":"L$338*$F340-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-L$338*$F340*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F340*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$E102","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F340","v":{"$error":"#VALUE!"}},{"$f":"G340*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"H340*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"I340*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"J340*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"K340*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"L340*Summary!$C$21","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"H32","v":0},{"$f":"Y$329*$X340-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$329*$X340*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X340*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"Z$329*$X340-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$329*$X340*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X340*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AA$329*$X340-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$329*$X340*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X340*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AB$329*$X340-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$329*$X340*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X340*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AC$329*$X340-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$329*$X340*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X340*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},{"$f":"AD$329*$X340-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$329*$X340*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X340*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$E65","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F340","v":{"$error":"#VALUE!"}},{"$f":"G340*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"H340*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"I340*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"J340*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"K340*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"L340*Summary!$C$69","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"$I$31","v":{"$error":"#VALUE!"}},{"$f":"G$338*$F341-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-G$338*$F341*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F341*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"H$338*$F341-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-H$338*$F341*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F341*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"I$338*$F341-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-I$338*$F341*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F341*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"J$338*$F341-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-J$338*$F341*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F341*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"K$338*$F341-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-K$338*$F341*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F341*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},{"$f":"L$338*$F341-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-L$338*$F341*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F341*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$F102","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F341","v":{"$error":"#VALUE!"}},{"$f":"G341*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"H341*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"I341*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"J341*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"K341*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"L341*Summary!$C$21","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"I32","v":0},{"$f":"Y$329*$X341-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$329*$X341*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X341*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"Z$329*$X341-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$329*$X341*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X341*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AA$329*$X341-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$329*$X341*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X341*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AB$329*$X341-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$329*$X341*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X341*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AC$329*$X341-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$329*$X341*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X341*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},{"$f":"AD$329*$X341-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$329*$X341*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X341*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$F65","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F341","v":{"$error":"#VALUE!"}},{"$f":"G341*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"H341*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"I341*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"J341*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"K341*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"L341*Summary!$C$69","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"$J$31","v":{"$error":"#VALUE!"}},{"$f":"G$338*$F342-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-G$338*$F342*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F342*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"H$338*$F342-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-H$338*$F342*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F342*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"I$338*$F342-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-I$338*$F342*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F342*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"J$338*$F342-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-J$338*$F342*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F342*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"K$338*$F342-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-K$338*$F342*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F342*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},{"$f":"L$338*$F342-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-L$338*$F342*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F342*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$G102","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F342","v":{"$error":"#VALUE!"}},{"$f":"G342*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"H342*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"I342*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"J342*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"K342*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"L342*Summary!$C$21","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"J32","v":0},{"$f":"Y$329*$X342-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$329*$X342*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X342*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"Z$329*$X342-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$329*$X342*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X342*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AA$329*$X342-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$329*$X342*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X342*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AB$329*$X342-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$329*$X342*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X342*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AC$329*$X342-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$329*$X342*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X342*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},{"$f":"AD$329*$X342-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$329*$X342*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X342*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$G65","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F342","v":{"$error":"#VALUE!"}},{"$f":"G342*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"H342*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"I342*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"J342*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"K342*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"L342*Summary!$C$69","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"$K$31","v":2},{"$f":"G$338*$F343-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-G$338*$F343*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F343*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"H$338*$F343-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-H$338*$F343*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F343*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"I$338*$F343-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-I$338*$F343*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F343*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"J$338*$F343-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-J$338*$F343*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F343*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"K$338*$F343-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-K$338*$F343*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F343*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},{"$f":"L$338*$F343-SUM(OFFSET('CANOLA CLEARFIELD'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD'!$L$153,0,(rng_rainfall*3)-3,4))-L$338*$F343*('CANOLA CLEARFIELD'!$E$32+'CANOLA CLEARFIELD'!$E$151/1000)-$F343*('CANOLA CLEARFIELD'!$E$33+'CANOLA CLEARFIELD'!$E$136)-'RISK Input'!$H102","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F343","v":2},{"$f":"G343*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"H343*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"I343*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"J343*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"K343*Summary!$C$21","v":{"$error":"#VALUE!"}},{"$f":"L343*Summary!$C$21","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"K32","v":0},{"$f":"Y$329*$X343-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$329*$X343*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X343*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"Z$329*$X343-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$329*$X343*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X343*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AA$329*$X343-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$329*$X343*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X343*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AB$329*$X343-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$329*$X343*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X343*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AC$329*$X343-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$329*$X343*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X343*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},{"$f":"AD$329*$X343-SUM(OFFSET('CANOLA CLEARFIELD R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('CANOLA CLEARFIELD R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('CANOLA CLEARFIELD R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('CANOLA CLEARFIELD R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$329*$X343*('CANOLA CLEARFIELD R2'!$E$32+'CANOLA CLEARFIELD R2'!$E$151/1000)-$X343*('CANOLA CLEARFIELD R2'!$E$33+'CANOLA CLEARFIELD R2'!$E$136)-'RISK Input'!$H65","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F343","v":2},{"$f":"G343*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"H343*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"I343*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"J343*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"K343*Summary!$C$69","v":{"$error":"#VALUE!"}},{"$f":"L343*Summary!$C$69","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_lentils_DATA_SHEET + rng_lentils_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Lentils",null,null,null,"Cash Price $/t",null,null,null,null,null,null,null,null,null,null,null,null,null,"Lentils 2",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E346","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L346","v":"Your Prices"},null,{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,"Medium Rainfall",null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,{"$f":"LENTILS!$AA$6","v":"Yield $/t"},{"$f":"G107","v":450},{"$f":"H107","v":600},{"$f":"I107","v":680},{"$f":"J107","v":750},{"$f":"K107","v":1000},{"$f":"IF(var_rain=\"Low\",LENTILS!L$8,IF(var_rain=\"Medium\",LENTILS!O$8, LENTILS!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G347","v":450},600,680,750,1000,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G347","v":450},600,680,750,1000,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G347","v":450},{"$f":"H347","v":600},{"$f":"I347","v":680},{"$f":"J347","v":750},{"$f":"K347","v":1000},{"$f":"U347","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"$G$49","v":0},{"$f":"G$347*$F348-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-G$347*$F348*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F348*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"H$347*$F348-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-H$347*$F348*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F348*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"I$347*$F348-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-I$347*$F348*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F348*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"J$347*$F348-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-J$347*$F348*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F348*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"K$347*$F348-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-K$347*$F348*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F348*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"L$347*$F348-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-L$347*$F348*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F348*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F348","v":0},{"$f":"G348*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"H348*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"I348*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"J348*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"K348*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"L348*Summary!$C$15","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"$G$50","v":0},{"$f":"Y$347*$X348-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$347*$X348*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X348*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"Z$347*$X348-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$347*$X348*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X348*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"AA$347*$X348-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$347*$X348*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X348*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"AB$347*$X348-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$347*$X348*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X348*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"AC$347*$X348-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$347*$X348*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X348*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"AD$347*$X348-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$347*$X348*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X348*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F348","v":0},{"$f":"G348*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"H348*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"I348*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"J348*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"K348*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"L348*Summary!$C$63","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"$H$49","v":{"$error":"#VALUE!"}},{"$f":"G$347*$F349-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-G$347*$F349*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F349*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"H$347*$F349-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-H$347*$F349*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F349*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"I$347*$F349-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-I$347*$F349*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F349*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"J$347*$F349-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-J$347*$F349*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F349*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"K$347*$F349-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-K$347*$F349*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F349*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"L$347*$F349-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-L$347*$F349*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F349*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F349","v":{"$error":"#VALUE!"}},{"$f":"G349*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"H349*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"I349*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"J349*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"K349*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"L349*Summary!$C$15","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"$H$50","v":0},{"$f":"Y$347*$X349-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$347*$X349*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X349*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"Z$347*$X349-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$347*$X349*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X349*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"AA$347*$X349-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$347*$X349*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X349*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"AB$347*$X349-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$347*$X349*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X349*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"AC$347*$X349-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$347*$X349*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X349*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"AD$347*$X349-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$347*$X349*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X349*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F349","v":{"$error":"#VALUE!"}},{"$f":"G349*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"H349*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"I349*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"J349*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"K349*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"L349*Summary!$C$63","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"$I$49","v":{"$error":"#VALUE!"}},{"$f":"G$347*$F350-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-G$347*$F350*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F350*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"H$347*$F350-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-H$347*$F350*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F350*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"I$347*$F350-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-I$347*$F350*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F350*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"J$347*$F350-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-J$347*$F350*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F350*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"K$347*$F350-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-K$347*$F350*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F350*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"L$347*$F350-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-L$347*$F350*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F350*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F350","v":{"$error":"#VALUE!"}},{"$f":"G350*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"H350*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"I350*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"J350*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"K350*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"L350*Summary!$C$15","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"$I$50","v":0},{"$f":"Y$347*$X350-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$347*$X350*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X350*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"Z$347*$X350-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$347*$X350*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X350*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"AA$347*$X350-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$347*$X350*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X350*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"AB$347*$X350-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$347*$X350*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X350*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"AC$347*$X350-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$347*$X350*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X350*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"AD$347*$X350-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$347*$X350*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X350*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F350","v":{"$error":"#VALUE!"}},{"$f":"G350*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"H350*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"I350*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"J350*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"K350*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"L350*Summary!$C$63","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"$J$49","v":{"$error":"#VALUE!"}},{"$f":"G$347*$F351-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-G$347*$F351*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F351*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"H$347*$F351-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-H$347*$F351*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F351*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"I$347*$F351-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-I$347*$F351*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F351*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"J$347*$F351-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-J$347*$F351*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F351*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"K$347*$F351-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-K$347*$F351*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F351*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"L$347*$F351-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-L$347*$F351*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F351*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F351","v":{"$error":"#VALUE!"}},{"$f":"G351*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"H351*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"I351*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"J351*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"K351*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"L351*Summary!$C$15","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"$J$50","v":0},{"$f":"Y$347*$X351-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$347*$X351*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X351*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"Z$347*$X351-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$347*$X351*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X351*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"AA$347*$X351-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$347*$X351*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X351*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"AB$347*$X351-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$347*$X351*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X351*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"AC$347*$X351-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$347*$X351*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X351*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"AD$347*$X351-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$347*$X351*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X351*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F351","v":{"$error":"#VALUE!"}},{"$f":"G351*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"H351*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"I351*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"J351*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"K351*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"L351*Summary!$C$63","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"$K$49","v":0},{"$f":"G$347*$F352-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-G$347*$F352*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F352*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"H$347*$F352-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-H$347*$F352*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F352*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"I$347*$F352-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-I$347*$F352*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F352*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"J$347*$F352-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-J$347*$F352*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F352*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"K$347*$F352-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-K$347*$F352*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F352*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"L$347*$F352-SUM(OFFSET(LENTILS!$L$15,0,(rng_rainfall*3)-3,15),OFFSET(LENTILS!$L$38,0,(rng_rainfall*3)-3,98),OFFSET(LENTILS!$L$138,0,(rng_rainfall*3)-3,11),OFFSET(LENTILS!$L$154,0,(rng_rainfall*3)-3,4))-L$347*$F352*(LENTILS!$E$32+LENTILS!$E$152/1000)-$F352*(LENTILS!$E$33+LENTILS!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F352","v":0},{"$f":"G352*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"H352*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"I352*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"J352*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"K352*Summary!$C$15","v":{"$error":"#VALUE!"}},{"$f":"L352*Summary!$C$15","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"$K$50","v":0},{"$f":"Y$347*$X352-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$347*$X352*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X352*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"Z$347*$X352-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$347*$X352*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X352*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"AA$347*$X352-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$347*$X352*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X352*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"AB$347*$X352-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$347*$X352*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X352*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"AC$347*$X352-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$347*$X352*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X352*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"AD$347*$X352-SUM(OFFSET('LENTILS R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$347*$X352*('LENTILS R2'!$E$32+'LENTILS R2'!$E$152/1000)-$X352*('LENTILS R2'!$E$33+'LENTILS R2'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F352","v":0},{"$f":"G352*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"H352*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"I352*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"J352*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"K352*Summary!$C$63","v":{"$error":"#VALUE!"}},{"$f":"L352*Summary!$C$63","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_lentils_imi_DATA_SHEET+rng_lentils_imi_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Lentils Imi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lentils Imi 2"]
[null,null,null,"Hide",{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,"Medium Rainfall",null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L355","v":"Your Prices"},null,{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W355","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,"Yield $/t",{"$f":"G107","v":450},{"$f":"H107","v":600},{"$f":"I107","v":680},{"$f":"J107","v":750},{"$f":"K107","v":1000},{"$f":"IF(var_rain=\"Low\",'LENTILS IMI TOLERANT'!L$8,IF(var_rain=\"Medium\",'LENTILS IMI TOLERANT'!O$8, 'LENTILS IMI TOLERANT'!R$8))","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G356","v":450},600,680,750,1000,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G356","v":450},600,680,750,1000,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G356","v":450},{"$f":"H356","v":600},{"$f":"I356","v":680},{"$f":"J356","v":750},{"$f":"K356","v":1000},{"$f":"U356","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"$G$51","v":0},{"$f":"G$356*$F357-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-G$356*$F357*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F357*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"H$356*$F357-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-H$356*$F357*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F357*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"I$356*$F357-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-I$356*$F357*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F357*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"J$356*$F357-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-J$356*$F357*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F357*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"K$356*$F357-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-K$356*$F357*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F357*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"L$356*$F357-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-L$356*$F357*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F357*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F357","v":0},{"$f":"G357*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"H357*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"I357*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"J357*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"K357*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"L357*Summary!$C$16","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"$G$52","v":0},{"$f":"Y$356*$X357-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$356*$X357*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X357*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"Z$356*$X357-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$356*$X357*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X357*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"AA$356*$X357-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$356*$X357*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X357*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"AB$356*$X357-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$356*$X357*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X357*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"AC$356*$X357-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$356*$X357*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X357*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},{"$f":"AD$356*$X357-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$356*$X357*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X357*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$D77","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F357","v":0},{"$f":"G357*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"H357*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"I357*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"J357*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"K357*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"L357*Summary!$C$64","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"$H$51","v":{"$error":"#VALUE!"}},{"$f":"G$356*$F358-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-G$356*$F358*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F358*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"H$356*$F358-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-H$356*$F358*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F358*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"I$356*$F358-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-I$356*$F358*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F358*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"J$356*$F358-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-J$356*$F358*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F358*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"K$356*$F358-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-K$356*$F358*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F358*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"L$356*$F358-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-L$356*$F358*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F358*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F358","v":{"$error":"#VALUE!"}},{"$f":"G358*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"H358*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"I358*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"J358*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"K358*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"L358*Summary!$C$16","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"$H$52","v":0},{"$f":"Y$356*$X358-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$356*$X358*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X358*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"Z$356*$X358-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$356*$X358*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X358*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"AA$356*$X358-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$356*$X358*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X358*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"AB$356*$X358-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$356*$X358*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X358*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"AC$356*$X358-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$356*$X358*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X358*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},{"$f":"AD$356*$X358-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$356*$X358*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X358*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$E77","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F358","v":{"$error":"#VALUE!"}},{"$f":"G358*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"H358*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"I358*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"J358*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"K358*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"L358*Summary!$C$64","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"$I$51","v":{"$error":"#VALUE!"}},{"$f":"G$356*$F359-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-G$356*$F359*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F359*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"H$356*$F359-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-H$356*$F359*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F359*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"I$356*$F359-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-I$356*$F359*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F359*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"J$356*$F359-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-J$356*$F359*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F359*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"K$356*$F359-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-K$356*$F359*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F359*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"L$356*$F359-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-L$356*$F359*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F359*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F359","v":{"$error":"#VALUE!"}},{"$f":"G359*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"H359*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"I359*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"J359*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"K359*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"L359*Summary!$C$16","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"$I$52","v":0},{"$f":"Y$356*$X359-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$356*$X359*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X359*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"Z$356*$X359-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$356*$X359*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X359*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"AA$356*$X359-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$356*$X359*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X359*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"AB$356*$X359-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$356*$X359*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X359*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"AC$356*$X359-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$356*$X359*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X359*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},{"$f":"AD$356*$X359-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$356*$X359*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X359*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$F77","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F359","v":{"$error":"#VALUE!"}},{"$f":"G359*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"H359*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"I359*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"J359*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"K359*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"L359*Summary!$C$64","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"$J$51","v":{"$error":"#VALUE!"}},{"$f":"G$356*$F360-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-G$356*$F360*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F360*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"H$356*$F360-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-H$356*$F360*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F360*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"I$356*$F360-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-I$356*$F360*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F360*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"J$356*$F360-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-J$356*$F360*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F360*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"K$356*$F360-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-K$356*$F360*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F360*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"L$356*$F360-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-L$356*$F360*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F360*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F360","v":{"$error":"#VALUE!"}},{"$f":"G360*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"H360*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"I360*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"J360*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"K360*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"L360*Summary!$C$16","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"$J$52","v":0},{"$f":"Y$356*$X360-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$356*$X360*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X360*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"Z$356*$X360-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$356*$X360*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X360*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"AA$356*$X360-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$356*$X360*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X360*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"AB$356*$X360-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$356*$X360*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X360*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"AC$356*$X360-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$356*$X360*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X360*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},{"$f":"AD$356*$X360-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$356*$X360*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X360*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$G77","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F360","v":{"$error":"#VALUE!"}},{"$f":"G360*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"H360*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"I360*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"J360*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"K360*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"L360*Summary!$C$64","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"$K$51","v":0},{"$f":"G$356*$F361-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-G$356*$F361*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F361*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"H$356*$F361-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-H$356*$F361*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F361*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"I$356*$F361-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-I$356*$F361*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F361*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"J$356*$F361-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-J$356*$F361*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F361*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"K$356*$F361-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-K$356*$F361*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F361*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"L$356*$F361-SUM(OFFSET('LENTILS IMI TOLERANT'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT'!$L$154,0,(rng_rainfall*3)-3,4))-L$356*$F361*('LENTILS IMI TOLERANT'!$E$32+'LENTILS IMI TOLERANT'!$E$152/1000)-$F361*('LENTILS IMI TOLERANT'!$E$33+'LENTILS IMI TOLERANT'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F361","v":0},{"$f":"G361*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"H361*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"I361*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"J361*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"K361*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"L361*Summary!$C$16","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"$K$52","v":0},{"$f":"Y$356*$X361-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$356*$X361*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X361*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"Z$356*$X361-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$356*$X361*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X361*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"AA$356*$X361-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$356*$X361*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X361*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"AB$356*$X361-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$356*$X361*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X361*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"AC$356*$X361-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$356*$X361*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X361*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},{"$f":"AD$356*$X361-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$356*$X361*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X361*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$H77","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F361","v":0},{"$f":"G361*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"H361*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"I361*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"J361*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"K361*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"L361*Summary!$C$64","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_LENTILS_GIA_DATA_SHEET+rng_LENTILS_GIA_DATA_SHEET_R2, \"Show\", \"Hide\")","v":"Hide"},"Lentils MET",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lentils MET 2"]
[null,null,null,"Hide",{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,"Medium Rainfall",null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L364","v":"Your Prices"},null,{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W364","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,"Yield $/t",{"$f":"G107","v":450},600,680,750,1000,1340,null,null,"Yield $/t",{"$f":"G365","v":450},{"$f":"H365","v":600},{"$f":"I365","v":680},{"$f":"J365","v":750},{"$f":"K365","v":1000},{"$f":"L365","v":1340},null,null,"Yield $/t",{"$f":"G365","v":450},600,680,750,1000,1340,null,null,"Yield $/t",{"$f":"G365","v":450},{"$f":"H365","v":600},{"$f":"I365","v":680},{"$f":"J365","v":750},{"$f":"K365","v":1000},{"$f":"U365","v":1340}]
[null,null,null,"Hide","Poor",{"$f":"$G$53","v":0},{"$f":"G$356*$F366-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-G$356*$F366*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F366*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D86","v":{"$error":"#VALUE!"}},{"$f":"H$356*$F366-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-H$356*$F366*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F366*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D86","v":{"$error":"#VALUE!"}},{"$f":"I$356*$F366-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-I$356*$F366*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F366*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D86","v":{"$error":"#VALUE!"}},{"$f":"J$356*$F366-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-J$356*$F366*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F366*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D86","v":{"$error":"#VALUE!"}},{"$f":"K$356*$F366-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-K$356*$F366*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F366*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D86","v":{"$error":"#VALUE!"}},{"$f":"L$356*$F366-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-L$356*$F366*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F366*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D86","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F366","v":0},{"$f":"G366*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"H366*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"I366*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"J366*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"K366*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"L366*Summary!$C$16","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"$G$54","v":0},{"$f":"Y$356*$X366-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$356*$X366*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X366*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$D86","v":{"$error":"#VALUE!"}},{"$f":"Z$356*$X366-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$356*$X366*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X366*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$D86","v":{"$error":"#VALUE!"}},{"$f":"AA$356*$X366-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$356*$X366*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X366*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$D86","v":{"$error":"#VALUE!"}},{"$f":"AB$356*$X366-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$356*$X366*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X366*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$D86","v":{"$error":"#VALUE!"}},{"$f":"AC$356*$X366-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$356*$X366*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X366*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$D86","v":{"$error":"#VALUE!"}},{"$f":"AD$356*$X366-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$356*$X366*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X366*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$D86","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F366","v":0},{"$f":"G366*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"H366*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"I366*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"J366*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"K366*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"L366*Summary!$C$64","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"$H$53","v":{"$error":"#VALUE!"}},{"$f":"G$356*$F367-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-G$356*$F367*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F367*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D87","v":{"$error":"#VALUE!"}},{"$f":"H$356*$F367-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-H$356*$F367*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F367*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D87","v":{"$error":"#VALUE!"}},{"$f":"I$356*$F367-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-I$356*$F367*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F367*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D87","v":{"$error":"#VALUE!"}},{"$f":"J$356*$F367-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-J$356*$F367*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F367*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D87","v":{"$error":"#VALUE!"}},{"$f":"K$356*$F367-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-K$356*$F367*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F367*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D87","v":{"$error":"#VALUE!"}},{"$f":"L$356*$F367-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-L$356*$F367*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F367*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D87","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F367","v":{"$error":"#VALUE!"}},{"$f":"G367*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"H367*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"I367*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"J367*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"K367*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"L367*Summary!$C$16","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"$H$54","v":0},{"$f":"Y$356*$X367-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$356*$X367*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X367*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$E86","v":{"$error":"#VALUE!"}},{"$f":"Z$356*$X367-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$356*$X367*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X367*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$E86","v":{"$error":"#VALUE!"}},{"$f":"AA$356*$X367-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$356*$X367*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X367*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$E86","v":{"$error":"#VALUE!"}},{"$f":"AB$356*$X367-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$356*$X367*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X367*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$E86","v":{"$error":"#VALUE!"}},{"$f":"AC$356*$X367-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$356*$X367*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X367*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$E86","v":{"$error":"#VALUE!"}},{"$f":"AD$356*$X367-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$356*$X367*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X367*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$E86","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F367","v":{"$error":"#VALUE!"}},{"$f":"G367*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"H367*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"I367*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"J367*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"K367*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"L367*Summary!$C$64","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"$I$53","v":{"$error":"#VALUE!"}},{"$f":"G$356*$F368-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-G$356*$F368*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F368*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D88","v":{"$error":"#VALUE!"}},{"$f":"H$356*$F368-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-H$356*$F368*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F368*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D88","v":{"$error":"#VALUE!"}},{"$f":"I$356*$F368-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-I$356*$F368*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F368*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D88","v":{"$error":"#VALUE!"}},{"$f":"J$356*$F368-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-J$356*$F368*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F368*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D88","v":{"$error":"#VALUE!"}},{"$f":"K$356*$F368-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-K$356*$F368*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F368*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D88","v":{"$error":"#VALUE!"}},{"$f":"L$356*$F368-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-L$356*$F368*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F368*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D88","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F368","v":{"$error":"#VALUE!"}},{"$f":"G368*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"H368*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"I368*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"J368*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"K368*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"L368*Summary!$C$16","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"$I$54","v":0},{"$f":"Y$356*$X368-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$356*$X368*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X368*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$F86","v":{"$error":"#VALUE!"}},{"$f":"Z$356*$X368-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$356*$X368*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X368*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$F86","v":{"$error":"#VALUE!"}},{"$f":"AA$356*$X368-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$356*$X368*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X368*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$F86","v":{"$error":"#VALUE!"}},{"$f":"AB$356*$X368-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$356*$X368*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X368*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$F86","v":{"$error":"#VALUE!"}},{"$f":"AC$356*$X368-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$356*$X368*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X368*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$F86","v":{"$error":"#VALUE!"}},{"$f":"AD$356*$X368-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$356*$X368*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X368*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$F86","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F368","v":{"$error":"#VALUE!"}},{"$f":"G368*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"H368*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"I368*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"J368*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"K368*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"L368*Summary!$C$64","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"$J$53","v":{"$error":"#VALUE!"}},{"$f":"G$356*$F369-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-G$356*$F369*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F369*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},{"$f":"H$356*$F369-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-H$356*$F369*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F369*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},{"$f":"I$356*$F369-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-I$356*$F369*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F369*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},{"$f":"J$356*$F369-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-J$356*$F369*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F369*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},{"$f":"K$356*$F369-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-K$356*$F369*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F369*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},{"$f":"L$356*$F369-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-L$356*$F369*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F369*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D89","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F369","v":{"$error":"#VALUE!"}},{"$f":"G369*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"H369*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"I369*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"J369*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"K369*Summary!$C$16","v":{"$error":"#VALUE!"}},{"$f":"L369*Summary!$C$16","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"$J$54","v":0},{"$f":"Y$356*$X369-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$356*$X369*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X369*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$G86","v":{"$error":"#VALUE!"}},{"$f":"Z$356*$X369-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$356*$X369*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X369*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$G86","v":{"$error":"#VALUE!"}},{"$f":"AA$356*$X369-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$356*$X369*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X369*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$G86","v":{"$error":"#VALUE!"}},{"$f":"AB$356*$X369-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$356*$X369*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X369*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$G86","v":{"$error":"#VALUE!"}},{"$f":"AC$356*$X369-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$356*$X369*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X369*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$G86","v":{"$error":"#VALUE!"}},{"$f":"AD$356*$X369-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$356*$X369*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X369*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$G86","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F369","v":{"$error":"#VALUE!"}},{"$f":"G369*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"H369*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"I369*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"J369*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"K369*Summary!$C$64","v":{"$error":"#VALUE!"}},{"$f":"L369*Summary!$C$64","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"$K$53","v":0},{"$f":"G$356*$F370-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-G$356*$F370*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F370*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D90","v":-0.74690000000000067},{"$f":"H$356*$F370-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-H$356*$F370*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F370*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D90","v":-0.74690000000000067},{"$f":"I$356*$F370-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-I$356*$F370*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F370*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D90","v":-0.74690000000000067},{"$f":"J$356*$F370-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-J$356*$F370*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F370*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D90","v":-0.74690000000000067},{"$f":"K$356*$F370-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-K$356*$F370*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F370*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D90","v":-0.74690000000000067},{"$f":"L$356*$F370-SUM(OFFSET('LENTILS GIA METRO'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS GIA METRO'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS GIA METRO'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS GIA METRO'!$L$154,0,(rng_rainfall*3)-3,4))-L$356*$F370*('LENTILS GIA METRO'!$E$32+'LENTILS GIA METRO'!$E$152/1000)-$F370*('LENTILS GIA METRO'!$E$33+'LENTILS GIA METRO'!$E$136)-'RISK Input'!$D90","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F370","v":0},{"$f":"G370*Summary!$C$16","v":0},{"$f":"H370*Summary!$C$16","v":0},{"$f":"I370*Summary!$C$16","v":0},{"$f":"J370*Summary!$C$16","v":0},{"$f":"K370*Summary!$C$16","v":0},{"$f":"L370*Summary!$C$16","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"$K$54","v":0},{"$f":"Y$356*$X370-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Y$356*$X370*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X370*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$H86","v":{"$error":"#VALUE!"}},{"$f":"Z$356*$X370-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-Z$356*$X370*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X370*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$H86","v":{"$error":"#VALUE!"}},{"$f":"AA$356*$X370-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AA$356*$X370*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X370*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$H86","v":{"$error":"#VALUE!"}},{"$f":"AB$356*$X370-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AB$356*$X370*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X370*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$H86","v":{"$error":"#VALUE!"}},{"$f":"AC$356*$X370-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AC$356*$X370*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X370*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$H86","v":{"$error":"#VALUE!"}},{"$f":"AD$356*$X370-SUM(OFFSET('LENTILS IMI TOLERANT R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('LENTILS IMI TOLERANT R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('LENTILS IMI TOLERANT R2'!$L$138,0,(rng_rainfall*3)-3,11),OFFSET('LENTILS IMI TOLERANT R2'!$L$154,0,(rng_rainfall*3)-3,4))-AD$356*$X370*('LENTILS IMI TOLERANT R2'!$E$32+'LENTILS IMI TOLERANT R2'!$E$152/1000)-$X370*('LENTILS IMI TOLERANT R2'!$E$33+'LENTILS IMI TOLERANT R2'!$E$136)-'RISK Input'!$H86","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F370","v":0},{"$f":"G370*Summary!$C$64","v":0},{"$f":"H370*Summary!$C$64","v":0},{"$f":"I370*Summary!$C$64","v":0},{"$f":"J370*Summary!$C$64","v":0},{"$f":"K370*Summary!$C$64","v":0},{"$f":"L370*Summary!$C$64","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_sown_pasture_DATA_SHEET+rng_sown_pasture_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Sown pasture",null,null,null,"$/DSE",null,null,null,null,null,null,null,null,null,null,null,null,null,"Sown pasture",null,null,null,"$/DSE"]
[null,null,null,"Hide",{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E373","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L373","v":"Your Prices"},null,{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W373","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,{"$f":"'SOWN PASTURE'!AA6","v":"DSE/HA"},{"$f":"($G$65*$L$65)+($G$66*$L$66)+($G$67*$L$67)","v":32.5},{"$f":"($H$65*$L$65)+($H$66*$L$66)+($H$67*$L$67)","v":47.5},{"$f":"($I$65*$L$65)+($I$66*$L$66)+($I$67*$L$67)","v":58},{"$f":"($J$65*$L$65)+($J$66*$L$66)+($J$67*$L$67)","v":64.5},{"$f":"($K$65*$L$65)+($K$66*$L$66)+($K$67*$L$67)","v":72.900000000000006},{"$f":"_xlfn.XLOOKUP(var_rain,$T$430:$V$430,T431:V431)","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G374","v":32.5},47.5,58,64.5,72.900000000000006,{"$error":"#VALUE!"},null,null,{"$f":"F374","v":"DSE/HA"},32.5,47.5,58,64.5,72.900000000000006,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G374","v":32.5},{"$f":"H374","v":47.5},{"$f":"I374","v":58},{"$f":"J374","v":64.5},{"$f":"K374","v":72.900000000000006},{"$f":"U374","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E372,$E$60:$E$62,_xlfn.XLOOKUP(E375,$G$59:$K$59,$G$60:$K$62)),0)","v":{"$error":"#VALUE!"}},{"$f":"G$374*$F375-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-G$374*$F375*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F375*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$D112","v":{"$error":"#VALUE!"}},{"$f":"H$374*$F375-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-H$374*$F375*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F375*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$D112","v":{"$error":"#VALUE!"}},{"$f":"I$374*$F375-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-I$374*$F375*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F375*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$D112","v":{"$error":"#VALUE!"}},{"$f":"J$374*$F375-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-J$374*$F375*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F375*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$D112","v":{"$error":"#VALUE!"}},{"$f":"K$374*$F375-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-K$374*$F375*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F375*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$D112","v":{"$error":"#VALUE!"}},{"$f":"L$374*$F375-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-L$374*$F375*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F375*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$D112","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F375","v":{"$error":"#VALUE!"}},{"$f":"G375*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"H375*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"I375*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"J375*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"K375*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"L375*Summary!$C$25","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F375","v":{"$error":"#VALUE!"}},{"$f":"Y$374*$X375-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$374*$X375*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X375*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$D112","v":{"$error":"#VALUE!"}},{"$f":"Z$374*$X375-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$374*$X375*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X375*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$D112","v":{"$error":"#VALUE!"}},{"$f":"AA$374*$X375-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$374*$X375*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X375*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$D112","v":{"$error":"#VALUE!"}},{"$f":"AB$374*$X375-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$374*$X375*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X375*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$D112","v":{"$error":"#VALUE!"}},{"$f":"AC$374*$X375-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$374*$X375*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X375*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$D112","v":{"$error":"#VALUE!"}},{"$f":"AD$374*$X375-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$374*$X375*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X375*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$D112","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F375","v":{"$error":"#VALUE!"}},{"$f":"G375*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"H375*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"I375*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"J375*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"K375*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"L375*Summary!$C$73","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E372,$E$60:$E$62,_xlfn.XLOOKUP(E376,$G$59:$K$59,$G$60:$K$62)),0)","v":{"$error":"#VALUE!"}},{"$f":"G$374*$F376-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-G$374*$F376*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F376*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$E112","v":{"$error":"#VALUE!"}},{"$f":"H$374*$F376-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-H$374*$F376*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F376*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$E112","v":{"$error":"#VALUE!"}},{"$f":"I$374*$F376-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-I$374*$F376*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F376*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$E112","v":{"$error":"#VALUE!"}},{"$f":"J$374*$F376-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-J$374*$F376*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F376*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$E112","v":{"$error":"#VALUE!"}},{"$f":"K$374*$F376-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-K$374*$F376*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F376*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$E112","v":{"$error":"#VALUE!"}},{"$f":"L$374*$F376-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-L$374*$F376*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F376*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$E112","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F376","v":{"$error":"#VALUE!"}},{"$f":"G376*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"H376*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"I376*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"J376*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"K376*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"L376*Summary!$C$25","v":{"$error":"#VALUE!"}},null,"Below Average",{"$error":"#VALUE!"},{"$f":"Y$374*$X376-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$374*$X376*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X376*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$E112","v":{"$error":"#VALUE!"}},{"$f":"Z$374*$X376-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$374*$X376*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X376*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$E112","v":{"$error":"#VALUE!"}},{"$f":"AA$374*$X376-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$374*$X376*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X376*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$E112","v":{"$error":"#VALUE!"}},{"$f":"AB$374*$X376-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$374*$X376*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X376*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$E112","v":{"$error":"#VALUE!"}},{"$f":"AC$374*$X376-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$374*$X376*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X376*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$E112","v":{"$error":"#VALUE!"}},{"$f":"AD$374*$X376-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$374*$X376*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X376*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$E112","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F376","v":{"$error":"#VALUE!"}},{"$f":"G376*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"H376*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"I376*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"J376*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"K376*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"L376*Summary!$C$73","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E372,$E$60:$E$62,_xlfn.XLOOKUP(E377,$G$59:$K$59,$G$60:$K$62)),0)","v":{"$error":"#VALUE!"}},{"$f":"G$374*$F377-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-G$374*$F377*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F377*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$F112","v":{"$error":"#VALUE!"}},{"$f":"H$374*$F377-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-H$374*$F377*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F377*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$F112","v":{"$error":"#VALUE!"}},{"$f":"I$374*$F377-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-I$374*$F377*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F377*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$F112","v":{"$error":"#VALUE!"}},{"$f":"J$374*$F377-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-J$374*$F377*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F377*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$F112","v":{"$error":"#VALUE!"}},{"$f":"K$374*$F377-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-K$374*$F377*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F377*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$F112","v":{"$error":"#VALUE!"}},{"$f":"L$374*$F377-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-L$374*$F377*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F377*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$F112","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F377","v":{"$error":"#VALUE!"}},{"$f":"G377*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"H377*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"I377*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"J377*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"K377*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"L377*Summary!$C$25","v":{"$error":"#VALUE!"}},null,"Average",{"$error":"#VALUE!"},{"$f":"Y$374*$X377-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$374*$X377*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X377*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$F112","v":{"$error":"#VALUE!"}},{"$f":"Z$374*$X377-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$374*$X377*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X377*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$F112","v":{"$error":"#VALUE!"}},{"$f":"AA$374*$X377-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$374*$X377*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X377*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$F112","v":{"$error":"#VALUE!"}},{"$f":"AB$374*$X377-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$374*$X377*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X377*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$F112","v":{"$error":"#VALUE!"}},{"$f":"AC$374*$X377-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$374*$X377*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X377*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$F112","v":{"$error":"#VALUE!"}},{"$f":"AD$374*$X377-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$374*$X377*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X377*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$F112","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F377","v":{"$error":"#VALUE!"}},{"$f":"G377*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"H377*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"I377*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"J377*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"K377*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"L377*Summary!$C$73","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E372,$E$60:$E$62,_xlfn.XLOOKUP(E378,$G$59:$K$59,$G$60:$K$62)),0)","v":{"$error":"#VALUE!"}},{"$f":"G$374*$F378-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-G$374*$F378*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F378*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$G112","v":{"$error":"#VALUE!"}},{"$f":"H$374*$F378-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-H$374*$F378*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F378*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$G112","v":{"$error":"#VALUE!"}},{"$f":"I$374*$F378-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-I$374*$F378*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F378*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$G112","v":{"$error":"#VALUE!"}},{"$f":"J$374*$F378-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-J$374*$F378*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F378*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$G112","v":{"$error":"#VALUE!"}},{"$f":"K$374*$F378-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-K$374*$F378*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F378*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$G112","v":{"$error":"#VALUE!"}},{"$f":"L$374*$F378-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-L$374*$F378*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F378*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$G112","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F378","v":{"$error":"#VALUE!"}},{"$f":"G378*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"H378*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"I378*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"J378*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"K378*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"L378*Summary!$C$25","v":{"$error":"#VALUE!"}},null,"Above Average",{"$error":"#VALUE!"},{"$f":"Y$374*$X378-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$374*$X378*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X378*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$G112","v":{"$error":"#VALUE!"}},{"$f":"Z$374*$X378-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$374*$X378*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X378*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$G112","v":{"$error":"#VALUE!"}},{"$f":"AA$374*$X378-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$374*$X378*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X378*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$G112","v":{"$error":"#VALUE!"}},{"$f":"AB$374*$X378-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$374*$X378*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X378*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$G112","v":{"$error":"#VALUE!"}},{"$f":"AC$374*$X378-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$374*$X378*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X378*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$G112","v":{"$error":"#VALUE!"}},{"$f":"AD$374*$X378-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$374*$X378*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X378*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$G112","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F378","v":{"$error":"#VALUE!"}},{"$f":"G378*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"H378*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"I378*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"J378*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"K378*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"L378*Summary!$C$73","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E372,$E$60:$E$62,_xlfn.XLOOKUP(E379,$G$59:$K$59,$G$60:$K$62)),0)","v":{"$error":"#VALUE!"}},{"$f":"G$374*$F379-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-G$374*$F379*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F379*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$H112","v":{"$error":"#VALUE!"}},{"$f":"H$374*$F379-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-H$374*$F379*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F379*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$H112","v":{"$error":"#VALUE!"}},{"$f":"I$374*$F379-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-I$374*$F379*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F379*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$H112","v":{"$error":"#VALUE!"}},{"$f":"J$374*$F379-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-J$374*$F379*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F379*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$H112","v":{"$error":"#VALUE!"}},{"$f":"K$374*$F379-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-K$374*$F379*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F379*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$H112","v":{"$error":"#VALUE!"}},{"$f":"L$374*$F379-SUM(OFFSET('SOWN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-L$374*$F379*('SOWN PASTURE'!$E$32+'SOWN PASTURE'!$E$151/1000)-$F379*('SOWN PASTURE'!$E$33+'SOWN PASTURE'!$E$136)-'RISK Input'!$H112","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F379","v":{"$error":"#VALUE!"}},{"$f":"G379*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"H379*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"I379*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"J379*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"K379*Summary!$C$25","v":{"$error":"#VALUE!"}},{"$f":"L379*Summary!$C$25","v":{"$error":"#VALUE!"}},null,"Very Good",{"$error":"#VALUE!"},{"$f":"Y$374*$X379-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$374*$X379*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X379*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$H112","v":{"$error":"#VALUE!"}},{"$f":"Z$374*$X379-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$374*$X379*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X379*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$H112","v":{"$error":"#VALUE!"}},{"$f":"AA$374*$X379-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$374*$X379*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X379*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$H112","v":{"$error":"#VALUE!"}},{"$f":"AB$374*$X379-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$374*$X379*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X379*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$H112","v":{"$error":"#VALUE!"}},{"$f":"AC$374*$X379-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$374*$X379*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X379*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$H112","v":{"$error":"#VALUE!"}},{"$f":"AD$374*$X379-SUM(OFFSET('SOWN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SOWN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SOWN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SOWN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$374*$X379*('SOWN PASTURE R2'!$E$32+'SOWN PASTURE R2'!$E$151/1000)-$X379*('SOWN PASTURE R2'!$E$33+'SOWN PASTURE R2'!$E$136)-'RISK Input'!$H112","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F379","v":{"$error":"#VALUE!"}},{"$f":"G379*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"H379*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"I379*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"J379*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"K379*Summary!$C$73","v":{"$error":"#VALUE!"}},{"$f":"L379*Summary!$C$73","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_self_regen_DATA_SHEET+rng_self_regen_DATA_Sheet_R2, \"Show\", \"Hide\")","v":"Hide"},"Self Regen Pasture",null,null,null,"$/DSE",null,null,null,null,"GM SENSITIVITY-Self Regen Pasture",null,null,null,"$/DSE",null,null,null,null,"Self Regen Pasture",null,null,null,"$/DSE",null,null,null,null,"GM SENSITIVITY-Self Regen Pasture",null,null,null,"$/DSE"]
[null,null,null,"Hide",{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,"Medium Rainfall",null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L382","v":"Your Prices"},null,{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W382","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,{"$f":"'SELF REGEN PASTURE'!AA6","v":"DSE/HA"},{"$f":"($G$65*$L$65)+($G$66*$L$66)+($G$67*$L$67)","v":32.5},{"$f":"($H$65*$L$65)+($H$66*$L$66)+($H$67*$L$67)","v":47.5},{"$f":"($I$65*$L$65)+($I$66*$L$66)+($I$67*$L$67)","v":58},{"$f":"($J$65*$L$65)+($J$66*$L$66)+($J$67*$L$67)","v":64.5},{"$f":"($K$65*$L$65)+($K$66*$L$66)+($K$67*$L$67)","v":72.900000000000006},{"$f":"_xlfn.XLOOKUP(var_rain,$T$430:$V$430,T432:V432)","v":{"$error":"#VALUE!"}},null,null,"DSE/HA",{"$f":"G383","v":32.5},47.5,58,64.5,72.900000000000006,{"$error":"#VALUE!"},null,null,{"$f":"F383","v":"DSE/HA"},32.5,47.5,58,64.5,72.900000000000006,{"$error":"#VALUE!"},null,null,"DSE/HA",{"$f":"G383","v":32.5},{"$f":"H383","v":47.5},{"$f":"I383","v":58},{"$f":"J383","v":64.5},{"$f":"K383","v":72.900000000000006},{"$f":"U383","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E381,$E$60:$E$62,_xlfn.XLOOKUP(E384,$G$59:$K$59,$G$60:$K$62)),0)","v":{"$error":"#VALUE!"}},{"$f":"G$383*$F384-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-G$383*$F384*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F384*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$D107","v":{"$error":"#VALUE!"}},{"$f":"H$383*$F384-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-H$383*$F384*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F384*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$D107","v":{"$error":"#VALUE!"}},{"$f":"I$383*$F384-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-I$383*$F384*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F384*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$D107","v":{"$error":"#VALUE!"}},{"$f":"J$383*$F384-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-J$383*$F384*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F384*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$D107","v":{"$error":"#VALUE!"}},{"$f":"K$383*$F384-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-K$383*$F384*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F384*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$D107","v":{"$error":"#VALUE!"}},{"$f":"L$383*$F384-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-L$383*$F384*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F384*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$D107","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F384","v":{"$error":"#VALUE!"}},{"$f":"G384*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"H384*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"I384*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"J384*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"K384*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"L384*Summary!$C$26","v":{"$error":"#VALUE!"}},null,"Poor",{"$error":"#VALUE!"},{"$f":"Y$383*$X384-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$383*$X384*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X384*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$D107","v":{"$error":"#VALUE!"}},{"$f":"Z$383*$X384-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$383*$X384*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X384*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$D107","v":{"$error":"#VALUE!"}},{"$f":"AA$383*$X384-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$383*$X384*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X384*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$D107","v":{"$error":"#VALUE!"}},{"$f":"AB$383*$X384-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$383*$X384*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X384*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$D107","v":{"$error":"#VALUE!"}},{"$f":"AC$383*$X384-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$383*$X384*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X384*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$D107","v":{"$error":"#VALUE!"}},{"$f":"AD$383*$X384-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$383*$X384*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X384*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$D107","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F384","v":{"$error":"#VALUE!"}},{"$f":"G384*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"H384*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"I384*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"J384*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"K384*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"L384*Summary!$C$74","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E381,$E$60:$E$62,_xlfn.XLOOKUP(E385,$G$59:$K$59,$G$60:$K$62)),0)","v":{"$error":"#VALUE!"}},{"$f":"G$383*$F385-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-G$383*$F385*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F385*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$E107","v":{"$error":"#VALUE!"}},{"$f":"H$383*$F385-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-H$383*$F385*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F385*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$E107","v":{"$error":"#VALUE!"}},{"$f":"I$383*$F385-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-I$383*$F385*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F385*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$E107","v":{"$error":"#VALUE!"}},{"$f":"J$383*$F385-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-J$383*$F385*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F385*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$E107","v":{"$error":"#VALUE!"}},{"$f":"K$383*$F385-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-K$383*$F385*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F385*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$E107","v":{"$error":"#VALUE!"}},{"$f":"L$383*$F385-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-L$383*$F385*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F385*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$E107","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F385","v":{"$error":"#VALUE!"}},{"$f":"G385*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"H385*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"I385*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"J385*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"K385*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"L385*Summary!$C$26","v":{"$error":"#VALUE!"}},null,"Below Average",{"$error":"#VALUE!"},{"$f":"Y$383*$X385-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$383*$X385*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X385*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$E107","v":{"$error":"#VALUE!"}},{"$f":"Z$383*$X385-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$383*$X385*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X385*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$E107","v":{"$error":"#VALUE!"}},{"$f":"AA$383*$X385-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$383*$X385*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X385*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$E107","v":{"$error":"#VALUE!"}},{"$f":"AB$383*$X385-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$383*$X385*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X385*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$E107","v":{"$error":"#VALUE!"}},{"$f":"AC$383*$X385-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$383*$X385*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X385*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$E107","v":{"$error":"#VALUE!"}},{"$f":"AD$383*$X385-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$383*$X385*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X385*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$E107","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F385","v":{"$error":"#VALUE!"}},{"$f":"G385*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"H385*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"I385*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"J385*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"K385*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"L385*Summary!$C$74","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E381,$E$60:$E$62,_xlfn.XLOOKUP(E386,$G$59:$K$59,$G$60:$K$62)),0)","v":{"$error":"#VALUE!"}},{"$f":"G$383*$F386-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-G$383*$F386*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F386*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$F107","v":{"$error":"#VALUE!"}},{"$f":"H$383*$F386-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-H$383*$F386*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F386*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$F107","v":{"$error":"#VALUE!"}},{"$f":"I$383*$F386-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-I$383*$F386*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F386*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$F107","v":{"$error":"#VALUE!"}},{"$f":"J$383*$F386-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-J$383*$F386*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F386*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$F107","v":{"$error":"#VALUE!"}},{"$f":"K$383*$F386-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-K$383*$F386*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F386*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$F107","v":{"$error":"#VALUE!"}},{"$f":"L$383*$F386-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-L$383*$F386*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F386*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$F107","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F386","v":{"$error":"#VALUE!"}},{"$f":"G386*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"H386*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"I386*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"J386*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"K386*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"L386*Summary!$C$26","v":{"$error":"#VALUE!"}},null,"Average",{"$error":"#VALUE!"},{"$f":"Y$383*$X386-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$383*$X386*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X386*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$F107","v":{"$error":"#VALUE!"}},{"$f":"Z$383*$X386-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$383*$X386*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X386*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$F107","v":{"$error":"#VALUE!"}},{"$f":"AA$383*$X386-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$383*$X386*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X386*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$F107","v":{"$error":"#VALUE!"}},{"$f":"AB$383*$X386-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$383*$X386*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X386*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$F107","v":{"$error":"#VALUE!"}},{"$f":"AC$383*$X386-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$383*$X386*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X386*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$F107","v":{"$error":"#VALUE!"}},{"$f":"AD$383*$X386-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$383*$X386*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X386*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$F107","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F386","v":{"$error":"#VALUE!"}},{"$f":"G386*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"H386*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"I386*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"J386*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"K386*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"L386*Summary!$C$74","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E381,$E$60:$E$62,_xlfn.XLOOKUP(E387,$G$59:$K$59,$G$60:$K$62)),0)","v":{"$error":"#VALUE!"}},{"$f":"G$383*$F387-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-G$383*$F387*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F387*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$G107","v":{"$error":"#VALUE!"}},{"$f":"H$383*$F387-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-H$383*$F387*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F387*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$G107","v":{"$error":"#VALUE!"}},{"$f":"I$383*$F387-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-I$383*$F387*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F387*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$G107","v":{"$error":"#VALUE!"}},{"$f":"J$383*$F387-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-J$383*$F387*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F387*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$G107","v":{"$error":"#VALUE!"}},{"$f":"K$383*$F387-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-K$383*$F387*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F387*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$G107","v":{"$error":"#VALUE!"}},{"$f":"L$383*$F387-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-L$383*$F387*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F387*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$G107","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F387","v":{"$error":"#VALUE!"}},{"$f":"G387*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"H387*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"I387*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"J387*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"K387*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"L387*Summary!$C$26","v":{"$error":"#VALUE!"}},null,"Above Average",{"$error":"#VALUE!"},{"$f":"Y$383*$X387-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$383*$X387*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X387*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$G107","v":{"$error":"#VALUE!"}},{"$f":"Z$383*$X387-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$383*$X387*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X387*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$G107","v":{"$error":"#VALUE!"}},{"$f":"AA$383*$X387-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$383*$X387*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X387*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$G107","v":{"$error":"#VALUE!"}},{"$f":"AB$383*$X387-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$383*$X387*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X387*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$G107","v":{"$error":"#VALUE!"}},{"$f":"AC$383*$X387-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$383*$X387*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X387*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$G107","v":{"$error":"#VALUE!"}},{"$f":"AD$383*$X387-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$383*$X387*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X387*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$G107","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F387","v":{"$error":"#VALUE!"}},{"$f":"G387*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"H387*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"I387*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"J387*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"K387*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"L387*Summary!$C$74","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E381,$E$60:$E$62,_xlfn.XLOOKUP(E388,$G$59:$K$59,$G$60:$K$62)),0)","v":{"$error":"#VALUE!"}},{"$f":"G$383*$F388-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-G$383*$F388*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F388*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$H107","v":{"$error":"#VALUE!"}},{"$f":"H$383*$F388-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-H$383*$F388*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F388*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$H107","v":{"$error":"#VALUE!"}},{"$f":"I$383*$F388-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-I$383*$F388*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F388*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$H107","v":{"$error":"#VALUE!"}},{"$f":"J$383*$F388-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-J$383*$F388*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F388*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$H107","v":{"$error":"#VALUE!"}},{"$f":"K$383*$F388-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-K$383*$F388*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F388*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$H107","v":{"$error":"#VALUE!"}},{"$f":"L$383*$F388-SUM(OFFSET('SELF REGEN PASTURE'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE'!$L$153,0,(rng_rainfall*3)-3,4))-L$383*$F388*('SELF REGEN PASTURE'!$E$32+'SELF REGEN PASTURE'!$E$151/1000)-$F388*('SELF REGEN PASTURE'!$E$33+'SELF REGEN PASTURE'!$E$136)-'RISK Input'!$H107","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F388","v":{"$error":"#VALUE!"}},{"$f":"G388*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"H388*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"I388*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"J388*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"K388*Summary!$C$26","v":{"$error":"#VALUE!"}},{"$f":"L388*Summary!$C$26","v":{"$error":"#VALUE!"}},null,"Very Good",{"$error":"#VALUE!"},{"$f":"Y$383*$X388-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Y$383*$X388*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X388*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$H107","v":{"$error":"#VALUE!"}},{"$f":"Z$383*$X388-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-Z$383*$X388*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X388*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$H107","v":{"$error":"#VALUE!"}},{"$f":"AA$383*$X388-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AA$383*$X388*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X388*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$H107","v":{"$error":"#VALUE!"}},{"$f":"AB$383*$X388-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AB$383*$X388*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X388*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$H107","v":{"$error":"#VALUE!"}},{"$f":"AC$383*$X388-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AC$383*$X388*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X388*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$H107","v":{"$error":"#VALUE!"}},{"$f":"AD$383*$X388-SUM(OFFSET('SELF REGEN PASTURE R2'!$L$15,0,(rng_rainfall*3)-3,15),OFFSET('SELF REGEN PASTURE R2'!$L$38,0,(rng_rainfall*3)-3,98),OFFSET('SELF REGEN PASTURE R2'!$L$137,0,(rng_rainfall*3)-3,11),OFFSET('SELF REGEN PASTURE R2'!$L$153,0,(rng_rainfall*3)-3,4))-AD$383*$X388*('SELF REGEN PASTURE R2'!$E$32+'SELF REGEN PASTURE R2'!$E$151/1000)-$X388*('SELF REGEN PASTURE R2'!$E$33+'SELF REGEN PASTURE R2'!$E$136)-'RISK Input'!$H107","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F388","v":{"$error":"#VALUE!"}},{"$f":"G388*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"H388*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"I388*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"J388*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"K388*Summary!$C$74","v":{"$error":"#VALUE!"}},{"$f":"L388*Summary!$C$74","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_LUC_CEREAL_DATA_SHEET+rng_LUC_CEREAL_DATA_SHEET_R2, \"Show\", \"Hide\")","v":"Hide"},"Lucerne pasture cereal zone",null,null,null,"$/DSE",null,null,null,null,null,null,null,null,null,null,null,null,null,"Lucerne",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E391","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L391","v":"Your Prices"},null,{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W391","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,"DSE/HA",{"$f":"($G$65*$L$65)+($G$66*$L$66)+($G$67*$L$67)","v":32.5},{"$f":"($H$65*$L$65)+($H$66*$L$66)+($H$67*$L$67)","v":47.5},{"$f":"($I$65*$L$65)+($I$66*$L$66)+($I$67*$L$67)","v":58},{"$f":"($J$65*$L$65)+($J$66*$L$66)+($J$67*$L$67)","v":64.5},{"$f":"($K$65*$L$65)+($K$66*$L$66)+($K$67*$L$67)","v":72.900000000000006},{"$f":"_xlfn.XLOOKUP(var_rain,$T$430:$V$430,T433:V433)","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G392","v":32.5},{"$f":"H392","v":47.5},{"$f":"I392","v":58},{"$f":"J392","v":64.5},{"$f":"K392","v":72.900000000000006},{"$f":"L392","v":{"$error":"#VALUE!"}},null,null,"DSE/HA",{"$f":"G392","v":32.5},47.5,58,64.5,72.900000000000006,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G392","v":32.5},{"$f":"H392","v":47.5},{"$f":"I392","v":58},{"$f":"J392","v":64.5},{"$f":"K392","v":72.900000000000006},{"$f":"U392","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E390,$E$60:$E$62,_xlfn.XLOOKUP(E393,$G$59:$K$59,$G$60:$K$62)),0)","v":0},{"$f":"G$392*$F393-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-G$392*$F393*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F393*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$D117","v":{"$error":"#VALUE!"}},{"$f":"H$392*$F393-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-H$392*$F393*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F393*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$D117","v":{"$error":"#VALUE!"}},{"$f":"I$392*$F393-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-I$392*$F393*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F393*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$D117","v":{"$error":"#VALUE!"}},{"$f":"J$392*$F393-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-J$392*$F393*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F393*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$D117","v":{"$error":"#VALUE!"}},{"$f":"K$392*$F393-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-K$392*$F393*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F393*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$D117","v":{"$error":"#VALUE!"}},{"$f":"L$392*$F393-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-L$392*$F393*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F393*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$D117","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F393","v":0},{"$f":"G393*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"H393*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"I393*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"J393*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"K393*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"L393*Summary!$C$27","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F393","v":0},{"$f":"Y$392*$X393-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$392*$X393*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X393*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$D117","v":{"$error":"#VALUE!"}},{"$f":"Z$392*$X393-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$392*$X393*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X393*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$D117","v":{"$error":"#VALUE!"}},{"$f":"AA$392*$X393-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$392*$X393*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X393*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$D117","v":{"$error":"#VALUE!"}},{"$f":"AB$392*$X393-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$392*$X393*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X393*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$D117","v":{"$error":"#VALUE!"}},{"$f":"AC$392*$X393-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$392*$X393*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X393*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$D117","v":{"$error":"#VALUE!"}},{"$f":"AD$392*$X393-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$392*$X393*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X393*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$D117","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F393","v":0},{"$f":"G393*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"H393*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"I393*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"J393*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"K393*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"L393*Summary!$C$75","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E390,$E$60:$E$62,_xlfn.XLOOKUP(E394,$G$59:$K$59,$G$60:$K$62)),0)","v":0},{"$f":"G$392*$F394-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-G$392*$F394*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F394*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$E117","v":{"$error":"#VALUE!"}},{"$f":"H$392*$F394-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-H$392*$F394*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F394*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$E117","v":{"$error":"#VALUE!"}},{"$f":"I$392*$F394-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-I$392*$F394*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F394*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$E117","v":{"$error":"#VALUE!"}},{"$f":"J$392*$F394-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-J$392*$F394*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F394*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$E117","v":{"$error":"#VALUE!"}},{"$f":"K$392*$F394-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-K$392*$F394*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F394*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$E117","v":{"$error":"#VALUE!"}},{"$f":"L$392*$F394-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-L$392*$F394*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F394*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$E117","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F394","v":0},{"$f":"G394*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"H394*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"I394*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"J394*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"K394*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"L394*Summary!$C$27","v":{"$error":"#VALUE!"}},null,"Below Average",0,{"$f":"Y$392*$X394-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$392*$X394*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X394*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$E117","v":{"$error":"#VALUE!"}},{"$f":"Z$392*$X394-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$392*$X394*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X394*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$E117","v":{"$error":"#VALUE!"}},{"$f":"AA$392*$X394-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$392*$X394*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X394*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$E117","v":{"$error":"#VALUE!"}},{"$f":"AB$392*$X394-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$392*$X394*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X394*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$E117","v":{"$error":"#VALUE!"}},{"$f":"AC$392*$X394-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$392*$X394*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X394*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$E117","v":{"$error":"#VALUE!"}},{"$f":"AD$392*$X394-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$392*$X394*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X394*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$E117","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F394","v":0},{"$f":"G394*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"H394*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"I394*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"J394*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"K394*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"L394*Summary!$C$75","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E390,$E$60:$E$62,_xlfn.XLOOKUP(E395,$G$59:$K$59,$G$60:$K$62)),0)","v":0},{"$f":"G$392*$F395-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-G$392*$F395*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F395*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$F117","v":{"$error":"#VALUE!"}},{"$f":"H$392*$F395-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-H$392*$F395*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F395*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$F117","v":{"$error":"#VALUE!"}},{"$f":"I$392*$F395-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-I$392*$F395*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F395*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$F117","v":{"$error":"#VALUE!"}},{"$f":"J$392*$F395-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-J$392*$F395*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F395*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$F117","v":{"$error":"#VALUE!"}},{"$f":"K$392*$F395-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-K$392*$F395*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F395*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$F117","v":{"$error":"#VALUE!"}},{"$f":"L$392*$F395-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-L$392*$F395*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F395*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$F117","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F395","v":0},{"$f":"G395*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"H395*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"I395*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"J395*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"K395*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"L395*Summary!$C$27","v":{"$error":"#VALUE!"}},null,"Average",0,{"$f":"Y$392*$X395-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$392*$X395*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X395*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$F117","v":{"$error":"#VALUE!"}},{"$f":"Z$392*$X395-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$392*$X395*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X395*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$F117","v":{"$error":"#VALUE!"}},{"$f":"AA$392*$X395-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$392*$X395*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X395*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$F117","v":{"$error":"#VALUE!"}},{"$f":"AB$392*$X395-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$392*$X395*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X395*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$F117","v":{"$error":"#VALUE!"}},{"$f":"AC$392*$X395-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$392*$X395*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X395*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$F117","v":{"$error":"#VALUE!"}},{"$f":"AD$392*$X395-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$392*$X395*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X395*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$F117","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F395","v":0},{"$f":"G395*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"H395*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"I395*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"J395*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"K395*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"L395*Summary!$C$75","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E390,$E$60:$E$62,_xlfn.XLOOKUP(E396,$G$59:$K$59,$G$60:$K$62)),0)","v":0},{"$f":"G$392*$F396-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-G$392*$F396*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F396*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$G117","v":{"$error":"#VALUE!"}},{"$f":"H$392*$F396-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-H$392*$F396*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F396*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$G117","v":{"$error":"#VALUE!"}},{"$f":"I$392*$F396-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-I$392*$F396*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F396*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$G117","v":{"$error":"#VALUE!"}},{"$f":"J$392*$F396-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-J$392*$F396*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F396*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$G117","v":{"$error":"#VALUE!"}},{"$f":"K$392*$F396-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-K$392*$F396*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F396*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$G117","v":{"$error":"#VALUE!"}},{"$f":"L$392*$F396-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-L$392*$F396*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F396*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$G117","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F396","v":0},{"$f":"G396*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"H396*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"I396*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"J396*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"K396*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"L396*Summary!$C$27","v":{"$error":"#VALUE!"}},null,"Above Average",0,{"$f":"Y$392*$X396-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$392*$X396*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X396*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$G117","v":{"$error":"#VALUE!"}},{"$f":"Z$392*$X396-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$392*$X396*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X396*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$G117","v":{"$error":"#VALUE!"}},{"$f":"AA$392*$X396-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$392*$X396*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X396*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$G117","v":{"$error":"#VALUE!"}},{"$f":"AB$392*$X396-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$392*$X396*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X396*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$G117","v":{"$error":"#VALUE!"}},{"$f":"AC$392*$X396-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$392*$X396*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X396*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$G117","v":{"$error":"#VALUE!"}},{"$f":"AD$392*$X396-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$392*$X396*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X396*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$G117","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F396","v":0},{"$f":"G396*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"H396*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"I396*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"J396*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"K396*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"L396*Summary!$C$75","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E390,$E$60:$E$62,_xlfn.XLOOKUP(E397,$G$59:$K$59,$G$60:$K$62)),0)","v":0},{"$f":"G$392*$F397-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-G$392*$F397*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F397*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$H117","v":{"$error":"#VALUE!"}},{"$f":"H$392*$F397-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-H$392*$F397*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F397*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$H117","v":{"$error":"#VALUE!"}},{"$f":"I$392*$F397-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-I$392*$F397*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F397*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$H117","v":{"$error":"#VALUE!"}},{"$f":"J$392*$F397-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-J$392*$F397*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F397*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$H117","v":{"$error":"#VALUE!"}},{"$f":"K$392*$F397-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-K$392*$F397*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F397*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$H117","v":{"$error":"#VALUE!"}},{"$f":"L$392*$F397-SUM(OFFSET('LUCERNE PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-L$392*$F397*('LUCERNE PASTURE CEREAL'!$E$32+'LUCERNE PASTURE CEREAL'!$E$152/1000)-$F397*('LUCERNE PASTURE CEREAL'!$E$33+'LUCERNE PASTURE CEREAL'!$E$142)-'RISK Input'!$H117","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F397","v":0},{"$f":"G397*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"H397*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"I397*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"J397*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"K397*Summary!$C$27","v":{"$error":"#VALUE!"}},{"$f":"L397*Summary!$C$27","v":{"$error":"#VALUE!"}},null,"Very Good",0,{"$f":"Y$392*$X397-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$392*$X397*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X397*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$H117","v":{"$error":"#VALUE!"}},{"$f":"Z$392*$X397-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$392*$X397*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X397*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$H117","v":{"$error":"#VALUE!"}},{"$f":"AA$392*$X397-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$392*$X397*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X397*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$H117","v":{"$error":"#VALUE!"}},{"$f":"AB$392*$X397-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$392*$X397*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X397*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$H117","v":{"$error":"#VALUE!"}},{"$f":"AC$392*$X397-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$392*$X397*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X397*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$H117","v":{"$error":"#VALUE!"}},{"$f":"AD$392*$X397-SUM(OFFSET('LUCERNE PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$392*$X397*('LUCERNE PASTURE CEREAL R2'!$E$32+'LUCERNE PASTURE CEREAL R2'!$E$152/1000)-$X397*('LUCERNE PASTURE CEREAL R2'!$E$33+'LUCERNE PASTURE CEREAL R2'!$E$142)-'RISK Input'!$H117","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F397","v":0},{"$f":"G397*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"H397*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"I397*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"J397*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"K397*Summary!$C$75","v":{"$error":"#VALUE!"}},{"$f":"L397*Summary!$C$75","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_LUC_GRAZ_DATA_SHEET+rng_LUC_GRAZ_DATA_SHEET_R2, \"Show\", \"Hide\")","v":"Hide"},"Lucerne pasture High rainfall",null,null,null,"$/DSE",null,null,null,null,null,null,null,null,null,null,null,null,null,"Lucerne",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E400","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L400","v":"Your Prices"},null,{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W400","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,"DSE/HA",{"$f":"($G$65*$L$65)+($G$66*$L$66)+($G$67*$L$67)","v":32.5},{"$f":"($H$65*$L$65)+($H$66*$L$66)+($H$67*$L$67)","v":47.5},{"$f":"($I$65*$L$65)+($I$66*$L$66)+($I$67*$L$67)","v":58},{"$f":"($J$65*$L$65)+($J$66*$L$66)+($J$67*$L$67)","v":64.5},{"$f":"($K$65*$L$65)+($K$66*$L$66)+($K$67*$L$67)","v":72.900000000000006},{"$f":"_xlfn.XLOOKUP(var_rain,$T$430:$V$430,T434:V434)","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G401","v":32.5},{"$f":"H401","v":47.5},{"$f":"I401","v":58},{"$f":"J401","v":64.5},{"$f":"K401","v":72.900000000000006},{"$f":"L401","v":{"$error":"#VALUE!"}},null,null,"DSE/HA",{"$f":"G401","v":32.5},{"$f":"H401","v":47.5},{"$f":"I401","v":58},{"$f":"J401","v":64.5},{"$f":"K401","v":72.900000000000006},{"$f":"L401","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G401","v":32.5},{"$f":"H401","v":47.5},{"$f":"I401","v":58},{"$f":"J401","v":64.5},{"$f":"K401","v":72.900000000000006},{"$f":"U401","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E399,$E$60:$E$62,_xlfn.XLOOKUP(E402,$G$59:$K$59,$G$60:$K$62)),0)","v":0},{"$f":"G$392*$F402-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-G$392*$F402*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F402*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$D126","v":-10},{"$f":"H$392*$F402-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-H$392*$F402*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F402*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$D126","v":-10},{"$f":"I$392*$F402-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-I$392*$F402*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F402*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$D126","v":-10},{"$f":"J$392*$F402-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-J$392*$F402*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F402*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$D126","v":-10},{"$f":"K$392*$F402-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-K$392*$F402*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F402*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$D126","v":-10},{"$f":"L$392*$F402-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-L$392*$F402*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F402*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$D126","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F402","v":0},{"$f":"G402*Summary!$C$28","v":0},{"$f":"H402*Summary!$C$28","v":0},{"$f":"I402*Summary!$C$28","v":0},{"$f":"J402*Summary!$C$28","v":0},{"$f":"K402*Summary!$C$28","v":0},{"$f":"L402*Summary!$C$28","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F402","v":0},{"$f":"Y$392*$X402-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$392*$X402*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X402*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$D126","v":-10},{"$f":"Z$392*$X402-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$392*$X402*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X402*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$D126","v":-10},{"$f":"AA$392*$X402-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$392*$X402*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X402*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$D126","v":-10},{"$f":"AB$392*$X402-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$392*$X402*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X402*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$D126","v":-10},{"$f":"AC$392*$X402-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$392*$X402*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X402*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$D126","v":-10},{"$f":"AD$392*$X402-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$392*$X402*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X402*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$D126","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F402","v":0},{"$f":"G402*Summary!$C$76","v":0},{"$f":"H402*Summary!$C$76","v":0},{"$f":"I402*Summary!$C$76","v":0},{"$f":"J402*Summary!$C$76","v":0},{"$f":"K402*Summary!$C$76","v":0},{"$f":"L402*Summary!$C$76","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E399,$E$60:$E$62,_xlfn.XLOOKUP(E403,$G$59:$K$59,$G$60:$K$62)),0)","v":0},{"$f":"G$392*$F403-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-G$392*$F403*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F403*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$E126","v":-10},{"$f":"H$392*$F403-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-H$392*$F403*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F403*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$E126","v":-10},{"$f":"I$392*$F403-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-I$392*$F403*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F403*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$E126","v":-10},{"$f":"J$392*$F403-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-J$392*$F403*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F403*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$E126","v":-10},{"$f":"K$392*$F403-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-K$392*$F403*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F403*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$E126","v":-10},{"$f":"L$392*$F403-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-L$392*$F403*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F403*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$E126","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F403","v":0},{"$f":"G403*Summary!$C$28","v":0},{"$f":"H403*Summary!$C$28","v":0},{"$f":"I403*Summary!$C$28","v":0},{"$f":"J403*Summary!$C$28","v":0},{"$f":"K403*Summary!$C$28","v":0},{"$f":"L403*Summary!$C$28","v":{"$error":"#VALUE!"}},null,"Below Average",0,{"$f":"Y$392*$X403-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$392*$X403*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X403*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$E126","v":-10},{"$f":"Z$392*$X403-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$392*$X403*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X403*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$E126","v":-10},{"$f":"AA$392*$X403-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$392*$X403*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X403*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$E126","v":-10},{"$f":"AB$392*$X403-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$392*$X403*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X403*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$E126","v":-10},{"$f":"AC$392*$X403-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$392*$X403*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X403*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$E126","v":-10},{"$f":"AD$392*$X403-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$392*$X403*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X403*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$E126","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F403","v":0},{"$f":"G403*Summary!$C$76","v":0},{"$f":"H403*Summary!$C$76","v":0},{"$f":"I403*Summary!$C$76","v":0},{"$f":"J403*Summary!$C$76","v":0},{"$f":"K403*Summary!$C$76","v":0},{"$f":"L403*Summary!$C$76","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E399,$E$60:$E$62,_xlfn.XLOOKUP(E404,$G$59:$K$59,$G$60:$K$62)),0)","v":0},{"$f":"G$392*$F404-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-G$392*$F404*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F404*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$F126","v":-7},{"$f":"H$392*$F404-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-H$392*$F404*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F404*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$F126","v":-7},{"$f":"I$392*$F404-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-I$392*$F404*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F404*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$F126","v":-7},{"$f":"J$392*$F404-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-J$392*$F404*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F404*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$F126","v":-7},{"$f":"K$392*$F404-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-K$392*$F404*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F404*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$F126","v":-7},{"$f":"L$392*$F404-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-L$392*$F404*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F404*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$F126","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F404","v":0},{"$f":"G404*Summary!$C$28","v":0},{"$f":"H404*Summary!$C$28","v":0},{"$f":"I404*Summary!$C$28","v":0},{"$f":"J404*Summary!$C$28","v":0},{"$f":"K404*Summary!$C$28","v":0},{"$f":"L404*Summary!$C$28","v":{"$error":"#VALUE!"}},null,"Average",0,{"$f":"Y$392*$X404-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$392*$X404*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X404*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$F126","v":-7},{"$f":"Z$392*$X404-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$392*$X404*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X404*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$F126","v":-7},{"$f":"AA$392*$X404-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$392*$X404*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X404*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$F126","v":-7},{"$f":"AB$392*$X404-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$392*$X404*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X404*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$F126","v":-7},{"$f":"AC$392*$X404-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$392*$X404*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X404*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$F126","v":-7},{"$f":"AD$392*$X404-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$392*$X404*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X404*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$F126","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F404","v":0},{"$f":"G404*Summary!$C$76","v":0},{"$f":"H404*Summary!$C$76","v":0},{"$f":"I404*Summary!$C$76","v":0},{"$f":"J404*Summary!$C$76","v":0},{"$f":"K404*Summary!$C$76","v":0},{"$f":"L404*Summary!$C$76","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E399,$E$60:$E$62,_xlfn.XLOOKUP(E405,$G$59:$K$59,$G$60:$K$62)),0)","v":0},{"$f":"G$392*$F405-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-G$392*$F405*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F405*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$G126","v":-7},{"$f":"H$392*$F405-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-H$392*$F405*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F405*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$G126","v":-7},{"$f":"I$392*$F405-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-I$392*$F405*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F405*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$G126","v":-7},{"$f":"J$392*$F405-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-J$392*$F405*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F405*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$G126","v":-7},{"$f":"K$392*$F405-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-K$392*$F405*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F405*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$G126","v":-7},{"$f":"L$392*$F405-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-L$392*$F405*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F405*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$G126","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F405","v":0},{"$f":"G405*Summary!$C$28","v":0},{"$f":"H405*Summary!$C$28","v":0},{"$f":"I405*Summary!$C$28","v":0},{"$f":"J405*Summary!$C$28","v":0},{"$f":"K405*Summary!$C$28","v":0},{"$f":"L405*Summary!$C$28","v":{"$error":"#VALUE!"}},null,"Above Average",0,{"$f":"Y$392*$X405-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$392*$X405*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X405*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$G126","v":-7},{"$f":"Z$392*$X405-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$392*$X405*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X405*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$G126","v":-7},{"$f":"AA$392*$X405-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$392*$X405*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X405*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$G126","v":-7},{"$f":"AB$392*$X405-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$392*$X405*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X405*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$G126","v":-7},{"$f":"AC$392*$X405-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$392*$X405*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X405*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$G126","v":-7},{"$f":"AD$392*$X405-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$392*$X405*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X405*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$G126","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F405","v":0},{"$f":"G405*Summary!$C$76","v":0},{"$f":"H405*Summary!$C$76","v":0},{"$f":"I405*Summary!$C$76","v":0},{"$f":"J405*Summary!$C$76","v":0},{"$f":"K405*Summary!$C$76","v":0},{"$f":"L405*Summary!$C$76","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E399,$E$60:$E$62,_xlfn.XLOOKUP(E406,$G$59:$K$59,$G$60:$K$62)),0)","v":0},{"$f":"G$392*$F406-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-G$392*$F406*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F406*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$H126","v":-7},{"$f":"H$392*$F406-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-H$392*$F406*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F406*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$H126","v":-7},{"$f":"I$392*$F406-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-I$392*$F406*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F406*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$H126","v":-7},{"$f":"J$392*$F406-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-J$392*$F406*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F406*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$H126","v":-7},{"$f":"K$392*$F406-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-K$392*$F406*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F406*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$H126","v":-7},{"$f":"L$392*$F406-SUM(OFFSET('LUCERNE PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-L$392*$F406*('LUCERNE PASTURE GRAZING'!$E$32+'LUCERNE PASTURE GRAZING'!$E$152/1000)-$F406*('LUCERNE PASTURE GRAZING'!$E$33+'LUCERNE PASTURE GRAZING'!$E$142)-'RISK Input'!$H126","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F406","v":0},{"$f":"G406*Summary!$C$28","v":0},{"$f":"H406*Summary!$C$28","v":0},{"$f":"I406*Summary!$C$28","v":0},{"$f":"J406*Summary!$C$28","v":0},{"$f":"K406*Summary!$C$28","v":0},{"$f":"L406*Summary!$C$28","v":{"$error":"#VALUE!"}},null,"Very Good",0,{"$f":"Y$392*$X406-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$392*$X406*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X406*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$H126","v":-7},{"$f":"Z$392*$X406-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$392*$X406*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X406*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$H126","v":-7},{"$f":"AA$392*$X406-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$392*$X406*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X406*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$H126","v":-7},{"$f":"AB$392*$X406-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$392*$X406*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X406*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$H126","v":-7},{"$f":"AC$392*$X406-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$392*$X406*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X406*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$H126","v":-7},{"$f":"AD$392*$X406-SUM(OFFSET('LUCERNE PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$392*$X406*('LUCERNE PASTURE GRAZING R2'!$E$32+'LUCERNE PASTURE GRAZING R2'!$E$152/1000)-$X406*('LUCERNE PASTURE GRAZING R2'!$E$33+'LUCERNE PASTURE GRAZING R2'!$E$142)-'RISK Input'!$H126","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F406","v":0},{"$f":"G406*Summary!$C$76","v":0},{"$f":"H406*Summary!$C$76","v":0},{"$f":"I406*Summary!$C$76","v":0},{"$f":"J406*Summary!$C$76","v":0},{"$f":"K406*Summary!$C$76","v":0},{"$f":"L406*Summary!$C$76","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_PHA_CEREAL_DATA_SHEET+rng_PHA_CEREAL_DATA_SHEET_R2, \"Show\", \"Hide\")","v":"Hide"},"Phalaris sub cereal zone",null,null,null,"$/DSE",null,null,null,null,null,null,null,null,null,null,null,null,null,"Lucerne",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E409","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L409","v":"Your Prices"},null,{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W409","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,"DSE/HA",{"$f":"($G$65*$L$65)+($G$66*$L$66)+($G$67*$L$67)","v":32.5},{"$f":"($H$65*$L$65)+($H$66*$L$66)+($H$67*$L$67)","v":47.5},{"$f":"($I$65*$L$65)+($I$66*$L$66)+($I$67*$L$67)","v":58},{"$f":"($J$65*$L$65)+($J$66*$L$66)+($J$67*$L$67)","v":64.5},{"$f":"($K$65*$L$65)+($K$66*$L$66)+($K$67*$L$67)","v":72.900000000000006},{"$f":"_xlfn.XLOOKUP(var_rain,$T$430:$V$430,T435:V435)","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G410","v":32.5},{"$f":"H410","v":47.5},{"$f":"I410","v":58},{"$f":"J410","v":64.5},{"$f":"K410","v":72.900000000000006},{"$f":"L410","v":{"$error":"#VALUE!"}},null,null,"DSE/HA",{"$f":"G410","v":32.5},{"$f":"H410","v":47.5},{"$f":"I410","v":58},{"$f":"J410","v":64.5},{"$f":"K410","v":72.900000000000006},{"$f":"L410","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G410","v":32.5},{"$f":"H410","v":47.5},{"$f":"I410","v":58},{"$f":"J410","v":64.5},{"$f":"K410","v":72.900000000000006},{"$f":"U410","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E408,$E$60:$E$62,_xlfn.XLOOKUP(E411,$G$59:$K$59,$G$60:$K$62)),0)","v":0},{"$f":"G$392*$F411-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-G$392*$F411*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F411*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$D135","v":0},{"$f":"H$392*$F411-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-H$392*$F411*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F411*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$D135","v":0},{"$f":"I$392*$F411-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-I$392*$F411*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F411*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$D135","v":0},{"$f":"J$392*$F411-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-J$392*$F411*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F411*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$D135","v":0},{"$f":"K$392*$F411-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-K$392*$F411*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F411*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$D135","v":0},{"$f":"L$392*$F411-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-L$392*$F411*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F411*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$D135","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F411","v":0},{"$f":"G411*Summary!$C$29","v":0},{"$f":"H411*Summary!$C$29","v":0},{"$f":"I411*Summary!$C$29","v":0},{"$f":"J411*Summary!$C$29","v":0},{"$f":"K411*Summary!$C$29","v":0},{"$f":"L411*Summary!$C$29","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F411","v":0},{"$f":"Y$392*$X411-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$392*$X411*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X411*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$D135","v":0},{"$f":"Z$392*$X411-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$392*$X411*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X411*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$D135","v":0},{"$f":"AA$392*$X411-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$392*$X411*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X411*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$D135","v":0},{"$f":"AB$392*$X411-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$392*$X411*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X411*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$D135","v":0},{"$f":"AC$392*$X411-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$392*$X411*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X411*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$D135","v":0},{"$f":"AD$392*$X411-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$392*$X411*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X411*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$D135","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F411","v":0},{"$f":"G411*Summary!$C$77","v":0},{"$f":"H411*Summary!$C$77","v":0},{"$f":"I411*Summary!$C$77","v":0},{"$f":"J411*Summary!$C$77","v":0},{"$f":"K411*Summary!$C$77","v":0},{"$f":"L411*Summary!$C$77","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E408,$E$60:$E$62,_xlfn.XLOOKUP(E412,$G$59:$K$59,$G$60:$K$62)),0)","v":0},{"$f":"G$392*$F412-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-G$392*$F412*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F412*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$E135","v":0},{"$f":"H$392*$F412-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-H$392*$F412*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F412*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$E135","v":0},{"$f":"I$392*$F412-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-I$392*$F412*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F412*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$E135","v":0},{"$f":"J$392*$F412-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-J$392*$F412*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F412*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$E135","v":0},{"$f":"K$392*$F412-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-K$392*$F412*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F412*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$E135","v":0},{"$f":"L$392*$F412-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-L$392*$F412*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F412*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$E135","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F412","v":0},{"$f":"G412*Summary!$C$29","v":0},{"$f":"H412*Summary!$C$29","v":0},{"$f":"I412*Summary!$C$29","v":0},{"$f":"J412*Summary!$C$29","v":0},{"$f":"K412*Summary!$C$29","v":0},{"$f":"L412*Summary!$C$29","v":{"$error":"#VALUE!"}},null,"Below Average",0,{"$f":"Y$392*$X412-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$392*$X412*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X412*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$E135","v":0},{"$f":"Z$392*$X412-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$392*$X412*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X412*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$E135","v":0},{"$f":"AA$392*$X412-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$392*$X412*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X412*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$E135","v":0},{"$f":"AB$392*$X412-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$392*$X412*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X412*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$E135","v":0},{"$f":"AC$392*$X412-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$392*$X412*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X412*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$E135","v":0},{"$f":"AD$392*$X412-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$392*$X412*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X412*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$E135","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F412","v":0},{"$f":"G412*Summary!$C$77","v":0},{"$f":"H412*Summary!$C$77","v":0},{"$f":"I412*Summary!$C$77","v":0},{"$f":"J412*Summary!$C$77","v":0},{"$f":"K412*Summary!$C$77","v":0},{"$f":"L412*Summary!$C$77","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E408,$E$60:$E$62,_xlfn.XLOOKUP(E413,$G$59:$K$59,$G$60:$K$62)),0)","v":0},{"$f":"G$392*$F413-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-G$392*$F413*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F413*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$F135","v":0},{"$f":"H$392*$F413-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-H$392*$F413*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F413*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$F135","v":0},{"$f":"I$392*$F413-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-I$392*$F413*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F413*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$F135","v":0},{"$f":"J$392*$F413-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-J$392*$F413*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F413*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$F135","v":0},{"$f":"K$392*$F413-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-K$392*$F413*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F413*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$F135","v":0},{"$f":"L$392*$F413-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-L$392*$F413*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F413*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$F135","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F413","v":0},{"$f":"G413*Summary!$C$29","v":0},{"$f":"H413*Summary!$C$29","v":0},{"$f":"I413*Summary!$C$29","v":0},{"$f":"J413*Summary!$C$29","v":0},{"$f":"K413*Summary!$C$29","v":0},{"$f":"L413*Summary!$C$29","v":{"$error":"#VALUE!"}},null,"Average",0,{"$f":"Y$392*$X413-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$392*$X413*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X413*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$F135","v":0},{"$f":"Z$392*$X413-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$392*$X413*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X413*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$F135","v":0},{"$f":"AA$392*$X413-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$392*$X413*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X413*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$F135","v":0},{"$f":"AB$392*$X413-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$392*$X413*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X413*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$F135","v":0},{"$f":"AC$392*$X413-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$392*$X413*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X413*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$F135","v":0},{"$f":"AD$392*$X413-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$392*$X413*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X413*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$F135","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F413","v":0},{"$f":"G413*Summary!$C$77","v":0},{"$f":"H413*Summary!$C$77","v":0},{"$f":"I413*Summary!$C$77","v":0},{"$f":"J413*Summary!$C$77","v":0},{"$f":"K413*Summary!$C$77","v":0},{"$f":"L413*Summary!$C$77","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E408,$E$60:$E$62,_xlfn.XLOOKUP(E414,$G$59:$K$59,$G$60:$K$62)),0)","v":0},{"$f":"G$392*$F414-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-G$392*$F414*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F414*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$G135","v":0},{"$f":"H$392*$F414-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-H$392*$F414*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F414*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$G135","v":0},{"$f":"I$392*$F414-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-I$392*$F414*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F414*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$G135","v":0},{"$f":"J$392*$F414-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-J$392*$F414*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F414*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$G135","v":0},{"$f":"K$392*$F414-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-K$392*$F414*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F414*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$G135","v":0},{"$f":"L$392*$F414-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-L$392*$F414*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F414*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$G135","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F414","v":0},{"$f":"G414*Summary!$C$29","v":0},{"$f":"H414*Summary!$C$29","v":0},{"$f":"I414*Summary!$C$29","v":0},{"$f":"J414*Summary!$C$29","v":0},{"$f":"K414*Summary!$C$29","v":0},{"$f":"L414*Summary!$C$29","v":{"$error":"#VALUE!"}},null,"Above Average",0,{"$f":"Y$392*$X414-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$392*$X414*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X414*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$G135","v":0},{"$f":"Z$392*$X414-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$392*$X414*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X414*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$G135","v":0},{"$f":"AA$392*$X414-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$392*$X414*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X414*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$G135","v":0},{"$f":"AB$392*$X414-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$392*$X414*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X414*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$G135","v":0},{"$f":"AC$392*$X414-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$392*$X414*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X414*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$G135","v":0},{"$f":"AD$392*$X414-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$392*$X414*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X414*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$G135","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F414","v":0},{"$f":"G414*Summary!$C$77","v":0},{"$f":"H414*Summary!$C$77","v":0},{"$f":"I414*Summary!$C$77","v":0},{"$f":"J414*Summary!$C$77","v":0},{"$f":"K414*Summary!$C$77","v":0},{"$f":"L414*Summary!$C$77","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E408,$E$60:$E$62,_xlfn.XLOOKUP(E415,$G$59:$K$59,$G$60:$K$62)),0)","v":0},{"$f":"G$392*$F415-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-G$392*$F415*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F415*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$H135","v":0},{"$f":"H$392*$F415-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-H$392*$F415*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F415*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$H135","v":0},{"$f":"I$392*$F415-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-I$392*$F415*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F415*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$H135","v":0},{"$f":"J$392*$F415-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-J$392*$F415*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F415*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$H135","v":0},{"$f":"K$392*$F415-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-K$392*$F415*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F415*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$H135","v":0},{"$f":"L$392*$F415-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL'!$L$120,0,(rng_rainfall*3)-3,38))-L$392*$F415*('PHALARIS SUB PASTURE CEREAL'!$E$32+'PHALARIS SUB PASTURE CEREAL'!$E$152/1000)-$F415*('PHALARIS SUB PASTURE CEREAL'!$E$33+'PHALARIS SUB PASTURE CEREAL'!$E$142)-'RISK Input'!$H135","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F415","v":0},{"$f":"G415*Summary!$C$29","v":0},{"$f":"H415*Summary!$C$29","v":0},{"$f":"I415*Summary!$C$29","v":0},{"$f":"J415*Summary!$C$29","v":0},{"$f":"K415*Summary!$C$29","v":0},{"$f":"L415*Summary!$C$29","v":{"$error":"#VALUE!"}},null,"Very Good",0,{"$f":"Y$392*$X415-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$392*$X415*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X415*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$H135","v":0},{"$f":"Z$392*$X415-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$392*$X415*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X415*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$H135","v":0},{"$f":"AA$392*$X415-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$392*$X415*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X415*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$H135","v":0},{"$f":"AB$392*$X415-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$392*$X415*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X415*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$H135","v":0},{"$f":"AC$392*$X415-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$392*$X415*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X415*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$H135","v":0},{"$f":"AD$392*$X415-SUM(OFFSET('PHALARIS SUB PASTURE CEREAL R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$392*$X415*('PHALARIS SUB PASTURE CEREAL R2'!$E$32+'PHALARIS SUB PASTURE CEREAL R2'!$E$152/1000)-$X415*('PHALARIS SUB PASTURE CEREAL R2'!$E$33+'PHALARIS SUB PASTURE CEREAL R2'!$E$142)-'RISK Input'!$H135","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F415","v":0},{"$f":"G415*Summary!$C$77","v":0},{"$f":"H415*Summary!$C$77","v":0},{"$f":"I415*Summary!$C$77","v":0},{"$f":"J415*Summary!$C$77","v":0},{"$f":"K415*Summary!$C$77","v":0},{"$f":"L415*Summary!$C$77","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,{"$f":"IF(rng_PHA_GRAZING_DATA_SHEET+rng_PHA_GRAZING_DATA_SHEET_R2, \"Show\", \"Hide\")","v":"Hide"},"Phalaris sub HR grazing",null,null,null,"Cash Price $/t",null,null,null,null,null,null,null,null,null,null,null,null,null,"Phalaris sub Pasture",null,null,null,"Cash Price $/t"]
[null,null,null,"Hide",{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"E418","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good",{"$f":"L418","v":"Your Prices"},null,{"$f":"WHEAT!$Z$5","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices",null,{"$f":"W418","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices"]
[null,null,null,"Hide",null,"DSE/HA",{"$f":"($G$65*$L$65)+($G$66*$L$66)+($G$67*$L$67)","v":32.5},{"$f":"($H$65*$L$65)+($H$66*$L$66)+($H$67*$L$67)","v":47.5},{"$f":"($I$65*$L$65)+($I$66*$L$66)+($I$67*$L$67)","v":58},{"$f":"($J$65*$L$65)+($J$66*$L$66)+($J$67*$L$67)","v":64.5},{"$f":"($K$65*$L$65)+($K$66*$L$66)+($K$67*$L$67)","v":72.900000000000006},{"$f":"_xlfn.XLOOKUP(var_rain,$T$430:$V$430,T436:V436)","v":{"$error":"#VALUE!"}},null,null,"Yield $/t",{"$f":"G419","v":32.5},47.5,58,64.5,72.900000000000006,{"$error":"#VALUE!"},null,null,"DSE/HA",{"$f":"G419","v":32.5},47.5,58,64.5,72.900000000000006,{"$error":"#VALUE!"},null,null,"Yield $/t",{"$f":"G419","v":32.5},{"$f":"H419","v":47.5},{"$f":"I419","v":58},{"$f":"J419","v":64.5},{"$f":"K419","v":72.900000000000006},{"$f":"U419","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Poor",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E417,$E$60:$E$62,_xlfn.XLOOKUP(E420,$G$59:$K$59,$G$60:$K$62)),0)","v":{"$error":"#VALUE!"}},{"$f":"G$419*$F420-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-G$419*$F420*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F420*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$D122","v":{"$error":"#VALUE!"}},{"$f":"H$419*$F420-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-H$419*$F420*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F420*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$D122","v":{"$error":"#VALUE!"}},{"$f":"I$419*$F420-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-I$419*$F420*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F420*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$D122","v":{"$error":"#VALUE!"}},{"$f":"J$419*$F420-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-J$419*$F420*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F420*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$D122","v":{"$error":"#VALUE!"}},{"$f":"K$419*$F420-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-K$419*$F420*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F420*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$D122","v":{"$error":"#VALUE!"}},{"$f":"L$419*$F420-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-L$419*$F420*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F420*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$D122","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F420","v":{"$error":"#VALUE!"}},{"$f":"G420*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"H420*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"I420*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"J420*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"K420*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"L420*Summary!$C$30","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F420","v":{"$error":"#VALUE!"}},{"$f":"Y$419*$X420-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$419*$X420*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X420*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$D122","v":{"$error":"#VALUE!"}},{"$f":"Z$419*$X420-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$419*$X420*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X420*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$D122","v":{"$error":"#VALUE!"}},{"$f":"AA$419*$X420-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$419*$X420*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X420*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$D122","v":{"$error":"#VALUE!"}},{"$f":"AB$419*$X420-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$419*$X420*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X420*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$D122","v":{"$error":"#VALUE!"}},{"$f":"AC$419*$X420-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$419*$X420*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X420*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$D122","v":{"$error":"#VALUE!"}},{"$f":"AD$419*$X420-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$419*$X420*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X420*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$D122","v":{"$error":"#VALUE!"}},null,"Poor",{"$f":"F420","v":{"$error":"#VALUE!"}},{"$f":"G420*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"H420*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"I420*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"J420*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"K420*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"L420*Summary!$C$78","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Below Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E417,$E$60:$E$62,_xlfn.XLOOKUP(E421,$G$59:$K$59,$G$60:$K$62)),0)","v":{"$error":"#VALUE!"}},{"$f":"G$419*$F421-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-G$419*$F421*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F421*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$E122","v":{"$error":"#VALUE!"}},{"$f":"H$419*$F421-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-H$419*$F421*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F421*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$E122","v":{"$error":"#VALUE!"}},{"$f":"I$419*$F421-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-I$419*$F421*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F421*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$E122","v":{"$error":"#VALUE!"}},{"$f":"J$419*$F421-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-J$419*$F421*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F421*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$E122","v":{"$error":"#VALUE!"}},{"$f":"K$419*$F421-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-K$419*$F421*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F421*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$E122","v":{"$error":"#VALUE!"}},{"$f":"L$419*$F421-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-L$419*$F421*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F421*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$E122","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F421","v":{"$error":"#VALUE!"}},{"$f":"G421*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"H421*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"I421*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"J421*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"K421*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"L421*Summary!$C$30","v":{"$error":"#VALUE!"}},null,"Below Average",{"$error":"#VALUE!"},{"$f":"Y$419*$X421-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$419*$X421*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X421*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$E122","v":{"$error":"#VALUE!"}},{"$f":"Z$419*$X421-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$419*$X421*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X421*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$E122","v":{"$error":"#VALUE!"}},{"$f":"AA$419*$X421-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$419*$X421*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X421*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$E122","v":{"$error":"#VALUE!"}},{"$f":"AB$419*$X421-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$419*$X421*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X421*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$E122","v":{"$error":"#VALUE!"}},{"$f":"AC$419*$X421-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$419*$X421*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X421*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$E122","v":{"$error":"#VALUE!"}},{"$f":"AD$419*$X421-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$419*$X421*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X421*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$E122","v":{"$error":"#VALUE!"}},null,"Below Average",{"$f":"F421","v":{"$error":"#VALUE!"}},{"$f":"G421*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"H421*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"I421*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"J421*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"K421*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"L421*Summary!$C$78","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E417,$E$60:$E$62,_xlfn.XLOOKUP(E422,$G$59:$K$59,$G$60:$K$62)),0)","v":{"$error":"#VALUE!"}},{"$f":"G$419*$F422-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-G$419*$F422*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F422*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$F122","v":{"$error":"#VALUE!"}},{"$f":"H$419*$F422-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-H$419*$F422*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F422*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$F122","v":{"$error":"#VALUE!"}},{"$f":"I$419*$F422-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-I$419*$F422*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F422*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$F122","v":{"$error":"#VALUE!"}},{"$f":"J$419*$F422-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-J$419*$F422*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F422*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$F122","v":{"$error":"#VALUE!"}},{"$f":"K$419*$F422-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-K$419*$F422*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F422*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$F122","v":{"$error":"#VALUE!"}},{"$f":"L$419*$F422-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-L$419*$F422*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F422*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$F122","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F422","v":{"$error":"#VALUE!"}},{"$f":"G422*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"H422*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"I422*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"J422*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"K422*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"L422*Summary!$C$30","v":{"$error":"#VALUE!"}},null,"Average",{"$error":"#VALUE!"},{"$f":"Y$419*$X422-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$419*$X422*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X422*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$F122","v":{"$error":"#VALUE!"}},{"$f":"Z$419*$X422-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$419*$X422*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X422*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$F122","v":{"$error":"#VALUE!"}},{"$f":"AA$419*$X422-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$419*$X422*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X422*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$F122","v":{"$error":"#VALUE!"}},{"$f":"AB$419*$X422-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$419*$X422*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X422*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$F122","v":{"$error":"#VALUE!"}},{"$f":"AC$419*$X422-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$419*$X422*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X422*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$F122","v":{"$error":"#VALUE!"}},{"$f":"AD$419*$X422-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$419*$X422*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X422*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$F122","v":{"$error":"#VALUE!"}},null,"Average",{"$f":"F422","v":{"$error":"#VALUE!"}},{"$f":"G422*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"H422*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"I422*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"J422*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"K422*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"L422*Summary!$C$78","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Above Average",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E417,$E$60:$E$62,_xlfn.XLOOKUP(E423,$G$59:$K$59,$G$60:$K$62)),0)","v":{"$error":"#VALUE!"}},{"$f":"G$419*$F423-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-G$419*$F423*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F423*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$G122","v":{"$error":"#VALUE!"}},{"$f":"H$419*$F423-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-H$419*$F423*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F423*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$G122","v":{"$error":"#VALUE!"}},{"$f":"I$419*$F423-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-I$419*$F423*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F423*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$G122","v":{"$error":"#VALUE!"}},{"$f":"J$419*$F423-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-J$419*$F423*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F423*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$G122","v":{"$error":"#VALUE!"}},{"$f":"K$419*$F423-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-K$419*$F423*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F423*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$G122","v":{"$error":"#VALUE!"}},{"$f":"L$419*$F423-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-L$419*$F423*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F423*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$G122","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F423","v":{"$error":"#VALUE!"}},{"$f":"G423*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"H423*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"I423*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"J423*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"K423*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"L423*Summary!$C$30","v":{"$error":"#VALUE!"}},null,"Above Average",{"$error":"#VALUE!"},{"$f":"Y$419*$X423-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$419*$X423*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X423*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$G122","v":{"$error":"#VALUE!"}},{"$f":"Z$419*$X423-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$419*$X423*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X423*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$G122","v":{"$error":"#VALUE!"}},{"$f":"AA$419*$X423-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$419*$X423*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X423*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$G122","v":{"$error":"#VALUE!"}},{"$f":"AB$419*$X423-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$419*$X423*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X423*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$G122","v":{"$error":"#VALUE!"}},{"$f":"AC$419*$X423-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$419*$X423*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X423*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$G122","v":{"$error":"#VALUE!"}},{"$f":"AD$419*$X423-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$419*$X423*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X423*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$G122","v":{"$error":"#VALUE!"}},null,"Above Average",{"$f":"F423","v":{"$error":"#VALUE!"}},{"$f":"G423*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"H423*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"I423*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"J423*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"K423*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"L423*Summary!$C$78","v":{"$error":"#VALUE!"}}]
[null,null,null,"Hide","Very Good",{"$f":"_xlfn.IFNA(_xlfn.XLOOKUP(E417,$E$60:$E$62,_xlfn.XLOOKUP(E424,$G$59:$K$59,$G$60:$K$62)),0)","v":{"$error":"#VALUE!"}},{"$f":"G$419*$F424-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-G$419*$F424*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F424*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$H122","v":{"$error":"#VALUE!"}},{"$f":"H$419*$F424-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-H$419*$F424*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F424*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$H122","v":{"$error":"#VALUE!"}},{"$f":"I$419*$F424-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-I$419*$F424*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F424*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$H122","v":{"$error":"#VALUE!"}},{"$f":"J$419*$F424-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-J$419*$F424*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F424*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$H122","v":{"$error":"#VALUE!"}},{"$f":"K$419*$F424-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-K$419*$F424*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F424*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$H122","v":{"$error":"#VALUE!"}},{"$f":"L$419*$F424-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING'!$L$120,0,(rng_rainfall*3)-3,38))-L$419*$F424*('PHALARIS SUB PASTURE GRAZING'!$E$32+'PHALARIS SUB PASTURE GRAZING'!$E$151/1000)-$F424*('PHALARIS SUB PASTURE GRAZING'!$E$33+'PHALARIS SUB PASTURE GRAZING'!$E$141)-'RISK Input'!$H122","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F424","v":{"$error":"#VALUE!"}},{"$f":"G424*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"H424*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"I424*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"J424*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"K424*Summary!$C$30","v":{"$error":"#VALUE!"}},{"$f":"L424*Summary!$C$30","v":{"$error":"#VALUE!"}},null,"Very Good",{"$error":"#VALUE!"},{"$f":"Y$419*$X424-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Y$419*$X424*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X424*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$H122","v":{"$error":"#VALUE!"}},{"$f":"Z$419*$X424-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-Z$419*$X424*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X424*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$H122","v":{"$error":"#VALUE!"}},{"$f":"AA$419*$X424-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AA$419*$X424*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X424*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$H122","v":{"$error":"#VALUE!"}},{"$f":"AB$419*$X424-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AB$419*$X424*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X424*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$H122","v":{"$error":"#VALUE!"}},{"$f":"AC$419*$X424-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AC$419*$X424*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X424*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$H122","v":{"$error":"#VALUE!"}},{"$f":"AD$419*$X424-SUM(OFFSET('PHALARIS SUB PASTURE GRAZING R2'!$L$120,0,(rng_rainfall*3)-3,38))-AD$419*$X424*('PHALARIS SUB PASTURE GRAZING R2'!$E$32+'PHALARIS SUB PASTURE GRAZING R2'!$E$151/1000)-$X424*('PHALARIS SUB PASTURE GRAZING R2'!$E$33+'PHALARIS SUB PASTURE GRAZING R2'!$E$141)-'RISK Input'!$H122","v":{"$error":"#VALUE!"}},null,"Very Good",{"$f":"F424","v":{"$error":"#VALUE!"}},{"$f":"G424*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"H424*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"I424*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"J424*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"K424*Summary!$C$78","v":{"$error":"#VALUE!"}},{"$f":"L424*Summary!$C$78","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[]
[null,null,null,null,"Pastures Rotation 1",null,"Pastures Rotation 2",null,null,"Crops Rotation 1",null,"Crops Rotation 2",null,null,"Grazing Stocking Rates DSE/ha",null,null,null,null,"Livestock Returns $/DSE"]
[null,null,null,null,"Sown pasture",null,"Sown pasture 2",null,null,{"$f":"E201","v":"Wheat"},null,"Wheat 2",null,null,null,null,"Low","Medium","High","Low","Medium","High"]
[null,null,null,null,"Self Regen Pasture",null,"Self-regen pasture 2",null,null,{"$f":"E210","v":"Durum"},null,"Durum 2",null,null,null,"Sown pasture",{"$f":"'SOWN PASTURE'!$L$10","v":4},{"$f":"'SOWN PASTURE'!$O$10","v":7},{"$f":"'SOWN PASTURE'!$R$10","v":10},{"$f":"'SOWN PASTURE'!$L$8","v":87},{"$f":"'SOWN PASTURE'!$O$8","v":87},{"$f":"'SOWN PASTURE'!$R$8","v":87}]
[null,null,null,null,"Lucerne",null,"Lucerne 2",null,null,{"$f":"E219","v":"Feed Barley"},null,"Feed barley 2",null,null,null,"Self regen pasture",{"$f":"'SELF REGEN PASTURE'!$L$10","v":4},{"$f":"'SELF REGEN PASTURE'!$O$10","v":7},{"$f":"'SELF REGEN PASTURE'!$R$10","v":10},{"$f":"'SELF REGEN PASTURE'!$L$8","v":87},{"$f":"'SELF REGEN PASTURE'!$O$8","v":87},{"$f":"'SELF REGEN PASTURE'!$R$8","v":87}]
[null,null,null,null,"Phalaris sub pasture",null,"Phalaris sub pasture 2",null,null,{"$f":"E228","v":"Malt Barley"},null,"Malt barley 2",null,null,null,"Lucerne pasture cereal zone",{"$f":"'LUCERNE PASTURE CEREAL'!$L$10","v":6},{"$f":"'LUCERNE PASTURE CEREAL'!$O$10","v":6},{"$f":"'LUCERNE PASTURE CEREAL'!$R$10","v":9},{"$f":"'LUCERNE PASTURE CEREAL'!$L$8","v":87},{"$f":"'LUCERNE PASTURE CEREAL'!$O$8","v":87},{"$f":"'LUCERNE PASTURE CEREAL'!$R$8","v":87}]
[null,null,null,null,"Crop stubbles",null,null,null,null,{"$f":"E237","v":"Triticale"},null,"Triticale 2",null,null,null,"Lucerne pasture High rainfall",{"$f":"'LUCERNE PASTURE GRAZING'!$L$10","v":11},{"$f":"'LUCERNE PASTURE GRAZING'!$O$10","v":11},{"$f":"'LUCERNE PASTURE GRAZING'!$R$10","v":11},{"$f":"'LUCERNE PASTURE GRAZING'!$L$8","v":90},{"$f":"'LUCERNE PASTURE GRAZING'!$O$8","v":90},{"$f":"'LUCERNE PASTURE GRAZING'!$R$8","v":90}]
[null,null,null,null,null,null,null,null,null,{"$f":"E246","v":"Oats"},null,"Oats 2",null,null,null,"Phalaris sub cereal zone",{"$f":"'PHALARIS SUB PASTURE CEREAL'!$L$10","v":10},{"$f":"'PHALARIS SUB PASTURE CEREAL'!$O$10","v":10},{"$f":"'PHALARIS SUB PASTURE CEREAL'!$R$10","v":10},{"$f":"'PHALARIS SUB PASTURE CEREAL'!$L$8","v":87},{"$f":"'PHALARIS SUB PASTURE CEREAL'!$O$8","v":87},{"$f":"'PHALARIS SUB PASTURE CEREAL'!$R$8","v":87}]
[null,null,null,null,"Commodity prices",null,"Pulse Crops",null,null,{"$f":"E255","v":"Oaten Hay"},null,"Oaten hay 2",null,null,null,"Phalaris sub HR grazing",{"$f":"'LUCERNE PASTURE GRAZING'!$L$10","v":11},{"$f":"'LUCERNE PASTURE GRAZING'!$O$10","v":11},{"$f":"'LUCERNE PASTURE GRAZING'!$R$10","v":11},{"$f":"'LUCERNE PASTURE GRAZING'!$L$8","v":90},{"$f":"'LUCERNE PASTURE GRAZING'!$O$8","v":90},{"$f":"'LUCERNE PASTURE GRAZING'!$R$8","v":90}]
[null,null,null,null,"Poor",null,"Lupins",null,null,{"$f":"E264","v":"Beans"},null,"Beans 2",null,null,null,"Crop Stubbles",0.5,0.6,0.8,{"$f":"AVERAGE(T431:T432)","v":87},{"$f":"AVERAGE(U431:U432)","v":87},{"$f":"AVERAGE(V431:V432)","v":87}]
[null,null,null,null,"Below Average",null,"Beans",null,null,{"$f":"E273","v":"Chickpeas"},null,"Chickpeas 2"]
[null,null,null,null,"Average",null,"Lentils",null,null,{"$f":"E282","v":"Field Peas"},null,"Field peas 2"]
[null,null,null,null,"Above Average",null,"Field peas",null,null,{"$f":"E291","v":"Lupins"},null,"Lupins 2"]
[null,null,null,null,"Very Good",null,"Vetch",null,null,{"$f":"E300","v":"Vetch"},null,"Vetch 2"]
[null,null,null,null,"Your Price (from GM sheet)",null,"Chickpeas",null,null,{"$f":"E309","v":"Conventional Canola"},null,"Conv Canola 2"]
[null,null,null,null,null,null,"Lentils IMI",null,null,{"$f":"E318","v":"TT Canola"},null,"TT Canola 2"]
[null,null,null,null,null,null,null,null,null,{"$f":"E327","v":"GM Canola"},null,"GM Canola 2"]
[null,null,null,null,null,null,null,null,null,{"$f":"E336","v":"Clearfield Canola"},null,"Clearfield Canola 2"]
[null,null,null,null,null,null,null,null,null,{"$f":"E345","v":"Lentils"},null,"Lentils 2"]
[null,null,null,null,null,null,null,null,null,{"$f":"E354","v":"Lentils Imi"},null,"Lentils Imi 2"]
[]
[]
[]
[null,null,null,null,"Historical Livestock Gross Margins"]
[]
[null,null,null,null,"Prime Lambs",null,null,null,null,"Self Replacing Merino",null,null,null,null,null,"Cleanskin Sheep"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Sheep Meat Decile Prices c/kg/cwt",null,null,"2017 to 2025 MLA Indicator Prices",null,null,null,"Wool Decile Prices (c /kg clean)",null,null,"2017 to 2025 AWI Indicator Prices"]
[null,null,null,null,null,"Mutton","Restocker lamb","Trade Lamb","Heavy Lamb","Merino Lamb",null,null,"19um","21um","22um","28um","32um"]
[null,null,null,null,null,"c/kg/cwt","c/kg/cwt","c/kg/cwt","c/kg/cwt","c/kg/cwt",null,"Lowest",998,869,865,317,190]
[null,null,null,null,"Lowest",103.642993,250.1889367,432.76236260000002,451,235,null,"Decile 1",1371,1235,1180,345,240]
[null,null,null,null,"Decile 1",288,526,603,597,513,null,"Decile 2",1410,1283,1246,375,252]
[null,null,null,null,"Decile 2",366,596,637,626,560,null,"Decile 3",1489,1304,1279,408,268]
[null,null,null,null,"Decile 3",402,625,668,661,582,null,"Decile 4",1539,1328,1308,440,285]
[null,null,null,null,"Decile 4",425,665,721,711,604,null,"Decile 5",1644,1382,1360,489,305]
[null,null,null,null,"Decile 5",474,693,766,746,639,null,"Decile 6",1711,1465,1432,596,360]
[null,null,null,null,"Decile 6",529,740,790,779,689,null,"Decile 7",1811,1541,1488,735,401]
[null,null,null,null,"Decile 7",572,788,813,800,728,null,"Decile 8",1920,1776,1728,826,448]
[null,null,null,null,"Decile 8",609,836,851,834,766,null,"Decile 9",2192,2126,2129,945,485]
[null,null,null,null,"Decile 9",652,891,911,914,814,null,"Highest",2414,2344,2323,1266,659]
[null,null,null,null,"Highest",791,1154,1209,1223,1077]
[]
[]
[null,null,null,null,"Beef Cattle",null,null,null,null,"Cattle Decile Prices c/kg lwt",null,null,"2017 to 2025 MLA Indicator Prices"]
[null,null,null,null,null,null,null,null,null,null,"Feeder ","Feeder ","Heavy","Processor","Restocker","Restocker","Young"]
[null,null,null,null,null,null,null,null,null,null,"Heifer","Steer","Steer","Cow","Yearling Heifer","Yearling Steer","Cattle"]
[null,null,null,null,null,null,null,null,null,null,"c/kg lwt","c/kg lwt","c/kg lwt","c/kg lwt","c/kg lwt","c/kg lwt","c/kg lwt"]
[null,null,null,null,null,null,null,null,null,"Lowest",164.52328916834301,204.8130185,203.59227039999999,141,141.95690920000001,214.33234859999999,191.55227439999999]
[null,null,null,null,null,null,null,null,null,"Decile 1",233.23954077190899,269.98532290000003,262.00575279999998,187,207.52517499999999,255.93365080000001,245.6220357]
[null,null,null,null,null,null,null,null,null,"Decile 2",249.91523523437499,282.0789815,273.82474029999997,203,230.5167007,274.76089130000003,278]
[null,null,null,null,null,null,null,null,null,"Decile 3",264.044316700634,296.96474910000001,284.54294609999999,215,257.95262589999999,315.33897330000002,300]
[null,null,null,null,null,null,null,null,null,"Decile 4",283.98578407160198,321.86053079999999,298.09877979999999,226,277.63139940000002,337.99553859999997,326]
[null,null,null,null,null,null,null,null,null,"Decile 5",306.13536455213199,344.15825699999999,315.24687089999998,253,304.1668416,363.86693009999999,350]
[null,null,null,null,null,null,null,null,null,"Decile 6",327,369,344,274,324.63333690000002,393.166134,380]
[null,null,null,null,null,null,null,null,null,"Decile 7",364.38709677419303,396.28294269999998,362,290,385.09091269999999,425.62507160000001,423]
[null,null,null,null,null,null,null,null,null,"Decile 8",412.85366827482898,444.44588979999997,387,308,449.95788879999998,500.29190349999999,488]
[null,null,null,null,null,null,null,null,null,"Decile 9",470.47990206869599,511.84282309999998,435,360,515.00047070000005,589.63607200000001,580]
[null,null,null,null,null,null,null,null,null,"Highest",546,574,461,385,646,713,661]

{"sheet":"RISK Input","index":15,"n_rows":128,"n_cols":34,"rows_kept":128,"cut":false,"hidden":true,"merged":[[5,3,5,7]]}
[]
[null,"Decision Management accounting for Risk"]
[]
[null,"Input Sensitity"]
[null,"How would you expect inputs to change across seasons types compared to average ?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Any formulas or values here in yellow cells will be"]
[null,"Figures in \"yellow\" cells are generic estimations that",null,"Seasonal Outcome",null,null,null,null,null,"Calculations for \"Input Sensitivity\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"copied across to the left when the copy macro is run"]
[null,"should be adjusted for your situation.",null,"Low ","Below Avge","Average","Above Avge","Very Good"]
[null,"Wheat","Yield t/ha",{"$f":"'RISK Data'!G21","v":1.2},{"$f":"'RISK Data'!H21","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!I21","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!J21","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!K21","v":5},null,null,null,null,"Application"]
[null,"$/ha","N cost across seasons",{"$f":"F9*0.5","v":{"$error":"#VALUE!"}},{"$f":"F9","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",WHEAT!L$39,IF(var_rain=\"Medium\",WHEAT!O$39, WHEAT!R$39))","v":{"$error":"#VALUE!"}},{"$f":"$F9+(G8-$F8)*40*$K10","v":{"$error":"#VALUE!"}},{"$f":"$F9+(H8-$F8)*40*$K10","v":{"$error":"#VALUE!"}},null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F9*0.5","v":{"$error":"#VALUE!"}},{"$f":"F9","v":{"$error":"#VALUE!"}},null,{"$f":"$F9+(G8-$F8)*40*$K10","v":{"$error":"#VALUE!"}},{"$f":"$F9+(H8-$F8)*40*$K10","v":{"$error":"#VALUE!"}}]
[null,null,"Herbicide cost across seasons",{"$f":"F10","v":{"$error":"#VALUE!"}},{"$f":"$F10","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM(WHEAT!L$58:'WHEAT'!L$72),IF(var_rain=\"Medium\",SUM(WHEAT!O$58:'WHEAT'!O$72),SUM(WHEAT!R$58:'WHEAT'!R$72)))","v":{"$error":"#VALUE!"}},{"$f":"$F10","v":{"$error":"#VALUE!"}},{"$f":"$F10","v":{"$error":"#VALUE!"}},null,"Urea",{"$f":"VLOOKUP($J10,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},85,10,{"$f":"K10*L10+M10","v":77.575000000000003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F10","v":{"$error":"#VALUE!"}},{"$f":"$F10","v":{"$error":"#VALUE!"}},null,{"$f":"$F10","v":{"$error":"#VALUE!"}},{"$f":"$F10","v":{"$error":"#VALUE!"}}]
[null,null,"Fungicide cost across seasons",0,0,{"$f":"IF(var_rain=\"Low\",WHEAT!L$107+WHEAT!L$108,IF(var_rain=\"Medium\",WHEAT!O$107+WHEAT!O$108,WHEAT!R$107+WHEAT!R$108))","v":{"$error":"#VALUE!"}},{"$f":"$F11*1.3","v":{"$error":"#VALUE!"}},{"$f":"$F11*2","v":{"$error":"#VALUE!"}},null,"UAN",null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"$F11*1.3","v":{"$error":"#VALUE!"}},{"$f":"$F11*2","v":{"$error":"#VALUE!"}}]
[null,null,"Fuel, R&M cost across seasons",{"$f":"$F12*0.85","v":{"$error":"#VALUE!"}},{"$f":"$F12*0.92","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",WHEAT!L$132+WHEAT!L$133,IF(var_rain=\"Medium\",WHEAT!O$132+WHEAT!O$133,WHEAT!R$132+WHEAT!R$133))","v":{"$error":"#VALUE!"}},{"$f":"$F12*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F12*1.4","v":{"$error":"#VALUE!"}},null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F12*0.85","v":{"$error":"#VALUE!"}},{"$f":"$F12*0.92","v":{"$error":"#VALUE!"}},null,{"$f":"$F12*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F12*1.4","v":{"$error":"#VALUE!"}}]
[null,null,"Other (e.g. Growth regulants)",0,0,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Rotation 1",null,{"$f":"SUM(D9:D13)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E9:E13)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F9:F13)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G9:G13)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H9:H13)","v":{"$error":"#VALUE!"}},null,null,null,null,null,0]
[null,"Cost Adjustment ","$/ha",{"$f":"D14-$F14","v":{"$error":"#VALUE!"}},{"$f":"E14-$F14","v":{"$error":"#VALUE!"}},{"$f":"F14-$F14","v":{"$error":"#VALUE!"}},{"$f":"G14-$F14","v":{"$error":"#VALUE!"}},{"$f":"H14-$F14","v":{"$error":"#VALUE!"}}]
[null,"Durum","Yield t/ha",{"$f":"'RISK Data'!G21","v":1.2},{"$f":"'RISK Data'!H21","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!I21","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!J21","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!K21","v":5},null,null,null,null,"Application"]
[null,"$/ha","N cost across seasons",null,null,{"$f":"IF(var_rain=\"Low\",DURUM!L$39,IF(var_rain=\"Medium\",DURUM!O$39,DURUM!R$39))","v":{"$error":"#VALUE!"}},{"$f":"$F17+(G16-$F16)*40*$K18","v":{"$error":"#VALUE!"}},{"$f":"$F17+(H16-$F16)*40*$K18","v":{"$error":"#VALUE!"}},null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F17+(G16-$F16)*40*$K18","v":{"$error":"#VALUE!"}},{"$f":"$F17+(H16-$F16)*40*$K18","v":{"$error":"#VALUE!"}}]
[null,null,"Herbicide cost across seasons",{"$f":"$F18","v":{"$error":"#VALUE!"}},{"$f":"$F18","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM(DURUM!L$58:'DURUM'!L$72),IF(var_rain=\"Medium\",SUM(DURUM!O$58:'DURUM'!O$72),SUM(DURUM!R$58:'DURUM'!R$72)))","v":{"$error":"#VALUE!"}},{"$f":"$F18","v":{"$error":"#VALUE!"}},{"$f":"$F18","v":{"$error":"#VALUE!"}},null,"Urea",{"$f":"VLOOKUP($J18,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},180,10,{"$f":"K18*L18+M18","v":153.1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F18","v":{"$error":"#VALUE!"}},{"$f":"$F18","v":{"$error":"#VALUE!"}},null,{"$f":"$F18","v":{"$error":"#VALUE!"}},{"$f":"$F18","v":{"$error":"#VALUE!"}}]
[null,null,"Fungicide cost across seasons",0,0,{"$f":"IF(var_rain=\"Low\",DURUM!L$107+DURUM!L$108,IF(var_rain=\"Medium\",DURUM!O$107+DURUM!O$108,DURUM!R$107+DURUM!R$108))","v":{"$error":"#VALUE!"}},{"$f":"$F19*1.3","v":{"$error":"#VALUE!"}},{"$f":"$F19*2","v":{"$error":"#VALUE!"}},null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"$F19*1.3","v":{"$error":"#VALUE!"}},{"$f":"$F19*2","v":{"$error":"#VALUE!"}}]
[null,null,"Fuel, R&M cost across seasons",{"$f":"$F20*0.85","v":{"$error":"#VALUE!"}},{"$f":"$F20*0.92","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",DURUM!L$132+DURUM!L$133,IF(var_rain=\"Low\",DURUM!O$132+DURUM!O$133,DURUM!R$132+DURUM!R$133))","v":{"$error":"#VALUE!"}},{"$f":"$F20*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F20*1.4","v":{"$error":"#VALUE!"}},null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F20*0.85","v":{"$error":"#VALUE!"}},{"$f":"$F20*0.92","v":{"$error":"#VALUE!"}},null,{"$f":"$F20*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F20*1.4","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"SUM(D17:D20)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E17:E20)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F17:F20)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G17:G20)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H17:H20)","v":{"$error":"#VALUE!"}},null,null,null,null,null,0]
[null,null,null,{"$f":"D21-$F21","v":{"$error":"#VALUE!"}},{"$f":"E21-$F21","v":{"$error":"#VALUE!"}},{"$f":"F21-$F21","v":{"$error":"#VALUE!"}},{"$f":"G21-$F21","v":{"$error":"#VALUE!"}},{"$f":"H21-$F21","v":{"$error":"#VALUE!"}}]
[null,"Malt Barley","Yield t/ha",{"$f":"'RISK Data'!$G25","v":1.2},{"$f":"'RISK Data'!$H25","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!$I25","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!$J25","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!$K25","v":4.5},null,null,null,null,"Application"]
[null,"$/ha","N cost across seasons",{"$f":"F24*0.5","v":{"$error":"#VALUE!"}},{"$f":"F24","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'MALT BARLEY'!L$39,IF(var_rain=\"Medium\",'MALT BARLEY'!O$39,'MALT BARLEY'!R$39))","v":{"$error":"#VALUE!"}},70,100,null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F24*0.5","v":{"$error":"#VALUE!"}},{"$f":"F24","v":{"$error":"#VALUE!"}},null,70,100]
[null,null,"Herbicide cost across seasons",{"$f":"$F25","v":{"$error":"#VALUE!"}},{"$f":"$F25","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM('MALT BARLEY'!L$58:'MALT BARLEY'!L$72),IF(var_rain=\"Medium\",SUM('MALT BARLEY'!O$58:'MALT BARLEY'!O$72),SUM('MALT BARLEY'!R$58:'MALT BARLEY'!R$72)))","v":{"$error":"#VALUE!"}},{"$f":"$F25","v":{"$error":"#VALUE!"}},{"$f":"$F25","v":{"$error":"#VALUE!"}},null,"Urea",{"$f":"VLOOKUP($J25,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},60,10,{"$f":"K25*L25+M25","v":57.7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F25","v":{"$error":"#VALUE!"}},{"$f":"$F25","v":{"$error":"#VALUE!"}},null,{"$f":"$F25","v":{"$error":"#VALUE!"}},{"$f":"$F25","v":{"$error":"#VALUE!"}}]
[null,null,"Fungicide cost across seasons",0,{"$f":"$F26","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'MALT BARLEY'!L$107+'MALT BARLEY'!L$108,IF(var_rain=\"Medium\",'MALT BARLEY'!O$107+'MALT BARLEY'!O$108,'MALT BARLEY'!R$107+'MALT BARLEY'!R$108))","v":{"$error":"#VALUE!"}},{"$f":"$F26","v":{"$error":"#VALUE!"}},{"$f":"$F26","v":{"$error":"#VALUE!"}},null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"$F26","v":{"$error":"#VALUE!"}},null,{"$f":"$F26","v":{"$error":"#VALUE!"}},{"$f":"$F26","v":{"$error":"#VALUE!"}}]
[null,null,"Fuel, R&M cost across seasons",{"$f":"$F27*0.85","v":{"$error":"#VALUE!"}},{"$f":"$F27*0.92","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'MALT BARLEY'!L$132+'MALT BARLEY'!L$133,IF(var_rain=\"Medium\",'MALT BARLEY'!O$132+'MALT BARLEY'!O$133,'MALT BARLEY'!R$132+'MALT BARLEY'!R$133))","v":{"$error":"#VALUE!"}},{"$f":"$F27*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F27*1.4","v":{"$error":"#VALUE!"}},null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F27*0.85","v":{"$error":"#VALUE!"}},{"$f":"$F27*0.92","v":{"$error":"#VALUE!"}},null,{"$f":"$F27*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F27*1.4","v":{"$error":"#VALUE!"}}]
[null,"Rotation 1",null,{"$f":"SUM(D24:D27)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E24:E27)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F24:F27)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G24:G27)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H24:H27)","v":{"$error":"#VALUE!"}},null,null,null,null,null,0]
[null,"Cost Adjustment","$/ha",{"$f":"D28-$F28","v":{"$error":"#VALUE!"}},{"$f":"E28-$F28","v":{"$error":"#VALUE!"}},{"$f":"F28-$F28","v":{"$error":"#VALUE!"}},{"$f":"G28-$F28","v":{"$error":"#VALUE!"}},{"$f":"H28-$F28","v":{"$error":"#VALUE!"}}]
[null,"Feed Barley","Yield t/ha",{"$f":"'RISK Data'!G26","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!H26","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!I26","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!J26","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!K26","v":{"$error":"#VALUE!"}},null,null,null,null,"Application"]
[null,"$/ha","N cost across seasons",{"$f":"F31*0.5","v":{"$error":"#VALUE!"}},{"$f":"F31","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'FEED BARLEY'!L$39,IF(var_rain=\"Medium\",'FEED BARLEY'!O$39, 'FEED BARLEY'!R$39))","v":{"$error":"#VALUE!"}},{"$f":"$F31+(G30-$F30)*40*$K32","v":{"$error":"#VALUE!"}},{"$f":"$F31+(H30-$F30)*40*$K32","v":{"$error":"#VALUE!"}},null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F31*0.5","v":{"$error":"#VALUE!"}},{"$f":"F31","v":{"$error":"#VALUE!"}},null,{"$f":"$F31+(G30-$F30)*40*$K32","v":{"$error":"#VALUE!"}},{"$f":"$F31+(H30-$F30)*40*$K32","v":{"$error":"#VALUE!"}}]
[null,null,"Herbicide cost across seasons",{"$f":"$F32","v":{"$error":"#VALUE!"}},{"$f":"$F32","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM('FEED BARLEY'!L$58:'FEED BARLEY'!L$72),IF(var_rain=\"Medium\",SUM('FEED BARLEY'!O$58:'FEED BARLEY'!O$72),SUM('FEED BARLEY'!R$58:'FEED BARLEY'!R$72)))","v":{"$error":"#VALUE!"}},{"$f":"$F32","v":{"$error":"#VALUE!"}},{"$f":"$F32","v":{"$error":"#VALUE!"}},null,"Urea",{"$f":"VLOOKUP($J32,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},50,10,{"$f":"K32*L32+M32","v":49.75},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F32","v":{"$error":"#VALUE!"}},{"$f":"$F32","v":{"$error":"#VALUE!"}},null,{"$f":"$F32","v":{"$error":"#VALUE!"}},{"$f":"$F32","v":{"$error":"#VALUE!"}}]
[null,null,"Fungicide cost across seasons",0,0,{"$f":"IF(var_rain=\"Low\",'FEED BARLEY'!L$107+'FEED BARLEY'!L$108,IF(var_rain=\"Medium\",'FEED BARLEY'!O$107+'FEED BARLEY'!O$108,'FEED BARLEY'!R$107+'FEED BARLEY'!R$108))","v":{"$error":"#VALUE!"}},{"$f":"$F33*1.3","v":{"$error":"#VALUE!"}},{"$f":"$F33*2","v":{"$error":"#VALUE!"}},null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"$F33*1.3","v":{"$error":"#VALUE!"}},{"$f":"$F33*2","v":{"$error":"#VALUE!"}}]
[null,null,"Fuel, R&M cost across seasons",{"$f":"$F34*0.85","v":{"$error":"#VALUE!"}},{"$f":"$F34*0.92","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'FEED BARLEY'!L$132+'FEED BARLEY'!L$133,IF(var_rain=\"Medium\",'FEED BARLEY'!O$132+'FEED BARLEY'!O$133,'FEED BARLEY'!R$132+'FEED BARLEY'!R$133))","v":{"$error":"#VALUE!"}},{"$f":"$F34*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F34*1.4","v":{"$error":"#VALUE!"}},null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F34*0.85","v":{"$error":"#VALUE!"}},{"$f":"$F34*0.92","v":{"$error":"#VALUE!"}},null,{"$f":"$F34*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F34*1.4","v":{"$error":"#VALUE!"}}]
[null,"Rotation 1",null,{"$f":"SUM(D31:D34)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E31:E34)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F31:F34)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G31:G34)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H31:H34)","v":{"$error":"#VALUE!"}},null,null,null,null,null,0]
[null,"Cost Adjustment","$/ha",{"$f":"D35-$F35","v":{"$error":"#VALUE!"}},{"$f":"E35-$F35","v":{"$error":"#VALUE!"}},{"$f":"F35-$F35","v":{"$error":"#VALUE!"}},{"$f":"G35-$F35","v":{"$error":"#VALUE!"}},{"$f":"H35-$F35","v":{"$error":"#VALUE!"}}]
[null,"Milling Oats",null,{"$f":"'RISK Data'!$G28","v":0},{"$f":"'RISK Data'!$G28","v":0},{"$f":"'RISK Data'!$G28","v":0},{"$f":"'RISK Data'!$G28","v":0},{"$f":"'RISK Data'!$G28","v":0},null,null,null,null,"Application"]
[null,"$/ha","N cost across seasons",{"$f":"F38*0.5","v":{"$error":"#VALUE!"}},{"$f":"F38","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'MILLING OATS'!L$39,IF(var_rain=\"Medium\",'MILLING OATS'!O$39, 'MILLING OATS'!R$39))","v":{"$error":"#VALUE!"}},{"$f":"$F38+(G37-$F37)*40*$K39","v":{"$error":"#VALUE!"}},{"$f":"$F38+(H37-$F37)*40*$K39","v":{"$error":"#VALUE!"}},null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F38*0.5","v":{"$error":"#VALUE!"}},{"$f":"F38","v":{"$error":"#VALUE!"}},null,{"$f":"$F38+(G37-$F37)*40*$K39","v":{"$error":"#VALUE!"}},{"$f":"$F38+(H37-$F37)*40*$K39","v":{"$error":"#VALUE!"}}]
[null,null,"Herbicide cost across seasons",{"$f":"$F39","v":{"$error":"#VALUE!"}},{"$f":"$F39","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM('MILLING OATS'!L$58:'MILLING OATS'!L$72),IF(var_rain=\"Medium\",SUM('MILLING OATS'!O$58:'MILLING OATS'!O$72),SUM('MILLING OATS'!R$58:'MILLING OATS'!R$72)))","v":{"$error":"#VALUE!"}},{"$f":"$F39","v":{"$error":"#VALUE!"}},{"$f":"$F39","v":{"$error":"#VALUE!"}},null,"Urea",{"$f":"VLOOKUP($J39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},50,10,{"$f":"K39*L39+M39","v":49.75},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F39","v":{"$error":"#VALUE!"}},{"$f":"$F39","v":{"$error":"#VALUE!"}},null,{"$f":"$F39","v":{"$error":"#VALUE!"}},{"$f":"$F39","v":{"$error":"#VALUE!"}}]
[null,null,"Fungicide cost across seasons",0,0,{"$f":"IF(var_rain=\"Low\",'MILLING OATS'!L$107+'MILLING OATS'!L$108,IF(var_rain=\"Medium\",'MILLING OATS'!O$107+'MILLING OATS'!O$108,'MILLING OATS'!R$107+'MILLING OATS'!R$108))","v":{"$error":"#VALUE!"}},{"$f":"$F40*1.5","v":{"$error":"#VALUE!"}},{"$f":"$F40*2","v":{"$error":"#VALUE!"}},null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"$F40*1.5","v":{"$error":"#VALUE!"}},{"$f":"$F40*2","v":{"$error":"#VALUE!"}}]
[null,null,"Fuel, R&M cost across seasons",{"$f":"$F41*0.85","v":{"$error":"#VALUE!"}},{"$f":"$F41*0.92","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'MILLING OATS'!L$132+'MILLING OATS'!L$133,IF(var_rain=\"Medium\",'MILLING OATS'!O$132+'MILLING OATS'!O$133,'MILLING OATS'!R$132+'MILLING OATS'!R$133))","v":{"$error":"#VALUE!"}},{"$f":"$F41*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F41*1.4","v":{"$error":"#VALUE!"}},null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F41*0.85","v":{"$error":"#VALUE!"}},{"$f":"$F41*0.92","v":{"$error":"#VALUE!"}},null,{"$f":"$F41*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F41*1.4","v":{"$error":"#VALUE!"}}]
[null,"Rotation 1",null,{"$f":"SUM(D38:D41)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E38:E41)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F38:F41)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G38:G41)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H38:H41)","v":{"$error":"#VALUE!"}},null,null,null,null,null,0]
[null,null,null,{"$f":"D42-$F42","v":{"$error":"#VALUE!"}},{"$f":"E42-$F42","v":{"$error":"#VALUE!"}},{"$f":"F42-$F42","v":{"$error":"#VALUE!"}},{"$f":"G42-$F42","v":{"$error":"#VALUE!"}},{"$f":"H42-$F42","v":{"$error":"#VALUE!"}}]
[null,"Triticale","Yield t/ha",{"$f":"'RISK Data'!$G28","v":0},{"$f":"'RISK Data'!$G28","v":0},{"$f":"'RISK Data'!$G28","v":0},{"$f":"'RISK Data'!$G28","v":0},{"$f":"'RISK Data'!$G28","v":0},null,null,null,null,"Application"]
[null,"$/ha","N cost across seasons",{"$f":"F45*0.5","v":{"$error":"#VALUE!"}},{"$f":"F45","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",TRITICALE!L$39,IF(var_rain=\"Medium\",TRITICALE!O$39, TRITICALE!R$39))","v":{"$error":"#VALUE!"}},{"$f":"$F45+(G44-$F44)*40*$K46","v":{"$error":"#VALUE!"}},{"$f":"$F45+(H44-$F44)*40*$K46","v":{"$error":"#VALUE!"}},null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F45*0.5","v":{"$error":"#VALUE!"}},{"$f":"F45","v":{"$error":"#VALUE!"}},null,{"$f":"$F45+(G44-$F44)*40*$K46","v":{"$error":"#VALUE!"}},{"$f":"$F45+(H44-$F44)*40*$K46","v":{"$error":"#VALUE!"}}]
[null,null,"Herbicide cost across seasons",{"$f":"$F46","v":{"$error":"#VALUE!"}},{"$f":"$F46","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM(TRITICALE!L$58:'TRITICALE'!L$72),IF(var_rain=\"Medium\",SUM(TRITICALE!O$58:'TRITICALE'!O$72),SUM(TRITICALE!R$58:'TRITICALE'!R$72)))","v":{"$error":"#VALUE!"}},{"$f":"$F46","v":{"$error":"#VALUE!"}},{"$f":"$F46","v":{"$error":"#VALUE!"}},null,"Urea",{"$f":"VLOOKUP($J46,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},50,10,{"$f":"K46*L46+M46","v":49.75},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F46","v":{"$error":"#VALUE!"}},{"$f":"$F46","v":{"$error":"#VALUE!"}},null,{"$f":"$F46","v":{"$error":"#VALUE!"}},{"$f":"$F46","v":{"$error":"#VALUE!"}}]
[null,null,"Fungicide cost across seasons",0,0,{"$f":"IF(var_rain=\"Low\",TRITICALE!L$107+TRITICALE!L$108,IF(var_rain=\"Medium\",TRITICALE!O$107+TRITICALE!O$108,TRITICALE!R$107+TRITICALE!R$108))","v":{"$error":"#VALUE!"}},{"$f":"$F47*1.5","v":{"$error":"#VALUE!"}},{"$f":"$F47*2","v":{"$error":"#VALUE!"}},null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"$F47*1.5","v":{"$error":"#VALUE!"}},{"$f":"$F47*2","v":{"$error":"#VALUE!"}}]
[null,null,"Fuel, R&M cost across seasons",{"$f":"$F48*0.85","v":{"$error":"#VALUE!"}},{"$f":"$F48*0.92","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",TRITICALE!L$132+TRITICALE!L$133,IF(var_rain=\"Low\",TRITICALE!O$132+TRITICALE!O$133,TRITICALE!R$132+TRITICALE!R$133))","v":{"$error":"#VALUE!"}},{"$f":"$F48*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F48*1.4","v":{"$error":"#VALUE!"}},null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F48*0.85","v":{"$error":"#VALUE!"}},{"$f":"$F48*0.92","v":{"$error":"#VALUE!"}},null,{"$f":"$F48*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F48*1.4","v":{"$error":"#VALUE!"}}]
[null,"Rotation 1",null,{"$f":"SUM(D45:D48)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E45:E48)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F45:F48)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G45:G48)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H45:H48)","v":{"$error":"#VALUE!"}},null,null,null,null,null,0]
[null,null,null,{"$f":"D49-$F49","v":{"$error":"#VALUE!"}},{"$f":"E49-$F49","v":{"$error":"#VALUE!"}},{"$f":"F49-$F49","v":{"$error":"#VALUE!"}},{"$f":"G49-$F49","v":{"$error":"#VALUE!"}},{"$f":"H49-$F49","v":{"$error":"#VALUE!"}}]
[null,"Export Oaten Hay","Yield t/ha",{"$f":"'RISK Data'!$G33","v":2.3765000000000023},{"$f":"'RISK Data'!$H33","v":3.3296666666666637},{"$f":"'RISK Data'!$I33","v":4.9139999999999988},{"$f":"'RISK Data'!$J33","v":6.1354999999999942},{"$f":"'RISK Data'!$K33","v":8.3124999999999964},null,null,null,null,"Application"]
[null,"$/ha","N cost across seasons",{"$f":"F52*0.5","v":{"$error":"#VALUE!"}},{"$f":"F52","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'EXPORT OATEN HAY'!L$39,IF(var_rain=\"Medium\",'EXPORT OATEN HAY'!O$39, 'EXPORT OATEN HAY'!R$39))","v":{"$error":"#VALUE!"}},40,60,null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F52*0.5","v":{"$error":"#VALUE!"}},{"$f":"F52","v":{"$error":"#VALUE!"}},null,40,60]
[null,null,"Herbicide cost across seasons",{"$f":"$F53","v":{"$error":"#VALUE!"}},{"$f":"$F53","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM('EXPORT OATEN HAY'!L$58:'EXPORT OATEN HAY'!L$72),IF(var_rain=\"Medium\",SUM('EXPORT OATEN HAY'!O$58:'EXPORT OATEN HAY'!O$72),SUM('EXPORT OATEN HAY'!R$58:'EXPORT OATEN HAY'!R$72)))","v":{"$error":"#VALUE!"}},{"$f":"$F53","v":{"$error":"#VALUE!"}},{"$f":"$F53","v":{"$error":"#VALUE!"}},null,"Urea",{"$f":"VLOOKUP($J53,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},30,10,{"$f":"K53*L53+M53","v":33.85},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F53","v":{"$error":"#VALUE!"}},{"$f":"$F53","v":{"$error":"#VALUE!"}},null,{"$f":"$F53","v":{"$error":"#VALUE!"}},{"$f":"$F53","v":{"$error":"#VALUE!"}}]
[null,null,"Fungicide cost across seasons",0,{"$f":"$F54","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'EXPORT OATEN HAY'!L$107+'EXPORT OATEN HAY'!L$108,IF(var_rain=\"Medium\",'EXPORT OATEN HAY'!O$107+'EXPORT OATEN HAY'!O$108,'EXPORT OATEN HAY'!R$107+'EXPORT OATEN HAY'!R$108))","v":{"$error":"#VALUE!"}},{"$f":"$F54","v":{"$error":"#VALUE!"}},{"$f":"$F54*1.6","v":{"$error":"#VALUE!"}},null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"$F54","v":{"$error":"#VALUE!"}},null,{"$f":"$F54","v":{"$error":"#VALUE!"}},{"$f":"$F54*1.6","v":{"$error":"#VALUE!"}}]
[null,null,"Fuel, R&M cost across seasons",{"$f":"$F55","v":{"$error":"#VALUE!"}},{"$f":"$F55","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'EXPORT OATEN HAY'!L$132+'EXPORT OATEN HAY'!L$133,IF(var_rain=\"Medium\",'EXPORT OATEN HAY'!O$132+'EXPORT OATEN HAY'!O$133,'EXPORT OATEN HAY'!R$132+'EXPORT OATEN HAY'!R$133))","v":{"$error":"#VALUE!"}},{"$f":"F55","v":{"$error":"#VALUE!"}},{"$f":"F55","v":{"$error":"#VALUE!"}},null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F55","v":{"$error":"#VALUE!"}},{"$f":"$F55","v":{"$error":"#VALUE!"}},null,{"$f":"F55","v":{"$error":"#VALUE!"}},{"$f":"F55","v":{"$error":"#VALUE!"}}]
[null,null,"Contract cutting and raking",{"$f":"$F56","v":{"$error":"#VALUE!"}},{"$f":"$F56","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM('EXPORT OATEN HAY'!L$145:L$146),IF(var_rain=\"Medium\",SUM('EXPORT OATEN HAY'!O$145:O$146),SUM('EXPORT OATEN HAY'!R$145:R$146)))","v":{"$error":"#VALUE!"}},{"$f":"$F56*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F56*1.4","v":{"$error":"#VALUE!"}},null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F56","v":{"$error":"#VALUE!"}},{"$f":"$F56","v":{"$error":"#VALUE!"}},null,{"$f":"$F56*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F56*1.4","v":{"$error":"#VALUE!"}}]
[null,null,"NB. Changes to baling costs have already been accounted for",null,null,null,null,null,null,null,null,null,null,0]
[null,"Rotation 1",null,{"$f":"SUM(D52:D57)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E52:E57)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F52:F57)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G52:G57)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H52:H57)","v":{"$error":"#VALUE!"}},null,null,null,null,null,0]
[null,null,null,{"$f":"D58-$F58","v":{"$error":"#VALUE!"}},{"$f":"E58-$F58","v":{"$error":"#VALUE!"}},{"$f":"F58-$F58","v":{"$error":"#VALUE!"}},{"$f":"G58-$F58","v":{"$error":"#VALUE!"}},{"$f":"H58-$F58","v":{"$error":"#VALUE!"}}]
[null,"Vetch","Yield t/ha",{"$f":"'RISK Data'!G55","v":0},{"$f":"'RISK Data'!H55","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!I55","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!J55","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!K55","v":0},null,null,null,null,"Application"]
[null,"$/ha","Herbicide cost across seasons",{"$f":"$F61","v":{"$error":"#VALUE!"}},{"$f":"$F61","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM(VETCH!L$58:'VETCH'!L$72),IF(var_rain=\"Medium\",SUM(VETCH!O$58:'VETCH'!O$72),SUM(VETCH!R$58:'VETCH'!R$72)))","v":{"$error":"#VALUE!"}},{"$f":"$F61","v":{"$error":"#VALUE!"}},{"$f":"$F61","v":{"$error":"#VALUE!"}},null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F61","v":{"$error":"#VALUE!"}},{"$f":"$F61","v":{"$error":"#VALUE!"}},null,{"$f":"$F61","v":{"$error":"#VALUE!"}},{"$f":"$F61","v":{"$error":"#VALUE!"}}]
[null,null,"Fungicide cost across seasons",0,{"$f":"$F62","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",VETCH!L$107+VETCH!L$108,IF(var_rain=\"Medium\",VETCH!O$107+VETCH!O$108,VETCH!R$107+VETCH!R$108))","v":{"$error":"#VALUE!"}},{"$f":"$F62*1.5","v":{"$error":"#VALUE!"}},{"$f":"$F62*2","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K62*L62/1000+M62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"$F62","v":{"$error":"#VALUE!"}},null,{"$f":"$F62*1.5","v":{"$error":"#VALUE!"}},{"$f":"$F62*2","v":{"$error":"#VALUE!"}}]
[null,null,"Fuel, R&M cost across seasons",{"$f":"$F63*0.7","v":{"$error":"#VALUE!"}},{"$f":"$F63*0.85","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",VETCH!L$132+VETCH!L$133,IF(var_rain=\"Medium\",VETCH!O$132+VETCH!O$133,VETCH!R$132+VETCH!R$133))","v":{"$error":"#VALUE!"}},{"$f":"$F63*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F63*1.4","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K63*L63/1000+M63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F63*0.7","v":{"$error":"#VALUE!"}},{"$f":"$F63*0.85","v":{"$error":"#VALUE!"}},null,{"$f":"$F63*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F63*1.4","v":{"$error":"#VALUE!"}}]
[null,"Rotation 1",null,{"$f":"SUM(D61:D63)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E61:E63)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F61:F63)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G61:G63)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H61:H63)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K64*L64/1000+M64","v":0}]
[null,null,null,{"$f":"D64-$F64","v":{"$error":"#VALUE!"}},{"$f":"E64-$F64","v":{"$error":"#VALUE!"}},{"$f":"F64-$F64","v":{"$error":"#VALUE!"}},{"$f":"G64-$F64","v":{"$error":"#VALUE!"}},{"$f":"H64-$F64","v":{"$error":"#VALUE!"}}]
[null,"Lupins","Yield t/ha",{"$f":"'RISK Data'!G47","v":0},{"$f":"'RISK Data'!H47","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!I47","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!J47","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!K47","v":0},null,null,null,null,"Application"]
[null,"$/ha","Herbicide cost across seasons",{"$f":"$F67","v":{"$error":"#VALUE!"}},{"$f":"$F67","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM(LUPINS!L$58:'LUPINS'!L$72),IF(var_rain=\"Medium\",SUM(LUPINS!O$58:'LUPINS'!O$72),SUM(LUPINS!R$58:'LUPINS'!R$72)))","v":{"$error":"#VALUE!"}},{"$f":"$F67","v":{"$error":"#VALUE!"}},{"$f":"$F67","v":{"$error":"#VALUE!"}},null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F67","v":{"$error":"#VALUE!"}},{"$f":"$F67","v":{"$error":"#VALUE!"}},null,{"$f":"$F67","v":{"$error":"#VALUE!"}},{"$f":"$F67","v":{"$error":"#VALUE!"}}]
[null,null,"Fungicide cost across seasons",0,{"$f":"F68","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",LUPINS!L$107+LUPINS!L$108,IF(var_rain=\"Medium\",LUPINS!O$107+LUPINS!O$108,LUPINS!R$107+LUPINS!R$108))","v":{"$error":"#VALUE!"}},{"$f":"$F68*1.5","v":{"$error":"#VALUE!"}},{"$f":"$F68*2","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K68*L68/1000+M68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"F68","v":{"$error":"#VALUE!"}},null,{"$f":"$F68*1.5","v":{"$error":"#VALUE!"}},{"$f":"$F68*2","v":{"$error":"#VALUE!"}}]
[null,null,"Fuel, R&M cost across seasons",{"$f":"$F69*0.7","v":{"$error":"#VALUE!"}},{"$f":"$F69*0.85","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",LUPINS!L$132+LUPINS!L$133,IF(var_rain=\"Medium\",LUPINS!O$132+LUPINS!O$133,LUPINS!R$132+LUPINS!R$133))","v":{"$error":"#VALUE!"}},{"$f":"$F69*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F69*1.4","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K69*L69/1000+M69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F69*0.7","v":{"$error":"#VALUE!"}},{"$f":"$F69*0.85","v":{"$error":"#VALUE!"}},null,{"$f":"$F69*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F69*1.4","v":{"$error":"#VALUE!"}}]
[null,"Rotation 1",null,{"$f":"SUM(D67:D69)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E67:E69)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F67:F69)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G67:G69)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H67:H69)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K70*L70/1000+M70","v":0}]
[null,null,null,{"$f":"D70-$F70","v":{"$error":"#VALUE!"}},{"$f":"E70-$F70","v":{"$error":"#VALUE!"}},{"$f":"F70-$F70","v":{"$error":"#VALUE!"}},{"$f":"G70-$F70","v":{"$error":"#VALUE!"}},{"$f":"H70-$F70","v":{"$error":"#VALUE!"}}]
[null,"Lentils","Yield t/ha",{"$f":"'RISK Data'!G49","v":0},{"$f":"'RISK Data'!H49","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!I49","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!J49","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!K49","v":0},null,null,null,null,"Application"]
[null,"$/ha","Herbicide cost across seasons",100,{"$f":"$F73","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM(LENTILS!L$58:'LENTILS'!L$72),IF(var_rain=\"Medium\",SUM(LENTILS!O$58:'LENTILS'!O$72),SUM(LENTILS!R$58:'LENTILS'!R$72)))","v":{"$error":"#VALUE!"}},{"$f":"$F73","v":{"$error":"#VALUE!"}},125,null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,{"$f":"$F73","v":{"$error":"#VALUE!"}},null,{"$f":"$F73","v":{"$error":"#VALUE!"}},125]
[null,null,"Fungicide cost across seasons",0,{"$f":"$F74","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",LENTILS!L$107+LENTILS!L$108,IF(var_rain=\"Medium\",LENTILS!O$107+LENTILS!O$108,LENTILS!R$107+LENTILS!R$108))","v":{"$error":"#VALUE!"}},{"$f":"$F74*1.8","v":{"$error":"#VALUE!"}},{"$f":"$F74*2.5","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K74*L74+M74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"$F74","v":{"$error":"#VALUE!"}},null,{"$f":"$F74*1.8","v":{"$error":"#VALUE!"}},{"$f":"$F74*2.5","v":{"$error":"#VALUE!"}}]
[null,null,"Fuel, R&M cost across seasons",{"$f":"$F75*0.7","v":{"$error":"#VALUE!"}},{"$f":"$F75*0.85","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",LENTILS!L$132+LENTILS!L$133,IF(var_rain=\"Medium\",LENTILS!O$132+LENTILS!O$133,LENTILS!R$132+LENTILS!R$133))","v":{"$error":"#VALUE!"}},{"$f":"F75*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F75*1.4","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K75*L75+M75","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F75*0.7","v":{"$error":"#VALUE!"}},{"$f":"$F75*0.85","v":{"$error":"#VALUE!"}},null,{"$f":"F75*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F75*1.4","v":{"$error":"#VALUE!"}}]
[null,"Rotation 1",null,{"$f":"SUM(D73:D75)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E73:E75)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F73:F75)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G73:G75)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H73:H75)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K76*L76+M76","v":0}]
[null,"Cost Adjustment","$/ha",{"$f":"D76-$F76","v":{"$error":"#VALUE!"}},{"$f":"E76-$F76","v":{"$error":"#VALUE!"}},{"$f":"F76-$F76","v":{"$error":"#VALUE!"}},{"$f":"G76-$F76","v":{"$error":"#VALUE!"}},{"$f":"H76-$F76","v":{"$error":"#VALUE!"}}]
[null,"Field Peas","Yield t/ha",{"$f":"'RISK Data'!G43","v":1.5443999999999996},{"$f":"'RISK Data'!H43","v":1.9282999999999983},{"$f":"'RISK Data'!I43","v":2.6124999999999985},{"$f":"'RISK Data'!J43","v":0},{"$f":"'RISK Data'!K43","v":0},null,null,null,null,"Application"]
[null,"$/ha","Herbicide cost across seasons",{"$f":"$F79","v":{"$error":"#VALUE!"}},{"$f":"$F79","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM(PEAS!L$58:'PEAS'!L$72),IF(var_rain=\"Medium\",SUM(PEAS!O$58:'PEAS'!O$72),SUM(PEAS!R$58:'PEAS'!R$72)))","v":{"$error":"#VALUE!"}},{"$f":"$F79","v":{"$error":"#VALUE!"}},{"$f":"$F79","v":{"$error":"#VALUE!"}},null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F79","v":{"$error":"#VALUE!"}},{"$f":"$F79","v":{"$error":"#VALUE!"}},null,{"$f":"$F79","v":{"$error":"#VALUE!"}},{"$f":"$F79","v":{"$error":"#VALUE!"}}]
[null,null,"Fungicide cost across seasons",0,{"$f":"F80","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",PEAS!L$107+PEAS!L$108,IF(var_rain=\"Medium\",PEAS!O$107+PEAS!O$108,PEAS!R$107+PEAS!R$108))","v":{"$error":"#VALUE!"}},{"$f":"$F80*1.5","v":{"$error":"#VALUE!"}},{"$f":"$F80*2","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K80*L80+M80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"F80","v":{"$error":"#VALUE!"}},null,{"$f":"$F80*1.5","v":{"$error":"#VALUE!"}},{"$f":"$F80*2","v":{"$error":"#VALUE!"}}]
[null,null,"Fuel, R&M cost across seasons",{"$f":"$F81*0.7","v":{"$error":"#VALUE!"}},{"$f":"$F81*0.85","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",PEAS!L$132+PEAS!L$133,IF(var_rain=\"Medium\",PEAS!O$132+PEAS!O$133,PEAS!R$132+PEAS!R$133))","v":{"$error":"#VALUE!"}},{"$f":"$F81*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F81*1.4","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K81*L81+M81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F81*0.7","v":{"$error":"#VALUE!"}},{"$f":"$F81*0.85","v":{"$error":"#VALUE!"}},null,{"$f":"$F81*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F81*1.4","v":{"$error":"#VALUE!"}}]
[null,"Rotation 1",null,{"$f":"SUM(D79:D81)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E79:E81)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F79:F81)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G79:G81)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H79:H81)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K82*L82+M82","v":0}]
[null,null,null,{"$f":"D82-$F82","v":{"$error":"#VALUE!"}},{"$f":"E82-$F82","v":{"$error":"#VALUE!"}},{"$f":"F82-$F82","v":{"$error":"#VALUE!"}},{"$f":"G82-$F82","v":{"$error":"#VALUE!"}},{"$f":"H82-$F82","v":{"$error":"#VALUE!"}}]
[null,"Beans","Yield t/ha",{"$f":"IF('RISK Data'!$E36=\"beans\",'RISK Data'!G35,0)","v":0.57900000000000074},{"$f":"IF('RISK Data'!$E36=\"beans\",'RISK Data'!H35,0)","v":0.85133333333333261},{"$f":"IF('RISK Data'!$E36=\"beans\",'RISK Data'!I35,0)","v":1.3039999999999998},{"$f":"IF('RISK Data'!$E36=\"beans\",'RISK Data'!J35,0)","v":1.9282999999999983},{"$f":"IF('RISK Data'!$E36=\"beans\",'RISK Data'!K35,0)","v":2.274999999999999},null,null,null,null,"Application"]
[null,"$/ha","Herbicide cost across seasons",{"$f":"$F85","v":{"$error":"#VALUE!"}},{"$f":"$F85","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM(BEANS!L$58:'BEANS'!L$72),IF(var_rain=\"Medium\",SUM(BEANS!O$58:'BEANS'!O$72),SUM(BEANS!R$58:'BEANS'!R$72)))","v":{"$error":"#VALUE!"}},{"$f":"$F85","v":{"$error":"#VALUE!"}},{"$f":"$F85","v":{"$error":"#VALUE!"}},null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F85","v":{"$error":"#VALUE!"}},{"$f":"$F85","v":{"$error":"#VALUE!"}},null,{"$f":"$F85","v":{"$error":"#VALUE!"}},{"$f":"$F85","v":{"$error":"#VALUE!"}}]
[null,null,"Fungicide cost across seasons",{"$f":"$F86*0.7","v":{"$error":"#VALUE!"}},{"$f":"$F86","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",BEANS!L$107+BEANS!L$108,IF(var_rain=\"Medium\",BEANS!O$107+BEANS!O$108,BEANS!R$107+BEANS!R$108))","v":{"$error":"#VALUE!"}},{"$f":"$F86*1.3","v":{"$error":"#VALUE!"}},{"$f":"$F86*1.5","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F86*0.7","v":{"$error":"#VALUE!"}},{"$f":"$F86","v":{"$error":"#VALUE!"}},null,{"$f":"$F86*1.3","v":{"$error":"#VALUE!"}},{"$f":"$F86*1.5","v":{"$error":"#VALUE!"}}]
[null,null,"Fuel, R&M cost across seasons",{"$f":"$F87*0.7","v":{"$error":"#VALUE!"}},{"$f":"$F87*0.85","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",BEANS!L$132+BEANS!L$133,IF(var_rain=\"Medium\",BEANS!O$132+BEANS!O$133,BEANS!R$132+BEANS!R$133))","v":{"$error":"#VALUE!"}},{"$f":"$F87*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F87*1.4","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K87*L87+M87","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F87*0.7","v":{"$error":"#VALUE!"}},{"$f":"$F87*0.85","v":{"$error":"#VALUE!"}},null,{"$f":"$F87*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F87*1.4","v":{"$error":"#VALUE!"}}]
[null,"Rotation 1",null,{"$f":"SUM(D85:D87)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E85:E87)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F85:F87)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G85:G87)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H85:H87)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K88*L88+M88","v":0}]
[null,null,null,{"$f":"D88-$F88","v":{"$error":"#VALUE!"}},{"$f":"E88-$F88","v":{"$error":"#VALUE!"}},{"$f":"F88-$F88","v":{"$error":"#VALUE!"}},{"$f":"G88-$F88","v":{"$error":"#VALUE!"}},{"$f":"H88-$F88","v":{"$error":"#VALUE!"}}]
[null,"Chickpeas","Yield t/ha",{"$f":"'RISK Data'!G39","v":0.74690000000000067},{"$f":"'RISK Data'!H39","v":1.0464666666666658},{"$f":"'RISK Data'!I39","v":1.5443999999999996},{"$f":"'RISK Data'!J39","v":1.9282999999999983},{"$f":"'RISK Data'!K39","v":2.6124999999999985},null,null,null,null,"Application"]
[null,"$/ha","Herbicide cost across seasons",{"$f":"$F91","v":{"$error":"#VALUE!"}},{"$f":"$F91","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM(CHICKPEAS!L$58:'CHICKPEAS'!L$72),IF(var_rain=\"Medium\",SUM(CHICKPEAS!O$58:'CHICKPEAS'!O$72),SUM(CHICKPEAS!R$58:'CHICKPEAS'!R$72)))","v":{"$error":"#VALUE!"}},{"$f":"$F91","v":{"$error":"#VALUE!"}},{"$f":"$F91","v":{"$error":"#VALUE!"}},null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F91","v":{"$error":"#VALUE!"}},{"$f":"$F91","v":{"$error":"#VALUE!"}},null,{"$f":"$F91","v":{"$error":"#VALUE!"}},{"$f":"$F91","v":{"$error":"#VALUE!"}}]
[null,null,"Fungicide cost across seasons",0,{"$f":"F92","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",CHICKPEAS!L$107+CHICKPEAS!L$108,IF(var_rain=\"Medium\",CHICKPEAS!O$107+CHICKPEAS!O$108,CHICKPEAS!R$107+CHICKPEAS!R$108))","v":{"$error":"#VALUE!"}},{"$f":"$F92*1.5","v":{"$error":"#VALUE!"}},{"$f":"$F92*2","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K92*L92+M92","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"F92","v":{"$error":"#VALUE!"}},null,{"$f":"$F92*1.5","v":{"$error":"#VALUE!"}},{"$f":"$F92*2","v":{"$error":"#VALUE!"}}]
[null,null,"Fuel, R&M cost across seasons",{"$f":"$F93*0.7","v":{"$error":"#VALUE!"}},{"$f":"$F93*0.85","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",CHICKPEAS!L$132+CHICKPEAS!L$133,IF(var_rain=\"Medium\",CHICKPEAS!O$132+CHICKPEAS!O$133,CHICKPEAS!R$132+CHICKPEAS!R$133))","v":{"$error":"#VALUE!"}},{"$f":"$F93*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F93*1.4","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K93*L93+M93","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F93*0.7","v":{"$error":"#VALUE!"}},{"$f":"$F93*0.85","v":{"$error":"#VALUE!"}},null,{"$f":"$F93*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F93*1.4","v":{"$error":"#VALUE!"}}]
[null,"Rotation 1",null,{"$f":"SUM(D91:D93)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E91:E93)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F91:F93)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G91:G93)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H91:H93)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K94*L94+M94","v":0}]
[null,null,null,{"$f":"D94-$F94","v":{"$error":"#VALUE!"}},{"$f":"E94-$F94","v":{"$error":"#VALUE!"}},{"$f":"F94-$F94","v":{"$error":"#VALUE!"}},{"$f":"G94-$F94","v":{"$error":"#VALUE!"}},{"$f":"H94-$F94","v":{"$error":"#VALUE!"}}]
[null,"Canola","Yield t/ha",{"$f":"'RISK Data'!$G30","v":0.2},{"$f":"'RISK Data'!$H30","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!$I30","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!$J30","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!$K30","v":2},null,null,null,null,"Application"]
[null,"$/ha","N cost across seasons",{"$f":"F97*0.5","v":{"$error":"#VALUE!"}},{"$f":"F97","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'CANOLA CLEARFIELD'!L$39,IF(var_rain=\"Medium\",'CANOLA CLEARFIELD'!O$39, 'CANOLA CLEARFIELD'!R$39))","v":{"$error":"#VALUE!"}},{"$f":"$F97+(G96-$F96)*80*$K98","v":{"$error":"#VALUE!"}},{"$f":"$F97+(H96-$F96)*80*$K98","v":{"$error":"#VALUE!"}},null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F97*0.5","v":{"$error":"#VALUE!"}},{"$f":"F97","v":{"$error":"#VALUE!"}},null,{"$f":"$F97+(G96-$F96)*80*$K98","v":{"$error":"#VALUE!"}},{"$f":"$F97+(H96-$F96)*80*$K98","v":{"$error":"#VALUE!"}}]
[null,null,"Herbicide cost across seasons",{"$f":"$F98","v":{"$error":"#VALUE!"}},{"$f":"$F98","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM('CANOLA CLEARFIELD'!L$58:'CANOLA CLEARFIELD'!L$72),IF(var_rain=\"Medium\",SUM('CANOLA CLEARFIELD'!O$58:'CANOLA CLEARFIELD'!O$72),SUM('CANOLA CLEARFIELD'!R$58:'CANOLA CLEARFIELD'!R$72)))","v":{"$error":"#VALUE!"}},{"$f":"$F98","v":{"$error":"#VALUE!"}},{"$f":"$F98","v":{"$error":"#VALUE!"}},null,"Urea",{"$f":"VLOOKUP($J98,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},150,10,{"$f":"K98*L98+M98","v":129.25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F98","v":{"$error":"#VALUE!"}},{"$f":"$F98","v":{"$error":"#VALUE!"}},null,{"$f":"$F98","v":{"$error":"#VALUE!"}},{"$f":"$F98","v":{"$error":"#VALUE!"}}]
[null,null,"Fungicide cost across seasons",0,{"$f":"F99","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'CANOLA CLEARFIELD'!L$107+'CANOLA CLEARFIELD'!L$108,IF(var_rain=\"Medium\",'CANOLA CLEARFIELD'!O$107+'CANOLA CLEARFIELD'!O$108,'CANOLA CLEARFIELD'!R$107+'CANOLA CLEARFIELD'!R$108))","v":{"$error":"#VALUE!"}},{"$f":"$F99","v":{"$error":"#VALUE!"}},{"$f":"$F99","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K99*L99+M99","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"F99","v":{"$error":"#VALUE!"}},null,{"$f":"$F99","v":{"$error":"#VALUE!"}},{"$f":"$F99","v":{"$error":"#VALUE!"}}]
[null,null,"Fuel, R&M cost across seasons",{"$f":"$F100*0.85","v":{"$error":"#VALUE!"}},{"$f":"$F100*0.92","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",'CANOLA CLEARFIELD'!L$132+'CANOLA CLEARFIELD'!L$133,IF(var_rain=\"Medium\",'CANOLA CLEARFIELD'!O$132+'CANOLA CLEARFIELD'!O$133,'CANOLA CLEARFIELD'!R$132+'CANOLA CLEARFIELD'!R$133))","v":{"$error":"#VALUE!"}},{"$f":"$F100*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F100*1.4","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K100*L100+M100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F100*0.85","v":{"$error":"#VALUE!"}},{"$f":"$F100*0.92","v":{"$error":"#VALUE!"}},null,{"$f":"$F100*1.2","v":{"$error":"#VALUE!"}},{"$f":"$F100*1.4","v":{"$error":"#VALUE!"}}]
[null,"Rotation 1",null,{"$f":"SUM(D97:D100)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E97:E100)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F97:F100)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G97:G100)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H97:H100)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K101*L101+M101","v":0}]
[null,null,null,{"$f":"D101-$F101","v":{"$error":"#VALUE!"}},{"$f":"E101-$F101","v":{"$error":"#VALUE!"}},{"$f":"F101-$F101","v":{"$error":"#VALUE!"}},{"$f":"G101-$F101","v":{"$error":"#VALUE!"}},{"$f":"H101-$F101","v":{"$error":"#VALUE!"}}]
[null,"Self Reg Pasture","DM t/ha",1.5,3,4,5,6,null,null,null,null,"Application",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,3,4,5,6]
[null,"$/ha","Herbicide cost across seasons",{"$f":"$F104*0.65","v":{"$error":"#VALUE!"}},{"$f":"$F104","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM('SELF REGEN PASTURE'!L$60:L$64),IF(var_rain=\"Medium\",SUM('SELF REGEN PASTURE'!O$60:O$64),SUM('SELF REGEN PASTURE'!R$60:R$64)))","v":{"$error":"#VALUE!"}},{"$f":"$F104","v":{"$error":"#VALUE!"}},{"$f":"$F104","v":{"$error":"#VALUE!"}},null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F104*0.65","v":{"$error":"#VALUE!"}},{"$f":"$F104","v":{"$error":"#VALUE!"}},null,{"$f":"$F104","v":{"$error":"#VALUE!"}},{"$f":"$F104","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K105*L105+M105","v":0}]
[null,"Rotation 1",null,{"$f":"SUM(D104:D105)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E104:E105)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F104:F105)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G104:G105)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H104:H105)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K106*L106+M106","v":0}]
[null,"Cost Adjustment","$/ha",{"$f":"D106-$F106","v":{"$error":"#VALUE!"}},{"$f":"E106-$F106","v":{"$error":"#VALUE!"}},{"$f":"F106-$F106","v":{"$error":"#VALUE!"}},{"$f":"G106-$F106","v":{"$error":"#VALUE!"}},{"$f":"H106-$F106","v":{"$error":"#VALUE!"}}]
[null,"Sown Pasture","DM t/ha",1.5,3,4,5,6,null,null,null,null,"Application",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,3,4,5,6]
[null,"$/ha","Herbicide cost across seasons",{"$f":"$F109*0.6","v":{"$error":"#VALUE!"}},{"$f":"$F109","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM('SOWN PASTURE'!L$60:L$64),IF(var_rain=\"Medium\",SUM('SOWN PASTURE'!O$60:O$64),SUM('SOWN PASTURE'!R$60:R$64)))","v":{"$error":"#VALUE!"}},{"$f":"$F109","v":{"$error":"#VALUE!"}},{"$f":"$F109","v":{"$error":"#VALUE!"}},null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F109*0.6","v":{"$error":"#VALUE!"}},{"$f":"$F109","v":{"$error":"#VALUE!"}},null,{"$f":"$F109","v":{"$error":"#VALUE!"}},{"$f":"$F109","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K110*L110+M110","v":0}]
[null,"Rotation 1",null,{"$f":"SUM(D109:D110)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E109:E110)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F109:F110)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G109:G110)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H109:H110)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K111*L111+M111","v":0}]
[null,"Cost Adjustment","$/ha",{"$f":"D111-$F111","v":{"$error":"#VALUE!"}},{"$f":"E111-$F111","v":{"$error":"#VALUE!"}},{"$f":"F111-$F111","v":{"$error":"#VALUE!"}},{"$f":"G111-$F111","v":{"$error":"#VALUE!"}},{"$f":"H111-$F111","v":{"$error":"#VALUE!"}}]
[null,"Lucerne pasture","DM t/ha",1.5,3,4,5,6,null,null,null,null,"Application",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,3,4,5,6]
[null,"$/ha","Herbicide cost across seasons",{"$f":"$F114*0.8","v":{"$error":"#VALUE!"}},{"$f":"$F114","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM('LUCERNE PASTURE CEREAL'!L$125:L$128),IF(var_rain=\"Medium\",SUM('LUCERNE PASTURE CEREAL'!O$125:O$128),SUM('LUCERNE PASTURE CEREAL'!R$125:R$128)))","v":{"$error":"#VALUE!"}},{"$f":"$F114","v":{"$error":"#VALUE!"}},{"$f":"$F114","v":{"$error":"#VALUE!"}},null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F114*0.8","v":{"$error":"#VALUE!"}},{"$f":"$F114","v":{"$error":"#VALUE!"}},null,{"$f":"$F114","v":{"$error":"#VALUE!"}},{"$f":"$F114","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K115*L115+M115","v":0}]
[null,"Rotation 1",null,{"$f":"SUM(D114:D115)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E114:E115)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F114:F115)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G114:G115)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H114:H115)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K116*L116+M116","v":0}]
[null,null,null,{"$f":"D116-$F116","v":{"$error":"#VALUE!"}},{"$f":"E116-$F116","v":{"$error":"#VALUE!"}},{"$f":"F116-$F116","v":{"$error":"#VALUE!"}},{"$f":"G116-$F116","v":{"$error":"#VALUE!"}},{"$f":"H116-$F116","v":{"$error":"#VALUE!"}}]
[null,"Phalaris sub Pasture","DM t/ha",1.5,3,4,5,6,null,null,null,null,"Application",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,3,4,5,6]
[null,"$/ha","Herbicide cost across seasons",{"$f":"$F119","v":{"$error":"#VALUE!"}},{"$f":"$F119","v":{"$error":"#VALUE!"}},{"$f":"IF(var_rain=\"Low\",SUM('PHALARIS SUB PASTURE CEREAL'!L$125:L$127),IF(var_rain=\"Medium\",SUM('PHALARIS SUB PASTURE CEREAL'!O$125:O$127),SUM('PHALARIS SUB PASTURE CEREAL'!R$125:R$127)))","v":{"$error":"#VALUE!"}},{"$f":"$F119","v":{"$error":"#VALUE!"}},{"$f":"$F119","v":{"$error":"#VALUE!"}},null,"Product","Price ","Rate / ha","Cost $/ha","Total $/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F119","v":{"$error":"#VALUE!"}},{"$f":"$F119","v":{"$error":"#VALUE!"}},null,{"$f":"$F119","v":{"$error":"#VALUE!"}},{"$f":"$F119","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K120*L120+M120","v":0}]
[null,"Rotation 1",null,{"$f":"SUM(D119:D120)","v":{"$error":"#VALUE!"}},{"$f":"SUM(E119:E120)","v":{"$error":"#VALUE!"}},{"$f":"SUM(F119:F120)","v":{"$error":"#VALUE!"}},{"$f":"SUM(G119:G120)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H119:H120)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"K121*L121+M121","v":0}]
[null,null,null,{"$f":"D121-$F121","v":{"$error":"#VALUE!"}},{"$f":"E121-$F121","v":{"$error":"#VALUE!"}},{"$f":"F121-$F121","v":{"$error":"#VALUE!"}},{"$f":"G121-$F121","v":{"$error":"#VALUE!"}},{"$f":"H121-$F121","v":{"$error":"#VALUE!"}}]
[null,"Livestock","DSE/ha",{"$f":"('RISK Data'!$G60+'RISK Data'!$G61)/2","v":{"$error":"#VALUE!"}},{"$f":"('RISK Data'!$H60+'RISK Data'!$H61)/2","v":{"$error":"#VALUE!"}},{"$f":"('RISK Data'!$I60+'RISK Data'!$I61)/2","v":{"$error":"#VALUE!"}},{"$f":"('RISK Data'!$J60+'RISK Data'!$J61)/2","v":{"$error":"#VALUE!"}},{"$f":"('RISK Data'!$K60+'RISK Data'!$K61)/2","v":{"$error":"#VALUE!"}},null,null,null,null,"Application"]
[null,"$/DSE","Animal Health costs across seasons",2,4,4,4.5,5,null,"Product","Price ","Rate/DSE","Cost $/DSE","Total $/DSE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,4,4,4.5,5]
[null,null,"Supplementry Feed across seasons",8,6,3,2.5,2,null,null,null,null,null,{"$f":"K125*L125+M125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,6,3,2.5,2]
[null,"Rotation 1",null,{"$f":"SUM(D124:D125)","v":10},{"$f":"SUM(E124:E125)","v":10},{"$f":"SUM(F124:F125)","v":7},{"$f":"SUM(G124:G125)","v":7},{"$f":"SUM(H124:H125)","v":7},null,null,null,null,null,{"$f":"K126*L126+M126","v":0}]
[null,"Cost Adjustment","$/DSE",{"$f":"D126-$F126","v":3},{"$f":"E126-$F126","v":3},{"$f":"F126-$F126","v":0},{"$f":"G126-$F126","v":0},{"$f":"H126-$F126","v":0},null,null,null,null,null,{"$f":"K127*L127+M127","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K128*L128+M128","v":0}]

{"sheet":"RISK Compare","index":16,"n_rows":47,"n_cols":16,"rows_kept":47,"cut":false,"hidden":true,"merged":[[19,1,23,1],[10,1,14,1],[7,3,7,8],[30,3,30,8]]}
[{"$f":"IF(A27=\"Hide\",TRUE,FALSE)","v":false}]
[null,null,"Crop Comparisons and Risk "]
[]
[null,null,"Comparison between Crops in Rotation 1"]
[null,null,"Gross Margin per Ha"]
[null,null,"Crop 1",4,null,"Price",6,null,null,null,"Crop 2",18,null,"Price",1]
[]
[null,null,null,"Price",null,null,null,null,null,null,"Price"]
[null,null,"Yield","Poor","Below Avge","Average","Above Avge","Very Good","Your Price",null,"Poor","Below Avge","Average","Above Avge","Very Good","Your Price"]
[null,null,null,{"$f":"IF($D$6=1,'RISK Data'!G203,IF($D$6=2,'RISK Data'!G212,IF($D$6=3,'RISK Data'!G221,IF($D$6=4,'RISK Data'!G230,IF($D$6=5,'RISK Data'!G239,IF($D$6=6,'RISK Data'!G248,IF($D$6=7,'RISK Data'!G257,IF($D$6=8,'RISK Data'!G266,IF($D$6=9,'RISK Data'!G275,IF($D$6=10,'RISK Data'!G284,IF($D$6=11,'RISK Data'!G293,IF($D$6=12,'RISK Data'!G302,IF($D$6=13,'RISK Data'!G311,IF($D$6=14,'RISK Data'!G320,IF($D$6=15,'RISK Data'!G329,IF($D$6=16,'RISK Data'!G338,IF($D$6=17,'RISK Data'!G347,'RISK Data'!G356)))))))))))))))))","v":255},{"$f":"IF($D$6=1,'RISK Data'!H203,IF($D$6=2,'RISK Data'!H212,IF($D$6=3,'RISK Data'!H221,IF($D$6=4,'RISK Data'!H230,IF($D$6=5,'RISK Data'!H239,IF($D$6=6,'RISK Data'!H248,IF($D$6=7,'RISK Data'!H257,IF($D$6=8,'RISK Data'!H266,IF($D$6=9,'RISK Data'!H275,IF($D$6=10,'RISK Data'!H284,IF($D$6=11,'RISK Data'!H293,IF($D$6=12,'RISK Data'!H302,IF($D$6=13,'RISK Data'!H311,IF($D$6=14,'RISK Data'!H320,IF($D$6=15,'RISK Data'!H329,IF($D$6=16,'RISK Data'!H338,IF($D$6=17,'RISK Data'!H347,'RISK Data'!H356)))))))))))))))))","v":287},{"$f":"IF($D$6=1,'RISK Data'!I203,IF($D$6=2,'RISK Data'!I212,IF($D$6=3,'RISK Data'!I221,IF($D$6=4,'RISK Data'!I230,IF($D$6=5,'RISK Data'!I239,IF($D$6=6,'RISK Data'!I248,IF($D$6=7,'RISK Data'!I257,IF($D$6=8,'RISK Data'!I266,IF($D$6=9,'RISK Data'!I275,IF($D$6=10,'RISK Data'!I284,IF($D$6=11,'RISK Data'!I293,IF($D$6=12,'RISK Data'!I302,IF($D$6=13,'RISK Data'!I311,IF($D$6=14,'RISK Data'!I320,IF($D$6=15,'RISK Data'!I329,IF($D$6=16,'RISK Data'!I338,IF($D$6=17,'RISK Data'!I347,'RISK Data'!I356)))))))))))))))))","v":317},{"$f":"IF($D$6=1,'RISK Data'!J203,IF($D$6=2,'RISK Data'!J212,IF($D$6=3,'RISK Data'!J221,IF($D$6=4,'RISK Data'!J230,IF($D$6=5,'RISK Data'!J239,IF($D$6=6,'RISK Data'!J248,IF($D$6=7,'RISK Data'!J257,IF($D$6=8,'RISK Data'!J266,IF($D$6=9,'RISK Data'!J275,IF($D$6=10,'RISK Data'!J284,IF($D$6=11,'RISK Data'!J293,IF($D$6=12,'RISK Data'!J302,IF($D$6=13,'RISK Data'!J311,IF($D$6=14,'RISK Data'!J320,IF($D$6=15,'RISK Data'!J329,IF($D$6=16,'RISK Data'!J338,IF($D$6=17,'RISK Data'!J347,'RISK Data'!J356)))))))))))))))))","v":346},{"$f":"IF($D$6=1,'RISK Data'!K203,IF($D$6=2,'RISK Data'!K212,IF($D$6=3,'RISK Data'!K221,IF($D$6=4,'RISK Data'!K230,IF($D$6=5,'RISK Data'!K239,IF($D$6=6,'RISK Data'!K248,IF($D$6=7,'RISK Data'!K257,IF($D$6=8,'RISK Data'!K266,IF($D$6=9,'RISK Data'!K275,IF($D$6=10,'RISK Data'!K284,IF($D$6=11,'RISK Data'!K293,IF($D$6=12,'RISK Data'!K302,IF($D$6=13,'RISK Data'!K311,IF($D$6=14,'RISK Data'!K320,IF($D$6=15,'RISK Data'!K329,IF($D$6=16,'RISK Data'!K338,IF($D$6=17,'RISK Data'!K347,'RISK Data'!K356)))))))))))))))))","v":377},{"$f":"IF($D$6=1,'RISK Data'!L203,IF($D$6=2,'RISK Data'!L212,IF($D$6=3,'RISK Data'!L221,IF($D$6=4,'RISK Data'!L230,IF($D$6=5,'RISK Data'!L239,IF($D$6=6,'RISK Data'!L248,IF($D$6=7,'RISK Data'!L257,IF($D$6=8,'RISK Data'!L266,IF($D$6=9,'RISK Data'!L275,IF($D$6=10,'RISK Data'!L284,IF($D$6=11,'RISK Data'!L293,IF($D$6=12,'RISK Data'!L302,IF($D$6=13,'RISK Data'!L311,IF($D$6=14,'RISK Data'!L320,IF($D$6=15,'RISK Data'!L329,IF($D$6=16,'RISK Data'!L338,IF($D$6=17,'RISK Data'!L347,'RISK Data'!L356)))))))))))))))))","v":{"$error":"#VALUE!"}},null,{"$f":"IF($L$6=1,'RISK Data'!G203,IF($L$6=2,'RISK Data'!G212,IF($L$6=3,'RISK Data'!G221,IF($L$6=4,'RISK Data'!G230,IF($L$6=5,'RISK Data'!G239,IF($L$6=6,'RISK Data'!G248,IF($L$6=7,'RISK Data'!G257,IF($L$6=8,'RISK Data'!G266,IF($L$6=9,'RISK Data'!G275,IF($L$6=10,'RISK Data'!G284,IF($L$6=11,'RISK Data'!G293,IF($L$6=12,'RISK Data'!G302,IF($L$6=13,'RISK Data'!G311,IF($L$6=14,'RISK Data'!G320,IF($L$6=15,'RISK Data'!G329,IF($L$6=16,'RISK Data'!G338,IF($L$6=17,'RISK Data'!G347,'RISK Data'!G356)))))))))))))))))","v":450},{"$f":"IF($L$6=1,'RISK Data'!H203,IF($L$6=2,'RISK Data'!H212,IF($L$6=3,'RISK Data'!H221,IF($L$6=4,'RISK Data'!H230,IF($L$6=5,'RISK Data'!H239,IF($L$6=6,'RISK Data'!H248,IF($L$6=7,'RISK Data'!H257,IF($L$6=8,'RISK Data'!H266,IF($L$6=9,'RISK Data'!H275,IF($L$6=10,'RISK Data'!H284,IF($L$6=11,'RISK Data'!H293,IF($L$6=12,'RISK Data'!H302,IF($L$6=13,'RISK Data'!H311,IF($L$6=14,'RISK Data'!H320,IF($L$6=15,'RISK Data'!H329,IF($L$6=16,'RISK Data'!H338,IF($L$6=17,'RISK Data'!H347,'RISK Data'!H356)))))))))))))))))","v":600},{"$f":"IF($L$6=1,'RISK Data'!I203,IF($L$6=2,'RISK Data'!I212,IF($L$6=3,'RISK Data'!I221,IF($L$6=4,'RISK Data'!I230,IF($L$6=5,'RISK Data'!I239,IF($L$6=6,'RISK Data'!I248,IF($L$6=7,'RISK Data'!I257,IF($L$6=8,'RISK Data'!I266,IF($L$6=9,'RISK Data'!I275,IF($L$6=10,'RISK Data'!I284,IF($L$6=11,'RISK Data'!I293,IF($L$6=12,'RISK Data'!I302,IF($L$6=13,'RISK Data'!I311,IF($L$6=14,'RISK Data'!I320,IF($L$6=15,'RISK Data'!I329,IF($L$6=16,'RISK Data'!I338,IF($L$6=17,'RISK Data'!I347,'RISK Data'!I356)))))))))))))))))","v":680},{"$f":"IF($L$6=1,'RISK Data'!J203,IF($L$6=2,'RISK Data'!J212,IF($L$6=3,'RISK Data'!J221,IF($L$6=4,'RISK Data'!J230,IF($L$6=5,'RISK Data'!J239,IF($L$6=6,'RISK Data'!J248,IF($L$6=7,'RISK Data'!J257,IF($L$6=8,'RISK Data'!J266,IF($L$6=9,'RISK Data'!J275,IF($L$6=10,'RISK Data'!J284,IF($L$6=11,'RISK Data'!J293,IF($L$6=12,'RISK Data'!J302,IF($L$6=13,'RISK Data'!J311,IF($L$6=14,'RISK Data'!J320,IF($L$6=15,'RISK Data'!J329,IF($L$6=16,'RISK Data'!J338,IF($L$6=17,'RISK Data'!J347,'RISK Data'!J356)))))))))))))))))","v":750},{"$f":"IF($L$6=1,'RISK Data'!K203,IF($L$6=2,'RISK Data'!K212,IF($L$6=3,'RISK Data'!K221,IF($L$6=4,'RISK Data'!K230,IF($L$6=5,'RISK Data'!K239,IF($L$6=6,'RISK Data'!K248,IF($L$6=7,'RISK Data'!K257,IF($L$6=8,'RISK Data'!K266,IF($L$6=9,'RISK Data'!K275,IF($L$6=10,'RISK Data'!K284,IF($L$6=11,'RISK Data'!K293,IF($L$6=12,'RISK Data'!K302,IF($L$6=13,'RISK Data'!K311,IF($L$6=14,'RISK Data'!K320,IF($L$6=15,'RISK Data'!K329,IF($L$6=16,'RISK Data'!K338,IF($L$6=17,'RISK Data'!K347,'RISK Data'!K356)))))))))))))))))","v":1000},{"$f":"IF($L$6=1,'RISK Data'!L203,IF($L$6=2,'RISK Data'!L212,IF($L$6=3,'RISK Data'!L221,IF($L$6=4,'RISK Data'!L230,IF($L$6=5,'RISK Data'!L239,IF($L$6=6,'RISK Data'!L248,IF($L$6=7,'RISK Data'!L257,IF($L$6=8,'RISK Data'!L266,IF($L$6=9,'RISK Data'!L275,IF($L$6=10,'RISK Data'!L284,IF($L$6=11,'RISK Data'!L293,IF($L$6=12,'RISK Data'!L302,IF($L$6=13,'RISK Data'!L311,IF($L$6=14,'RISK Data'!L320,IF($L$6=15,'RISK Data'!L329,IF($L$6=16,'RISK Data'!L338,IF($L$6=17,'RISK Data'!L347,'RISK Data'!L356)))))))))))))))))","v":{"$error":"#VALUE!"}}]
[null,"Season",{"$f":"'RISK Data'!E204","v":"Poor"},{"$f":"IF($D$6=1,'RISK Data'!G204,IF($D$6=2,'RISK Data'!G213,IF($D$6=3,'RISK Data'!G222,IF($D$6=4,'RISK Data'!G231,IF($D$6=5,'RISK Data'!G240,IF($D$6=6,'RISK Data'!G249,IF($D$6=7,'RISK Data'!G258,IF($D$6=8,'RISK Data'!G267,IF($D$6=9,'RISK Data'!G276,IF($D$6=10,'RISK Data'!G285,IF($D$6=11,'RISK Data'!G294,IF($D$6=12,'RISK Data'!G303,IF($D$6=13,'RISK Data'!G312,IF($D$6=14,'RISK Data'!G321,IF($D$6=15,'RISK Data'!G330,IF($D$6=16,'RISK Data'!G339,IF($D$6=17,'RISK Data'!G348,'RISK Data'!G357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!H204,IF($D$6=2,'RISK Data'!H213,IF($D$6=3,'RISK Data'!H222,IF($D$6=4,'RISK Data'!H231,IF($D$6=5,'RISK Data'!H240,IF($D$6=6,'RISK Data'!H249,IF($D$6=7,'RISK Data'!H258,IF($D$6=8,'RISK Data'!H267,IF($D$6=9,'RISK Data'!H276,IF($D$6=10,'RISK Data'!H285,IF($D$6=11,'RISK Data'!H294,IF($D$6=12,'RISK Data'!H303,IF($D$6=13,'RISK Data'!H312,IF($D$6=14,'RISK Data'!H321,IF($D$6=15,'RISK Data'!H330,IF($D$6=16,'RISK Data'!H339,IF($D$6=17,'RISK Data'!H348,'RISK Data'!H357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!I204,IF($D$6=2,'RISK Data'!I213,IF($D$6=3,'RISK Data'!I222,IF($D$6=4,'RISK Data'!I231,IF($D$6=5,'RISK Data'!I240,IF($D$6=6,'RISK Data'!I249,IF($D$6=7,'RISK Data'!I258,IF($D$6=8,'RISK Data'!I267,IF($D$6=9,'RISK Data'!I276,IF($D$6=10,'RISK Data'!I285,IF($D$6=11,'RISK Data'!I294,IF($D$6=12,'RISK Data'!I303,IF($D$6=13,'RISK Data'!I312,IF($D$6=14,'RISK Data'!I321,IF($D$6=15,'RISK Data'!I330,IF($D$6=16,'RISK Data'!I339,IF($D$6=17,'RISK Data'!I348,'RISK Data'!I357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!J204,IF($D$6=2,'RISK Data'!J213,IF($D$6=3,'RISK Data'!J222,IF($D$6=4,'RISK Data'!J231,IF($D$6=5,'RISK Data'!J240,IF($D$6=6,'RISK Data'!J249,IF($D$6=7,'RISK Data'!J258,IF($D$6=8,'RISK Data'!J267,IF($D$6=9,'RISK Data'!J276,IF($D$6=10,'RISK Data'!J285,IF($D$6=11,'RISK Data'!J294,IF($D$6=12,'RISK Data'!J303,IF($D$6=13,'RISK Data'!J312,IF($D$6=14,'RISK Data'!J321,IF($D$6=15,'RISK Data'!J330,IF($D$6=16,'RISK Data'!J339,IF($D$6=17,'RISK Data'!J348,'RISK Data'!J357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!K204,IF($D$6=2,'RISK Data'!K213,IF($D$6=3,'RISK Data'!K222,IF($D$6=4,'RISK Data'!K231,IF($D$6=5,'RISK Data'!K240,IF($D$6=6,'RISK Data'!K249,IF($D$6=7,'RISK Data'!K258,IF($D$6=8,'RISK Data'!K267,IF($D$6=9,'RISK Data'!K276,IF($D$6=10,'RISK Data'!K285,IF($D$6=11,'RISK Data'!K294,IF($D$6=12,'RISK Data'!K303,IF($D$6=13,'RISK Data'!K312,IF($D$6=14,'RISK Data'!K321,IF($D$6=15,'RISK Data'!K330,IF($D$6=16,'RISK Data'!K339,IF($D$6=17,'RISK Data'!K348,'RISK Data'!K357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!L204,IF($D$6=2,'RISK Data'!L213,IF($D$6=3,'RISK Data'!L222,IF($D$6=4,'RISK Data'!L231,IF($D$6=5,'RISK Data'!L240,IF($D$6=6,'RISK Data'!L249,IF($D$6=7,'RISK Data'!L258,IF($D$6=8,'RISK Data'!L267,IF($D$6=9,'RISK Data'!L276,IF($D$6=10,'RISK Data'!L285,IF($D$6=11,'RISK Data'!L294,IF($D$6=12,'RISK Data'!L303,IF($D$6=13,'RISK Data'!L312,IF($D$6=14,'RISK Data'!L321,IF($D$6=15,'RISK Data'!L330,IF($D$6=16,'RISK Data'!L339,IF($D$6=17,'RISK Data'!L348,'RISK Data'!L357)))))))))))))))))","v":{"$error":"#VALUE!"}},null,{"$f":"IF($L$6=1,'RISK Data'!G204,IF($L$6=2,'RISK Data'!G213,IF($L$6=3,'RISK Data'!G222,IF($L$6=4,'RISK Data'!G231,IF($L$6=5,'RISK Data'!G240,IF($L$6=6,'RISK Data'!G249,IF($L$6=7,'RISK Data'!G258,IF($L$6=8,'RISK Data'!G267,IF($L$6=9,'RISK Data'!G276,IF($L$6=10,'RISK Data'!G285,IF($L$6=11,'RISK Data'!G294,IF($L$6=12,'RISK Data'!G303,IF($L$6=13,'RISK Data'!G312,IF($L$6=14,'RISK Data'!G321,IF($L$6=15,'RISK Data'!G330,IF($L$6=16,'RISK Data'!G339,IF($L$6=17,'RISK Data'!G348,'RISK Data'!G357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!H204,IF($L$6=2,'RISK Data'!H213,IF($L$6=3,'RISK Data'!H222,IF($L$6=4,'RISK Data'!H231,IF($L$6=5,'RISK Data'!H240,IF($L$6=6,'RISK Data'!H249,IF($L$6=7,'RISK Data'!H258,IF($L$6=8,'RISK Data'!H267,IF($L$6=9,'RISK Data'!H276,IF($L$6=10,'RISK Data'!H285,IF($L$6=11,'RISK Data'!H294,IF($L$6=12,'RISK Data'!H303,IF($L$6=13,'RISK Data'!H312,IF($L$6=14,'RISK Data'!H321,IF($L$6=15,'RISK Data'!H330,IF($L$6=16,'RISK Data'!H339,IF($L$6=17,'RISK Data'!H348,'RISK Data'!H357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!I204,IF($L$6=2,'RISK Data'!I213,IF($L$6=3,'RISK Data'!I222,IF($L$6=4,'RISK Data'!I231,IF($L$6=5,'RISK Data'!I240,IF($L$6=6,'RISK Data'!I249,IF($L$6=7,'RISK Data'!I258,IF($L$6=8,'RISK Data'!I267,IF($L$6=9,'RISK Data'!I276,IF($L$6=10,'RISK Data'!I285,IF($L$6=11,'RISK Data'!I294,IF($L$6=12,'RISK Data'!I303,IF($L$6=13,'RISK Data'!I312,IF($L$6=14,'RISK Data'!I321,IF($L$6=15,'RISK Data'!I330,IF($L$6=16,'RISK Data'!I339,IF($L$6=17,'RISK Data'!I348,'RISK Data'!I357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!J204,IF($L$6=2,'RISK Data'!J213,IF($L$6=3,'RISK Data'!J222,IF($L$6=4,'RISK Data'!J231,IF($L$6=5,'RISK Data'!J240,IF($L$6=6,'RISK Data'!J249,IF($L$6=7,'RISK Data'!J258,IF($L$6=8,'RISK Data'!J267,IF($L$6=9,'RISK Data'!J276,IF($L$6=10,'RISK Data'!J285,IF($L$6=11,'RISK Data'!J294,IF($L$6=12,'RISK Data'!J303,IF($L$6=13,'RISK Data'!J312,IF($L$6=14,'RISK Data'!J321,IF($L$6=15,'RISK Data'!J330,IF($L$6=16,'RISK Data'!J339,IF($L$6=17,'RISK Data'!J348,'RISK Data'!J357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!K204,IF($L$6=2,'RISK Data'!K213,IF($L$6=3,'RISK Data'!K222,IF($L$6=4,'RISK Data'!K231,IF($L$6=5,'RISK Data'!K240,IF($L$6=6,'RISK Data'!K249,IF($L$6=7,'RISK Data'!K258,IF($L$6=8,'RISK Data'!K267,IF($L$6=9,'RISK Data'!K276,IF($L$6=10,'RISK Data'!K285,IF($L$6=11,'RISK Data'!K294,IF($L$6=12,'RISK Data'!K303,IF($L$6=13,'RISK Data'!K312,IF($L$6=14,'RISK Data'!K321,IF($L$6=15,'RISK Data'!K330,IF($L$6=16,'RISK Data'!K339,IF($L$6=17,'RISK Data'!K348,'RISK Data'!K357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!L204,IF($L$6=2,'RISK Data'!L213,IF($L$6=3,'RISK Data'!L222,IF($L$6=4,'RISK Data'!L231,IF($L$6=5,'RISK Data'!L240,IF($L$6=6,'RISK Data'!L249,IF($L$6=7,'RISK Data'!L258,IF($L$6=8,'RISK Data'!L267,IF($L$6=9,'RISK Data'!L276,IF($L$6=10,'RISK Data'!L285,IF($L$6=11,'RISK Data'!L294,IF($L$6=12,'RISK Data'!L303,IF($L$6=13,'RISK Data'!L312,IF($L$6=14,'RISK Data'!L321,IF($L$6=15,'RISK Data'!L330,IF($L$6=16,'RISK Data'!L339,IF($L$6=17,'RISK Data'!L348,'RISK Data'!L357)))))))))))))))))","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'RISK Data'!E205","v":"Below Average"},{"$f":"IF($D$6=1,'RISK Data'!G205,IF($D$6=2,'RISK Data'!G214,IF($D$6=3,'RISK Data'!G223,IF($D$6=4,'RISK Data'!G232,IF($D$6=5,'RISK Data'!G241,IF($D$6=6,'RISK Data'!G250,IF($D$6=7,'RISK Data'!G259,IF($D$6=8,'RISK Data'!G268,IF($D$6=9,'RISK Data'!G277,IF($D$6=10,'RISK Data'!G286,IF($D$6=11,'RISK Data'!G295,IF($D$6=12,'RISK Data'!G304,IF($D$6=13,'RISK Data'!G313,IF($D$6=14,'RISK Data'!G322,IF($D$6=15,'RISK Data'!G331,IF($D$6=16,'RISK Data'!G340,IF($D$6=17,'RISK Data'!G349,'RISK Data'!G358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!H205,IF($D$6=2,'RISK Data'!H214,IF($D$6=3,'RISK Data'!H223,IF($D$6=4,'RISK Data'!H232,IF($D$6=5,'RISK Data'!H241,IF($D$6=6,'RISK Data'!H250,IF($D$6=7,'RISK Data'!H259,IF($D$6=8,'RISK Data'!H268,IF($D$6=9,'RISK Data'!H277,IF($D$6=10,'RISK Data'!H286,IF($D$6=11,'RISK Data'!H295,IF($D$6=12,'RISK Data'!H304,IF($D$6=13,'RISK Data'!H313,IF($D$6=14,'RISK Data'!H322,IF($D$6=15,'RISK Data'!H331,IF($D$6=16,'RISK Data'!H340,IF($D$6=17,'RISK Data'!H349,'RISK Data'!H358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!I205,IF($D$6=2,'RISK Data'!I214,IF($D$6=3,'RISK Data'!I223,IF($D$6=4,'RISK Data'!I232,IF($D$6=5,'RISK Data'!I241,IF($D$6=6,'RISK Data'!I250,IF($D$6=7,'RISK Data'!I259,IF($D$6=8,'RISK Data'!I268,IF($D$6=9,'RISK Data'!I277,IF($D$6=10,'RISK Data'!I286,IF($D$6=11,'RISK Data'!I295,IF($D$6=12,'RISK Data'!I304,IF($D$6=13,'RISK Data'!I313,IF($D$6=14,'RISK Data'!I322,IF($D$6=15,'RISK Data'!I331,IF($D$6=16,'RISK Data'!I340,IF($D$6=17,'RISK Data'!I349,'RISK Data'!I358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!J205,IF($D$6=2,'RISK Data'!J214,IF($D$6=3,'RISK Data'!J223,IF($D$6=4,'RISK Data'!J232,IF($D$6=5,'RISK Data'!J241,IF($D$6=6,'RISK Data'!J250,IF($D$6=7,'RISK Data'!J259,IF($D$6=8,'RISK Data'!J268,IF($D$6=9,'RISK Data'!J277,IF($D$6=10,'RISK Data'!J286,IF($D$6=11,'RISK Data'!J295,IF($D$6=12,'RISK Data'!J304,IF($D$6=13,'RISK Data'!J313,IF($D$6=14,'RISK Data'!J322,IF($D$6=15,'RISK Data'!J331,IF($D$6=16,'RISK Data'!J340,IF($D$6=17,'RISK Data'!J349,'RISK Data'!J358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!K205,IF($D$6=2,'RISK Data'!K214,IF($D$6=3,'RISK Data'!K223,IF($D$6=4,'RISK Data'!K232,IF($D$6=5,'RISK Data'!K241,IF($D$6=6,'RISK Data'!K250,IF($D$6=7,'RISK Data'!K259,IF($D$6=8,'RISK Data'!K268,IF($D$6=9,'RISK Data'!K277,IF($D$6=10,'RISK Data'!K286,IF($D$6=11,'RISK Data'!K295,IF($D$6=12,'RISK Data'!K304,IF($D$6=13,'RISK Data'!K313,IF($D$6=14,'RISK Data'!K322,IF($D$6=15,'RISK Data'!K331,IF($D$6=16,'RISK Data'!K340,IF($D$6=17,'RISK Data'!K349,'RISK Data'!K358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!L205,IF($D$6=2,'RISK Data'!L214,IF($D$6=3,'RISK Data'!L223,IF($D$6=4,'RISK Data'!L232,IF($D$6=5,'RISK Data'!L241,IF($D$6=6,'RISK Data'!L250,IF($D$6=7,'RISK Data'!L259,IF($D$6=8,'RISK Data'!L268,IF($D$6=9,'RISK Data'!L277,IF($D$6=10,'RISK Data'!L286,IF($D$6=11,'RISK Data'!L295,IF($D$6=12,'RISK Data'!L304,IF($D$6=13,'RISK Data'!L313,IF($D$6=14,'RISK Data'!L322,IF($D$6=15,'RISK Data'!L331,IF($D$6=16,'RISK Data'!L340,IF($D$6=17,'RISK Data'!L349,'RISK Data'!L358)))))))))))))))))","v":{"$error":"#VALUE!"}},null,{"$f":"IF($L$6=1,'RISK Data'!G205,IF($L$6=2,'RISK Data'!G214,IF($L$6=3,'RISK Data'!G223,IF($L$6=4,'RISK Data'!G232,IF($L$6=5,'RISK Data'!G241,IF($L$6=6,'RISK Data'!G250,IF($L$6=7,'RISK Data'!G259,IF($L$6=8,'RISK Data'!G268,IF($L$6=9,'RISK Data'!G277,IF($L$6=10,'RISK Data'!G286,IF($L$6=11,'RISK Data'!G295,IF($L$6=12,'RISK Data'!G304,IF($L$6=13,'RISK Data'!G313,IF($L$6=14,'RISK Data'!G322,IF($L$6=15,'RISK Data'!G331,IF($L$6=16,'RISK Data'!G340,IF($L$6=17,'RISK Data'!G349,'RISK Data'!G358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!H205,IF($L$6=2,'RISK Data'!H214,IF($L$6=3,'RISK Data'!H223,IF($L$6=4,'RISK Data'!H232,IF($L$6=5,'RISK Data'!H241,IF($L$6=6,'RISK Data'!H250,IF($L$6=7,'RISK Data'!H259,IF($L$6=8,'RISK Data'!H268,IF($L$6=9,'RISK Data'!H277,IF($L$6=10,'RISK Data'!H286,IF($L$6=11,'RISK Data'!H295,IF($L$6=12,'RISK Data'!H304,IF($L$6=13,'RISK Data'!H313,IF($L$6=14,'RISK Data'!H322,IF($L$6=15,'RISK Data'!H331,IF($L$6=16,'RISK Data'!H340,IF($L$6=17,'RISK Data'!H349,'RISK Data'!H358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!I205,IF($L$6=2,'RISK Data'!I214,IF($L$6=3,'RISK Data'!I223,IF($L$6=4,'RISK Data'!I232,IF($L$6=5,'RISK Data'!I241,IF($L$6=6,'RISK Data'!I250,IF($L$6=7,'RISK Data'!I259,IF($L$6=8,'RISK Data'!I268,IF($L$6=9,'RISK Data'!I277,IF($L$6=10,'RISK Data'!I286,IF($L$6=11,'RISK Data'!I295,IF($L$6=12,'RISK Data'!I304,IF($L$6=13,'RISK Data'!I313,IF($L$6=14,'RISK Data'!I322,IF($L$6=15,'RISK Data'!I331,IF($L$6=16,'RISK Data'!I340,IF($L$6=17,'RISK Data'!I349,'RISK Data'!I358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!J205,IF($L$6=2,'RISK Data'!J214,IF($L$6=3,'RISK Data'!J223,IF($L$6=4,'RISK Data'!J232,IF($L$6=5,'RISK Data'!J241,IF($L$6=6,'RISK Data'!J250,IF($L$6=7,'RISK Data'!J259,IF($L$6=8,'RISK Data'!J268,IF($L$6=9,'RISK Data'!J277,IF($L$6=10,'RISK Data'!J286,IF($L$6=11,'RISK Data'!J295,IF($L$6=12,'RISK Data'!J304,IF($L$6=13,'RISK Data'!J313,IF($L$6=14,'RISK Data'!J322,IF($L$6=15,'RISK Data'!J331,IF($L$6=16,'RISK Data'!J340,IF($L$6=17,'RISK Data'!J349,'RISK Data'!J358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!K205,IF($L$6=2,'RISK Data'!K214,IF($L$6=3,'RISK Data'!K223,IF($L$6=4,'RISK Data'!K232,IF($L$6=5,'RISK Data'!K241,IF($L$6=6,'RISK Data'!K250,IF($L$6=7,'RISK Data'!K259,IF($L$6=8,'RISK Data'!K268,IF($L$6=9,'RISK Data'!K277,IF($L$6=10,'RISK Data'!K286,IF($L$6=11,'RISK Data'!K295,IF($L$6=12,'RISK Data'!K304,IF($L$6=13,'RISK Data'!K313,IF($L$6=14,'RISK Data'!K322,IF($L$6=15,'RISK Data'!K331,IF($L$6=16,'RISK Data'!K340,IF($L$6=17,'RISK Data'!K349,'RISK Data'!K358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!L205,IF($L$6=2,'RISK Data'!L214,IF($L$6=3,'RISK Data'!L223,IF($L$6=4,'RISK Data'!L232,IF($L$6=5,'RISK Data'!L241,IF($L$6=6,'RISK Data'!L250,IF($L$6=7,'RISK Data'!L259,IF($L$6=8,'RISK Data'!L268,IF($L$6=9,'RISK Data'!L277,IF($L$6=10,'RISK Data'!L286,IF($L$6=11,'RISK Data'!L295,IF($L$6=12,'RISK Data'!L304,IF($L$6=13,'RISK Data'!L313,IF($L$6=14,'RISK Data'!L322,IF($L$6=15,'RISK Data'!L331,IF($L$6=16,'RISK Data'!L340,IF($L$6=17,'RISK Data'!L349,'RISK Data'!L358)))))))))))))))))","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'RISK Data'!E206","v":"Average"},{"$f":"IF($D$6=1,'RISK Data'!G206,IF($D$6=2,'RISK Data'!G215,IF($D$6=3,'RISK Data'!G224,IF($D$6=4,'RISK Data'!G233,IF($D$6=5,'RISK Data'!G242,IF($D$6=6,'RISK Data'!G251,IF($D$6=7,'RISK Data'!G260,IF($D$6=8,'RISK Data'!G269,IF($D$6=9,'RISK Data'!G278,IF($D$6=10,'RISK Data'!G287,IF($D$6=11,'RISK Data'!G296,IF($D$6=12,'RISK Data'!G305,IF($D$6=13,'RISK Data'!G314,IF($D$6=14,'RISK Data'!G323,IF($D$6=15,'RISK Data'!G332,IF($D$6=16,'RISK Data'!G341,IF($D$6=17,'RISK Data'!G350,'RISK Data'!G359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!H206,IF($D$6=2,'RISK Data'!H215,IF($D$6=3,'RISK Data'!H224,IF($D$6=4,'RISK Data'!H233,IF($D$6=5,'RISK Data'!H242,IF($D$6=6,'RISK Data'!H251,IF($D$6=7,'RISK Data'!H260,IF($D$6=8,'RISK Data'!H269,IF($D$6=9,'RISK Data'!H278,IF($D$6=10,'RISK Data'!H287,IF($D$6=11,'RISK Data'!H296,IF($D$6=12,'RISK Data'!H305,IF($D$6=13,'RISK Data'!H314,IF($D$6=14,'RISK Data'!H323,IF($D$6=15,'RISK Data'!H332,IF($D$6=16,'RISK Data'!H341,IF($D$6=17,'RISK Data'!H350,'RISK Data'!H359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!I206,IF($D$6=2,'RISK Data'!I215,IF($D$6=3,'RISK Data'!I224,IF($D$6=4,'RISK Data'!I233,IF($D$6=5,'RISK Data'!I242,IF($D$6=6,'RISK Data'!I251,IF($D$6=7,'RISK Data'!I260,IF($D$6=8,'RISK Data'!I269,IF($D$6=9,'RISK Data'!I278,IF($D$6=10,'RISK Data'!I287,IF($D$6=11,'RISK Data'!I296,IF($D$6=12,'RISK Data'!I305,IF($D$6=13,'RISK Data'!I314,IF($D$6=14,'RISK Data'!I323,IF($D$6=15,'RISK Data'!I332,IF($D$6=16,'RISK Data'!I341,IF($D$6=17,'RISK Data'!I350,'RISK Data'!I359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!J206,IF($D$6=2,'RISK Data'!J215,IF($D$6=3,'RISK Data'!J224,IF($D$6=4,'RISK Data'!J233,IF($D$6=5,'RISK Data'!J242,IF($D$6=6,'RISK Data'!J251,IF($D$6=7,'RISK Data'!J260,IF($D$6=8,'RISK Data'!J269,IF($D$6=9,'RISK Data'!J278,IF($D$6=10,'RISK Data'!J287,IF($D$6=11,'RISK Data'!J296,IF($D$6=12,'RISK Data'!J305,IF($D$6=13,'RISK Data'!J314,IF($D$6=14,'RISK Data'!J323,IF($D$6=15,'RISK Data'!J332,IF($D$6=16,'RISK Data'!J341,IF($D$6=17,'RISK Data'!J350,'RISK Data'!J359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!K206,IF($D$6=2,'RISK Data'!K215,IF($D$6=3,'RISK Data'!K224,IF($D$6=4,'RISK Data'!K233,IF($D$6=5,'RISK Data'!K242,IF($D$6=6,'RISK Data'!K251,IF($D$6=7,'RISK Data'!K260,IF($D$6=8,'RISK Data'!K269,IF($D$6=9,'RISK Data'!K278,IF($D$6=10,'RISK Data'!K287,IF($D$6=11,'RISK Data'!K296,IF($D$6=12,'RISK Data'!K305,IF($D$6=13,'RISK Data'!K314,IF($D$6=14,'RISK Data'!K323,IF($D$6=15,'RISK Data'!K332,IF($D$6=16,'RISK Data'!K341,IF($D$6=17,'RISK Data'!K350,'RISK Data'!K359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!L206,IF($D$6=2,'RISK Data'!L215,IF($D$6=3,'RISK Data'!L224,IF($D$6=4,'RISK Data'!L233,IF($D$6=5,'RISK Data'!L242,IF($D$6=6,'RISK Data'!L251,IF($D$6=7,'RISK Data'!L260,IF($D$6=8,'RISK Data'!L269,IF($D$6=9,'RISK Data'!L278,IF($D$6=10,'RISK Data'!L287,IF($D$6=11,'RISK Data'!L296,IF($D$6=12,'RISK Data'!L305,IF($D$6=13,'RISK Data'!L314,IF($D$6=14,'RISK Data'!L323,IF($D$6=15,'RISK Data'!L332,IF($D$6=16,'RISK Data'!L341,IF($D$6=17,'RISK Data'!L350,'RISK Data'!L359)))))))))))))))))","v":{"$error":"#VALUE!"}},null,{"$f":"IF($L$6=1,'RISK Data'!G206,IF($L$6=2,'RISK Data'!G215,IF($L$6=3,'RISK Data'!G224,IF($L$6=4,'RISK Data'!G233,IF($L$6=5,'RISK Data'!G242,IF($L$6=6,'RISK Data'!G251,IF($L$6=7,'RISK Data'!G260,IF($L$6=8,'RISK Data'!G269,IF($L$6=9,'RISK Data'!G278,IF($L$6=10,'RISK Data'!G287,IF($L$6=11,'RISK Data'!G296,IF($L$6=12,'RISK Data'!G305,IF($L$6=13,'RISK Data'!G314,IF($L$6=14,'RISK Data'!G323,IF($L$6=15,'RISK Data'!G332,IF($L$6=16,'RISK Data'!G341,IF($L$6=17,'RISK Data'!G350,'RISK Data'!G359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!H206,IF($L$6=2,'RISK Data'!H215,IF($L$6=3,'RISK Data'!H224,IF($L$6=4,'RISK Data'!H233,IF($L$6=5,'RISK Data'!H242,IF($L$6=6,'RISK Data'!H251,IF($L$6=7,'RISK Data'!H260,IF($L$6=8,'RISK Data'!H269,IF($L$6=9,'RISK Data'!H278,IF($L$6=10,'RISK Data'!H287,IF($L$6=11,'RISK Data'!H296,IF($L$6=12,'RISK Data'!H305,IF($L$6=13,'RISK Data'!H314,IF($L$6=14,'RISK Data'!H323,IF($L$6=15,'RISK Data'!H332,IF($L$6=16,'RISK Data'!H341,IF($L$6=17,'RISK Data'!H350,'RISK Data'!H359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!I206,IF($L$6=2,'RISK Data'!I215,IF($L$6=3,'RISK Data'!I224,IF($L$6=4,'RISK Data'!I233,IF($L$6=5,'RISK Data'!I242,IF($L$6=6,'RISK Data'!I251,IF($L$6=7,'RISK Data'!I260,IF($L$6=8,'RISK Data'!I269,IF($L$6=9,'RISK Data'!I278,IF($L$6=10,'RISK Data'!I287,IF($L$6=11,'RISK Data'!I296,IF($L$6=12,'RISK Data'!I305,IF($L$6=13,'RISK Data'!I314,IF($L$6=14,'RISK Data'!I323,IF($L$6=15,'RISK Data'!I332,IF($L$6=16,'RISK Data'!I341,IF($L$6=17,'RISK Data'!I350,'RISK Data'!I359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!J206,IF($L$6=2,'RISK Data'!J215,IF($L$6=3,'RISK Data'!J224,IF($L$6=4,'RISK Data'!J233,IF($L$6=5,'RISK Data'!J242,IF($L$6=6,'RISK Data'!J251,IF($L$6=7,'RISK Data'!J260,IF($L$6=8,'RISK Data'!J269,IF($L$6=9,'RISK Data'!J278,IF($L$6=10,'RISK Data'!J287,IF($L$6=11,'RISK Data'!J296,IF($L$6=12,'RISK Data'!J305,IF($L$6=13,'RISK Data'!J314,IF($L$6=14,'RISK Data'!J323,IF($L$6=15,'RISK Data'!J332,IF($L$6=16,'RISK Data'!J341,IF($L$6=17,'RISK Data'!J350,'RISK Data'!J359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!K206,IF($L$6=2,'RISK Data'!K215,IF($L$6=3,'RISK Data'!K224,IF($L$6=4,'RISK Data'!K233,IF($L$6=5,'RISK Data'!K242,IF($L$6=6,'RISK Data'!K251,IF($L$6=7,'RISK Data'!K260,IF($L$6=8,'RISK Data'!K269,IF($L$6=9,'RISK Data'!K278,IF($L$6=10,'RISK Data'!K287,IF($L$6=11,'RISK Data'!K296,IF($L$6=12,'RISK Data'!K305,IF($L$6=13,'RISK Data'!K314,IF($L$6=14,'RISK Data'!K323,IF($L$6=15,'RISK Data'!K332,IF($L$6=16,'RISK Data'!K341,IF($L$6=17,'RISK Data'!K350,'RISK Data'!K359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!L206,IF($L$6=2,'RISK Data'!L215,IF($L$6=3,'RISK Data'!L224,IF($L$6=4,'RISK Data'!L233,IF($L$6=5,'RISK Data'!L242,IF($L$6=6,'RISK Data'!L251,IF($L$6=7,'RISK Data'!L260,IF($L$6=8,'RISK Data'!L269,IF($L$6=9,'RISK Data'!L278,IF($L$6=10,'RISK Data'!L287,IF($L$6=11,'RISK Data'!L296,IF($L$6=12,'RISK Data'!L305,IF($L$6=13,'RISK Data'!L314,IF($L$6=14,'RISK Data'!L323,IF($L$6=15,'RISK Data'!L332,IF($L$6=16,'RISK Data'!L341,IF($L$6=17,'RISK Data'!L350,'RISK Data'!L359)))))))))))))))))","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'RISK Data'!E207","v":"Above Average"},{"$f":"IF($D$6=1,'RISK Data'!G207,IF($D$6=2,'RISK Data'!G216,IF($D$6=3,'RISK Data'!G225,IF($D$6=4,'RISK Data'!G234,IF($D$6=5,'RISK Data'!G243,IF($D$6=6,'RISK Data'!G252,IF($D$6=7,'RISK Data'!G261,IF($D$6=8,'RISK Data'!G270,IF($D$6=9,'RISK Data'!G279,IF($D$6=10,'RISK Data'!G288,IF($D$6=11,'RISK Data'!G297,IF($D$6=12,'RISK Data'!G306,IF($D$6=13,'RISK Data'!G315,IF($D$6=14,'RISK Data'!G324,IF($D$6=15,'RISK Data'!G333,IF($D$6=16,'RISK Data'!G342,IF($D$6=17,'RISK Data'!G351,'RISK Data'!G360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!H207,IF($D$6=2,'RISK Data'!H216,IF($D$6=3,'RISK Data'!H225,IF($D$6=4,'RISK Data'!H234,IF($D$6=5,'RISK Data'!H243,IF($D$6=6,'RISK Data'!H252,IF($D$6=7,'RISK Data'!H261,IF($D$6=8,'RISK Data'!H270,IF($D$6=9,'RISK Data'!H279,IF($D$6=10,'RISK Data'!H288,IF($D$6=11,'RISK Data'!H297,IF($D$6=12,'RISK Data'!H306,IF($D$6=13,'RISK Data'!H315,IF($D$6=14,'RISK Data'!H324,IF($D$6=15,'RISK Data'!H333,IF($D$6=16,'RISK Data'!H342,IF($D$6=17,'RISK Data'!H351,'RISK Data'!H360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!I207,IF($D$6=2,'RISK Data'!I216,IF($D$6=3,'RISK Data'!I225,IF($D$6=4,'RISK Data'!I234,IF($D$6=5,'RISK Data'!I243,IF($D$6=6,'RISK Data'!I252,IF($D$6=7,'RISK Data'!I261,IF($D$6=8,'RISK Data'!I270,IF($D$6=9,'RISK Data'!I279,IF($D$6=10,'RISK Data'!I288,IF($D$6=11,'RISK Data'!I297,IF($D$6=12,'RISK Data'!I306,IF($D$6=13,'RISK Data'!I315,IF($D$6=14,'RISK Data'!I324,IF($D$6=15,'RISK Data'!I333,IF($D$6=16,'RISK Data'!I342,IF($D$6=17,'RISK Data'!I351,'RISK Data'!I360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!J207,IF($D$6=2,'RISK Data'!J216,IF($D$6=3,'RISK Data'!J225,IF($D$6=4,'RISK Data'!J234,IF($D$6=5,'RISK Data'!J243,IF($D$6=6,'RISK Data'!J252,IF($D$6=7,'RISK Data'!J261,IF($D$6=8,'RISK Data'!J270,IF($D$6=9,'RISK Data'!J279,IF($D$6=10,'RISK Data'!J288,IF($D$6=11,'RISK Data'!J297,IF($D$6=12,'RISK Data'!J306,IF($D$6=13,'RISK Data'!J315,IF($D$6=14,'RISK Data'!J324,IF($D$6=15,'RISK Data'!J333,IF($D$6=16,'RISK Data'!J342,IF($D$6=17,'RISK Data'!J351,'RISK Data'!J360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!K207,IF($D$6=2,'RISK Data'!K216,IF($D$6=3,'RISK Data'!K225,IF($D$6=4,'RISK Data'!K234,IF($D$6=5,'RISK Data'!K243,IF($D$6=6,'RISK Data'!K252,IF($D$6=7,'RISK Data'!K261,IF($D$6=8,'RISK Data'!K270,IF($D$6=9,'RISK Data'!K279,IF($D$6=10,'RISK Data'!K288,IF($D$6=11,'RISK Data'!K297,IF($D$6=12,'RISK Data'!K306,IF($D$6=13,'RISK Data'!K315,IF($D$6=14,'RISK Data'!K324,IF($D$6=15,'RISK Data'!K333,IF($D$6=16,'RISK Data'!K342,IF($D$6=17,'RISK Data'!K351,'RISK Data'!K360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!L207,IF($D$6=2,'RISK Data'!L216,IF($D$6=3,'RISK Data'!L225,IF($D$6=4,'RISK Data'!L234,IF($D$6=5,'RISK Data'!L243,IF($D$6=6,'RISK Data'!L252,IF($D$6=7,'RISK Data'!L261,IF($D$6=8,'RISK Data'!L270,IF($D$6=9,'RISK Data'!L279,IF($D$6=10,'RISK Data'!L288,IF($D$6=11,'RISK Data'!L297,IF($D$6=12,'RISK Data'!L306,IF($D$6=13,'RISK Data'!L315,IF($D$6=14,'RISK Data'!L324,IF($D$6=15,'RISK Data'!L333,IF($D$6=16,'RISK Data'!L342,IF($D$6=17,'RISK Data'!L351,'RISK Data'!L360)))))))))))))))))","v":{"$error":"#VALUE!"}},null,{"$f":"IF($L$6=1,'RISK Data'!G207,IF($L$6=2,'RISK Data'!G216,IF($L$6=3,'RISK Data'!G225,IF($L$6=4,'RISK Data'!G234,IF($L$6=5,'RISK Data'!G243,IF($L$6=6,'RISK Data'!G252,IF($L$6=7,'RISK Data'!G261,IF($L$6=8,'RISK Data'!G270,IF($L$6=9,'RISK Data'!G279,IF($L$6=10,'RISK Data'!G288,IF($L$6=11,'RISK Data'!G297,IF($L$6=12,'RISK Data'!G306,IF($L$6=13,'RISK Data'!G315,IF($L$6=14,'RISK Data'!G324,IF($L$6=15,'RISK Data'!G333,IF($L$6=16,'RISK Data'!G342,IF($L$6=17,'RISK Data'!G351,'RISK Data'!G360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!H207,IF($L$6=2,'RISK Data'!H216,IF($L$6=3,'RISK Data'!H225,IF($L$6=4,'RISK Data'!H234,IF($L$6=5,'RISK Data'!H243,IF($L$6=6,'RISK Data'!H252,IF($L$6=7,'RISK Data'!H261,IF($L$6=8,'RISK Data'!H270,IF($L$6=9,'RISK Data'!H279,IF($L$6=10,'RISK Data'!H288,IF($L$6=11,'RISK Data'!H297,IF($L$6=12,'RISK Data'!H306,IF($L$6=13,'RISK Data'!H315,IF($L$6=14,'RISK Data'!H324,IF($L$6=15,'RISK Data'!H333,IF($L$6=16,'RISK Data'!H342,IF($L$6=17,'RISK Data'!H351,'RISK Data'!H360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!I207,IF($L$6=2,'RISK Data'!I216,IF($L$6=3,'RISK Data'!I225,IF($L$6=4,'RISK Data'!I234,IF($L$6=5,'RISK Data'!I243,IF($L$6=6,'RISK Data'!I252,IF($L$6=7,'RISK Data'!I261,IF($L$6=8,'RISK Data'!I270,IF($L$6=9,'RISK Data'!I279,IF($L$6=10,'RISK Data'!I288,IF($L$6=11,'RISK Data'!I297,IF($L$6=12,'RISK Data'!I306,IF($L$6=13,'RISK Data'!I315,IF($L$6=14,'RISK Data'!I324,IF($L$6=15,'RISK Data'!I333,IF($L$6=16,'RISK Data'!I342,IF($L$6=17,'RISK Data'!I351,'RISK Data'!I360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!J207,IF($L$6=2,'RISK Data'!J216,IF($L$6=3,'RISK Data'!J225,IF($L$6=4,'RISK Data'!J234,IF($L$6=5,'RISK Data'!J243,IF($L$6=6,'RISK Data'!J252,IF($L$6=7,'RISK Data'!J261,IF($L$6=8,'RISK Data'!J270,IF($L$6=9,'RISK Data'!J279,IF($L$6=10,'RISK Data'!J288,IF($L$6=11,'RISK Data'!J297,IF($L$6=12,'RISK Data'!J306,IF($L$6=13,'RISK Data'!J315,IF($L$6=14,'RISK Data'!J324,IF($L$6=15,'RISK Data'!J333,IF($L$6=16,'RISK Data'!J342,IF($L$6=17,'RISK Data'!J351,'RISK Data'!J360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!K207,IF($L$6=2,'RISK Data'!K216,IF($L$6=3,'RISK Data'!K225,IF($L$6=4,'RISK Data'!K234,IF($L$6=5,'RISK Data'!K243,IF($L$6=6,'RISK Data'!K252,IF($L$6=7,'RISK Data'!K261,IF($L$6=8,'RISK Data'!K270,IF($L$6=9,'RISK Data'!K279,IF($L$6=10,'RISK Data'!K288,IF($L$6=11,'RISK Data'!K297,IF($L$6=12,'RISK Data'!K306,IF($L$6=13,'RISK Data'!K315,IF($L$6=14,'RISK Data'!K324,IF($L$6=15,'RISK Data'!K333,IF($L$6=16,'RISK Data'!K342,IF($L$6=17,'RISK Data'!K351,'RISK Data'!K360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!L207,IF($L$6=2,'RISK Data'!L216,IF($L$6=3,'RISK Data'!L225,IF($L$6=4,'RISK Data'!L234,IF($L$6=5,'RISK Data'!L243,IF($L$6=6,'RISK Data'!L252,IF($L$6=7,'RISK Data'!L261,IF($L$6=8,'RISK Data'!L270,IF($L$6=9,'RISK Data'!L279,IF($L$6=10,'RISK Data'!L288,IF($L$6=11,'RISK Data'!L297,IF($L$6=12,'RISK Data'!L306,IF($L$6=13,'RISK Data'!L315,IF($L$6=14,'RISK Data'!L324,IF($L$6=15,'RISK Data'!L333,IF($L$6=16,'RISK Data'!L342,IF($L$6=17,'RISK Data'!L351,'RISK Data'!L360)))))))))))))))))","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'RISK Data'!E208","v":"Very Good"},{"$f":"IF($D$6=1,'RISK Data'!G208,IF($D$6=2,'RISK Data'!G217,IF($D$6=3,'RISK Data'!G226,IF($D$6=4,'RISK Data'!G235,IF($D$6=5,'RISK Data'!G244,IF($D$6=6,'RISK Data'!G253,IF($D$6=7,'RISK Data'!G262,IF($D$6=8,'RISK Data'!G271,IF($D$6=9,'RISK Data'!G280,IF($D$6=10,'RISK Data'!G289,IF($D$6=11,'RISK Data'!G298,IF($D$6=12,'RISK Data'!G307,IF($D$6=13,'RISK Data'!G316,IF($D$6=14,'RISK Data'!G325,IF($D$6=15,'RISK Data'!G334,IF($D$6=16,'RISK Data'!G343,IF($D$6=17,'RISK Data'!G352,'RISK Data'!G361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!H208,IF($D$6=2,'RISK Data'!H217,IF($D$6=3,'RISK Data'!H226,IF($D$6=4,'RISK Data'!H235,IF($D$6=5,'RISK Data'!H244,IF($D$6=6,'RISK Data'!H253,IF($D$6=7,'RISK Data'!H262,IF($D$6=8,'RISK Data'!H271,IF($D$6=9,'RISK Data'!H280,IF($D$6=10,'RISK Data'!H289,IF($D$6=11,'RISK Data'!H298,IF($D$6=12,'RISK Data'!H307,IF($D$6=13,'RISK Data'!H316,IF($D$6=14,'RISK Data'!H325,IF($D$6=15,'RISK Data'!H334,IF($D$6=16,'RISK Data'!H343,IF($D$6=17,'RISK Data'!H352,'RISK Data'!H361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!I208,IF($D$6=2,'RISK Data'!I217,IF($D$6=3,'RISK Data'!I226,IF($D$6=4,'RISK Data'!I235,IF($D$6=5,'RISK Data'!I244,IF($D$6=6,'RISK Data'!I253,IF($D$6=7,'RISK Data'!I262,IF($D$6=8,'RISK Data'!I271,IF($D$6=9,'RISK Data'!I280,IF($D$6=10,'RISK Data'!I289,IF($D$6=11,'RISK Data'!I298,IF($D$6=12,'RISK Data'!I307,IF($D$6=13,'RISK Data'!I316,IF($D$6=14,'RISK Data'!I325,IF($D$6=15,'RISK Data'!I334,IF($D$6=16,'RISK Data'!I343,IF($D$6=17,'RISK Data'!I352,'RISK Data'!I361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!J208,IF($D$6=2,'RISK Data'!J217,IF($D$6=3,'RISK Data'!J226,IF($D$6=4,'RISK Data'!J235,IF($D$6=5,'RISK Data'!J244,IF($D$6=6,'RISK Data'!J253,IF($D$6=7,'RISK Data'!J262,IF($D$6=8,'RISK Data'!J271,IF($D$6=9,'RISK Data'!J280,IF($D$6=10,'RISK Data'!J289,IF($D$6=11,'RISK Data'!J298,IF($D$6=12,'RISK Data'!J307,IF($D$6=13,'RISK Data'!J316,IF($D$6=14,'RISK Data'!J325,IF($D$6=15,'RISK Data'!J334,IF($D$6=16,'RISK Data'!J343,IF($D$6=17,'RISK Data'!J352,'RISK Data'!J361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!K208,IF($D$6=2,'RISK Data'!K217,IF($D$6=3,'RISK Data'!K226,IF($D$6=4,'RISK Data'!K235,IF($D$6=5,'RISK Data'!K244,IF($D$6=6,'RISK Data'!K253,IF($D$6=7,'RISK Data'!K262,IF($D$6=8,'RISK Data'!K271,IF($D$6=9,'RISK Data'!K280,IF($D$6=10,'RISK Data'!K289,IF($D$6=11,'RISK Data'!K298,IF($D$6=12,'RISK Data'!K307,IF($D$6=13,'RISK Data'!K316,IF($D$6=14,'RISK Data'!K325,IF($D$6=15,'RISK Data'!K334,IF($D$6=16,'RISK Data'!K343,IF($D$6=17,'RISK Data'!K352,'RISK Data'!K361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$6=1,'RISK Data'!L208,IF($D$6=2,'RISK Data'!L217,IF($D$6=3,'RISK Data'!L226,IF($D$6=4,'RISK Data'!L235,IF($D$6=5,'RISK Data'!L244,IF($D$6=6,'RISK Data'!L253,IF($D$6=7,'RISK Data'!L262,IF($D$6=8,'RISK Data'!L271,IF($D$6=9,'RISK Data'!L280,IF($D$6=10,'RISK Data'!L289,IF($D$6=11,'RISK Data'!L298,IF($D$6=12,'RISK Data'!L307,IF($D$6=13,'RISK Data'!L316,IF($D$6=14,'RISK Data'!L325,IF($D$6=15,'RISK Data'!L334,IF($D$6=16,'RISK Data'!L343,IF($D$6=17,'RISK Data'!L352,'RISK Data'!L361)))))))))))))))))","v":{"$error":"#VALUE!"}},null,{"$f":"IF($L$6=1,'RISK Data'!G208,IF($L$6=2,'RISK Data'!G217,IF($L$6=3,'RISK Data'!G226,IF($L$6=4,'RISK Data'!G235,IF($L$6=5,'RISK Data'!G244,IF($L$6=6,'RISK Data'!G253,IF($L$6=7,'RISK Data'!G262,IF($L$6=8,'RISK Data'!G271,IF($L$6=9,'RISK Data'!G280,IF($L$6=10,'RISK Data'!G289,IF($L$6=11,'RISK Data'!G298,IF($L$6=12,'RISK Data'!G307,IF($L$6=13,'RISK Data'!G316,IF($L$6=14,'RISK Data'!G325,IF($L$6=15,'RISK Data'!G334,IF($L$6=16,'RISK Data'!G343,IF($L$6=17,'RISK Data'!G352,'RISK Data'!G361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!H208,IF($L$6=2,'RISK Data'!H217,IF($L$6=3,'RISK Data'!H226,IF($L$6=4,'RISK Data'!H235,IF($L$6=5,'RISK Data'!H244,IF($L$6=6,'RISK Data'!H253,IF($L$6=7,'RISK Data'!H262,IF($L$6=8,'RISK Data'!H271,IF($L$6=9,'RISK Data'!H280,IF($L$6=10,'RISK Data'!H289,IF($L$6=11,'RISK Data'!H298,IF($L$6=12,'RISK Data'!H307,IF($L$6=13,'RISK Data'!H316,IF($L$6=14,'RISK Data'!H325,IF($L$6=15,'RISK Data'!H334,IF($L$6=16,'RISK Data'!H343,IF($L$6=17,'RISK Data'!H352,'RISK Data'!H361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!I208,IF($L$6=2,'RISK Data'!I217,IF($L$6=3,'RISK Data'!I226,IF($L$6=4,'RISK Data'!I235,IF($L$6=5,'RISK Data'!I244,IF($L$6=6,'RISK Data'!I253,IF($L$6=7,'RISK Data'!I262,IF($L$6=8,'RISK Data'!I271,IF($L$6=9,'RISK Data'!I280,IF($L$6=10,'RISK Data'!I289,IF($L$6=11,'RISK Data'!I298,IF($L$6=12,'RISK Data'!I307,IF($L$6=13,'RISK Data'!I316,IF($L$6=14,'RISK Data'!I325,IF($L$6=15,'RISK Data'!I334,IF($L$6=16,'RISK Data'!I343,IF($L$6=17,'RISK Data'!I352,'RISK Data'!I361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!J208,IF($L$6=2,'RISK Data'!J217,IF($L$6=3,'RISK Data'!J226,IF($L$6=4,'RISK Data'!J235,IF($L$6=5,'RISK Data'!J244,IF($L$6=6,'RISK Data'!J253,IF($L$6=7,'RISK Data'!J262,IF($L$6=8,'RISK Data'!J271,IF($L$6=9,'RISK Data'!J280,IF($L$6=10,'RISK Data'!J289,IF($L$6=11,'RISK Data'!J298,IF($L$6=12,'RISK Data'!J307,IF($L$6=13,'RISK Data'!J316,IF($L$6=14,'RISK Data'!J325,IF($L$6=15,'RISK Data'!J334,IF($L$6=16,'RISK Data'!J343,IF($L$6=17,'RISK Data'!J352,'RISK Data'!J361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!K208,IF($L$6=2,'RISK Data'!K217,IF($L$6=3,'RISK Data'!K226,IF($L$6=4,'RISK Data'!K235,IF($L$6=5,'RISK Data'!K244,IF($L$6=6,'RISK Data'!K253,IF($L$6=7,'RISK Data'!K262,IF($L$6=8,'RISK Data'!K271,IF($L$6=9,'RISK Data'!K280,IF($L$6=10,'RISK Data'!K289,IF($L$6=11,'RISK Data'!K298,IF($L$6=12,'RISK Data'!K307,IF($L$6=13,'RISK Data'!K316,IF($L$6=14,'RISK Data'!K325,IF($L$6=15,'RISK Data'!K334,IF($L$6=16,'RISK Data'!K343,IF($L$6=17,'RISK Data'!K352,'RISK Data'!K361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$6=1,'RISK Data'!L208,IF($L$6=2,'RISK Data'!L217,IF($L$6=3,'RISK Data'!L226,IF($L$6=4,'RISK Data'!L235,IF($L$6=5,'RISK Data'!L244,IF($L$6=6,'RISK Data'!L253,IF($L$6=7,'RISK Data'!L262,IF($L$6=8,'RISK Data'!L271,IF($L$6=9,'RISK Data'!L280,IF($L$6=10,'RISK Data'!L289,IF($L$6=11,'RISK Data'!L298,IF($L$6=12,'RISK Data'!L307,IF($L$6=13,'RISK Data'!L316,IF($L$6=14,'RISK Data'!L325,IF($L$6=15,'RISK Data'!L334,IF($L$6=16,'RISK Data'!L343,IF($L$6=17,'RISK Data'!L352,'RISK Data'!L361)))))))))))))))))","v":{"$error":"#VALUE!"}}]
[]
[null,null,"Crop",{"$f":"IF($D$6=1,'RISK Data'!E201,IF($D$6=2,'RISK Data'!E210,IF($D$6=3,'RISK Data'!E219,IF($D$6=4,'RISK Data'!E228,IF($D$6=5,'RISK Data'!E237,IF($D$6=6,'RISK Data'!E246,IF($D$6=7,'RISK Data'!E255,IF($D$6=8,'RISK Data'!E264,IF($D$6=9,'RISK Data'!E273,IF($D$6=10,'RISK Data'!E282,IF($D$6=11,'RISK Data'!E291,IF($D$6=12,'RISK Data'!E300,IF($D$6=13,'RISK Data'!E309,IF($D$6=14,'RISK Data'!E318,IF($D$6=15,'RISK Data'!E327,IF($D$6=16,'RISK Data'!E336,IF($D$6=17,'RISK Data'!E345,'RISK Data'!G354)))))))))))))))))","v":"Malt Barley"},{"$f":"IF($L$6=1,'RISK Data'!E201,IF($L$6=2,'RISK Data'!E210,IF($L$6=3,'RISK Data'!E219,IF($L$6=4,'RISK Data'!E228,IF($L$6=5,'RISK Data'!E237,IF($L$6=6,'RISK Data'!E246,IF($L$6=7,'RISK Data'!E255,IF($L$6=8,'RISK Data'!E264,IF($L$6=9,'RISK Data'!E273,IF($L$6=10,'RISK Data'!E282,IF($L$6=11,'RISK Data'!E291,IF($L$6=12,'RISK Data'!E300,IF($L$6=13,'RISK Data'!E309,IF($L$6=14,'RISK Data'!E318,IF($L$6=15,'RISK Data'!E327,IF($L$6=16,'RISK Data'!E336,IF($L$6=17,'RISK Data'!E345,'RISK Data'!E354)))))))))))))))))","v":"Lentils Imi"}]
[null,null,"Price",{"$f":"IF(G$6=1,D9,IF(G$6=2,E9,IF(G$6=3,F9,IF(G$6=4,G9,IF(G$6=4,H9,I9)))))","v":"Your Price"},{"$f":"IF(O$6=1,K9,IF(O$6=2,L9,IF(O$6=3,M9,IF(O$6=4,N9,IF(O$6=5,O9,P9)))))","v":"Poor"}]
[null,null,null,{"$f":"IF(G$6=1,D10,IF(G$6=2,E10,IF(G$6=3,F10,IF(G$6=4,G10,IF(G$6=5,H10,I10)))))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$6=1,K10,IF(O$6=2,L10,IF(O$6=3,M10,IF(O$6=4,N10,IF(O$6=5,O10,P10)))))","v":450}]
[null,"Season",{"$f":"'RISK Data'!E213","v":"Poor"},{"$f":"CHOOSE($G$6,D11,E11,F11,G11,H11,I11)","v":{"$error":"#VALUE!"}},{"$f":"CHOOSE($O$6,K11,L11,M11,N11,O11,P11)","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'RISK Data'!E214","v":"Below Average"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'RISK Data'!E215","v":"Average"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'RISK Data'!E216","v":"Above Average"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'RISK Data'!E217","v":"Very Good"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[null,null,"Comparison between Crops in Rotation 1 and Rotation 2"]
[null,null,"Rotation 1",null,null,null,null,null,null,null,"Rotation 2"]
[null,null,"Crop 1",12,null,"Price",6,null,null,null,"Crop 2",18,null,"Price",6]
[]
[null,null,null,"Price",null,null,null,null,null,null,"Price"]
[null,null,"Yield","Poor","Below Avge","Average","Above Avge","Very Good","Your Price",null,"Poor","Below Avge","Average","Above Avge","Very Good","Your price"]
[null,null,null,{"$f":"IF($D$29=1,'RISK Data'!G203,IF($D$29=2,'RISK Data'!G212,IF($D$29=3,'RISK Data'!G221,IF($D$29=4,'RISK Data'!G230,IF($D$29=5,'RISK Data'!G239,IF($D$29=6,'RISK Data'!G248,IF($D$29=7,'RISK Data'!G257,IF($D$29=8,'RISK Data'!G266,IF($D$29=9,'RISK Data'!G275,IF($D$29=10,'RISK Data'!G284,IF($D$29=11,'RISK Data'!G293,IF($D$29=12,'RISK Data'!G302,IF($D$29=13,'RISK Data'!G311,IF($D$29=14,'RISK Data'!G320,IF($D$29=15,'RISK Data'!G329,IF($D$29=16,'RISK Data'!G338,IF($D$29=17,'RISK Data'!G347,'RISK Data'!G356)))))))))))))))))","v":350},{"$f":"IF($D$29=1,'RISK Data'!H203,IF($D$29=2,'RISK Data'!H212,IF($D$29=3,'RISK Data'!H221,IF($D$29=4,'RISK Data'!H230,IF($D$29=5,'RISK Data'!H239,IF($D$29=6,'RISK Data'!H248,IF($D$29=7,'RISK Data'!H257,IF($D$29=8,'RISK Data'!H266,IF($D$29=9,'RISK Data'!H275,IF($D$29=10,'RISK Data'!H284,IF($D$29=11,'RISK Data'!H293,IF($D$29=12,'RISK Data'!H302,IF($D$29=13,'RISK Data'!H311,IF($D$29=14,'RISK Data'!H320,IF($D$29=15,'RISK Data'!H329,IF($D$29=16,'RISK Data'!H338,IF($D$29=17,'RISK Data'!H347,'RISK Data'!H356)))))))))))))))))","v":400},{"$f":"IF($D$29=1,'RISK Data'!I203,IF($D$29=2,'RISK Data'!I212,IF($D$29=3,'RISK Data'!I221,IF($D$29=4,'RISK Data'!I230,IF($D$29=5,'RISK Data'!I239,IF($D$29=6,'RISK Data'!I248,IF($D$29=7,'RISK Data'!I257,IF($D$29=8,'RISK Data'!I266,IF($D$29=9,'RISK Data'!I275,IF($D$29=10,'RISK Data'!I284,IF($D$29=11,'RISK Data'!I293,IF($D$29=12,'RISK Data'!I302,IF($D$29=13,'RISK Data'!I311,IF($D$29=14,'RISK Data'!I320,IF($D$29=15,'RISK Data'!I329,IF($D$29=16,'RISK Data'!I338,IF($D$29=17,'RISK Data'!I347,'RISK Data'!I356)))))))))))))))))","v":500},{"$f":"IF($D$29=1,'RISK Data'!J203,IF($D$29=2,'RISK Data'!J212,IF($D$29=3,'RISK Data'!J221,IF($D$29=4,'RISK Data'!J230,IF($D$29=5,'RISK Data'!J239,IF($D$29=6,'RISK Data'!J248,IF($D$29=7,'RISK Data'!J257,IF($D$29=8,'RISK Data'!J266,IF($D$29=9,'RISK Data'!J275,IF($D$29=10,'RISK Data'!J284,IF($D$29=11,'RISK Data'!J293,IF($D$29=12,'RISK Data'!J302,IF($D$29=13,'RISK Data'!J311,IF($D$29=14,'RISK Data'!J320,IF($D$29=15,'RISK Data'!J329,IF($D$29=16,'RISK Data'!J338,IF($D$29=17,'RISK Data'!J347,'RISK Data'!J356)))))))))))))))))","v":650},{"$f":"IF($D$29=1,'RISK Data'!K203,IF($D$29=2,'RISK Data'!K212,IF($D$29=3,'RISK Data'!K221,IF($D$29=4,'RISK Data'!K230,IF($D$29=5,'RISK Data'!K239,IF($D$29=6,'RISK Data'!K248,IF($D$29=7,'RISK Data'!K257,IF($D$29=8,'RISK Data'!K266,IF($D$29=9,'RISK Data'!K275,IF($D$29=10,'RISK Data'!K284,IF($D$29=11,'RISK Data'!K293,IF($D$29=12,'RISK Data'!K302,IF($D$29=13,'RISK Data'!K311,IF($D$29=14,'RISK Data'!K320,IF($D$29=15,'RISK Data'!K329,IF($D$29=16,'RISK Data'!K338,IF($D$29=17,'RISK Data'!K347,'RISK Data'!K356)))))))))))))))))","v":800},{"$f":"IF($D$29=1,'RISK Data'!L203,IF($D$29=2,'RISK Data'!L212,IF($D$29=3,'RISK Data'!L221,IF($D$29=4,'RISK Data'!L230,IF($D$29=5,'RISK Data'!L239,IF($D$29=6,'RISK Data'!L248,IF($D$29=7,'RISK Data'!L257,IF($D$29=8,'RISK Data'!L266,IF($D$29=9,'RISK Data'!L275,IF($D$29=10,'RISK Data'!L284,IF($D$29=11,'RISK Data'!L293,IF($D$29=12,'RISK Data'!L302,IF($D$29=13,'RISK Data'!L311,IF($D$29=14,'RISK Data'!L320,IF($D$29=15,'RISK Data'!L329,IF($D$29=16,'RISK Data'!L338,IF($D$29=17,'RISK Data'!L347,'RISK Data'!L356)))))))))))))))))","v":{"$error":"#VALUE!"}},null,{"$f":"IF($L$29=1,'RISK Data'!Y203,IF($L$29=2,'RISK Data'!Y212,IF($L$29=3,'RISK Data'!Y221,IF($L$29=4,'RISK Data'!Y230,IF($L$29=5,'RISK Data'!Y239,IF($L$29=6,'RISK Data'!Y248,IF($L$29=7,'RISK Data'!Y257,IF($L$29=8,'RISK Data'!Y266,IF($L$29=9,'RISK Data'!Y275,IF($L$29=10,'RISK Data'!Y284,IF($L$29=11,'RISK Data'!Y293,IF($L$29=12,'RISK Data'!Y302,IF($L$29=13,'RISK Data'!Y311,IF($L$29=14,'RISK Data'!Y320,IF($L$29=15,'RISK Data'!Y329,IF($L$29=16,'RISK Data'!Y338,IF($L$29=17,'RISK Data'!G347,'RISK Data'!Y356)))))))))))))))))","v":450},{"$f":"IF($L$29=1,'RISK Data'!Z203,IF($L$29=2,'RISK Data'!Z212,IF($L$29=3,'RISK Data'!Z221,IF($L$29=4,'RISK Data'!Z230,IF($L$29=5,'RISK Data'!Z239,IF($L$29=6,'RISK Data'!Z248,IF($L$29=7,'RISK Data'!Z257,IF($L$29=8,'RISK Data'!Z266,IF($L$29=9,'RISK Data'!Z275,IF($L$29=10,'RISK Data'!Z284,IF($L$29=11,'RISK Data'!Z293,IF($L$29=12,'RISK Data'!Z302,IF($L$29=13,'RISK Data'!Z311,IF($L$29=14,'RISK Data'!Z320,IF($L$29=15,'RISK Data'!Z329,IF($L$29=16,'RISK Data'!Z338,IF($L$29=17,'RISK Data'!H347,'RISK Data'!Z356)))))))))))))))))","v":600},{"$f":"IF($L$29=1,'RISK Data'!AA203,IF($L$29=2,'RISK Data'!AA212,IF($L$29=3,'RISK Data'!AA221,IF($L$29=4,'RISK Data'!AA230,IF($L$29=5,'RISK Data'!AA239,IF($L$29=6,'RISK Data'!AA248,IF($L$29=7,'RISK Data'!AA257,IF($L$29=8,'RISK Data'!AA266,IF($L$29=9,'RISK Data'!AA275,IF($L$29=10,'RISK Data'!AA284,IF($L$29=11,'RISK Data'!AA293,IF($L$29=12,'RISK Data'!AA302,IF($L$29=13,'RISK Data'!AA311,IF($L$29=14,'RISK Data'!AA320,IF($L$29=15,'RISK Data'!AA329,IF($L$29=16,'RISK Data'!AA338,IF($L$29=17,'RISK Data'!I347,'RISK Data'!AA356)))))))))))))))))","v":680},{"$f":"IF($L$29=1,'RISK Data'!AB203,IF($L$29=2,'RISK Data'!AB212,IF($L$29=3,'RISK Data'!AB221,IF($L$29=4,'RISK Data'!AB230,IF($L$29=5,'RISK Data'!AB239,IF($L$29=6,'RISK Data'!AB248,IF($L$29=7,'RISK Data'!AB257,IF($L$29=8,'RISK Data'!AB266,IF($L$29=9,'RISK Data'!AB275,IF($L$29=10,'RISK Data'!AB284,IF($L$29=11,'RISK Data'!AB293,IF($L$29=12,'RISK Data'!AB302,IF($L$29=13,'RISK Data'!AB311,IF($L$29=14,'RISK Data'!AB320,IF($L$29=15,'RISK Data'!AB329,IF($L$29=16,'RISK Data'!AB338,IF($L$29=17,'RISK Data'!J347,'RISK Data'!AB356)))))))))))))))))","v":750},{"$f":"IF($L$29=1,'RISK Data'!AC203,IF($L$29=2,'RISK Data'!AC212,IF($L$29=3,'RISK Data'!AC221,IF($L$29=4,'RISK Data'!AC230,IF($L$29=5,'RISK Data'!AC239,IF($L$29=6,'RISK Data'!AC248,IF($L$29=7,'RISK Data'!AC257,IF($L$29=8,'RISK Data'!AC266,IF($L$29=9,'RISK Data'!AC275,IF($L$29=10,'RISK Data'!AC284,IF($L$29=11,'RISK Data'!AC293,IF($L$29=12,'RISK Data'!AC302,IF($L$29=13,'RISK Data'!AC311,IF($L$29=14,'RISK Data'!AC320,IF($L$29=15,'RISK Data'!AC329,IF($L$29=16,'RISK Data'!AC338,IF($L$29=17,'RISK Data'!K347,'RISK Data'!AC356)))))))))))))))))","v":1000},{"$f":"IF($L$29=1,'RISK Data'!AD203,IF($L$29=2,'RISK Data'!AD212,IF($L$29=3,'RISK Data'!AD221,IF($L$29=4,'RISK Data'!AD230,IF($L$29=5,'RISK Data'!AD239,IF($L$29=6,'RISK Data'!AD248,IF($L$29=7,'RISK Data'!AD257,IF($L$29=8,'RISK Data'!AD266,IF($L$29=9,'RISK Data'!AD275,IF($L$29=10,'RISK Data'!AD284,IF($L$29=11,'RISK Data'!AD293,IF($L$29=12,'RISK Data'!AD302,IF($L$29=13,'RISK Data'!AD311,IF($L$29=14,'RISK Data'!AD320,IF($L$29=15,'RISK Data'!AD329,IF($L$29=16,'RISK Data'!AD338,IF($L$29=17,'RISK Data'!L347,'RISK Data'!AD356)))))))))))))))))","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'RISK Data'!E204","v":"Poor"},{"$f":"IF($D$29=1,'RISK Data'!G204,IF($D$29=2,'RISK Data'!G213,IF($D$29=3,'RISK Data'!G222,IF($D$29=4,'RISK Data'!G231,IF($D$29=5,'RISK Data'!G240,IF($D$29=6,'RISK Data'!G249,IF($D$29=7,'RISK Data'!G258,IF($D$29=8,'RISK Data'!G267,IF($D$29=9,'RISK Data'!G276,IF($D$29=10,'RISK Data'!G285,IF($D$29=11,'RISK Data'!G294,IF($D$29=12,'RISK Data'!G303,IF($D$29=13,'RISK Data'!G312,IF($D$29=14,'RISK Data'!G321,IF($D$29=15,'RISK Data'!G330,IF($D$29=16,'RISK Data'!G339,IF($D$29=17,'RISK Data'!G348,'RISK Data'!G357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!H204,IF($D$29=2,'RISK Data'!H213,IF($D$29=3,'RISK Data'!H222,IF($D$29=4,'RISK Data'!H231,IF($D$29=5,'RISK Data'!H240,IF($D$29=6,'RISK Data'!H249,IF($D$29=7,'RISK Data'!H258,IF($D$29=8,'RISK Data'!H267,IF($D$29=9,'RISK Data'!H276,IF($D$29=10,'RISK Data'!H285,IF($D$29=11,'RISK Data'!H294,IF($D$29=12,'RISK Data'!H303,IF($D$29=13,'RISK Data'!H312,IF($D$29=14,'RISK Data'!H321,IF($D$29=15,'RISK Data'!H330,IF($D$29=16,'RISK Data'!H339,IF($D$29=17,'RISK Data'!H348,'RISK Data'!H357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!I204,IF($D$29=2,'RISK Data'!I213,IF($D$29=3,'RISK Data'!I222,IF($D$29=4,'RISK Data'!I231,IF($D$29=5,'RISK Data'!I240,IF($D$29=6,'RISK Data'!I249,IF($D$29=7,'RISK Data'!I258,IF($D$29=8,'RISK Data'!I267,IF($D$29=9,'RISK Data'!I276,IF($D$29=10,'RISK Data'!I285,IF($D$29=11,'RISK Data'!I294,IF($D$29=12,'RISK Data'!I303,IF($D$29=13,'RISK Data'!I312,IF($D$29=14,'RISK Data'!I321,IF($D$29=15,'RISK Data'!I330,IF($D$29=16,'RISK Data'!I339,IF($D$29=17,'RISK Data'!I348,'RISK Data'!I357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!J204,IF($D$29=2,'RISK Data'!J213,IF($D$29=3,'RISK Data'!J222,IF($D$29=4,'RISK Data'!J231,IF($D$29=5,'RISK Data'!J240,IF($D$29=6,'RISK Data'!J249,IF($D$29=7,'RISK Data'!J258,IF($D$29=8,'RISK Data'!J267,IF($D$29=9,'RISK Data'!J276,IF($D$29=10,'RISK Data'!J285,IF($D$29=11,'RISK Data'!J294,IF($D$29=12,'RISK Data'!J303,IF($D$29=13,'RISK Data'!J312,IF($D$29=14,'RISK Data'!J321,IF($D$29=15,'RISK Data'!J330,IF($D$29=16,'RISK Data'!J339,IF($D$29=17,'RISK Data'!J348,'RISK Data'!J357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!K204,IF($D$29=2,'RISK Data'!K213,IF($D$29=3,'RISK Data'!K222,IF($D$29=4,'RISK Data'!K231,IF($D$29=5,'RISK Data'!K240,IF($D$29=6,'RISK Data'!K249,IF($D$29=7,'RISK Data'!K258,IF($D$29=8,'RISK Data'!K267,IF($D$29=9,'RISK Data'!K276,IF($D$29=10,'RISK Data'!K285,IF($D$29=11,'RISK Data'!K294,IF($D$29=12,'RISK Data'!K303,IF($D$29=13,'RISK Data'!K312,IF($D$29=14,'RISK Data'!K321,IF($D$29=15,'RISK Data'!K330,IF($D$29=16,'RISK Data'!K339,IF($D$29=17,'RISK Data'!K348,'RISK Data'!K357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!L204,IF($D$29=2,'RISK Data'!L213,IF($D$29=3,'RISK Data'!L222,IF($D$29=4,'RISK Data'!L231,IF($D$29=5,'RISK Data'!L240,IF($D$29=6,'RISK Data'!L249,IF($D$29=7,'RISK Data'!L258,IF($D$29=8,'RISK Data'!L267,IF($D$29=9,'RISK Data'!L276,IF($D$29=10,'RISK Data'!L285,IF($D$29=11,'RISK Data'!L294,IF($D$29=12,'RISK Data'!L303,IF($D$29=13,'RISK Data'!L312,IF($D$29=14,'RISK Data'!L321,IF($D$29=15,'RISK Data'!L330,IF($D$29=16,'RISK Data'!L339,IF($D$29=17,'RISK Data'!L348,'RISK Data'!L357)))))))))))))))))","v":{"$error":"#VALUE!"}},null,{"$f":"IF($L$29=1,'RISK Data'!Y204,IF($L$29=2,'RISK Data'!Y213,IF($L$29=3,'RISK Data'!Y222,IF($L$29=4,'RISK Data'!Y231,IF($L$29=5,'RISK Data'!Y240,IF($L$29=6,'RISK Data'!Y249,IF($L$29=7,'RISK Data'!Y258,IF($L$29=8,'RISK Data'!Y267,IF($L$29=9,'RISK Data'!Y276,IF($L$29=10,'RISK Data'!Y285,IF($L$29=11,'RISK Data'!Y294,IF($L$29=12,'RISK Data'!Y303,IF($L$29=13,'RISK Data'!Y312,IF($L$29=14,'RISK Data'!Y321,IF($L$29=15,'RISK Data'!Y330,IF($L$29=16,'RISK Data'!Y339,IF($L$29=17,'RISK Data'!G348,'RISK Data'!Y357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!Z204,IF($L$29=2,'RISK Data'!Z213,IF($L$29=3,'RISK Data'!Z222,IF($L$29=4,'RISK Data'!Z231,IF($L$29=5,'RISK Data'!Z240,IF($L$29=6,'RISK Data'!Z249,IF($L$29=7,'RISK Data'!Z258,IF($L$29=8,'RISK Data'!Z267,IF($L$29=9,'RISK Data'!Z276,IF($L$29=10,'RISK Data'!Z285,IF($L$29=11,'RISK Data'!Z294,IF($L$29=12,'RISK Data'!Z303,IF($L$29=13,'RISK Data'!Z312,IF($L$29=14,'RISK Data'!Z321,IF($L$29=15,'RISK Data'!Z330,IF($L$29=16,'RISK Data'!Z339,IF($L$29=17,'RISK Data'!H348,'RISK Data'!Z357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AA204,IF($L$29=2,'RISK Data'!AA213,IF($L$29=3,'RISK Data'!AA222,IF($L$29=4,'RISK Data'!AA231,IF($L$29=5,'RISK Data'!AA240,IF($L$29=6,'RISK Data'!AA249,IF($L$29=7,'RISK Data'!AA258,IF($L$29=8,'RISK Data'!AA267,IF($L$29=9,'RISK Data'!AA276,IF($L$29=10,'RISK Data'!AA285,IF($L$29=11,'RISK Data'!AA294,IF($L$29=12,'RISK Data'!AA303,IF($L$29=13,'RISK Data'!AA312,IF($L$29=14,'RISK Data'!AA321,IF($L$29=15,'RISK Data'!AA330,IF($L$29=16,'RISK Data'!AA339,IF($L$29=17,'RISK Data'!I348,'RISK Data'!AA357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AB204,IF($L$29=2,'RISK Data'!AB213,IF($L$29=3,'RISK Data'!AB222,IF($L$29=4,'RISK Data'!AB231,IF($L$29=5,'RISK Data'!AB240,IF($L$29=6,'RISK Data'!AB249,IF($L$29=7,'RISK Data'!AB258,IF($L$29=8,'RISK Data'!AB267,IF($L$29=9,'RISK Data'!AB276,IF($L$29=10,'RISK Data'!AB285,IF($L$29=11,'RISK Data'!AB294,IF($L$29=12,'RISK Data'!AB303,IF($L$29=13,'RISK Data'!AB312,IF($L$29=14,'RISK Data'!AB321,IF($L$29=15,'RISK Data'!AB330,IF($L$29=16,'RISK Data'!AB339,IF($L$29=17,'RISK Data'!J348,'RISK Data'!AB357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AC204,IF($L$29=2,'RISK Data'!AC213,IF($L$29=3,'RISK Data'!AC222,IF($L$29=4,'RISK Data'!AC231,IF($L$29=5,'RISK Data'!AC240,IF($L$29=6,'RISK Data'!AC249,IF($L$29=7,'RISK Data'!AC258,IF($L$29=8,'RISK Data'!AC267,IF($L$29=9,'RISK Data'!AC276,IF($L$29=10,'RISK Data'!AC285,IF($L$29=11,'RISK Data'!AC294,IF($L$29=12,'RISK Data'!AC303,IF($L$29=13,'RISK Data'!AC312,IF($L$29=14,'RISK Data'!AC321,IF($L$29=15,'RISK Data'!AC330,IF($L$29=16,'RISK Data'!AC339,IF($L$29=17,'RISK Data'!K348,'RISK Data'!AC357)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AD204,IF($L$29=2,'RISK Data'!AD213,IF($L$29=3,'RISK Data'!AD222,IF($L$29=4,'RISK Data'!AD231,IF($L$29=5,'RISK Data'!AD240,IF($L$29=6,'RISK Data'!AD249,IF($L$29=7,'RISK Data'!AD258,IF($L$29=8,'RISK Data'!AD267,IF($L$29=9,'RISK Data'!AD276,IF($L$29=10,'RISK Data'!AD285,IF($L$29=11,'RISK Data'!AD294,IF($L$29=12,'RISK Data'!AD303,IF($L$29=13,'RISK Data'!AD312,IF($L$29=14,'RISK Data'!AD321,IF($L$29=15,'RISK Data'!AD330,IF($L$29=16,'RISK Data'!AD339,IF($L$29=17,'RISK Data'!L348,'RISK Data'!AD357)))))))))))))))))","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'RISK Data'!E205","v":"Below Average"},{"$f":"IF($D$29=1,'RISK Data'!G205,IF($D$29=2,'RISK Data'!G214,IF($D$29=3,'RISK Data'!G223,IF($D$29=4,'RISK Data'!G232,IF($D$29=5,'RISK Data'!G241,IF($D$29=6,'RISK Data'!G250,IF($D$29=7,'RISK Data'!G259,IF($D$29=8,'RISK Data'!G268,IF($D$29=9,'RISK Data'!G277,IF($D$29=10,'RISK Data'!G286,IF($D$29=11,'RISK Data'!G295,IF($D$29=12,'RISK Data'!G304,IF($D$29=13,'RISK Data'!G313,IF($D$29=14,'RISK Data'!G322,IF($D$29=15,'RISK Data'!G331,IF($D$29=16,'RISK Data'!G340,IF($D$29=17,'RISK Data'!G349,'RISK Data'!G358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!H205,IF($D$29=2,'RISK Data'!H214,IF($D$29=3,'RISK Data'!H223,IF($D$29=4,'RISK Data'!H232,IF($D$29=5,'RISK Data'!H241,IF($D$29=6,'RISK Data'!H250,IF($D$29=7,'RISK Data'!H259,IF($D$29=8,'RISK Data'!H268,IF($D$29=9,'RISK Data'!H277,IF($D$29=10,'RISK Data'!H286,IF($D$29=11,'RISK Data'!H295,IF($D$29=12,'RISK Data'!H304,IF($D$29=13,'RISK Data'!H313,IF($D$29=14,'RISK Data'!H322,IF($D$29=15,'RISK Data'!H331,IF($D$29=16,'RISK Data'!H340,IF($D$29=17,'RISK Data'!H349,'RISK Data'!H358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!I205,IF($D$29=2,'RISK Data'!I214,IF($D$29=3,'RISK Data'!I223,IF($D$29=4,'RISK Data'!I232,IF($D$29=5,'RISK Data'!I241,IF($D$29=6,'RISK Data'!I250,IF($D$29=7,'RISK Data'!I259,IF($D$29=8,'RISK Data'!I268,IF($D$29=9,'RISK Data'!I277,IF($D$29=10,'RISK Data'!I286,IF($D$29=11,'RISK Data'!I295,IF($D$29=12,'RISK Data'!I304,IF($D$29=13,'RISK Data'!I313,IF($D$29=14,'RISK Data'!I322,IF($D$29=15,'RISK Data'!I331,IF($D$29=16,'RISK Data'!I340,IF($D$29=17,'RISK Data'!I349,'RISK Data'!I358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!J205,IF($D$29=2,'RISK Data'!J214,IF($D$29=3,'RISK Data'!J223,IF($D$29=4,'RISK Data'!J232,IF($D$29=5,'RISK Data'!J241,IF($D$29=6,'RISK Data'!J250,IF($D$29=7,'RISK Data'!J259,IF($D$29=8,'RISK Data'!J268,IF($D$29=9,'RISK Data'!J277,IF($D$29=10,'RISK Data'!J286,IF($D$29=11,'RISK Data'!J295,IF($D$29=12,'RISK Data'!J304,IF($D$29=13,'RISK Data'!J313,IF($D$29=14,'RISK Data'!J322,IF($D$29=15,'RISK Data'!J331,IF($D$29=16,'RISK Data'!J340,IF($D$29=17,'RISK Data'!J349,'RISK Data'!J358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!K205,IF($D$29=2,'RISK Data'!K214,IF($D$29=3,'RISK Data'!K223,IF($D$29=4,'RISK Data'!K232,IF($D$29=5,'RISK Data'!K241,IF($D$29=6,'RISK Data'!K250,IF($D$29=7,'RISK Data'!K259,IF($D$29=8,'RISK Data'!K268,IF($D$29=9,'RISK Data'!K277,IF($D$29=10,'RISK Data'!K286,IF($D$29=11,'RISK Data'!K295,IF($D$29=12,'RISK Data'!K304,IF($D$29=13,'RISK Data'!K313,IF($D$29=14,'RISK Data'!K322,IF($D$29=15,'RISK Data'!K331,IF($D$29=16,'RISK Data'!K340,IF($D$29=17,'RISK Data'!K349,'RISK Data'!K358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!L205,IF($D$29=2,'RISK Data'!L214,IF($D$29=3,'RISK Data'!L223,IF($D$29=4,'RISK Data'!L232,IF($D$29=5,'RISK Data'!L241,IF($D$29=6,'RISK Data'!L250,IF($D$29=7,'RISK Data'!L259,IF($D$29=8,'RISK Data'!L268,IF($D$29=9,'RISK Data'!L277,IF($D$29=10,'RISK Data'!L286,IF($D$29=11,'RISK Data'!L295,IF($D$29=12,'RISK Data'!L304,IF($D$29=13,'RISK Data'!L313,IF($D$29=14,'RISK Data'!L322,IF($D$29=15,'RISK Data'!L331,IF($D$29=16,'RISK Data'!L340,IF($D$29=17,'RISK Data'!L349,'RISK Data'!L358)))))))))))))))))","v":{"$error":"#VALUE!"}},null,{"$f":"IF($L$29=1,'RISK Data'!Y205,IF($L$29=2,'RISK Data'!Y214,IF($L$29=3,'RISK Data'!Y223,IF($L$29=4,'RISK Data'!Y232,IF($L$29=5,'RISK Data'!Y241,IF($L$29=6,'RISK Data'!Y250,IF($L$29=7,'RISK Data'!Y259,IF($L$29=8,'RISK Data'!Y268,IF($L$29=9,'RISK Data'!Y277,IF($L$29=10,'RISK Data'!Y286,IF($L$29=11,'RISK Data'!Y295,IF($L$29=12,'RISK Data'!Y304,IF($L$29=13,'RISK Data'!Y313,IF($L$29=14,'RISK Data'!Y322,IF($L$29=15,'RISK Data'!Y331,IF($L$29=16,'RISK Data'!Y340,IF($L$29=17,'RISK Data'!G349,'RISK Data'!Y358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!Z205,IF($L$29=2,'RISK Data'!Z214,IF($L$29=3,'RISK Data'!Z223,IF($L$29=4,'RISK Data'!Z232,IF($L$29=5,'RISK Data'!Z241,IF($L$29=6,'RISK Data'!Z250,IF($L$29=7,'RISK Data'!Z259,IF($L$29=8,'RISK Data'!Z268,IF($L$29=9,'RISK Data'!Z277,IF($L$29=10,'RISK Data'!Z286,IF($L$29=11,'RISK Data'!Z295,IF($L$29=12,'RISK Data'!Z304,IF($L$29=13,'RISK Data'!Z313,IF($L$29=14,'RISK Data'!Z322,IF($L$29=15,'RISK Data'!Z331,IF($L$29=16,'RISK Data'!Z340,IF($L$29=17,'RISK Data'!H349,'RISK Data'!Z358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AA205,IF($L$29=2,'RISK Data'!AA214,IF($L$29=3,'RISK Data'!AA223,IF($L$29=4,'RISK Data'!AA232,IF($L$29=5,'RISK Data'!AA241,IF($L$29=6,'RISK Data'!AA250,IF($L$29=7,'RISK Data'!AA259,IF($L$29=8,'RISK Data'!AA268,IF($L$29=9,'RISK Data'!AA277,IF($L$29=10,'RISK Data'!AA286,IF($L$29=11,'RISK Data'!AA295,IF($L$29=12,'RISK Data'!AA304,IF($L$29=13,'RISK Data'!AA313,IF($L$29=14,'RISK Data'!AA322,IF($L$29=15,'RISK Data'!AA331,IF($L$29=16,'RISK Data'!AA340,IF($L$29=17,'RISK Data'!I349,'RISK Data'!AA358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AB205,IF($L$29=2,'RISK Data'!AB214,IF($L$29=3,'RISK Data'!AB223,IF($L$29=4,'RISK Data'!AB232,IF($L$29=5,'RISK Data'!AB241,IF($L$29=6,'RISK Data'!AB250,IF($L$29=7,'RISK Data'!AB259,IF($L$29=8,'RISK Data'!AB268,IF($L$29=9,'RISK Data'!AB277,IF($L$29=10,'RISK Data'!AB286,IF($L$29=11,'RISK Data'!AB295,IF($L$29=12,'RISK Data'!AB304,IF($L$29=13,'RISK Data'!AB313,IF($L$29=14,'RISK Data'!AB322,IF($L$29=15,'RISK Data'!AB331,IF($L$29=16,'RISK Data'!AB340,IF($L$29=17,'RISK Data'!J349,'RISK Data'!AB358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AC205,IF($L$29=2,'RISK Data'!AC214,IF($L$29=3,'RISK Data'!AC223,IF($L$29=4,'RISK Data'!AC232,IF($L$29=5,'RISK Data'!AC241,IF($L$29=6,'RISK Data'!AC250,IF($L$29=7,'RISK Data'!AC259,IF($L$29=8,'RISK Data'!AC268,IF($L$29=9,'RISK Data'!AC277,IF($L$29=10,'RISK Data'!AC286,IF($L$29=11,'RISK Data'!AC295,IF($L$29=12,'RISK Data'!AC304,IF($L$29=13,'RISK Data'!AC313,IF($L$29=14,'RISK Data'!AC322,IF($L$29=15,'RISK Data'!AC331,IF($L$29=16,'RISK Data'!AC340,IF($L$29=17,'RISK Data'!K349,'RISK Data'!AC358)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AD205,IF($L$29=2,'RISK Data'!AD214,IF($L$29=3,'RISK Data'!AD223,IF($L$29=4,'RISK Data'!AD232,IF($L$29=5,'RISK Data'!AD241,IF($L$29=6,'RISK Data'!AD250,IF($L$29=7,'RISK Data'!AD259,IF($L$29=8,'RISK Data'!AD268,IF($L$29=9,'RISK Data'!AD277,IF($L$29=10,'RISK Data'!AD286,IF($L$29=11,'RISK Data'!AD295,IF($L$29=12,'RISK Data'!AD304,IF($L$29=13,'RISK Data'!AD313,IF($L$29=14,'RISK Data'!AD322,IF($L$29=15,'RISK Data'!AD331,IF($L$29=16,'RISK Data'!AD340,IF($L$29=17,'RISK Data'!L349,'RISK Data'!AD358)))))))))))))))))","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'RISK Data'!E206","v":"Average"},{"$f":"IF($D$29=1,'RISK Data'!G206,IF($D$29=2,'RISK Data'!G215,IF($D$29=3,'RISK Data'!G224,IF($D$29=4,'RISK Data'!G233,IF($D$29=5,'RISK Data'!G242,IF($D$29=6,'RISK Data'!G251,IF($D$29=7,'RISK Data'!G260,IF($D$29=8,'RISK Data'!G269,IF($D$29=9,'RISK Data'!G278,IF($D$29=10,'RISK Data'!G287,IF($D$29=11,'RISK Data'!G296,IF($D$29=12,'RISK Data'!G305,IF($D$29=13,'RISK Data'!G314,IF($D$29=14,'RISK Data'!G323,IF($D$29=15,'RISK Data'!G332,IF($D$29=16,'RISK Data'!G341,IF($D$29=17,'RISK Data'!G350,'RISK Data'!G359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!H206,IF($D$29=2,'RISK Data'!H215,IF($D$29=3,'RISK Data'!H224,IF($D$29=4,'RISK Data'!H233,IF($D$29=5,'RISK Data'!H242,IF($D$29=6,'RISK Data'!H251,IF($D$29=7,'RISK Data'!H260,IF($D$29=8,'RISK Data'!H269,IF($D$29=9,'RISK Data'!H278,IF($D$29=10,'RISK Data'!H287,IF($D$29=11,'RISK Data'!H296,IF($D$29=12,'RISK Data'!H305,IF($D$29=13,'RISK Data'!H314,IF($D$29=14,'RISK Data'!H323,IF($D$29=15,'RISK Data'!H332,IF($D$29=16,'RISK Data'!H341,IF($D$29=17,'RISK Data'!H350,'RISK Data'!H359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!I206,IF($D$29=2,'RISK Data'!I215,IF($D$29=3,'RISK Data'!I224,IF($D$29=4,'RISK Data'!I233,IF($D$29=5,'RISK Data'!I242,IF($D$29=6,'RISK Data'!I251,IF($D$29=7,'RISK Data'!I260,IF($D$29=8,'RISK Data'!I269,IF($D$29=9,'RISK Data'!I278,IF($D$29=10,'RISK Data'!I287,IF($D$29=11,'RISK Data'!I296,IF($D$29=12,'RISK Data'!I305,IF($D$29=13,'RISK Data'!I314,IF($D$29=14,'RISK Data'!I323,IF($D$29=15,'RISK Data'!I332,IF($D$29=16,'RISK Data'!I341,IF($D$29=17,'RISK Data'!I350,'RISK Data'!I359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!J206,IF($D$29=2,'RISK Data'!J215,IF($D$29=3,'RISK Data'!J224,IF($D$29=4,'RISK Data'!J233,IF($D$29=5,'RISK Data'!J242,IF($D$29=6,'RISK Data'!J251,IF($D$29=7,'RISK Data'!J260,IF($D$29=8,'RISK Data'!J269,IF($D$29=9,'RISK Data'!J278,IF($D$29=10,'RISK Data'!J287,IF($D$29=11,'RISK Data'!J296,IF($D$29=12,'RISK Data'!J305,IF($D$29=13,'RISK Data'!J314,IF($D$29=14,'RISK Data'!J323,IF($D$29=15,'RISK Data'!J332,IF($D$29=16,'RISK Data'!J341,IF($D$29=17,'RISK Data'!J350,'RISK Data'!J359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!K206,IF($D$29=2,'RISK Data'!K215,IF($D$29=3,'RISK Data'!K224,IF($D$29=4,'RISK Data'!K233,IF($D$29=5,'RISK Data'!K242,IF($D$29=6,'RISK Data'!K251,IF($D$29=7,'RISK Data'!K260,IF($D$29=8,'RISK Data'!K269,IF($D$29=9,'RISK Data'!K278,IF($D$29=10,'RISK Data'!K287,IF($D$29=11,'RISK Data'!K296,IF($D$29=12,'RISK Data'!K305,IF($D$29=13,'RISK Data'!K314,IF($D$29=14,'RISK Data'!K323,IF($D$29=15,'RISK Data'!K332,IF($D$29=16,'RISK Data'!K341,IF($D$29=17,'RISK Data'!K350,'RISK Data'!K359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!L206,IF($D$29=2,'RISK Data'!L215,IF($D$29=3,'RISK Data'!L224,IF($D$29=4,'RISK Data'!L233,IF($D$29=5,'RISK Data'!L242,IF($D$29=6,'RISK Data'!L251,IF($D$29=7,'RISK Data'!L260,IF($D$29=8,'RISK Data'!L269,IF($D$29=9,'RISK Data'!L278,IF($D$29=10,'RISK Data'!L287,IF($D$29=11,'RISK Data'!L296,IF($D$29=12,'RISK Data'!L305,IF($D$29=13,'RISK Data'!L314,IF($D$29=14,'RISK Data'!L323,IF($D$29=15,'RISK Data'!L332,IF($D$29=16,'RISK Data'!L341,IF($D$29=17,'RISK Data'!L350,'RISK Data'!L359)))))))))))))))))","v":{"$error":"#VALUE!"}},null,{"$f":"IF($L$29=1,'RISK Data'!Y206,IF($L$29=2,'RISK Data'!Y215,IF($L$29=3,'RISK Data'!Y224,IF($L$29=4,'RISK Data'!Y233,IF($L$29=5,'RISK Data'!Y242,IF($L$29=6,'RISK Data'!Y251,IF($L$29=7,'RISK Data'!Y260,IF($L$29=8,'RISK Data'!Y269,IF($L$29=9,'RISK Data'!Y278,IF($L$29=10,'RISK Data'!Y287,IF($L$29=11,'RISK Data'!Y296,IF($L$29=12,'RISK Data'!Y305,IF($L$29=13,'RISK Data'!Y314,IF($L$29=14,'RISK Data'!Y323,IF($L$29=15,'RISK Data'!Y332,IF($L$29=16,'RISK Data'!Y341,IF($L$29=17,'RISK Data'!G350,'RISK Data'!Y359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!Z206,IF($L$29=2,'RISK Data'!Z215,IF($L$29=3,'RISK Data'!Z224,IF($L$29=4,'RISK Data'!Z233,IF($L$29=5,'RISK Data'!Z242,IF($L$29=6,'RISK Data'!Z251,IF($L$29=7,'RISK Data'!Z260,IF($L$29=8,'RISK Data'!Z269,IF($L$29=9,'RISK Data'!Z278,IF($L$29=10,'RISK Data'!Z287,IF($L$29=11,'RISK Data'!Z296,IF($L$29=12,'RISK Data'!Z305,IF($L$29=13,'RISK Data'!Z314,IF($L$29=14,'RISK Data'!Z323,IF($L$29=15,'RISK Data'!Z332,IF($L$29=16,'RISK Data'!Z341,IF($L$29=17,'RISK Data'!H350,'RISK Data'!Z359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AA206,IF($L$29=2,'RISK Data'!AA215,IF($L$29=3,'RISK Data'!AA224,IF($L$29=4,'RISK Data'!AA233,IF($L$29=5,'RISK Data'!AA242,IF($L$29=6,'RISK Data'!AA251,IF($L$29=7,'RISK Data'!AA260,IF($L$29=8,'RISK Data'!AA269,IF($L$29=9,'RISK Data'!AA278,IF($L$29=10,'RISK Data'!AA287,IF($L$29=11,'RISK Data'!AA296,IF($L$29=12,'RISK Data'!AA305,IF($L$29=13,'RISK Data'!AA314,IF($L$29=14,'RISK Data'!AA323,IF($L$29=15,'RISK Data'!AA332,IF($L$29=16,'RISK Data'!AA341,IF($L$29=17,'RISK Data'!I350,'RISK Data'!AA359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AB206,IF($L$29=2,'RISK Data'!AB215,IF($L$29=3,'RISK Data'!AB224,IF($L$29=4,'RISK Data'!AB233,IF($L$29=5,'RISK Data'!AB242,IF($L$29=6,'RISK Data'!AB251,IF($L$29=7,'RISK Data'!AB260,IF($L$29=8,'RISK Data'!AB269,IF($L$29=9,'RISK Data'!AB278,IF($L$29=10,'RISK Data'!AB287,IF($L$29=11,'RISK Data'!AB296,IF($L$29=12,'RISK Data'!AB305,IF($L$29=13,'RISK Data'!AB314,IF($L$29=14,'RISK Data'!AB323,IF($L$29=15,'RISK Data'!AB332,IF($L$29=16,'RISK Data'!AB341,IF($L$29=17,'RISK Data'!J350,'RISK Data'!AB359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AC206,IF($L$29=2,'RISK Data'!AC215,IF($L$29=3,'RISK Data'!AC224,IF($L$29=4,'RISK Data'!AC233,IF($L$29=5,'RISK Data'!AC242,IF($L$29=6,'RISK Data'!AC251,IF($L$29=7,'RISK Data'!AC260,IF($L$29=8,'RISK Data'!AC269,IF($L$29=9,'RISK Data'!AC278,IF($L$29=10,'RISK Data'!AC287,IF($L$29=11,'RISK Data'!AC296,IF($L$29=12,'RISK Data'!AC305,IF($L$29=13,'RISK Data'!AC314,IF($L$29=14,'RISK Data'!AC323,IF($L$29=15,'RISK Data'!AC332,IF($L$29=16,'RISK Data'!AC341,IF($L$29=17,'RISK Data'!K350,'RISK Data'!AC359)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AD206,IF($L$29=2,'RISK Data'!AD215,IF($L$29=3,'RISK Data'!AD224,IF($L$29=4,'RISK Data'!AD233,IF($L$29=5,'RISK Data'!AD242,IF($L$29=6,'RISK Data'!AD251,IF($L$29=7,'RISK Data'!AD260,IF($L$29=8,'RISK Data'!AD269,IF($L$29=9,'RISK Data'!AD278,IF($L$29=10,'RISK Data'!AD287,IF($L$29=11,'RISK Data'!AD296,IF($L$29=12,'RISK Data'!AD305,IF($L$29=13,'RISK Data'!AD314,IF($L$29=14,'RISK Data'!AD323,IF($L$29=15,'RISK Data'!AD332,IF($L$29=16,'RISK Data'!AD341,IF($L$29=17,'RISK Data'!L350,'RISK Data'!AD359)))))))))))))))))","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'RISK Data'!E207","v":"Above Average"},{"$f":"IF($D$29=1,'RISK Data'!G207,IF($D$29=2,'RISK Data'!G216,IF($D$29=3,'RISK Data'!G225,IF($D$29=4,'RISK Data'!G234,IF($D$29=5,'RISK Data'!G243,IF($D$29=6,'RISK Data'!G252,IF($D$29=7,'RISK Data'!G261,IF($D$29=8,'RISK Data'!G270,IF($D$29=9,'RISK Data'!G279,IF($D$29=10,'RISK Data'!G288,IF($D$29=11,'RISK Data'!G297,IF($D$29=12,'RISK Data'!G306,IF($D$29=13,'RISK Data'!G315,IF($D$29=14,'RISK Data'!G324,IF($D$29=15,'RISK Data'!G333,IF($D$29=16,'RISK Data'!G342,IF($D$29=17,'RISK Data'!G351,'RISK Data'!G360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!H207,IF($D$29=2,'RISK Data'!H216,IF($D$29=3,'RISK Data'!H225,IF($D$29=4,'RISK Data'!H234,IF($D$29=5,'RISK Data'!H243,IF($D$29=6,'RISK Data'!H252,IF($D$29=7,'RISK Data'!H261,IF($D$29=8,'RISK Data'!H270,IF($D$29=9,'RISK Data'!H279,IF($D$29=10,'RISK Data'!H288,IF($D$29=11,'RISK Data'!H297,IF($D$29=12,'RISK Data'!H306,IF($D$29=13,'RISK Data'!H315,IF($D$29=14,'RISK Data'!H324,IF($D$29=15,'RISK Data'!H333,IF($D$29=16,'RISK Data'!H342,IF($D$29=17,'RISK Data'!H351,'RISK Data'!H360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!I207,IF($D$29=2,'RISK Data'!I216,IF($D$29=3,'RISK Data'!I225,IF($D$29=4,'RISK Data'!I234,IF($D$29=5,'RISK Data'!I243,IF($D$29=6,'RISK Data'!I252,IF($D$29=7,'RISK Data'!I261,IF($D$29=8,'RISK Data'!I270,IF($D$29=9,'RISK Data'!I279,IF($D$29=10,'RISK Data'!I288,IF($D$29=11,'RISK Data'!I297,IF($D$29=12,'RISK Data'!I306,IF($D$29=13,'RISK Data'!I315,IF($D$29=14,'RISK Data'!I324,IF($D$29=15,'RISK Data'!I333,IF($D$29=16,'RISK Data'!I342,IF($D$29=17,'RISK Data'!I351,'RISK Data'!I360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!J207,IF($D$29=2,'RISK Data'!J216,IF($D$29=3,'RISK Data'!J225,IF($D$29=4,'RISK Data'!J234,IF($D$29=5,'RISK Data'!J243,IF($D$29=6,'RISK Data'!J252,IF($D$29=7,'RISK Data'!J261,IF($D$29=8,'RISK Data'!J270,IF($D$29=9,'RISK Data'!J279,IF($D$29=10,'RISK Data'!J288,IF($D$29=11,'RISK Data'!J297,IF($D$29=12,'RISK Data'!J306,IF($D$29=13,'RISK Data'!J315,IF($D$29=14,'RISK Data'!J324,IF($D$29=15,'RISK Data'!J333,IF($D$29=16,'RISK Data'!J342,IF($D$29=17,'RISK Data'!J351,'RISK Data'!J360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!K207,IF($D$29=2,'RISK Data'!K216,IF($D$29=3,'RISK Data'!K225,IF($D$29=4,'RISK Data'!K234,IF($D$29=5,'RISK Data'!K243,IF($D$29=6,'RISK Data'!K252,IF($D$29=7,'RISK Data'!K261,IF($D$29=8,'RISK Data'!K270,IF($D$29=9,'RISK Data'!K279,IF($D$29=10,'RISK Data'!K288,IF($D$29=11,'RISK Data'!K297,IF($D$29=12,'RISK Data'!K306,IF($D$29=13,'RISK Data'!K315,IF($D$29=14,'RISK Data'!K324,IF($D$29=15,'RISK Data'!K333,IF($D$29=16,'RISK Data'!K342,IF($D$29=17,'RISK Data'!K351,'RISK Data'!K360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!L207,IF($D$29=2,'RISK Data'!L216,IF($D$29=3,'RISK Data'!L225,IF($D$29=4,'RISK Data'!L234,IF($D$29=5,'RISK Data'!L243,IF($D$29=6,'RISK Data'!L252,IF($D$29=7,'RISK Data'!L261,IF($D$29=8,'RISK Data'!L270,IF($D$29=9,'RISK Data'!L279,IF($D$29=10,'RISK Data'!L288,IF($D$29=11,'RISK Data'!L297,IF($D$29=12,'RISK Data'!L306,IF($D$29=13,'RISK Data'!L315,IF($D$29=14,'RISK Data'!L324,IF($D$29=15,'RISK Data'!L333,IF($D$29=16,'RISK Data'!L342,IF($D$29=17,'RISK Data'!L351,'RISK Data'!L360)))))))))))))))))","v":{"$error":"#VALUE!"}},null,{"$f":"IF($L$29=1,'RISK Data'!Y207,IF($L$29=2,'RISK Data'!Y216,IF($L$29=3,'RISK Data'!Y225,IF($L$29=4,'RISK Data'!Y234,IF($L$29=5,'RISK Data'!Y243,IF($L$29=6,'RISK Data'!Y252,IF($L$29=7,'RISK Data'!Y261,IF($L$29=8,'RISK Data'!Y270,IF($L$29=9,'RISK Data'!Y279,IF($L$29=10,'RISK Data'!Y288,IF($L$29=11,'RISK Data'!Y297,IF($L$29=12,'RISK Data'!Y306,IF($L$29=13,'RISK Data'!Y315,IF($L$29=14,'RISK Data'!Y324,IF($L$29=15,'RISK Data'!Y333,IF($L$29=16,'RISK Data'!Y342,IF($L$29=17,'RISK Data'!G351,'RISK Data'!Y360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!Z207,IF($L$29=2,'RISK Data'!Z216,IF($L$29=3,'RISK Data'!Z225,IF($L$29=4,'RISK Data'!Z234,IF($L$29=5,'RISK Data'!Z243,IF($L$29=6,'RISK Data'!Z252,IF($L$29=7,'RISK Data'!Z261,IF($L$29=8,'RISK Data'!Z270,IF($L$29=9,'RISK Data'!Z279,IF($L$29=10,'RISK Data'!Z288,IF($L$29=11,'RISK Data'!Z297,IF($L$29=12,'RISK Data'!Z306,IF($L$29=13,'RISK Data'!Z315,IF($L$29=14,'RISK Data'!Z324,IF($L$29=15,'RISK Data'!Z333,IF($L$29=16,'RISK Data'!Z342,IF($L$29=17,'RISK Data'!H351,'RISK Data'!Z360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AA207,IF($L$29=2,'RISK Data'!AA216,IF($L$29=3,'RISK Data'!AA225,IF($L$29=4,'RISK Data'!AA234,IF($L$29=5,'RISK Data'!AA243,IF($L$29=6,'RISK Data'!AA252,IF($L$29=7,'RISK Data'!AA261,IF($L$29=8,'RISK Data'!AA270,IF($L$29=9,'RISK Data'!AA279,IF($L$29=10,'RISK Data'!AA288,IF($L$29=11,'RISK Data'!AA297,IF($L$29=12,'RISK Data'!AA306,IF($L$29=13,'RISK Data'!AA315,IF($L$29=14,'RISK Data'!AA324,IF($L$29=15,'RISK Data'!AA333,IF($L$29=16,'RISK Data'!AA342,IF($L$29=17,'RISK Data'!I351,'RISK Data'!AA360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AB207,IF($L$29=2,'RISK Data'!AB216,IF($L$29=3,'RISK Data'!AB225,IF($L$29=4,'RISK Data'!AB234,IF($L$29=5,'RISK Data'!AB243,IF($L$29=6,'RISK Data'!AB252,IF($L$29=7,'RISK Data'!AB261,IF($L$29=8,'RISK Data'!AB270,IF($L$29=9,'RISK Data'!AB279,IF($L$29=10,'RISK Data'!AB288,IF($L$29=11,'RISK Data'!AB297,IF($L$29=12,'RISK Data'!AB306,IF($L$29=13,'RISK Data'!AB315,IF($L$29=14,'RISK Data'!AB324,IF($L$29=15,'RISK Data'!AB333,IF($L$29=16,'RISK Data'!AB342,IF($L$29=17,'RISK Data'!J351,'RISK Data'!AB360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AC207,IF($L$29=2,'RISK Data'!AC216,IF($L$29=3,'RISK Data'!AC225,IF($L$29=4,'RISK Data'!AC234,IF($L$29=5,'RISK Data'!AC243,IF($L$29=6,'RISK Data'!AC252,IF($L$29=7,'RISK Data'!AC261,IF($L$29=8,'RISK Data'!AC270,IF($L$29=9,'RISK Data'!AC279,IF($L$29=10,'RISK Data'!AC288,IF($L$29=11,'RISK Data'!AC297,IF($L$29=12,'RISK Data'!AC306,IF($L$29=13,'RISK Data'!AC315,IF($L$29=14,'RISK Data'!AC324,IF($L$29=15,'RISK Data'!AC333,IF($L$29=16,'RISK Data'!AC342,IF($L$29=17,'RISK Data'!K351,'RISK Data'!AC360)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AD207,IF($L$29=2,'RISK Data'!AD216,IF($L$29=3,'RISK Data'!AD225,IF($L$29=4,'RISK Data'!AD234,IF($L$29=5,'RISK Data'!AD243,IF($L$29=6,'RISK Data'!AD252,IF($L$29=7,'RISK Data'!AD261,IF($L$29=8,'RISK Data'!AD270,IF($L$29=9,'RISK Data'!AD279,IF($L$29=10,'RISK Data'!AD288,IF($L$29=11,'RISK Data'!AD297,IF($L$29=12,'RISK Data'!AD306,IF($L$29=13,'RISK Data'!AD315,IF($L$29=14,'RISK Data'!AD324,IF($L$29=15,'RISK Data'!AD333,IF($L$29=16,'RISK Data'!AD342,IF($L$29=17,'RISK Data'!L351,'RISK Data'!AD360)))))))))))))))))","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'RISK Data'!E208","v":"Very Good"},{"$f":"IF($D$29=1,'RISK Data'!G208,IF($D$29=2,'RISK Data'!G217,IF($D$29=3,'RISK Data'!G226,IF($D$29=4,'RISK Data'!G235,IF($D$29=5,'RISK Data'!G244,IF($D$29=6,'RISK Data'!G253,IF($D$29=7,'RISK Data'!G262,IF($D$29=8,'RISK Data'!G271,IF($D$29=9,'RISK Data'!G280,IF($D$29=10,'RISK Data'!G289,IF($D$29=11,'RISK Data'!G298,IF($D$29=12,'RISK Data'!G307,IF($D$29=13,'RISK Data'!G316,IF($D$29=14,'RISK Data'!G325,IF($D$29=15,'RISK Data'!G334,IF($D$29=16,'RISK Data'!G343,IF($D$29=17,'RISK Data'!G352,'RISK Data'!G361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!H208,IF($D$29=2,'RISK Data'!H217,IF($D$29=3,'RISK Data'!H226,IF($D$29=4,'RISK Data'!H235,IF($D$29=5,'RISK Data'!H244,IF($D$29=6,'RISK Data'!H253,IF($D$29=7,'RISK Data'!H262,IF($D$29=8,'RISK Data'!H271,IF($D$29=9,'RISK Data'!H280,IF($D$29=10,'RISK Data'!H289,IF($D$29=11,'RISK Data'!H298,IF($D$29=12,'RISK Data'!H307,IF($D$29=13,'RISK Data'!H316,IF($D$29=14,'RISK Data'!H325,IF($D$29=15,'RISK Data'!H334,IF($D$29=16,'RISK Data'!H343,IF($D$29=17,'RISK Data'!H352,'RISK Data'!H361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!I208,IF($D$29=2,'RISK Data'!I217,IF($D$29=3,'RISK Data'!I226,IF($D$29=4,'RISK Data'!I235,IF($D$29=5,'RISK Data'!I244,IF($D$29=6,'RISK Data'!I253,IF($D$29=7,'RISK Data'!I262,IF($D$29=8,'RISK Data'!I271,IF($D$29=9,'RISK Data'!I280,IF($D$29=10,'RISK Data'!I289,IF($D$29=11,'RISK Data'!I298,IF($D$29=12,'RISK Data'!I307,IF($D$29=13,'RISK Data'!I316,IF($D$29=14,'RISK Data'!I325,IF($D$29=15,'RISK Data'!I334,IF($D$29=16,'RISK Data'!I343,IF($D$29=17,'RISK Data'!I352,'RISK Data'!I361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!J208,IF($D$29=2,'RISK Data'!J217,IF($D$29=3,'RISK Data'!J226,IF($D$29=4,'RISK Data'!J235,IF($D$29=5,'RISK Data'!J244,IF($D$29=6,'RISK Data'!J253,IF($D$29=7,'RISK Data'!J262,IF($D$29=8,'RISK Data'!J271,IF($D$29=9,'RISK Data'!J280,IF($D$29=10,'RISK Data'!J289,IF($D$29=11,'RISK Data'!J298,IF($D$29=12,'RISK Data'!J307,IF($D$29=13,'RISK Data'!J316,IF($D$29=14,'RISK Data'!J325,IF($D$29=15,'RISK Data'!J334,IF($D$29=16,'RISK Data'!J343,IF($D$29=17,'RISK Data'!J352,'RISK Data'!J361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!K208,IF($D$29=2,'RISK Data'!K217,IF($D$29=3,'RISK Data'!K226,IF($D$29=4,'RISK Data'!K235,IF($D$29=5,'RISK Data'!K244,IF($D$29=6,'RISK Data'!K253,IF($D$29=7,'RISK Data'!K262,IF($D$29=8,'RISK Data'!K271,IF($D$29=9,'RISK Data'!K280,IF($D$29=10,'RISK Data'!K289,IF($D$29=11,'RISK Data'!K298,IF($D$29=12,'RISK Data'!K307,IF($D$29=13,'RISK Data'!K316,IF($D$29=14,'RISK Data'!K325,IF($D$29=15,'RISK Data'!K334,IF($D$29=16,'RISK Data'!K343,IF($D$29=17,'RISK Data'!K352,'RISK Data'!K361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D$29=1,'RISK Data'!L208,IF($D$29=2,'RISK Data'!L217,IF($D$29=3,'RISK Data'!L226,IF($D$29=4,'RISK Data'!L235,IF($D$29=5,'RISK Data'!L244,IF($D$29=6,'RISK Data'!L253,IF($D$29=7,'RISK Data'!L262,IF($D$29=8,'RISK Data'!L271,IF($D$29=9,'RISK Data'!L280,IF($D$29=10,'RISK Data'!L289,IF($D$29=11,'RISK Data'!L298,IF($D$29=12,'RISK Data'!L307,IF($D$29=13,'RISK Data'!L316,IF($D$29=14,'RISK Data'!L325,IF($D$29=15,'RISK Data'!L334,IF($D$29=16,'RISK Data'!L343,IF($D$29=17,'RISK Data'!L352,'RISK Data'!L361)))))))))))))))))","v":{"$error":"#VALUE!"}},null,{"$f":"IF($L$29=1,'RISK Data'!Y208,IF($L$29=2,'RISK Data'!Y217,IF($L$29=3,'RISK Data'!Y226,IF($L$29=4,'RISK Data'!Y235,IF($L$29=5,'RISK Data'!Y244,IF($L$29=6,'RISK Data'!Y253,IF($L$29=7,'RISK Data'!Y262,IF($L$29=8,'RISK Data'!Y271,IF($L$29=9,'RISK Data'!Y280,IF($L$29=10,'RISK Data'!Y289,IF($L$29=11,'RISK Data'!Y298,IF($L$29=12,'RISK Data'!Y307,IF($L$29=13,'RISK Data'!Y316,IF($L$29=14,'RISK Data'!Y325,IF($L$29=15,'RISK Data'!Y334,IF($L$29=16,'RISK Data'!Y343,IF($L$29=17,'RISK Data'!G352,'RISK Data'!Y361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!Z208,IF($L$29=2,'RISK Data'!Z217,IF($L$29=3,'RISK Data'!Z226,IF($L$29=4,'RISK Data'!Z235,IF($L$29=5,'RISK Data'!Z244,IF($L$29=6,'RISK Data'!Z253,IF($L$29=7,'RISK Data'!Z262,IF($L$29=8,'RISK Data'!Z271,IF($L$29=9,'RISK Data'!Z280,IF($L$29=10,'RISK Data'!Z289,IF($L$29=11,'RISK Data'!Z298,IF($L$29=12,'RISK Data'!Z307,IF($L$29=13,'RISK Data'!Z316,IF($L$29=14,'RISK Data'!Z325,IF($L$29=15,'RISK Data'!Z334,IF($L$29=16,'RISK Data'!Z343,IF($L$29=17,'RISK Data'!H352,'RISK Data'!Z361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AA208,IF($L$29=2,'RISK Data'!AA217,IF($L$29=3,'RISK Data'!AA226,IF($L$29=4,'RISK Data'!AA235,IF($L$29=5,'RISK Data'!AA244,IF($L$29=6,'RISK Data'!AA253,IF($L$29=7,'RISK Data'!AA262,IF($L$29=8,'RISK Data'!AA271,IF($L$29=9,'RISK Data'!AA280,IF($L$29=10,'RISK Data'!AA289,IF($L$29=11,'RISK Data'!AA298,IF($L$29=12,'RISK Data'!AA307,IF($L$29=13,'RISK Data'!AA316,IF($L$29=14,'RISK Data'!AA325,IF($L$29=15,'RISK Data'!AA334,IF($L$29=16,'RISK Data'!AA343,IF($L$29=17,'RISK Data'!I352,'RISK Data'!AA361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AB208,IF($L$29=2,'RISK Data'!AB217,IF($L$29=3,'RISK Data'!AB226,IF($L$29=4,'RISK Data'!AB235,IF($L$29=5,'RISK Data'!AB244,IF($L$29=6,'RISK Data'!AB253,IF($L$29=7,'RISK Data'!AB262,IF($L$29=8,'RISK Data'!AB271,IF($L$29=9,'RISK Data'!AB280,IF($L$29=10,'RISK Data'!AB289,IF($L$29=11,'RISK Data'!AB298,IF($L$29=12,'RISK Data'!AB307,IF($L$29=13,'RISK Data'!AB316,IF($L$29=14,'RISK Data'!AB325,IF($L$29=15,'RISK Data'!AB334,IF($L$29=16,'RISK Data'!AB343,IF($L$29=17,'RISK Data'!J352,'RISK Data'!AB361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AC208,IF($L$29=2,'RISK Data'!AC217,IF($L$29=3,'RISK Data'!AC226,IF($L$29=4,'RISK Data'!AC235,IF($L$29=5,'RISK Data'!AC244,IF($L$29=6,'RISK Data'!AC253,IF($L$29=7,'RISK Data'!AC262,IF($L$29=8,'RISK Data'!AC271,IF($L$29=9,'RISK Data'!AC280,IF($L$29=10,'RISK Data'!AC289,IF($L$29=11,'RISK Data'!AC298,IF($L$29=12,'RISK Data'!AC307,IF($L$29=13,'RISK Data'!AC316,IF($L$29=14,'RISK Data'!AC325,IF($L$29=15,'RISK Data'!AC334,IF($L$29=16,'RISK Data'!AC343,IF($L$29=17,'RISK Data'!K352,'RISK Data'!AC361)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!AD208,IF($L$29=2,'RISK Data'!AD217,IF($L$29=3,'RISK Data'!AD226,IF($L$29=4,'RISK Data'!AD235,IF($L$29=5,'RISK Data'!AD244,IF($L$29=6,'RISK Data'!AD253,IF($L$29=7,'RISK Data'!AD262,IF($L$29=8,'RISK Data'!AD271,IF($L$29=9,'RISK Data'!AD280,IF($L$29=10,'RISK Data'!AD289,IF($L$29=11,'RISK Data'!AD298,IF($L$29=12,'RISK Data'!AD307,IF($L$29=13,'RISK Data'!AD316,IF($L$29=14,'RISK Data'!AD325,IF($L$29=15,'RISK Data'!AD334,IF($L$29=16,'RISK Data'!AD343,IF($L$29=17,'RISK Data'!L352,'RISK Data'!AD361)))))))))))))))))","v":{"$error":"#VALUE!"}}]
[]
[null,null,"Crop",{"$f":"IF($D$29=1,'RISK Data'!E201,IF($D$29=2,'RISK Data'!E210,IF($D$29=3,'RISK Data'!E219,IF($D$29=4,'RISK Data'!E228,IF($D$29=5,'RISK Data'!E237,IF($D$29=6,'RISK Data'!E246,IF(D35=7,'RISK Data'!E255,IF($D$29=8,'RISK Data'!E264,IF($D$29=9,'RISK Data'!E273,IF($D$29=10,'RISK Data'!E282,IF($D$29=11,'RISK Data'!E291,IF($D$29=12,'RISK Data'!E300,IF($D$29=13,'RISK Data'!E309,IF($D$29=14,'RISK Data'!E318,IF($D$29=15,'RISK Data'!E327,IF($D$6=16,'RISK Data'!E336,IF($D$6=17,'RISK Data'!E345,'RISK Data'!G354)))))))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF($L$29=1,'RISK Data'!W201,IF($L$29=2,'RISK Data'!W210,IF($L$29=3,'RISK Data'!W219,IF($L$29=4,'RISK Data'!W228,IF($L$29=5,'RISK Data'!W237,IF($L$29=6,'RISK Data'!W246,IF($L$29=7,'RISK Data'!W255,IF($L$29=8,'RISK Data'!W264,IF($L$29=9,'RISK Data'!W273,IF($L$29=10,'RISK Data'!W282,IF($L$29=11,'RISK Data'!W291,IF($L$29=12,'RISK Data'!W300,IF($L$29=13,'RISK Data'!W309,IF($L$29=14,'RISK Data'!W318,IF($L$29=15,'RISK Data'!W327,IF($L$29=16,'RISK Data'!W336,IF($L$29=17,'RISK Data'!W345,'RISK Data'!W354)))))))))))))))))","v":"Lentils Imi 2"}]
[null,null,"Price",{"$f":"IF(G$29=1,D32,IF(G$29=2,E32,IF(G$29=3,F32,IF(G$29=4,G32,IF(G$29=5,H32,I32)))))","v":"Your Price"},{"$f":"IF(O$29=1,K32,IF(O$29=2,L32,IF(O$29=3,M32,IF(O$29=4,N32,IF(O$29=5,O32,P32)))))","v":"Your price"}]
[null,null,null,{"$f":"IF(G$29=1,D33,IF(G$29=2,E33,IF(G$29=3,F33,IF(G$29=4,G33,IF(G$29=5,H33,I33)))))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$29=1,K33,IF(O$29=2,L33,IF(O$29=3,M33,IF(O$29=4,N33,IF(O$29=5,O33,P33)))))","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'RISK Data'!E204","v":"Poor"},{"$f":"CHOOSE($G$29,D34,E34,F34,G34,H34,I34)","v":{"$error":"#VALUE!"}},{"$f":"CHOOSE($O$29,K34,L34,M34,N34,O34,P34)","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'RISK Data'!E205","v":"Below Average"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'RISK Data'!E206","v":"Average"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'RISK Data'!E207","v":"Above Average"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'RISK Data'!E208","v":"Very Good"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]

{"sheet":"RISK Profit","index":17,"n_rows":61,"n_cols":20,"rows_kept":61,"cut":false,"hidden":true,"merged":[[45,4,49,4],[6,1,10,1],[6,11,10,11],[56,4,60,4]]}
[]
[null,"Profitability by Season/Production and Price"]
[]
[null,null,"Business Profitability"]
[null,null,"Scenario 1",null,null,null,null,null,null,null,null,null,"Scenario 2"]
[null,null,"Commodity Prices",null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices1",null,null,"Commodity Prices",null,"Poor","Below Average","Average","Above Average","Very Good","Your Prices2"]
[null,"Production","Poor",null,{"$f":"'RISK Data'!AR203-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AS203-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AT203-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AU203-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AV203-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AW203-Summary!$F$45","v":{"$error":"#VALUE!"}},null,"Production","Poor",null,{"$f":"'RISK Data'!AR214-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AS214-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AT214-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AU214-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AV214-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AW214-Summary!$F$93","v":{"$error":"#VALUE!"}}]
[null,null,"Below Average",null,{"$f":"'RISK Data'!AR204-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AS204-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AT204-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AU204-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AV204-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AW204-Summary!$F$45","v":{"$error":"#VALUE!"}},null,null,"Below Average",null,{"$f":"'RISK Data'!AR215-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AS215-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AT215-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AU215-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AV215-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AW215-Summary!$F$93","v":{"$error":"#VALUE!"}}]
[null,null,"Average",null,{"$f":"'RISK Data'!AR205-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AS205-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AT205-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AU205-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AV205-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AW205-Summary!$F$45","v":{"$error":"#VALUE!"}},null,null,"Average",null,{"$f":"'RISK Data'!AR216-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AS216-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AT216-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AU216-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AV216-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AW216-Summary!$F$93","v":{"$error":"#VALUE!"}}]
[null,null,"Above Average",null,{"$f":"'RISK Data'!AR206-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AS206-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AT206-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AU206-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AV206-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AW206-Summary!$F$45","v":{"$error":"#VALUE!"}},null,null,"Above Average",null,{"$f":"'RISK Data'!AR217-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AS217-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AT217-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AU217-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AV217-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AW217-Summary!$F$93","v":{"$error":"#VALUE!"}}]
[null,null,"Very Good",null,{"$f":"'RISK Data'!AR207-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AS207-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AT207-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AU207-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AV207-Summary!$F$45","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AW207-Summary!$F$45","v":{"$error":"#VALUE!"}},null,null,"Very Good",null,{"$f":"'RISK Data'!AR218-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AS218-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AT218-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AU218-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AV218-Summary!$F$93","v":{"$error":"#VALUE!"}},{"$f":"'RISK Data'!AW218-Summary!$F$93","v":{"$error":"#VALUE!"}}]
[null,null,null,"use checkboxes to chart column",null,null,null,null,null,null,null,null,null,"use checkboxes to chart column"]
[]
[null,null,null,null,null,null,null,null,null,"Business Profitability"]
[null,null,null,null,null,null,null,null,null,"Low less than",-150000]
[null,null,null,null,null,null,null,null,null,"Medium"]
[null,null,null,null,null,null,null,null,null,"High more than",150000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Graph"]
[null,null,null,null,null,null,null,"Scenario 1",null,null,null,"Scenario 2"]
[null,null,null,null,"Commodity Prices",null,null,"Poor","Average","Very Good","Your Prices","Poor 2","Average 2","Very Good 2","Your Prices 2"]
[null,null,null,null,"Production","Poor",null,{"$f":"E7","v":{"$error":"#VALUE!"}},{"$f":"G7","v":{"$error":"#VALUE!"}},{"$f":"I7","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"O7","v":{"$error":"#VALUE!"}},{"$f":"Q7","v":{"$error":"#VALUE!"}},{"$f":"S7","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,"Below Average",null,{"$f":"E8","v":{"$error":"#VALUE!"}},{"$f":"G8","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"O8","v":{"$error":"#VALUE!"}},{"$f":"Q8","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,"Average",null,{"$f":"E9","v":{"$error":"#VALUE!"}},{"$f":"G9","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"O9","v":{"$error":"#VALUE!"}},{"$f":"Q9","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,"Above Average",null,{"$f":"E10","v":{"$error":"#VALUE!"}},{"$f":"G10","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"O10","v":{"$error":"#VALUE!"}},{"$f":"Q10","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,"Very Good",null,{"$f":"E11","v":{"$error":"#VALUE!"}},{"$f":"G11","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"O11","v":{"$error":"#VALUE!"}},{"$f":"Q11","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[null,null,null,null,null,null,null,true,true,true,false,true,false,true,false]
[]
[null,null,null,null,null,null,null,{"$f":"H44","v":"Scenario 1"},null,null,null,{"$f":"L44","v":"Scenario 2"}]
[null,null,null,null,{"$f":"E45","v":"Commodity Prices"},null,null,{"$f":"IF(H$53, H45 & REPT(\" 1\", var_rotationtype=2), \"\")","v":"Poor"},{"$f":"IF(I$53, I45 & REPT(\" 1\", var_rotationtype=2), \"\")","v":"Average"},{"$f":"IF(J$53, J45 & REPT(\" 1\", var_rotationtype=2), \"\")","v":"Very Good"},{"$f":"IF(K$53, K45 & REPT(\" 1\", var_rotationtype=2), \"\")","v":""},{"$f":"IF(L$53,L45,\"\")","v":"Poor 2"},{"$f":"IF(M$53,M45,\"\")","v":""},{"$f":"IF(N$53,N45,\"\")","v":"Very Good 2"},{"$f":"IF(O$53,O45,\"\")","v":""}]
[null,null,null,null,{"$f":"E46","v":"Production"},{"$f":"F46","v":"Poor"},null,{"$f":"IF(H$53,H46,NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(I$53,I46,NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(J$53,J46,NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(K$53,K46,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L$53,L46,NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(M$53,M46,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N$53,N46,NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(O$53,O46,NA())","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Below Average",null,{"$f":"IF(H$53,H47,NA())","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,null,null,null,null,"Average",null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,null,null,null,null,"Above Average",null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,null,null,null,null,"Very Good",null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]

{"sheet":"Cashflow Template","index":18,"n_rows":51,"n_cols":13,"rows_kept":51,"cut":false,"hidden":true,"merged":[]}
["This is a system sheet. It contains the formulas for the cashflow sheet that are copied back when the reset macros are run"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"Summary!$G6*B5","v":0},{"$f":"Summary!$G6*C5","v":0},{"$f":"Summary!$G6*D5","v":0},{"$f":"Summary!$G6*E5","v":0},{"$f":"Summary!$G6*F5","v":0},{"$f":"Summary!$G6*G5","v":0},{"$f":"Summary!$G6*H5","v":0},{"$f":"Summary!$G6*I5","v":0},{"$f":"Summary!$G6*J5","v":0},{"$f":"Summary!$G6*K5","v":0},{"$f":"Summary!$G6*L5","v":0},{"$f":"Summary!$G6*M5","v":0}]
[null,{"$f":"(Summary!$G8+Summary!$G9)*B6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*C6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*D6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*E6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*F6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*G6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*H6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*I6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*J6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*K6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*L6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*M6","v":0}]
[null,{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*B7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*C7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*D7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*E7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*F7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*G7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*H7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*I7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*J7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*K7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*L7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*M7","v":0}]
[null,{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*B8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*C8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*D8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*E8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*F8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*G8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*H8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*I8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*J8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*K8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*L8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G19+Summary!$G20)*M8","v":0}]
[null,{"$f":"SUM(Summary!G21:G24)*B9","v":0},{"$f":"SUM(Summary!H21:H24)*C9","v":0},{"$f":"SUM(Summary!I21:I24)*D9","v":0},{"$f":"SUM(Summary!J21:J24)*E9","v":0},{"$f":"SUM(Summary!K21:K24)*F9","v":0},{"$f":"SUM(Summary!L21:L24)*G9","v":0},{"$f":"SUM(Summary!M21:M24)*H9","v":0},{"$f":"SUM(Summary!T21:T24)*I9","v":0},{"$f":"SUM(Summary!U21:U24)*J9","v":0},{"$f":"SUM(Summary!V21:V24)*K9","v":0},{"$f":"SUM(Summary!W21:W24)*L9","v":0},{"$f":"SUM(Summary!X21:X24)*M9","v":0}]
[null,{"$f":"Summary!$G12*B10","v":0},{"$f":"Summary!$G12*C10","v":0},{"$f":"Summary!$G12*D10","v":0},{"$f":"Summary!$G12*E10","v":0},{"$f":"Summary!$G12*F10","v":0},{"$f":"Summary!$G12*G10","v":0},{"$f":"Summary!$G12*H10","v":0},{"$f":"Summary!$G12*I10","v":0},{"$f":"Summary!$G12*J10","v":0},{"$f":"Summary!$G12*K10","v":0},{"$f":"Summary!$G12*L10","v":0},{"$f":"Summary!$G12*M10","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"Summary!$K31*B13","v":0},{"$f":"Summary!$K31*C13","v":0},{"$f":"Summary!$K31*D13","v":0},{"$f":"Summary!$K31*E13","v":0},{"$f":"Summary!$K31*F13","v":0},{"$f":"Summary!$K31*G13","v":0},{"$f":"Summary!$K31*H13","v":0},{"$f":"Summary!$K31*I13","v":0},{"$f":"Summary!$K31*J13","v":0},{"$f":"Summary!$K31*K13","v":0},{"$f":"Summary!$K31*L13","v":0},{"$f":"Summary!$K31*M13","v":0}]
[null,{"$f":"Summary!$M31*B14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*C14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*D14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*E14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*F14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*G14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*H14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*I14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*J14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*K14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*L14","v":{"$error":"#N/A"}},{"$f":"Summary!$M31*M14","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"Summary!$F44*B17","v":0},{"$f":"Summary!$F44*C17","v":0},{"$f":"Summary!$F44*D17","v":0},{"$f":"Summary!$F44*E17","v":0},{"$f":"Summary!$F44*F17","v":0},{"$f":"Summary!$F44*G17","v":0},{"$f":"Summary!$F44*H17","v":0},{"$f":"Summary!$F44*I17","v":0},{"$f":"Summary!$F44*J17","v":0},{"$f":"Summary!$F44*K17","v":0},{"$f":"Summary!$F44*L17","v":0},{"$f":"Summary!$F44*M17","v":0}]
[null,{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0},{"$f":"Summary!$F35/12","v":0}]
[null,{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0},{"$f":"Summary!$F39/12","v":0}]
[null,{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0},{"$f":"Summary!$F40/12","v":0}]

{"sheet":"CROP SHEETS>>","index":19,"n_rows":2,"n_cols":2,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
[]
[null,"INTENTIONALLY BLANK"]

{"sheet":"WHEAT","index":20,"n_rows":167,"n_cols":32,"rows_kept":167,"cut":false,"hidden":true,"merged":[]}
[null,null,"Wheat",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"WHEAT  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Wheat"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,1,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,12),OFFSET($L$154,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":340},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":340},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)"," ",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":340},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":1632},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Season Type",null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":612},null,null,{"$f":"$O8*O10","v":1088},null,null,{"$f":"R8*R10","v":1632},null,null,{"$f":"SUM(U8:U10)","v":1632},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.31},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":18.600000000000001},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":24.8},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":31},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":31}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J16*E16)","v":2.76},{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5999999999999996,null,null,4.5999999999999996]
[null,null,"Seed Treatment(3) Aphid Control","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.2399999999999997E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J17*E17)","v":3.7439999999999998},{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.992,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.2399999999999993,null,null,6.2399999999999993]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J18*E18)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J19*E19)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J20*E20)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.8544},null,null,{"$f":"$E32*O11","v":12.185599999999999},null,null,{"$f":"E32*R11","v":18.278400000000001},null,null,{"$f":"U11*E32","v":18.278400000000001}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":6.3},null,null,{"$f":"$E33*O10","v":11.200000000000001},null,null,{"$f":"E33*R10","v":16.8},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":16.8}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":58.274999999999999},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":90.649999999999991},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":129.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":129.5}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J39*E39)","v":0},{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M39*E39)","v":63.6},{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",143.1,null,null,143.1]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":26},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J40*E40)","v":5.2},{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"($M40*$E40)","v":5.2},{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,null,null,5.2]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":2.5000000000000001E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J41*E41)","v":0},{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M41*E41)","v":2.5},{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",3.75,null,null,3.75]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":25}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.85},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":18.96},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":23.7},null,null,23.7]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.48},null,null,6.48]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,3.7]
[null,null,"Overwatch®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":34.799999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":43.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":43.5},null,null,43.5]
[null,null,"Topik® EC","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":4.5912500000000005},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":4.5912500000000005},null,null,4.5912500000000005]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":4.625},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":4.625},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":4.625},null,null,4.625]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0.96875},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":39.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":1.9750000000000001},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,"Precept®","Reset Cost",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":18.850000000000001},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C69&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},{"$f":"VLOOKUP($C69&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":31.935000000000002},{"$f":"VLOOKUP($C69&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":31.935000000000002},null,null,31.935000000000002]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Epoxiconazole 500g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":66},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":8.25},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":8.25},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":8.25}]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":7.6000000000000005},null,null,7.6000000000000005]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":63},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":112},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":168},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":168}]
[null,null,"Lime (t)","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},null,"Reset Rate",{"$f":"J41/1000","v":0},"=j41/1000",{"$f":"J137*E137","v":0},{"$f":"M41/1000","v":0.1},"=m41/1000",{"$f":"M137*E137","v":2.5},{"$f":"P41/1000","v":0.15},"=p41/1000",{"$f":"P137*E137","v":3.75},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":3.75}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C138,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C138,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52,-J40,-J41)/1000","v":4.4999999999999998E-2},"=SUM(J38:J52,-j40,-j41)/1000",{"$f":"J138*E138","v":1.575},{"$f":"SUM(M38:M52,-M40,-M41)/1000","v":0.15},"=SUM(M38:M52,-m40,-m41)/1000",{"$f":"M138*$E138","v":5.25},{"$f":"SUM(P38:P52,-P40,-P41)/1000","v":0.28000000000000003},"=SUM(P38:P52,-p40,-p41)/1000",{"$f":"P138*E138","v":9.8000000000000007},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":9.8000000000000007}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D141","v":1},null,{"$f":"J141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":1},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":1},null,{"$f":"P141*E141","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Lime Spreading",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"M148*E148/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"P148*E148/1000","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D149","v":{"$error":"#VALUE!"}},null,{"$f":"J149*E149","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D151","v":0},null,{"$f":"J151*E151","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C152,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C152,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E152","v":7.3439999999999994},null,null,{"$f":"O11/1000*$E152","v":13.056000000000001},null,null,{"$f":"R11/1000*$E152","v":19.584},null,null,19.584]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L158,{\"<0\",\">0\"}))","v":247.36114999999998},null,null,{"$f":"SUM(SUMIF(O15:O158,{\"<0\",\">0\"}))","v":479.69484999999992},null,null,{"$f":"SUM(SUMIF(R15:R158,{\"<0\",\">0\"}))","v":718.9836499999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":718.9836499999999}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":364.63885000000005},null,null,{"$f":"O11-O161","v":608.30515000000014},null,null,{"$f":"R11-R161","v":913.0163500000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":913.0163500000001}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L161/L10","v":137.4228611111111},null,null,{"$f":"O161/O10","v":149.90464062499996},null,null,{"$f":"R161/R10","v":149.78826041666665}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L161/L8","v":0.72753279411764704},null,null,{"$f":"O161/$O8","v":1.4108672058823526},null,null,{"$f":"R161/R8","v":2.1146577941176465}]

{"sheet":"WHEAT R2","index":21,"n_rows":167,"n_cols":32,"rows_kept":167,"cut":false,"hidden":true,"merged":[]}
[null,null,"Wheat",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"WHEAT ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Wheat"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,12),OFFSET($L$154,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":340},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":340},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":340},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":612},null,null,{"$f":"O8*O10","v":1088},null,null,{"$f":"R8*R10","v":1632},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.31},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":18.600000000000001},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":24.8},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":31},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5999999999999996,null,null,0]
[null,null,"Seed Treatment(3) Aphid Control","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.2399999999999997E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.7439999999999998,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.992,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.2399999999999993,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.8544},null,null,{"$f":"E32*O11","v":12.185599999999999},null,null,{"$f":"E32*R11","v":18.278400000000001},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":6.3},null,null,{"$f":"E33*O10","v":11.200000000000001},null,null,{"$f":"E33*R10","v":16.8},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":58.274999999999999},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":90.649999999999991},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":129.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",63.6,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",143.1,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":26},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,null,null,0]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":2.5000000000000001E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",2.5,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",3.75,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.85},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":18.96},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":23.7},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Overwatch®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":34.799999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":43.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":43.5},null,null,0]
[null,null,"Topik® EC","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":4.5912500000000005},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":4.5912500000000005},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":4.625},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":4.625},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":4.625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0.96875},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":39.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":1.9750000000000001},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,"Precept®","Reset Cost",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":18.850000000000001},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C69&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},{"$f":"VLOOKUP($C69&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":31.935000000000002},{"$f":"VLOOKUP($C69&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":31.935000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Epoxiconazole 500g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":66},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":8.25},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":8.25},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":7.6000000000000005},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":63},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":112},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":168},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Lime (t)","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"J41/1000","v":0},"=j41/1000",{"$f":"J137*E137","v":0},{"$f":"M41/1000","v":0.1},"=m41/1000",{"$f":"M137*E137","v":2.5},{"$f":"P41/1000","v":0.15},"=p41/1000",{"$f":"P137*E137","v":3.75},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C138,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C138,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52,-J40,-J41)/1000","v":4.4999999999999998E-2},"=SUM(J38:J52,-j40,-j41)/1000",{"$f":"J138*E138","v":1.575},{"$f":"SUM(M38:M52,-M40,-M41)/1000","v":0.15},"=SUM(M38:M52,-m40,-m41)/1000",{"$f":"M138*$E138","v":5.25},{"$f":"SUM(P38:P52,-P40,-P41)/1000","v":0.28000000000000003},"=SUM(P38:P52,-p40,-p41)/1000",{"$f":"P138*E138","v":9.8000000000000007},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D141","v":1},null,{"$f":"J141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":1},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":1},null,{"$f":"P141*E141","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,0,0,null,0,0,null,0,null,null,0]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,0,0,null,0,0,null,0,null,null,0]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Lime Spreading",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$f":"J148*E148/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"M148*E148/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"P148*E148/1000","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D151","v":0},null,{"$f":"J151*E151","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C152,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C152,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E152","v":7.3439999999999994},null,null,{"$f":"O11/1000*$E152","v":13.056000000000001},null,null,{"$f":"R11/1000*$E152","v":19.584},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L158,{\"<0\",\">0\"}))","v":247.36114999999998},null,null,{"$f":"SUM(SUMIF(O15:O158,{\"<0\",\">0\"}))","v":479.69484999999992},null,null,{"$f":"SUM(SUMIF(R15:R158,{\"<0\",\">0\"}))","v":718.9836499999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":364.63885000000005},null,null,{"$f":"O11-O161","v":608.30515000000014},null,null,{"$f":"R11-R161","v":913.0163500000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L161/L10","v":137.4228611111111},null,null,{"$f":"O161/O10","v":149.90464062499996},null,null,{"$f":"R161/R10","v":149.78826041666665}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L161/L8","v":0.72753279411764704},null,null,{"$f":"O161/O8","v":1.4108672058823526},null,null,{"$f":"R161/R8","v":2.1146577941176465}]

{"sheet":"BEANS","index":22,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Faba Beans",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FABA BEANS  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Faba Beans"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":352},null,null,{"$f":"O8*O10","v":704},null,null,{"$f":"R8*R10","v":1232},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.41},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":41},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":45.099999999999994},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":53.3},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":3.9424000000000001},null,null,{"$f":"E32*O11","v":7.8848000000000003},null,null,{"$f":"E32*R11","v":13.798399999999999},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":4},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.2},null,null,{"$f":"E33*O10","v":6.4},null,null,{"$f":"E33*R10","v":11.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.2},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":17},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":17},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":17},null,null,0]
[null,null,"Simazine Granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.8000000000000007},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":8.1340000000000003},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":8.1340000000000003},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":8.1340000000000003},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":1.73875},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.08},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":2.8587500000000001},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":5.2},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":5.2},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":5.2},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.08},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":14.4},null,null,0]
[null,null,"Overwatch®","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":34.799999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":43.5},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":43.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":{"$error":"#N/A"}},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":{"$error":"#N/A"}},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":{"$error":"#N/A"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":{"$error":"#N/A"}},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":{"$error":"#N/A"}},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":{"$error":"#N/A"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":{"$error":"#N/A"}}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.52},null,null,0]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":10.5},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":10.5},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":10.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":3.5999999999999996},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":3.5999999999999996},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Mancozeb 750g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.7},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":16.32},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5.0999999999999996},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":48.959999999999994},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5.0999999999999996},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":48.959999999999994},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":15},null,null,0]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C110,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C110,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C110&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},{"$f":"VLOOKUP($C110&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":6},{"$f":"VLOOKUP($C110&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":12},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":28},{"$f":"O10","v":1.6},"=O10",{"$f":"M136*E136","v":56},{"$f":"R10","v":2.8},"=R10",{"$f":"P136*E136","v":98},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.7439999999999998},null,null,{"$f":"O11/1000*$E151","v":15.488},null,null,{"$f":"R11/1000*$E151","v":27.103999999999999},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":243.21664999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":402.66305},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":533.83389999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":108.78335000000001},null,null,{"$f":"O11-O160","v":301.33695},null,null,{"$f":"R11-R160","v":698.16610000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":304.02081249999998},null,null,{"$f":"O160/O10","v":251.66440624999998},null,null,{"$f":"R160/R10","v":190.6549642857143}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.5527651136363636},null,null,{"$f":"O160/O8","v":0.91514329545454542},null,null,{"$f":"R160/R8","v":1.2132588636363635}]

{"sheet":"BEANS R2","index":23,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Faba Beans",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FABA BEANS ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Faba Beans"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,1.7,"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":352},null,null,{"$f":"O8*O10","v":748},null,null,{"$f":"R8*R10","v":1232},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.41},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":41},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":45.099999999999994},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":53.3},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":3.9424000000000001},null,null,{"$f":"E32*O11","v":8.3775999999999993},null,null,{"$f":"E32*R11","v":13.798399999999999},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":4},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.2},null,null,{"$f":"E33*O10","v":6.8},null,null,{"$f":"E33*R10","v":11.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.2},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":17},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":17},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":17},null,null,0]
[null,null,"Simazine Granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.8000000000000007},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":8.1340000000000003},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":8.1340000000000003},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":8.1340000000000003},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":1.73875},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.08},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":2.8587500000000001},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":5.2},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":5.2},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":5.2},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.08},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":14.4},null,null,0]
[null,null,"Overwatch®","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":34.799999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":43.5},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":43.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":{"$error":"#N/A"}},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":{"$error":"#N/A"}},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":{"$error":"#N/A"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":{"$error":"#N/A"}},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":{"$error":"#N/A"}},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":{"$error":"#N/A"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":{"$error":"#N/A"}}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.52},null,null,0]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":10.5},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":10.5},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":10.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":3.5999999999999996},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":3.5999999999999996},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Mancozeb 750g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.7},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":16.32},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5.0999999999999996},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":48.959999999999994},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5.0999999999999996},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":48.959999999999994},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":15},null,null,0]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C110,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C110,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C110&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},{"$f":"VLOOKUP($C110&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":6},{"$f":"VLOOKUP($C110&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":12},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":28},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":59.5},{"$f":"R10","v":2.8},"=R10",{"$f":"P136*E136","v":98},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.7439999999999998},null,null,{"$f":"O11/1000*$E151","v":16.456},null,null,{"$f":"R11/1000*$E151","v":27.103999999999999},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":243.21664999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":408.02384999999998},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":533.83389999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":108.78335000000001},null,null,{"$f":"O11-O160","v":339.97615000000002},null,null,{"$f":"R11-R160","v":698.16610000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":304.02081249999998},null,null,{"$f":"O160/O10","v":240.01402941176471},null,null,{"$f":"R160/R10","v":190.6549642857143}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.5527651136363636},null,null,{"$f":"O160/O8","v":0.92732693181818182},null,null,{"$f":"R160/R8","v":1.2132588636363635}]

{"sheet":"CANOLA CLEARFIELD","index":24,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Clearfield",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA CLEARFIELD  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Clearfield"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.85},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2999999999999998},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":637.5},null,null,{"$f":"O8*O10","v":1200},null,null,{"$f":"R8*R10","v":1724.9999999999998},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":38},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":38},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":57},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":76},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":7.14},null,null,{"$f":"E32*O11","v":13.44},null,null,{"$f":"E32*R11","v":19.319999999999997},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":45.324999999999996},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":71.224999999999994},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.125},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",39.75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",79.5,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",119.25,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.25,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.25,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",46.5,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":26},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":3.7},null,null,0]
[null,null,"Overwatch®","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":34.799999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":43.5},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":43.5},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":43.5},null,null,0]
[null,null,"Intervix®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":6},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":9},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":9},null,null,0]
[null,null,"Adjuvant","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":3.09375},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":3.09375},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":3.09375},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":39.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":3.95},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":4.9375},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":4.9375},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":10.8},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":10.8},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":10.8},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L (Use has been severely restricted - check label)","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":5.5},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":5.5},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":5.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":379},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":37.9},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":37.9},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":37.9},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.52},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.52},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.52},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":80},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":24},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.85},"=L10",{"$f":"J136*E136","v":29.75},{"$f":"O10","v":1.6},"=O10",{"$f":"M136*E136","v":56},{"$f":"R10","v":2.2999999999999998},"=R10",{"$f":"P136*E136","v":80.5},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.13519999999999999},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":4.7319999999999993},{"$f":"SUM(M38:M52)/1000","v":0.20519999999999999},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":7.1819999999999995},{"$f":"SUM(P38:P52)/1000","v":0.32519999999999999},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":11.382},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":11},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":18.487499999999997},null,null,{"$f":"O11/1000*$E151","v":34.799999999999997},null,null,{"$f":"R11/1000*$E151","v":50.024999999999999},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":380.61574999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":548.56574999999998},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":706.27074999999991},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":256.88425000000001},null,null,{"$f":"O11-O160","v":651.43425000000002},null,null,{"$f":"R11-R160","v":1018.7292499999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":447.78323529411767},null,null,{"$f":"O160/O10","v":342.85359374999996},null,null,{"$f":"R160/R10","v":307.07423913043476}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.50748766666666667},null,null,{"$f":"O160/O8","v":0.73142099999999999},null,null,{"$f":"R160/R8","v":0.94169433333333319}]

{"sheet":"CANOLA CLEARFIELD R2","index":25,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Clearfield",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA CLEARFIELD ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Clearfield"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.85},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2999999999999998},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":637.5},null,null,{"$f":"O8*O10","v":1200},null,null,{"$f":"R8*R10","v":1724.9999999999998},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":38},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":38},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":57},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":76},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":7.14},null,null,{"$f":"E32*O11","v":13.44},null,null,{"$f":"E32*R11","v":19.319999999999997},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":45.324999999999996},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":71.224999999999994},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.125},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",39.75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",79.5,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",119.25,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.25,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.25,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",46.5,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":26},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":3.7},null,null,0]
[null,null,"Overwatch®","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":34.799999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":43.5},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":43.5},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":43.5},null,null,0]
[null,null,"Intervix®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":6},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":9},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":9},null,null,0]
[null,null,"Adjuvant","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":3.09375},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":3.09375},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":3.09375},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":39.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":3.95},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":4.9375},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":4.9375},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":10.8},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":10.8},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":10.8},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L (Use has been severely restricted - check label)","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":5.5},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":5.5},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":5.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":379},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":37.9},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":37.9},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":37.9},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.52},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.52},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.52},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":80},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":24},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.85},"=L10",{"$f":"J136*E136","v":29.75},{"$f":"O10","v":1.6},"=O10",{"$f":"M136*E136","v":56},{"$f":"R10","v":2.2999999999999998},"=R10",{"$f":"P136*E136","v":80.5},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.13519999999999999},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":4.7319999999999993},{"$f":"SUM(M38:M52)/1000","v":0.20519999999999999},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":7.1819999999999995},{"$f":"SUM(P38:P52)/1000","v":0.32519999999999999},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":11.382},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":11},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":18.487499999999997},null,null,{"$f":"O11/1000*$E151","v":34.799999999999997},null,null,{"$f":"R11/1000*$E151","v":50.024999999999999},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":380.61574999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":548.56574999999998},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":706.27074999999991},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":256.88425000000001},null,null,{"$f":"O11-O160","v":651.43425000000002},null,null,{"$f":"R11-R160","v":1018.7292499999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":447.78323529411767},null,null,{"$f":"O160/O10","v":342.85359374999996},null,null,{"$f":"R160/R10","v":307.07423913043476}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.50748766666666667},null,null,{"$f":"O160/O8","v":0.73142099999999999},null,null,{"$f":"R160/R8","v":0.94169433333333319}]

{"sheet":"CANOLA ROUNDUP READY","index":26,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Roundup Ready",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA ROUNDUP READY  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Roundup Ready"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Quality  42% oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.85},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2999999999999998},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":595},null,null,{"$f":"O8*O10","v":1050},null,null,{"$f":"R8*R10","v":1609.9999999999998},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":54},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":54},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":81},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":108},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.6639999999999997},null,null,{"$f":"E32*O11","v":11.76},null,null,{"$f":"E32*R11","v":18.031999999999996},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":45.324999999999996},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":71.224999999999994},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.125},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",39.75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",79.5,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",119.25,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.25,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.25,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",46.5,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":26},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":3.7},null,null,0]
[null,null,"Roundup Ready 540","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.46},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":11.506000000000002},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2999999999999998},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":24.058},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2999999999999998},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":24.058},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":6.48},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":6.48},null,null,0]
[null,null,"Overwatch®","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":34.799999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":43.5},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":43.5},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":43.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L (Use has been severely restricted - check label)","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":5.5},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":5.5},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":5.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":379},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":37.9},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":37.9},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":37.9},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.52},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.52},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.52},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":80},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":24},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.85},"=L10",{"$f":"J136*E136","v":29.75},{"$f":"O10","v":1.5},"=O10",{"$f":"M136*E136","v":52.5},{"$f":"R10","v":2.2999999999999998},"=R10",{"$f":"P136*E136","v":80.5},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.13519999999999999},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":4.7319999999999993},{"$f":"SUM(M38:M52)/1000","v":0.20519999999999999},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":7.1819999999999995},{"$f":"SUM(P38:P52)/1000","v":0.32519999999999999},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":11.382},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":17.254999999999999},null,null,{"$f":"O11/1000*$E151","v":30.450000000000003},null,null,{"$f":"R11/1000*$E151","v":46.69},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":375.03199999999993},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":558.20500000000004},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":728.81700000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":219.96800000000007},null,null,{"$f":"O11-O160","v":491.79499999999996},null,null,{"$f":"R11-R160","v":881.18299999999977},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":441.21411764705874},null,null,{"$f":"O160/O10","v":372.13666666666671},null,null,{"$f":"R160/R10","v":316.87695652173915}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.5357599999999999},null,null,{"$f":"O160/O8","v":0.79743571428571436},null,null,{"$f":"R160/R8","v":1.041167142857143}]

{"sheet":"CANOLA ROUNDUP READY R2","index":27,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Roundup Ready",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA ROUNDUP READY ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Roundup Ready"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Quality  42% oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.85},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2999999999999998},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":595},null,null,{"$f":"O8*O10","v":1050},null,null,{"$f":"R8*R10","v":1609.9999999999998},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":54},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":54},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":81},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":108},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Technology Levy","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8.9},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.9,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",13.350000000000001,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",17.8,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.6639999999999997},null,null,{"$f":"E32*O11","v":11.76},null,null,{"$f":"E32*R11","v":18.031999999999996},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":45.324999999999996},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":71.224999999999994},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.125},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",39.75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",79.5,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",119.25,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.25,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.25,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",46.5,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":26},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":3.7},null,null,0]
[null,null,"Roundup Ready 540","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.46},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":11.506000000000002},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2999999999999998},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":24.058},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2999999999999998},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":24.058},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":6.48},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":6.48},null,null,0]
[null,null,"Overwatch®","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":34.799999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":43.5},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":43.5},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":43.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L (Use has been severely restricted - check label)","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":5.5},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":5.5},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":5.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":379},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":37.9},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":37.9},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":37.9},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.52},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.52},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.52},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":80},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":24},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.85},"=L10",{"$f":"J136*E136","v":29.75},{"$f":"O10","v":1.5},"=O10",{"$f":"M136*E136","v":52.5},{"$f":"R10","v":2.2999999999999998},"=R10",{"$f":"P136*E136","v":80.5},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.13519999999999999},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":4.7319999999999993},{"$f":"SUM(M38:M52)/1000","v":0.20519999999999999},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":7.1819999999999995},{"$f":"SUM(P38:P52)/1000","v":0.32519999999999999},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":11.382},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":17.254999999999999},null,null,{"$f":"O11/1000*$E151","v":30.450000000000003},null,null,{"$f":"R11/1000*$E151","v":46.69},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":383.9319999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":571.55500000000006},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":746.61699999999996},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":211.0680000000001},null,null,{"$f":"O11-O160","v":478.44499999999994},null,null,{"$f":"R11-R160","v":863.38299999999981},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":451.68470588235283},null,null,{"$f":"O160/O10","v":381.03666666666669},null,null,{"$f":"R160/R10","v":324.61608695652177}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.54847428571428558},null,null,{"$f":"O160/O8","v":0.81650714285714299},null,null,{"$f":"R160/R8","v":1.0665957142857143}]

{"sheet":"CANOLA CONVENTIONAL","index":28,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Conventional",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA CONVENTIONAL  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Conventional"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.75},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":562.5},null,null,{"$f":"O8*O10","v":1050},null,null,{"$f":"R8*R10","v":1650.0000000000002},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed - open pollinated","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":50},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":0},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed - Hybrid","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":38},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",76,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",95,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.3},null,null,{"$f":"E32*O11","v":11.76},null,null,{"$f":"E32*R11","v":18.480000000000004},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":8},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"IF(_xlfn.XLOOKUP(\"seed - open pollinated\",rng_seed_oth,J$15:J$29,0)=0,0,$E$33)*L10","v":6},null,null,{"$f":"IF(_xlfn.XLOOKUP(\"seed - open pollinated\",rng_seed_oth,M$15:M$29,0)=0,0,$E$33)*O10","v":0},null,null,{"$f":"IF(_xlfn.XLOOKUP(\"seed - open pollinated\",rng_seed_oth,P$15:P$29,0)=0,0,$E$33)*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":45.324999999999996},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":71.224999999999994},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.125},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",31.8,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",63.6,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",95.4,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.25,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.25,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",46.5,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":26},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Atrazine 900g/kg","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.3500000000000014},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.3500000000000014},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.3500000000000014},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Overwatch®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":34.799999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":43.5},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":43.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":43.5},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":39.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":3.95},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":4.9375},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":4.9375},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":10.8},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":10.8},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":10.8},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":1.73875},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":1.73875},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":1.73875},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L (Use has been severely restricted - check label)","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":5.5},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":5.5},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":5.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":379},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":37.9},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":37.9},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":37.9},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.52},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.52},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.52},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":80},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":24},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.75},"=L10",{"$f":"J136*E136","v":26.25},{"$f":"O10","v":1.4},"=O10",{"$f":"M136*E136","v":49},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":77},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.12520000000000001},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":4.3820000000000006},{"$f":"SUM(M38:M52)/1000","v":0.18519999999999998},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":6.4819999999999993},{"$f":"SUM(P38:P52)/1000","v":0.29519999999999996},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":10.331999999999999},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":11},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":16.3125},null,null,{"$f":"O11/1000*$E151","v":30.450000000000003},null,null,{"$f":"R11/1000*$E151","v":47.85},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":385.79574999999994},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":536.93074999999999},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":692.85075000000006},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":176.70425000000006},null,null,{"$f":"O11-O160","v":513.06925000000001},null,null,{"$f":"R11-R160","v":957.14925000000017},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":514.39433333333329},null,null,{"$f":"O160/O10","v":383.52196428571432},null,null,{"$f":"R160/R10","v":314.93215909090907}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.51439433333333329},null,null,{"$f":"O160/O8","v":0.71590766666666661},null,null,{"$f":"R160/R8","v":0.92380100000000009}]

{"sheet":"CANOLA CONVENTIONAL R2","index":29,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Conventional",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA CONVENTIONAL ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Conventional"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.75},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":562.5},null,null,{"$f":"O8*O10","v":1050},null,null,{"$f":"R8*R10","v":1650.0000000000002},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed - open pollinated","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":50},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":0},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed - Hybrid","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":38},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",76,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",95,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.3},null,null,{"$f":"E32*O11","v":11.76},null,null,{"$f":"E32*R11","v":18.480000000000004},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":8},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"IF(_xlfn.XLOOKUP(\"seed - open pollinated\",rng_seed_oth,J$15:J$29,0)=0,0,$E$33)*L10","v":6},null,null,{"$f":"IF(_xlfn.XLOOKUP(\"seed - open pollinated\",rng_seed_oth,M$15:M$29,0)=0,0,$E$33)*O10","v":0},null,null,{"$f":"IF(_xlfn.XLOOKUP(\"seed - open pollinated\",rng_seed_oth,P$15:P$29,0)=0,0,$E$33)*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":45.324999999999996},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":71.224999999999994},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.125},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",31.8,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",63.6,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",95.4,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.25,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.25,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",46.5,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":26},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Atrazine 900g/kg","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.3500000000000014},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.3500000000000014},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.3500000000000014},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Overwatch®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":34.799999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":43.5},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":43.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":43.5},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":39.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":3.95},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":4.9375},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":4.9375},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":10.8},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":10.8},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":10.8},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L (Use has been severely restricted - check label)","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":5.5},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":5.5},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":5.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":379},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":37.9},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":37.9},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":37.9},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.52},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.52},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.52},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":80},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":24},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.75},"=L10",{"$f":"J136*E136","v":26.25},{"$f":"O10","v":1.4},"=O10",{"$f":"M136*E136","v":49},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":77},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.12520000000000001},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":4.3820000000000006},{"$f":"SUM(M38:M52)/1000","v":0.18519999999999998},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":6.4819999999999993},{"$f":"SUM(P38:P52)/1000","v":0.29519999999999996},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":10.331999999999999},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":11},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":16.3125},null,null,{"$f":"O11/1000*$E151","v":30.450000000000003},null,null,{"$f":"R11/1000*$E151","v":47.85},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":384.05699999999996},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":535.19200000000001},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":691.11200000000008},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":178.44300000000004},null,null,{"$f":"O11-O160","v":514.80799999999999},null,null,{"$f":"R11-R160","v":958.88800000000015},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":512.07599999999991},null,null,{"$f":"O160/O10","v":382.28000000000003},null,null,{"$f":"R160/R10","v":314.14181818181817}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.51207599999999998},null,null,{"$f":"O160/O8","v":0.7135893333333333},null,null,{"$f":"R160/R8","v":0.92148266666666678}]

{"sheet":"CANOLA TRITOLERANT","index":30,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Tri Tolerant",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA TRI TOLERANT  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Tri Tolerant"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.75},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":562.5},null,null,{"$f":"O8*O10","v":1050},null,null,{"$f":"R8*R10","v":1650.0000000000002},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed - open pollinated","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":50},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":0},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed - Hybrid","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":38},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",76,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",95,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.3},null,null,{"$f":"E32*O11","v":11.76},null,null,{"$f":"E32*R11","v":18.480000000000004},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":8},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"IF(_xlfn.XLOOKUP(\"seed - open pollinated\",rng_seed_oth,J$15:J$29,0)=0,0,$E$33)*L10","v":6},null,null,{"$f":"IF(_xlfn.XLOOKUP(\"seed - open pollinated\",rng_seed_oth,M$15:M$29,0)=0,0,$E$33)*O10","v":0},null,null,{"$f":"IF(_xlfn.XLOOKUP(\"seed - open pollinated\",rng_seed_oth,P$15:P$29,0)=0,0,$E$33)*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":45.324999999999996},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":71.224999999999994},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.125},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",31.8,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",63.6,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",95.4,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.25,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.25,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",46.5,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":26},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Atrazine 900g/kg","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.3500000000000014},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.3500000000000014},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.3500000000000014},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Overwatch®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":34.799999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":43.5},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":43.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":43.5},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":39.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":3.95},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":4.9375},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":4.9375},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":10.8},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":10.8},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":10.8},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":1.73875},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":1.73875},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":1.73875},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L (Use has been severely restricted - check label)","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":5.5},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":5.5},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":5.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":379},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":37.9},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":37.9},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":37.9},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.52},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.52},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.52},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":80},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":24},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.75},"=L10",{"$f":"J136*E136","v":26.25},{"$f":"O10","v":1.4},"=O10",{"$f":"M136*E136","v":49},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":77},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.12520000000000001},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":4.3820000000000006},{"$f":"SUM(M38:M52)/1000","v":0.18519999999999998},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":6.4819999999999993},{"$f":"SUM(P38:P52)/1000","v":0.29519999999999996},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":10.331999999999999},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":11},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,0,1,null,0,1,null,0,null,null,0]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":16.3125},null,null,{"$f":"O11/1000*$E151","v":30.450000000000003},null,null,{"$f":"R11/1000*$E151","v":47.85},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":385.79574999999994},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":536.93074999999999},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":692.85075000000006},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":176.70425000000006},null,null,{"$f":"O11-O160","v":513.06925000000001},null,null,{"$f":"R11-R160","v":957.14925000000017},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":514.39433333333329},null,null,{"$f":"O160/O10","v":383.52196428571432},null,null,{"$f":"R160/R10","v":314.93215909090907}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.51439433333333329},null,null,{"$f":"O160/O8","v":0.71590766666666661},null,null,{"$f":"R160/R8","v":0.92380100000000009}]

{"sheet":"CANOLA TRITOLERANT R2","index":31,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Tri Tolerant",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA TRI TOLERANT ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Tri Tolerant"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.75},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":562.5},null,null,{"$f":"O8*O10","v":1050},null,null,{"$f":"R8*R10","v":1650.0000000000002},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed - open pollinated","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":50},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":0},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed - Hybrid","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":38},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",76,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",95,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.3},null,null,{"$f":"E32*O11","v":11.76},null,null,{"$f":"E32*R11","v":18.480000000000004},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":8},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"IF(_xlfn.XLOOKUP(\"seed - open pollinated\",rng_seed_oth,J$15:J$29,0)=0,0,$E$33)*L10","v":6},null,null,{"$f":"IF(_xlfn.XLOOKUP(\"seed - open pollinated\",rng_seed_oth,M$15:M$29,0)=0,0,$E$33)*O10","v":0},null,null,{"$f":"IF(_xlfn.XLOOKUP(\"seed - open pollinated\",rng_seed_oth,P$15:P$29,0)=0,0,$E$33)*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":45.324999999999996},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":71.224999999999994},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.125},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",31.8,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",63.6,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",95.4,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.25,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.25,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",46.5,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":26},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",5.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Atrazine 900g/kg","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.3500000000000014},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.3500000000000014},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.3500000000000014},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Overwatch®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":34.799999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":43.5},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":43.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":43.5},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":39.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":3.95},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":4.9375},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":4.9375},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":10.8},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":10.8},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":10.8},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":1.73875},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":1.73875},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":1.73875},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L (Use has been severely restricted - check label)","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":5.5},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":5.5},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":5.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":379},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":37.9},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":37.9},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":37.9},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.52},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.52},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.52},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":80},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":24},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.75},"=L10",{"$f":"J136*E136","v":26.25},{"$f":"O10","v":1.4},"=O10",{"$f":"M136*E136","v":49},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":77},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.12520000000000001},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":4.3820000000000006},{"$f":"SUM(M38:M52)/1000","v":0.18519999999999998},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":6.4819999999999993},{"$f":"SUM(P38:P52)/1000","v":0.29519999999999996},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":10.331999999999999},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":11},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,0,1,null,0,1,null,0,null,null,0]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":16.3125},null,null,{"$f":"O11/1000*$E151","v":30.450000000000003},null,null,{"$f":"R11/1000*$E151","v":47.85},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":385.79574999999994},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":536.93074999999999},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":692.85075000000006},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":176.70425000000006},null,null,{"$f":"O11-O160","v":513.06925000000001},null,null,{"$f":"R11-R160","v":957.14925000000017},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":514.39433333333329},null,null,{"$f":"O160/O10","v":383.52196428571432},null,null,{"$f":"R160/R10","v":314.93215909090907}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.51439433333333329},null,null,{"$f":"O160/O8","v":0.71590766666666661},null,null,{"$f":"R160/R8","v":0.92380100000000009}]

{"sheet":"CHICKPEAS","index":32,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Kabuli Chickpeas",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"KABULI CHICKPEAS  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Kabuli Chickpeas"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.1000000000000001},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":489.99999999999994},null,null,{"$f":"O8*O10","v":770.00000000000011},null,null,{"$f":"R8*R10","v":1120},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.57999999999999996},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":52.199999999999996},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":57.999999999999993},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":63.8},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.5,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.104},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",9.36,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",10.4,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.44,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.4879999999999995},null,null,{"$f":"E32*O11","v":8.6240000000000006},null,null,{"$f":"E32*R11","v":12.544},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":5.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.8499999999999996},null,null,{"$f":"E33*O10","v":6.0500000000000007},null,null,{"$f":"E33*R10","v":8.8000000000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.2},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.08},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":0},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":14.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":17},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":17},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":17},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Balance ®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":10.500000000000002},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":14.000000000000002},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":14.000000000000002},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":4.5},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.5},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.73875},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.08},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":2.8587500000000001},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L (Use has been severely restricted - check label)","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.54},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.54},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.54},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":4.8000000000000001E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":5.04},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Aviator X-Pro®","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":25.8},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":51.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":28},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":28},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":28},null,null,0]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":6},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":6},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":6},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,"Paraquat",null,{"$f":"VLOOKUP($C124,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C124,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,{"$f":"VLOOKUP($C124&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":5.2},{"$f":"VLOOKUP($C124&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":5.2},{"$f":"VLOOKUP($C124&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":5.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.7},"=L10",{"$f":"J136*E136","v":24.5},{"$f":"O10","v":1.1000000000000001},"=O10",{"$f":"M136*E136","v":38.5},{"$f":"R10","v":1.6},"=R10",{"$f":"P136*E136","v":56},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":18},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":8.8199999999999985},null,null,{"$f":"O11/1000*$E151","v":13.860000000000003},null,null,{"$f":"R11/1000*$E151","v":20.160000000000004},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":278.63424999999989},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":367.37025},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":471.64150000000006},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":211.36575000000005},null,null,{"$f":"O11-O160","v":402.62975000000012},null,null,{"$f":"R11-R160","v":648.35849999999994},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":398.04892857142846},null,null,{"$f":"O160/O10","v":333.97295454545451},null,null,{"$f":"R160/R10","v":294.7759375}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.39804892857142843},null,null,{"$f":"O160/O8","v":0.52481464285714285},null,null,{"$f":"R160/R8","v":0.67377357142857153}]

{"sheet":"CHICKPEAS R2","index":33,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Kabuli Chickpeas",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"KABULI CHICKPEAS ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Kabuli Chickpeas"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.1000000000000001},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":489.99999999999994},null,null,{"$f":"O8*O10","v":770.00000000000011},null,null,{"$f":"R8*R10","v":1120},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.57999999999999996},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":52.199999999999996},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":57.999999999999993},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":63.8},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.5,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.104},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",9.36,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",10.4,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.44,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.4879999999999995},null,null,{"$f":"E32*O11","v":8.6240000000000006},null,null,{"$f":"E32*R11","v":12.544},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":5.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.8499999999999996},null,null,{"$f":"E33*O10","v":6.0500000000000007},null,null,{"$f":"E33*R10","v":8.8000000000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.2},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.08},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":0},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":14.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":17},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":17},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":17},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Balance ®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":10.500000000000002},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":14.000000000000002},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":14.000000000000002},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":4.5},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.5},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.73875},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.08},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":2.8587500000000001},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L (Use has been severely restricted - check label)","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.54},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.54},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.54},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":4.8000000000000001E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":5.04},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Aviator X-Pro®","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":25.8},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":51.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":28},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":28},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":28},null,null,0]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":6},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":6},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":6},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,"Paraquat",null,{"$f":"VLOOKUP($C124,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C124,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,{"$f":"VLOOKUP($C124&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":5.2},{"$f":"VLOOKUP($C124&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":5.2},{"$f":"VLOOKUP($C124&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":5.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.7},"=L10",{"$f":"J136*E136","v":24.5},{"$f":"O10","v":1.1000000000000001},"=O10",{"$f":"M136*E136","v":38.5},{"$f":"R10","v":1.6},"=R10",{"$f":"P136*E136","v":56},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":18},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":8.8199999999999985},null,null,{"$f":"O11/1000*$E151","v":13.860000000000003},null,null,{"$f":"R11/1000*$E151","v":20.160000000000004},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":278.63424999999989},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":367.37025},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":471.64150000000006},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":211.36575000000005},null,null,{"$f":"O11-O160","v":402.62975000000012},null,null,{"$f":"R11-R160","v":648.35849999999994},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":398.04892857142846},null,null,{"$f":"O160/O10","v":333.97295454545451},null,null,{"$f":"R160/R10","v":294.7759375}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.39804892857142843},null,null,{"$f":"O160/O8","v":0.52481464285714285},null,null,{"$f":"R160/R8","v":0.67377357142857153}]

{"sheet":"DURUM","index":34,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Durum",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"DURUM  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Durum"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$f":"AC$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AC$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":616},null,null,{"$f":"O8*O10","v":1188},null,null,{"$f":"R8*R10","v":1760},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.48},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":38.4},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":43.199999999999996},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":52.8},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.16700000000000001},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",13.360000000000001,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",15.030000000000001,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",18.37,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.2399999999999997E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.992,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.6159999999999997,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.8639999999999999,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.8991999999999996},null,null,{"$f":"E32*O11","v":13.3056},null,null,{"$f":"E32*R11","v":19.712},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":4},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":5.6},null,null,{"$f":"E33*O10","v":10.8},null,null,{"$f":"E33*R10","v":16},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Granulock Z 11:22:0:4 plus 1% Zinc","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.32},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":59.400000000000006},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":92.4},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":132},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",39.75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",95.4,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",159,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":8},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.85},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":18.96},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":0},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":22.5},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":22.5},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":6.48},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":6.48},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":3.7},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":3.7},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":3.7},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":4.625},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":4.625},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":4.625},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":39.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":1.9750000000000001},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.56999999999999995},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":17.90625},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":17.90625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0.96875},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.4},"=L10",{"$f":"J136*E136","v":49},{"$f":"O10","v":2.7},"=O10",{"$f":"M136*E136","v":94.5},{"$f":"R10","v":4},"=R10",{"$f":"P136*E136","v":140},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.3250000000000002},{"$f":"SUM(M38:M52)/1000","v":0.19},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":6.65},{"$f":"SUM(P38:P52)/1000","v":0.3},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":10.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.3919999999999995},null,null,{"$f":"O11/1000*$E151","v":14.256},null,null,{"$f":"R11/1000*$E151","v":21.12},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":297.82695000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":471.36885000000007},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":656.57724999999994},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":318.17304999999999},null,null,{"$f":"O11-O160","v":716.63114999999993},null,null,{"$f":"R11-R160","v":1103.4227500000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":212.73353571428572},null,null,{"$f":"O160/O10","v":174.58105555555557},null,null,{"$f":"R160/R10","v":164.14431249999998}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.67687943181818189},null,null,{"$f":"O160/O8","v":1.0712928409090912},null,null,{"$f":"R160/R8","v":1.4922210227272725}]

{"sheet":"DURUM R2","index":35,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Durum",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"DURUM ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Durum"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":616},null,null,{"$f":"O8*O10","v":1188},null,null,{"$f":"R8*R10","v":1760},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.48},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":38.4},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":43.199999999999996},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":52.8},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.16700000000000001},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",13.360000000000001,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",15.030000000000001,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",18.37,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.2399999999999997E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.992,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.6159999999999997,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.8639999999999999,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.8991999999999996},null,null,{"$f":"E32*O11","v":13.3056},null,null,{"$f":"E32*R11","v":19.712},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":4},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":5.6},null,null,{"$f":"E33*O10","v":10.8},null,null,{"$f":"E33*R10","v":16},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Granulock Z 11:22:0:4 plus 1% Zinc","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.32},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":59.400000000000006},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":92.4},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":132},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",39.75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",95.4,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",159,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":8},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.85},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":18.96},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":0},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":22.5},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":22.5},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":6.48},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":6.48},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":3.7},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":3.7},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":3.7},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":4.625},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":4.625},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":4.625},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":39.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":1.9750000000000001},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.56999999999999995},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":17.90625},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":17.90625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0.96875},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.4},"=L10",{"$f":"J136*E136","v":49},{"$f":"O10","v":2.7},"=O10",{"$f":"M136*E136","v":94.5},{"$f":"R10","v":4},"=R10",{"$f":"P136*E136","v":140},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.3250000000000002},{"$f":"SUM(M38:M52)/1000","v":0.19},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":6.65},{"$f":"SUM(P38:P52)/1000","v":0.3},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":10.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.3919999999999995},null,null,{"$f":"O11/1000*$E151","v":14.256},null,null,{"$f":"R11/1000*$E151","v":21.12},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":297.82695000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":471.36885000000007},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":656.57724999999994},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":318.17304999999999},null,null,{"$f":"O11-O160","v":716.63114999999993},null,null,{"$f":"R11-R160","v":1103.4227500000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":212.73353571428572},null,null,{"$f":"O160/O10","v":174.58105555555557},null,null,{"$f":"R160/R10","v":164.14431249999998}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.67687943181818189},null,null,{"$f":"O160/O8","v":1.0712928409090912},null,null,{"$f":"R160/R8","v":1.4922210227272725}]

{"sheet":"EXPORT OATEN HAY","index":36,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Export Oaten Hay",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"EXPORT OATEN HAY  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Export Oaten Hay"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,10),OFFSET($L$149,0,(rng_rainfall*3)-3,2),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)-$AA7*$E$147/$D$147-$AA7*$E$148/$D$148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":290},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":260},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":230},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA8-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,10),OFFSET($L$149,0,(rng_rainfall*3)-3,2),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA8*($E$32+$E$151/1000)-$AA8*($E$33+$E$136)-$AA8*$E$147/$D$147-$AA8*$E$148/$D$148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":5.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":928},null,null,{"$f":"O8*O10","v":1430},null,null,{"$f":"R8*R10","v":1840},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.38},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":34.200000000000003},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":41.8},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":49.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies"]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":77.699999999999989},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":103.6},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":142.44999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.85,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",59.625,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",119.25,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":5.6000000000000005},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":5.6000000000000005},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":5.6000000000000005},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":4.625},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":4.625},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":4.625},null,null,0]
[null,null,"Glyphosate 540g/L Pre cutting","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":10.8},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":13.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":13.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Propiconazole 430g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":26.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":9.1875},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":9.1875},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":9.1875},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":3.2},"=L10",{"$f":"J136*E136","v":112},{"$f":"O10","v":5.5},"=O10",{"$f":"M136*E136","v":192.5},{"$f":"R10","v":8},"=R10",{"$f":"P136*E136","v":280},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.15},{"$f":"SUM(M38:M52)/1000","v":0.155},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.4249999999999998},{"$f":"SUM(P38:P52)/1000","v":0.26},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":9.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Mowing",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Raking",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Baling",{"$f":"VLOOKUP($C147&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0.72499999999999998},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/bale"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"L10","v":3.2},null,{"$f":"J147*E147/D147","v":{"$error":"#VALUE!"}},{"$f":"O10","v":5.5},null,{"$f":"M147*E147/D147","v":{"$error":"#VALUE!"}},{"$f":"R10","v":8},null,{"$f":"P147*E147/D147","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"'=VLOOKUP(r[0]c3&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Accumulation",{"$f":"VLOOKUP($C148&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0.72499999999999998},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/bale"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"L10","v":3.2},null,{"$f":"J148*E148/D148","v":{"$error":"#VALUE!"}},{"$f":"O10","v":5.5},null,{"$f":"M148*E148/D148","v":{"$error":"#VALUE!"}},{"$f":"R10","v":8},null,{"$f":"P148*E148/D148","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":10},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":9.2800000000000011},null,null,{"$f":"O11/1000*$E151","v":14.299999999999999},null,null,{"$f":"R11/1000*$E151","v":18.400000000000002},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":325.57249999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":485.34249999999997},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":686.69250000000011},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":602.42750000000001},null,null,{"$f":"O11-O160","v":944.65750000000003},null,null,{"$f":"R11-R160","v":1153.3074999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":101.74140625},null,null,{"$f":"O160/O10","v":88.2440909090909},null,null,{"$f":"R160/R10","v":85.836562500000014}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.1226637931034482},null,null,{"$f":"O160/O8","v":1.8667019230769231},null,null,{"$f":"R160/R8","v":2.9856195652173918}]

{"sheet":"EXPORT OATEN HAY R2","index":37,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Export Oaten Hay",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"EXPORT OATEN HAY ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Export Oaten Hay"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",170,200,220,280,320]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,10),OFFSET($L$149,0,(rng_rainfall*3)-3,2),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)-$AA7*$E$147/$D$147-$AA7*$E$148/$D$148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":290},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":260},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":230},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":5.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":928},null,null,{"$f":"O8*O10","v":1430},null,null,{"$f":"R8*R10","v":1840},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.38},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":34.200000000000003},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":41.8},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":49.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies"]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":77.699999999999989},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":103.6},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":142.44999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",23.85,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",59.625,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",119.25,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":5.6000000000000005},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":5.6000000000000005},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":5.6000000000000005},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":4.625},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":4.625},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":4.625},null,null,0]
[null,null,"Glyphosate 540g/L Pre cutting","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":10.8},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":13.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":13.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Propiconazole 430g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":26.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":9.1875},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":9.1875},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":9.1875},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":3.2},"=L10",{"$f":"J136*E136","v":112},{"$f":"O10","v":5.5},"=O10",{"$f":"M136*E136","v":192.5},{"$f":"R10","v":8},"=R10",{"$f":"P136*E136","v":280},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.15},{"$f":"SUM(M38:M52)/1000","v":0.155},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.4249999999999998},{"$f":"SUM(P38:P52)/1000","v":0.26},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":9.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Mowing",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay raking",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Baling",{"$f":"VLOOKUP($C147&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0.72499999999999998},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/bale"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"L10","v":3.2},null,{"$f":"J147*E147/D147","v":{"$error":"#VALUE!"}},{"$f":"O10","v":5.5},null,{"$f":"M147*E147/D147","v":{"$error":"#VALUE!"}},{"$f":"R10","v":8},null,{"$f":"P147*E147/D147","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"'=VLOOKUP(r[0]c3&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Accumulation",{"$f":"VLOOKUP($C148&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0.72499999999999998},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/bale"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"L10","v":3.2},null,{"$f":"J148*E148/D148","v":{"$error":"#VALUE!"}},{"$f":"O10","v":5.5},null,{"$f":"M148*E148/D148","v":{"$error":"#VALUE!"}},{"$f":"R10","v":8},null,{"$f":"P148*E148/D148","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":10},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":9.2800000000000011},null,null,{"$f":"O11/1000*$E151","v":14.299999999999999},null,null,{"$f":"R11/1000*$E151","v":18.400000000000002},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":325.57249999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":485.34249999999997},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":686.69250000000011},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":602.42750000000001},null,null,{"$f":"O11-O160","v":944.65750000000003},null,null,{"$f":"R11-R160","v":1153.3074999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":101.74140625},null,null,{"$f":"O160/O10","v":88.2440909090909},null,null,{"$f":"R160/R10","v":85.836562500000014}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.1226637931034482},null,null,{"$f":"O160/O8","v":1.8667019230769231},null,null,{"$f":"R160/R8","v":2.9856195652173918}]

{"sheet":"FEED BARLEY","index":38,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Feed Barley",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FEED BARLEY  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Feed Barley"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",1.5,{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$f":"AC$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AC$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":280},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":280},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":280},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",2.7,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.7,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",4.8,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":504},null,null,{"$f":"O8*O10","v":896},null,null,{"$f":"R8*R10","v":1344},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",6.1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.30499999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":18.3},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":22.875},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":24.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.372},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",27.9,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",29.759999999999998,null,null,0]
[null,null,"Seed Treatment(3) Aphid Control","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.2399999999999997E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.7439999999999998,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.68,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.992,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.6448},null,null,{"$f":"E32*O11","v":10.0352},null,null,{"$f":"E32*R11","v":15.0528},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":6.3},null,null,{"$f":"E33*O10","v":11.200000000000001},null,null,{"$f":"E33*R10","v":16.8},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":58.274999999999999},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":90.649999999999991},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":129.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",39.75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",63.6,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",143.1,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.85},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":18.96},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":22.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":22.5},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":4.625},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":4.625},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":4.625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0.96875},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":39.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.9750000000000001},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.56999999999999995},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":17.90625},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":17.90625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":7.6000000000000005},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":7.6000000000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Maxentis","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":27.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":6.875},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":6.875},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":63},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":112},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":168},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.3250000000000002},{"$f":"SUM(M38:M52)/1000","v":0.15},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.25},{"$f":"SUM(P38:P52)/1000","v":0.28000000000000003},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":9.8000000000000007},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.056},null,null,{"$f":"O11/1000*$E151","v":12.544},null,null,{"$f":"R11/1000*$E151","v":18.816000000000003},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":288.73854999999992},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":448.54544999999996},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":654.90705000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":215.26145000000008},null,null,{"$f":"O11-O160","v":447.45455000000004},null,null,{"$f":"R11-R160","v":689.09294999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":160.41030555555551},null,null,{"$f":"O160/O10","v":140.17045312499997},null,null,{"$f":"R160/R10","v":136.43896875000002}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.0312091071428569},null,null,{"$f":"O160/O8","v":1.6019480357142857},null,null,{"$f":"R160/R8","v":2.3389537499999999}]

{"sheet":"FEED BARLEY R2","index":39,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Feed Barley",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FEED BARLEY ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Feed Barley"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",1.5,{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":280},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":280},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":280},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",2.7,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.7,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",4.8,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":504},null,null,{"$f":"O8*O10","v":896},null,null,{"$f":"R8*R10","v":1344},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",6.1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.30499999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":18.3},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":22.875},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":24.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.372},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",27.9,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",29.759999999999998,null,null,0]
[null,null,"Seed Treatment(3) Aphid Control","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.2399999999999997E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.7439999999999998,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.68,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.992,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.6448},null,null,{"$f":"E32*O11","v":10.0352},null,null,{"$f":"E32*R11","v":15.0528},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":6.3},null,null,{"$f":"E33*O10","v":11.200000000000001},null,null,{"$f":"E33*R10","v":16.8},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":58.274999999999999},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":90.649999999999991},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":129.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",39.75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",63.6,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",143.1,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.85},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":18.96},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":22.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":22.5},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":4.625},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":4.625},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":4.625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0.96875},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":39.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.9750000000000001},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.56999999999999995},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":17.90625},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":17.90625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":7.6000000000000005},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":7.6000000000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Maxentis","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":27.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":6.875},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":6.875},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":63},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":112},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":168},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.3250000000000002},{"$f":"SUM(M38:M52)/1000","v":0.15},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.25},{"$f":"SUM(P38:P52)/1000","v":0.28000000000000003},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":9.8000000000000007},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.056},null,null,{"$f":"O11/1000*$E151","v":12.544},null,null,{"$f":"R11/1000*$E151","v":18.816000000000003},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":288.73854999999992},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":448.54544999999996},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":654.90705000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":215.26145000000008},null,null,{"$f":"O11-O160","v":447.45455000000004},null,null,{"$f":"R11-R160","v":689.09294999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":160.41030555555551},null,null,{"$f":"O160/O10","v":140.17045312499997},null,null,{"$f":"R160/R10","v":136.43896875000002}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.0312091071428569},null,null,{"$f":"O160/O8","v":1.6019480357142857},null,null,{"$f":"R160/R8","v":2.3389537499999999}]

{"sheet":"PEAS","index":40,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Field Peas",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FIELD PEAS  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Field Peas"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":430},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":430},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":430},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":430},null,null,{"$f":"O8*O10","v":731},null,null,{"$f":"R8*R10","v":1075},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.53500000000000003},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":48.150000000000006},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":53.5},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":58.85},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Grading","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.6999999999999997,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.3,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.104},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",10.4,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.44,null,null,0]
[null,null,"Apron® XL 350 ES","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.39374999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",43.3125,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.8159999999999998},null,null,{"$f":"E32*O11","v":8.1872000000000007},null,null,{"$f":"E32*R11","v":12.04},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3},null,null,{"$f":"E33*O10","v":5.0999999999999996},null,null,{"$f":"E33*R10","v":7.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.2},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":17},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":17},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":17},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":6.48},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":6.48},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":3.7},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":4.5},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":6},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":7.5},null,null,0]
[null,null,"Clethodim (360g/L) + Wetter","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":4.4962500000000007},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":4.4962500000000007},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":4.4962500000000007},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":1.73875},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":1.73875},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":5.2},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":5.2},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":5.2},null,null,0]
[null,null,"Diflufenican (Brodal)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":44},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":6.6},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":6.6},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":6.6},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0.92500000000000004},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0.92500000000000004},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0.92500000000000004},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.08},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C69&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},{"$f":"VLOOKUP($C69&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},{"$f":"VLOOKUP($C69&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":14.4},null,null,0]
[null,null,"Overwatch®","Reset Cost",{"$f":"VLOOKUP($C70,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":34.799999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C70,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C70&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},{"$f":"VLOOKUP($C70&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":43.5},{"$f":"VLOOKUP($C70&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":43.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":2.52},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":2.52},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":2.52},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.0000000000000002E-3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0.84},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.0000000000000002E-3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0.84},null,null,0]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":2.1},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":2.1},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":2.1},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":1.7399999999999998},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":1.7399999999999998},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":1.7399999999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1},"=L10",{"$f":"J136*E136","v":35},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":59.5},{"$f":"R10","v":2.5},"=R10",{"$f":"P136*E136","v":87.5},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":9},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",9,null,{"$error":"#VALUE!"},9,null,{"$error":"#VALUE!"},9,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":24},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":10.32},null,null,{"$f":"O11/1000*$E151","v":17.544},null,null,{"$f":"R11/1000*$E151","v":25.799999999999997},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":236.18600000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":360.37119999999999},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":492.14375000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":193.81399999999999},null,null,{"$f":"O11-O160","v":370.62880000000001},null,null,{"$f":"R11-R160","v":582.85625000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":236.18600000000001},null,null,{"$f":"O160/O10","v":211.9830588235294},null,null,{"$f":"R160/R10","v":196.85750000000002}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.54926976744186051},null,null,{"$f":"O160/O8","v":0.83807255813953485},null,null,{"$f":"R160/R8","v":1.1445203488372093}]

{"sheet":"PEAS R2","index":41,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Field Peas",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FIELD PEAS ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Field Peas"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":430},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":430},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":430},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":430},null,null,{"$f":"O8*O10","v":731},null,null,{"$f":"R8*R10","v":1075},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.53500000000000003},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":48.150000000000006},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":53.5},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":58.85},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Grading","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.6999999999999997,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.3,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.104},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",10.4,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.44,null,null,0]
[null,null,"Apron® XL 350 ES","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.39374999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",43.3125,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.8159999999999998},null,null,{"$f":"E32*O11","v":8.1872000000000007},null,null,{"$f":"E32*R11","v":12.04},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3},null,null,{"$f":"E33*O10","v":5.0999999999999996},null,null,{"$f":"E33*R10","v":7.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.2},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":17},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":17},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":17},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":6.48},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":6.48},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":3.7},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":4.5},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":6},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":7.5},null,null,0]
[null,null,"Clethodim (360g/L) + Wetter","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":4.4962500000000007},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":4.4962500000000007},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":4.4962500000000007},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":1.73875},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":1.73875},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":5.2},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":5.2},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":5.2},null,null,0]
[null,null,"Diflufenican (Brodal)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":44},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":6.6},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":6.6},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":6.6},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0.92500000000000004},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0.92500000000000004},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0.92500000000000004},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.08},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C69&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},{"$f":"VLOOKUP($C69&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},{"$f":"VLOOKUP($C69&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":14.4},null,null,0]
[null,null,"Overwatch®","Reset Cost",{"$f":"VLOOKUP($C70,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":34.799999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C70,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C70&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},{"$f":"VLOOKUP($C70&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":43.5},{"$f":"VLOOKUP($C70&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":43.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":2.52},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":2.52},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":2.52},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.0000000000000002E-3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0.84},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.0000000000000002E-3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0.84},null,null,0]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":2.1},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":2.1},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":2.1},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":1.7399999999999998},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":1.7399999999999998},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":1.7399999999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1},"=L10",{"$f":"J136*E136","v":35},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":59.5},{"$f":"R10","v":2.5},"=R10",{"$f":"P136*E136","v":87.5},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":9},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",9,null,{"$error":"#VALUE!"},9,null,{"$error":"#VALUE!"},9,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":24},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":10.32},null,null,{"$f":"O11/1000*$E151","v":17.544},null,null,{"$f":"R11/1000*$E151","v":25.799999999999997},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":236.18600000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":360.37119999999999},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":492.14375000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":193.81399999999999},null,null,{"$f":"O11-O160","v":370.62880000000001},null,null,{"$f":"R11-R160","v":582.85625000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":236.18600000000001},null,null,{"$f":"O160/O10","v":211.9830588235294},null,null,{"$f":"R160/R10","v":196.85750000000002}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.54926976744186051},null,null,{"$f":"O160/O8","v":0.83807255813953485},null,null,{"$f":"R160/R8","v":1.1445203488372093}]

{"sheet":"LUPINS","index":42,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lupins",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUPINS  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lupins"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":450},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":450},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":450},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":450},null,null,{"$f":"O8*O10","v":765},null,null,{"$f":"R8*R10","v":1080},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.45},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":40.5},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":40.5},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":40.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,null,null,0]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":7.8E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.02,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.02,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.02,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.04},null,null,{"$f":"E32*O11","v":8.5679999999999996},null,null,{"$f":"E32*R11","v":12.096},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":4},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4},null,null,{"$f":"E33*O10","v":6.8},null,null,{"$f":"E33*R10","v":9.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.2},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":0},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":17},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":17},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.48},null,null,0]
[null,null,"Simazine Granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.8000000000000007},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":8.1340000000000003},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":8.1340000000000003},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":8.1340000000000003},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":3.7},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":3.7},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":3.7},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":1.73875},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":1.73875},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":5.2},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":5.2},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":5.2},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.08},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":14.4},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.52},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1},"=L10",{"$f":"J136*E136","v":35},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":59.5},{"$f":"R10","v":2.4},"=R10",{"$f":"P136*E136","v":84},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":18},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":8.1},null,null,{"$f":"O11/1000*$E151","v":13.77},null,null,{"$f":"R11/1000*$E151","v":19.440000000000001},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":227.67024999999998},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":294.26824999999997},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":368.52749999999992},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":222.32975000000002},null,null,{"$f":"O11-O160","v":470.73175000000003},null,null,{"$f":"R11-R160","v":711.47250000000008},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":227.67024999999998},null,null,{"$f":"O160/O10","v":173.09897058823529},null,null,{"$f":"R160/R10","v":153.55312499999997}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.50593388888888879},null,null,{"$f":"O160/O8","v":0.65392944444444434},null,null,{"$f":"R160/R8","v":0.81894999999999984}]

{"sheet":"LUPINS R2","index":43,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lupins",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUPINS ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lupins"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":450},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":450},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":450},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":450},null,null,{"$f":"O8*O10","v":765},null,null,{"$f":"R8*R10","v":1080},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.45},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":40.5},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":40.5},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":40.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,null,null,0]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":7.8E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.02,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.02,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.02,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.04},null,null,{"$f":"E32*O11","v":8.5679999999999996},null,null,{"$f":"E32*R11","v":12.096},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":4},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4},null,null,{"$f":"E33*O10","v":6.8},null,null,{"$f":"E33*R10","v":9.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.2},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":0},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":17},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":17},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.48},null,null,0]
[null,null,"Simazine Granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.8000000000000007},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":8.1340000000000003},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":8.1340000000000003},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":8.1340000000000003},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":3.7},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":3.7},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":3.7},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":1.73875},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":1.73875},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":5.2},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":5.2},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":5.2},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.08},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":14.4},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.52},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1},"=L10",{"$f":"J136*E136","v":35},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":59.5},{"$f":"R10","v":2.4},"=R10",{"$f":"P136*E136","v":84},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":18},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":8.1},null,null,{"$f":"O11/1000*$E151","v":13.77},null,null,{"$f":"R11/1000*$E151","v":19.440000000000001},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":227.67024999999998},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":294.26824999999997},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":368.52749999999992},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":222.32975000000002},null,null,{"$f":"O11-O160","v":470.73175000000003},null,null,{"$f":"R11-R160","v":711.47250000000008},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":227.67024999999998},null,null,{"$f":"O160/O10","v":173.09897058823529},null,null,{"$f":"R160/R10","v":153.55312499999997}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.50593388888888879},null,null,{"$f":"O160/O8","v":0.65392944444444434},null,null,{"$f":"R160/R8","v":0.81894999999999984}]

{"sheet":"MALT BARLEY","index":44,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Malt Barley",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"MALT BARLEY  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Malt Barley"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",1.5,{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":300},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":300},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":300},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",2.7,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.7,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",4.8,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":540},null,null,{"$f":"O8*O10","v":960},null,null,{"$f":"R8*R10","v":1440},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",6.1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.31},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":18.600000000000001},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":23.25},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":24.8},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.372},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",27.9,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",29.759999999999998,null,null,0]
[null,null,"Seed Treatment(3) Aphid Control","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.2399999999999997E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.7439999999999998,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.68,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.992,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.048},null,null,{"$f":"E32*O11","v":10.752000000000001},null,null,{"$f":"E32*R11","v":16.128},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":4},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":7.2},null,null,{"$f":"E33*O10","v":12.8},null,null,{"$f":"E33*R10","v":19.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":58.274999999999999},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":90.649999999999991},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":129.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",39.75,80,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",63.6,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",119.25,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.85},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":18.96},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":22.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":22.5},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":4.625},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":4.625},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":4.625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0.96875},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":39.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.1850000000000001},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.56999999999999995},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":17.90625},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":17.90625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":7.6000000000000005},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":7.6000000000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Maxentis","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":27.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":8.25},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":11},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":13.75},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":63},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":112},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":168},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.3250000000000002},{"$f":"SUM(M38:M52)/1000","v":0.15},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.25},{"$f":"SUM(P38:P52)/1000","v":0.25},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":8.75},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":6.48},null,null,{"$f":"O11/1000*$E151","v":11.52},null,null,{"$f":"R11/1000*$E151","v":17.28},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":290.35075000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":461.21324999999996},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":639.22125000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":249.64924999999999},null,null,{"$f":"O11-O160","v":498.78675000000004},null,null,{"$f":"R11-R160","v":800.77874999999995},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":161.30597222222221},null,null,{"$f":"O160/O10","v":144.12914062499999},null,null,{"$f":"R160/R10","v":133.17109375000001}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.96783583333333334},null,null,{"$f":"O160/O8","v":1.5373774999999998},null,null,{"$f":"R160/R8","v":2.1307375000000004}]

{"sheet":"MALT BARLEY R2","index":45,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Malt Barley",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"MALT BARLEY ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Malt Barley"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",1.5,{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":300},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":300},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":300},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",2.7,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.7,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",4.8,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":540},null,null,{"$f":"O8*O10","v":960},null,null,{"$f":"R8*R10","v":1440},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",6.1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.31},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":18.600000000000001},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":23.25},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":24.8},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.372},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",27.9,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",29.759999999999998,null,null,0]
[null,null,"Seed Treatment(3) Aphid Control","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.2399999999999997E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.7439999999999998,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.68,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.992,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.048},null,null,{"$f":"E32*O11","v":10.752000000000001},null,null,{"$f":"E32*R11","v":16.128},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":4},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":7.2},null,null,{"$f":"E33*O10","v":12.8},null,null,{"$f":"E33*R10","v":19.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":58.274999999999999},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":90.649999999999991},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":129.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",39.75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",63.6,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",119.25,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.85},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":18.96},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":22.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":22.5},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":4.625},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":4.625},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":4.625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0.96875},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":39.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.1850000000000001},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.56999999999999995},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":17.90625},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":17.90625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":7.6000000000000005},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":7.6000000000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Maxentis","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":27.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":8.25},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":11},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":13.75},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":63},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":112},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":168},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.3250000000000002},{"$f":"SUM(M38:M52)/1000","v":0.15},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.25},{"$f":"SUM(P38:P52)/1000","v":0.25},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":8.75},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":6.48},null,null,{"$f":"O11/1000*$E151","v":11.52},null,null,{"$f":"R11/1000*$E151","v":17.28},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":290.35075000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":461.21324999999996},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":639.22125000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":249.64924999999999},null,null,{"$f":"O11-O160","v":498.78675000000004},null,null,{"$f":"R11-R160","v":800.77874999999995},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":161.30597222222221},null,null,{"$f":"O160/O10","v":144.12914062499999},null,null,{"$f":"R160/R10","v":133.17109375000001}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.96783583333333334},null,null,{"$f":"O160/O8","v":1.5373774999999998},null,null,{"$f":"R160/R8","v":2.1307375000000004}]

{"sheet":"MILLING OATS","index":46,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Milling Oats",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"MILLING OATS  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Milling Oats"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":330},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":330},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":330},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":495},null,null,{"$f":"O8*O10","v":923.99999999999989},null,null,{"$f":"R8*R10","v":1320},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":17.5},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":22.75},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":28},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.2999999999999998,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.9899999999999998,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.2399999999999997E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.056,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.992,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.5439999999999996},null,null,{"$f":"E32*O11","v":10.348799999999999},null,null,{"$f":"E32*R11","v":14.784000000000001},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":2.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.75},null,null,{"$f":"E33*O10","v":7},null,null,{"$f":"E33*R10","v":10},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":51.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":77.699999999999989},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":103.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",39.75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",79.5,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",143.1,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"S-metolachlor 960g/L (Dual®Gold)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.1},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":4.55},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":4.55},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":4.55},null,null,0]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":5.6000000000000005},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":5.6000000000000005},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":5.6000000000000005},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":4.625},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":4.625},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":4.625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":1.7399999999999998},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":1.7399999999999998},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":1.7399999999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.5},"=L10",{"$f":"J136*E136","v":52.5},{"$f":"O10","v":2.8},"=O10",{"$f":"M136*E136","v":98},{"$f":"R10","v":4},"=R10",{"$f":"P136*E136","v":140},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.15},{"$f":"SUM(M38:M52)/1000","v":0.16},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.6000000000000005},{"$f":"SUM(P38:P52)/1000","v":0.26},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":9.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":5.9399999999999995},null,null,{"$f":"O11/1000*$E151","v":11.087999999999999},null,null,{"$f":"R11/1000*$E151","v":15.84},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":233.929},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":370.7278},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":524.79100000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":261.07100000000003},null,null,{"$f":"O11-O160","v":553.27219999999988},null,null,{"$f":"R11-R160","v":795.20899999999995},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":155.95266666666666},null,null,{"$f":"O160/O10","v":132.40278571428573},null,null,{"$f":"R160/R10","v":131.19775000000001}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.7088757575757576},null,null,{"$f":"O160/O8","v":1.1234175757575757},null,null,{"$f":"R160/R8","v":1.5902757575757578}]

{"sheet":"MILLING OATS R2","index":47,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Milling Oats",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"MILLING OATS ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Milling Oats"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":330},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":330},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":330},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":495},null,null,{"$f":"O8*O10","v":923.99999999999989},null,null,{"$f":"R8*R10","v":1320},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":17.5},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":22.75},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":28},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.2999999999999998,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.9899999999999998,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.2399999999999997E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.056,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.992,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.5439999999999996},null,null,{"$f":"E32*O11","v":10.348799999999999},null,null,{"$f":"E32*R11","v":14.784000000000001},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":2.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.75},null,null,{"$f":"E33*O10","v":7},null,null,{"$f":"E33*R10","v":10},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":51.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":77.699999999999989},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":103.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",39.75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",79.5,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",143.1,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"S-metolachlor 960g/L (Dual®Gold)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.1},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":4.55},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":4.55},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":4.55},null,null,0]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":5.6000000000000005},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":5.6000000000000005},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":5.6000000000000005},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":4.625},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":4.625},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":4.625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":1.7399999999999998},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":1.7399999999999998},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":1.7399999999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.5},"=L10",{"$f":"J136*E136","v":52.5},{"$f":"O10","v":2.8},"=O10",{"$f":"M136*E136","v":98},{"$f":"R10","v":4},"=R10",{"$f":"P136*E136","v":140},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.15},{"$f":"SUM(M38:M52)/1000","v":0.16},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.6000000000000005},{"$f":"SUM(P38:P52)/1000","v":0.26},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":9.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":5.9399999999999995},null,null,{"$f":"O11/1000*$E151","v":11.087999999999999},null,null,{"$f":"R11/1000*$E151","v":15.84},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":233.929},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":370.7278},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":524.79100000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":261.07100000000003},null,null,{"$f":"O11-O160","v":553.27219999999988},null,null,{"$f":"R11-R160","v":795.20899999999995},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":155.95266666666666},null,null,{"$f":"O160/O10","v":132.40278571428573},null,null,{"$f":"R160/R10","v":131.19775000000001}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.7088757575757576},null,null,{"$f":"O160/O8","v":1.1234175757575757},null,null,{"$f":"R160/R8","v":1.5902757575757578}]

{"sheet":"LENTILS","index":48,"n_rows":167,"n_cols":32,"rows_kept":167,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lentils",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LENTILS  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lentils"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$138,0,(rng_rainfall*3)-3,11),OFFSET($L$154,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.9},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":540},null,null,{"$f":"O8*O10","v":1020},null,null,{"$f":"R8*R10","v":1500},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.62},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":27.9},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":31},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":34.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.25,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.75,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.104},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.72,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.048},null,null,{"$f":"E32*O11","v":11.423999999999999},null,null,{"$f":"E32*R11","v":16.8},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":6},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":5.4},null,null,{"$f":"E33*O10","v":10.199999999999999},null,null,{"$f":"E33*R10","v":15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":61},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":73.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":2.5000000000000001E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",2.5,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",3.75,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":17},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":17},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":17},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.08},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":14.4},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":4.5},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":6},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":7.5},null,null,0]
[null,null,"Diflufenican (Brodal)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":44},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":6.6},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.6},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":6.6},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.73875},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.73875},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":5.2},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":5.2},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":5.2},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":8.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.52},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":2.52},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":2.52},null,null,0]
[null,null,"Trojan®","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":150},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":4.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":22.400000000000002},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":33.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":6},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":12},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":12},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":15},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":38},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.9},"=L10",{"$f":"J136*E136","v":34.200000000000003},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":64.599999999999994},{"$f":"R10","v":2.5},"=R10",{"$f":"P136*E136","v":95},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Lime (t)","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"J39/1000","v":0},"=j39/1000",{"$f":"J137*E137","v":0},{"$f":"M39/1000","v":0.1},"=m39/1000",{"$f":"M137*E137","v":2.5},{"$f":"P39/1000","v":0.15},"=p39/1000",{"$f":"P137*E137","v":3.75},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C138,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C138,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52,-J39)/1000","v":0.04},"SUM(J38:J52,-J39)/1000",{"$f":"J138*E138","v":1.4000000000000001},{"$f":"SUM(M38:M52,-M39)/1000","v":0.05},"=SUM(M38:M52,-m39)/1000",{"$f":"M138*E138","v":1.75},{"$f":"SUM(P38:P52,-P39)/1000","v":0.06},"=SUM(P38:P52,-p39)/1000",{"$f":"P138*E138","v":2.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D141","v":1},null,{"$f":"J141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":1},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":1},null,{"$f":"P141*E141","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L145,IF(rng_rainfall=2,O145,R145)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Lime Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"M147*E147/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"P147*E147/1000","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D149","v":{"$error":"#VALUE!"}},null,{"$f":"J149*E149","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D151","v":0},null,{"$f":"J151*E151","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C152,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C152,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E152","v":11.88},null,null,{"$f":"O11/1000*$E152","v":22.44},null,null,{"$f":"R11/1000*$E152","v":33},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L158,{\"<0\",\">0\"}))","v":237.05425},null,null,{"$f":"SUM(SUMIF(O15:O158,{\"<0\",\">0\"}))","v":346.71025000000003},null,null,{"$f":"SUM(SUMIF(R15:R158,{\"<0\",\">0\"}))","v":457.1275},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":302.94574999999998},null,null,{"$f":"O11-O161","v":673.28974999999991},null,null,{"$f":"R11-R161","v":1042.8724999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L161/L10","v":263.39361111111111},null,null,{"$f":"O161/O10","v":203.94720588235296},null,null,{"$f":"R161/R10","v":182.851}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L161/L8","v":0.39509041666666667},null,null,{"$f":"O161/O8","v":0.5778504166666667},null,null,{"$f":"R161/R8","v":0.76187916666666666}]

{"sheet":"LENTILS R2","index":49,"n_rows":167,"n_cols":32,"rows_kept":167,"cut":false,"hidden":true,"merged":[]}
[null,null,"LENTILS",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LENTILS ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-LENTILS"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",0.1,{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$138,0,(rng_rainfall*3)-3,11),OFFSET($L$154,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",0.7,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.1000000000000001,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.9},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",1.6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":540},null,null,{"$f":"O8*O10","v":1020},null,null,{"$f":"R8*R10","v":1500},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",2.1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.62},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":27.9},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":31},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":34.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.25,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.75,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.104},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.2,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.72,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.048},null,null,{"$f":"E32*O11","v":11.423999999999999},null,null,{"$f":"E32*R11","v":16.8},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":6},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":5.4},null,null,{"$f":"E33*O10","v":10.199999999999999},null,null,{"$f":"E33*R10","v":15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":61},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":73.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":2.5000000000000001E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",2.5,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",3.75,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":17},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":17},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":17},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.08},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":14.4},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":4.5},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":6},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":7.5},null,null,0]
[null,null,"Diflufenican (Brodal)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":44},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":6.6},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.6},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":6.6},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.73875},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.73875},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":5.2},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":5.2},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":5.2},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":8.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.52},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":2.52},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":2.52},null,null,0]
[null,null,"Trojan®","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":150},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":4.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":22.400000000000002},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":33.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":6},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":12},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":12},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":15},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":38},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.9},"=L10",{"$f":"J136*E136","v":34.200000000000003},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":64.599999999999994},{"$f":"R10","v":2.5},"=R10",{"$f":"P136*E136","v":95},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Lime (t)","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},null,"Reset Rate",{"$f":"J39/1000","v":0},"=j39/1000",{"$f":"J137*E137","v":0},{"$f":"M39/1000","v":0.1},"=m39/1000",{"$f":"M137*E137","v":2.5},{"$f":"P39/1000","v":0.15},"=p39/1000",{"$f":"P137*E137","v":3.75},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C138,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C138,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52,-J39)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J138*E138","v":1.4000000000000001},{"$f":"SUM(M38:M52,-M39)/1000","v":0.05},"=SUM(M38:M52,-m39)/1000",{"$f":"M138*E138","v":1.75},{"$f":"SUM(P38:P52,-P39)/1000","v":0.06},"=SUM(P38:P52,-p39)/1000",{"$f":"P138*E138","v":2.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D141","v":1},null,{"$f":"J141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":1},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":1},null,{"$f":"P141*E141","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Lime Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$f":"J147*E147/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"M147*E147/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"P147*E147/1000","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D151","v":0},null,{"$f":"J151*E151","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C152,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C152,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E152","v":11.88},null,null,{"$f":"O11/1000*$E152","v":22.44},null,null,{"$f":"R11/1000*$E152","v":33},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L158,{\"<0\",\">0\"}))","v":237.05425},null,null,{"$f":"SUM(SUMIF(O15:O158,{\"<0\",\">0\"}))","v":346.71025000000003},null,null,{"$f":"SUM(SUMIF(R15:R158,{\"<0\",\">0\"}))","v":457.1275},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":302.94574999999998},null,null,{"$f":"O11-O161","v":673.28974999999991},null,null,{"$f":"R11-R161","v":1042.8724999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L161/L10","v":263.39361111111111},null,null,{"$f":"O161/O10","v":203.94720588235296},null,null,{"$f":"R161/R10","v":182.851}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L161/L8","v":0.39509041666666667},null,null,{"$f":"O161/O8","v":0.5778504166666667},null,null,{"$f":"R161/R8","v":0.76187916666666666}]

{"sheet":"TRITICALE","index":50,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Triticale",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"TRITICALE  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Triticale"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":275},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":275},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":275},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":385},null,null,{"$f":"O8*O10","v":715},null,null,{"$f":"R8*R10","v":1017.5},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.28999999999999998},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":17.399999999999999},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":23.2},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":85},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":24.65},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":85},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.91,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.3120000000000003},null,null,{"$f":"E32*O11","v":8.0079999999999991},null,null,{"$f":"E32*R11","v":11.395999999999999},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.1999999999999993},null,null,{"$f":"E33*O10","v":7.8000000000000007},null,null,{"$f":"E33*R10","v":11.100000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":51.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":77.699999999999989},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":103.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",39.75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",79.5,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",119.25,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":12},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":12},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":6.48},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":6.48},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":3.7},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":4.625},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":4.625},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":4.625},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0.96875},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0.96875},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0.96875},null,null,0]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.85},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":18.96},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":18.96},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":39.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.1850000000000001},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.1850000000000001},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":1.1850000000000001},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.4},"=L10",{"$f":"J136*E136","v":39.199999999999996},{"$f":"O10","v":2.6},"=O10",{"$f":"M136*E136","v":72.8},{"$f":"R10","v":3.7},"=R10",{"$f":"P136*E136","v":103.60000000000001},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.15},{"$f":"SUM(M38:M52)/1000","v":0.16},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.6000000000000005},{"$f":"SUM(P38:P52)/1000","v":0.23},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":8.0500000000000007},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":4.62},null,null,{"$f":"O11/1000*$E151","v":8.58},null,null,{"$f":"R11/1000*$E151","v":12.21},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":221.15074999999996},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":359.78674999999998},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":470.68475000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":163.84925000000004},null,null,{"$f":"O11-O160","v":355.21325000000002},null,null,{"$f":"R11-R160","v":546.81524999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":157.96482142857141},null,null,{"$f":"O160/O10","v":138.37951923076923},null,null,{"$f":"R160/R10","v":127.21209459459459}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.80418454545454532},null,null,{"$f":"O160/O8","v":1.3083154545454545},null,null,{"$f":"R160/R8","v":1.7115809090909091}]

{"sheet":"TRITICALE R2","index":51,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"TRITICALE",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"TRITICALE ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-TRITICALE"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":275},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":275},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":275},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":385},null,null,{"$f":"O8*O10","v":715},null,null,{"$f":"R8*R10","v":1017.5},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.28999999999999998},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":17.399999999999999},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":23.2},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":85},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":24.65},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":85},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.91,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.3120000000000003},null,null,{"$f":"E32*O11","v":8.0079999999999991},null,null,{"$f":"E32*R11","v":11.395999999999999},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.1999999999999993},null,null,{"$f":"E33*O10","v":7.8000000000000007},null,null,{"$f":"E33*R10","v":11.100000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.2949999999999999},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":51.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":77.699999999999989},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":103.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.79500000000000004},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",39.75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",79.5,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",119.25,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":12},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":12},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":6.48},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":6.48},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":3.7},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":4.625},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":4.625},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":4.625},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0.96875},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0.96875},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0.96875},null,null,0]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.85},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":18.96},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":18.96},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":39.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.1850000000000001},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.1850000000000001},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":1.1850000000000001},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.4},"=L10",{"$f":"J136*E136","v":39.199999999999996},{"$f":"O10","v":2.6},"=O10",{"$f":"M136*E136","v":72.8},{"$f":"R10","v":3.7},"=R10",{"$f":"P136*E136","v":103.60000000000001},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.15},{"$f":"SUM(M38:M52)/1000","v":0.16},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.6000000000000005},{"$f":"SUM(P38:P52)/1000","v":0.23},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":8.0500000000000007},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":4.62},null,null,{"$f":"O11/1000*$E151","v":8.58},null,null,{"$f":"R11/1000*$E151","v":12.21},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":221.15074999999996},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":359.78674999999998},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":470.68475000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":163.84925000000004},null,null,{"$f":"O11-O160","v":355.21325000000002},null,null,{"$f":"R11-R160","v":546.81524999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":157.96482142857141},null,null,{"$f":"O160/O10","v":138.37951923076923},null,null,{"$f":"R160/R10","v":127.21209459459459}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.80418454545454532},null,null,{"$f":"O160/O8","v":1.3083154545454545},null,null,{"$f":"R160/R8","v":1.7115809090909091}]

{"sheet":"VETCH","index":52,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Vetch",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"VETCH  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Vetch"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":400},null,null,{"$f":"O8*O10","v":750},null,null,{"$f":"R8*R10","v":1100},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":15},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":20},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":25},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.4799999999999995},null,null,{"$f":"E32*O11","v":8.4},null,null,{"$f":"E32*R11","v":12.32},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.2},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":5},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.25},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":7.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":1.73875},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":1.73875},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":5.2},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":5.2},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":5.2},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.08},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":14.4},null,null,0]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.85},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":18.96},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":18.96},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":8.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.52},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":28},{"$f":"O10","v":1.5},"=O10",{"$f":"M136*E136","v":52.5},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":77},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":8.8000000000000007},null,null,{"$f":"O11/1000*$E151","v":16.5},null,null,{"$f":"R11/1000*$E151","v":24.200000000000003},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":185.55625000000003},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":276.48625000000004},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":357.11749999999995},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":214.44374999999997},null,null,{"$f":"O11-O160","v":473.51374999999996},null,null,{"$f":"R11-R160","v":742.88250000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":231.94531250000003},null,null,{"$f":"O160/O10","v":184.32416666666668},null,null,{"$f":"R160/R10","v":162.32613636363632}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.37111250000000007},null,null,{"$f":"O160/O8","v":0.55297250000000009},null,null,{"$f":"R160/R8","v":0.71423499999999995}]

{"sheet":"VETCH R2","index":53,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"VETCH",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"VETCH ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-VETCH"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":400},null,null,{"$f":"O8*O10","v":750},null,null,{"$f":"R8*R10","v":1100},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":15},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":20},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":25},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.4799999999999995},null,null,{"$f":"E32*O11","v":8.4},null,null,{"$f":"E32*R11","v":12.32},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.2},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":5},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.25},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":7.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.48},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.48},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":1.73875},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":1.73875},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":5.2},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":5.2},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":5.2},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.08},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":14.4},null,null,0]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.85},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":18.96},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":18.96},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":8.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.52},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":28},{"$f":"O10","v":1.5},"=O10",{"$f":"M136*E136","v":52.5},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":77},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":8.8000000000000007},null,null,{"$f":"O11/1000*$E151","v":16.5},null,null,{"$f":"R11/1000*$E151","v":24.200000000000003},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":185.55625000000003},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":276.48625000000004},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":357.11749999999995},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":214.44374999999997},null,null,{"$f":"O11-O160","v":473.51374999999996},null,null,{"$f":"R11-R160","v":742.88250000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":231.94531250000003},null,null,{"$f":"O160/O10","v":184.32416666666668},null,null,{"$f":"R160/R10","v":162.32613636363632}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.37111250000000007},null,null,{"$f":"O160/O8","v":0.55297250000000009},null,null,{"$f":"R160/R8","v":0.71423499999999995}]

{"sheet":"LENTILS IMI TOLERANT","index":54,"n_rows":167,"n_cols":32,"rows_kept":167,"cut":false,"hidden":true,"merged":[]}
[null,null,"LENTILS IMI TOLERANT",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LENTILS IMI TOLERANT  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-LENTILS IMI TOLERANT"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$138,0,(rng_rainfall*3)-3,11),OFFSET($L$154,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.9},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":540},null,null,{"$f":"O8*O10","v":1020},null,null,{"$f":"R8*R10","v":1500},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.62},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":21.7},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":24.8},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":27.9},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.75,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.25,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.104},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.16,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.68,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.048},null,null,{"$f":"E32*O11","v":11.423999999999999},null,null,{"$f":"E32*R11","v":16.8},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":6},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":5.4},null,null,{"$f":"E33*O10","v":10.199999999999999},null,null,{"$f":"E33*R10","v":15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":61},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":73.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":2.5000000000000001E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",2.5,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",3.75,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":17},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":17},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":17},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.08},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":14.4},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":6},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":7.5},null,null,0]
[null,null,"Intervix®","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":11.25},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":11.25},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":11.25},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.73875},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.73875},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":5.2},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":5.2},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":5.2},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":8.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.52},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":2.52},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":2.52},null,null,0]
[null,null,"Trojan®","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":150},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":4.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":11.200000000000001},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":22.400000000000002},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":33.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":6},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":12},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":12},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":15},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":38},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.9},"=L10",{"$f":"J136*E136","v":34.200000000000003},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":64.599999999999994},{"$f":"R10","v":2.5},"=R10",{"$f":"P136*E136","v":95},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Lime (t)","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},null,"Reset Rate",{"$f":"J39/1000","v":0},"=j39/1000",{"$f":"J137*E137","v":0},{"$f":"M39/1000","v":0.1},"=m39/1000",{"$f":"M137*E137","v":2.5},{"$f":"P39/1000","v":0.15},"=p39/1000",{"$f":"P137*E137","v":3.75},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C138,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C138,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52,-J39)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J138*E138","v":1.4000000000000001},{"$f":"SUM(M38:M52,-M39)/1000","v":0.05},"=SUM(M38:M52,-m39)/1000",{"$f":"M138*E138","v":1.75},{"$f":"SUM(P38:P52,-P39)/1000","v":0.06},"=SUM(P38:P52,-p39)/1000",{"$f":"P138*E138","v":2.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D141","v":1},null,{"$f":"J141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":1},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":1},null,{"$f":"P141*E141","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Lime Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$f":"J147*E147/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"M147*E147/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"P147*E147/1000","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D151","v":0},null,{"$f":"J151*E151","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C152,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C152,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E152","v":11.88},null,null,{"$f":"O11/1000*$E152","v":22.44},null,null,{"$f":"R11/1000*$E152","v":33},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L158,{\"<0\",\">0\"}))","v":241.70424999999997},null,null,{"$f":"SUM(SUMIF(O15:O158,{\"<0\",\">0\"}))","v":343.62025},null,null,{"$f":"SUM(SUMIF(R15:R158,{\"<0\",\">0\"}))","v":454.03750000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":298.29575},null,null,{"$f":"O11-O161","v":676.37975000000006},null,null,{"$f":"R11-R161","v":1045.9625000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L161/L10","v":268.56027777777774},null,null,{"$f":"O161/O10","v":202.12955882352941},null,null,{"$f":"R161/R10","v":181.61500000000001}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L161/L8","v":0.40284041666666665},null,null,{"$f":"O161/O8","v":0.57270041666666671},null,null,{"$f":"R161/R8","v":0.75672916666666667}]

{"sheet":"LENTILS IMI TOLERANT R2","index":55,"n_rows":167,"n_cols":32,"rows_kept":167,"cut":false,"hidden":true,"merged":[]}
[null,null,"LENTILS IMI TOLERANT",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LENTILS IMI TOLERANT ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-LENTILS IMI TOLERANT"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$138,0,(rng_rainfall*3)-3,11),OFFSET($L$154,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.9},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":540},null,null,{"$f":"O8*O10","v":1020},null,null,{"$f":"R8*R10","v":1500},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.62},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":21.7},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":24.8},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":27.9},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.75,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.25,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.104},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.16,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.68,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.048},null,null,{"$f":"E32*O11","v":11.423999999999999},null,null,{"$f":"E32*R11","v":16.8},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":6},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":5.4},null,null,{"$f":"E33*O10","v":10.199999999999999},null,null,{"$f":"E33*R10","v":15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":61},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":73.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":2.5000000000000001E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",2.5,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",3.75,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":17},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":17},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":17},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.08},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":14.4},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":6},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":7.5},null,null,0]
[null,null,"Intervix®","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":11.25},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":11.25},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":11.25},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.73875},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.73875},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":5.2},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":5.2},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":5.2},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":8.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.52},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":2.52},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":2.52},null,null,0]
[null,null,"Trojan®","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":150},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":4.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":11.200000000000001},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":22.400000000000002},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":33.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":6},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":12},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":12},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":15},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":38},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.9},"=L10",{"$f":"J136*E136","v":34.200000000000003},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":64.599999999999994},{"$f":"R10","v":2.5},"=R10",{"$f":"P136*E136","v":95},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Lime (t)","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},null,"Reset Rate",{"$f":"J39/1000","v":0},"=j39/1000",{"$f":"J137*E137","v":0},{"$f":"M39/1000","v":0.1},"=m39/1000",{"$f":"M137*E137","v":2.5},{"$f":"P39/1000","v":0.15},"=p39/1000",{"$f":"P137*E137","v":3.75},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C138,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C138,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52,-J39)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J138*E138","v":1.4000000000000001},{"$f":"SUM(M38:M52,-M39)/1000","v":0.05},"=SUM(M38:M52,-m39)/1000",{"$f":"M138*E138","v":1.75},{"$f":"SUM(P38:P52,-P39)/1000","v":0.06},"=SUM(P38:P52,-p39)/1000",{"$f":"P138*E138","v":2.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D141","v":1},null,{"$f":"J141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":1},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":1},null,{"$f":"P141*E141","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Lime Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$f":"J147*E147/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"M147*E147/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"P147*E147/1000","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D151","v":0},null,{"$f":"J151*E151","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C152,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C152,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E152","v":11.88},null,null,{"$f":"O11/1000*$E152","v":22.44},null,null,{"$f":"R11/1000*$E152","v":33},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L158,{\"<0\",\">0\"}))","v":241.70424999999997},null,null,{"$f":"SUM(SUMIF(O15:O158,{\"<0\",\">0\"}))","v":343.62025},null,null,{"$f":"SUM(SUMIF(R15:R158,{\"<0\",\">0\"}))","v":454.03750000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":298.29575},null,null,{"$f":"O11-O161","v":676.37975000000006},null,null,{"$f":"R11-R161","v":1045.9625000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L161/L10","v":268.56027777777774},null,null,{"$f":"O161/O10","v":202.12955882352941},null,null,{"$f":"R161/R10","v":181.61500000000001}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L161/L8","v":0.40284041666666665},null,null,{"$f":"O161/O8","v":0.57270041666666671},null,null,{"$f":"R161/R8","v":0.75672916666666667}]

{"sheet":"LENTILS GIA METRO","index":56,"n_rows":167,"n_cols":32,"rows_kept":167,"cut":false,"hidden":true,"merged":[]}
[null,null,"LENTILS GIA METRO",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 2\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LENTILS GIA METRO  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-LENTILS GIA METRO"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$138,0,(rng_rainfall*3)-3,11),OFFSET($L$154,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},"Large Red Lentil",null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.65},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.25},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.85},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":390},null,null,{"$f":"O8*O10","v":750},null,null,{"$f":"R8*R10","v":1110},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.62},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":21.7},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":24.8},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":27.9},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.75,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.25,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.104},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.16,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.68,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.3680000000000003},null,null,{"$f":"E32*O11","v":8.4},null,null,{"$f":"E32*R11","v":12.432},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",7.5,"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.875},null,null,{"$f":"E33*O10","v":9.375},null,null,{"$f":"E33*R10","v":13.875},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":61},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":73.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":2.5000000000000001E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",2.5,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",3.75,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":17},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":17},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":17},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.08},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":14.4},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":6},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":7.5},null,null,0]
[null,null,"Metribuzin 750 gm/kg (2)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":4.5},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":4.5},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":4.5},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.73875},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.73875},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":5.2},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":5.2},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":5.2},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":8.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.52},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":2.52},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":2.52},null,null,0]
[null,null,"Trojan®","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":150},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":4.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":11.200000000000001},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":22.400000000000002},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":33.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":6},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":12},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":12},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":15},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":38},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.65},"=L10",{"$f":"J136*E136","v":24.7},{"$f":"O10","v":1.25},"=O10",{"$f":"M136*E136","v":47.5},{"$f":"R10","v":1.85},"=R10",{"$f":"P136*E136","v":70.3},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Lime (t)","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},null,"Reset Rate",{"$f":"J39/1000","v":0},"=j39/1000",{"$f":"J137*E137","v":0},{"$f":"M39/1000","v":0.1},"=m39/1000",{"$f":"M137*E137","v":2.5},{"$f":"P39/1000","v":0.15},"=p39/1000",{"$f":"P137*E137","v":3.75},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C138,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C138,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52,-J39)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J138*E138","v":1.4000000000000001},{"$f":"SUM(M38:M52,-M39)/1000","v":0.05},"=SUM(M38:M52,-m39)/1000",{"$f":"M138*E138","v":1.75},{"$f":"SUM(P38:P52,-P39)/1000","v":0.06},"=SUM(P38:P52,-p39)/1000",{"$f":"P138*E138","v":2.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D141","v":1},null,{"$f":"J141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":1},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":1},null,{"$f":"P141*E141","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Lime Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$f":"J147*E147/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"M147*E147/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"P147*E147/1000","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D151","v":0},null,{"$f":"J151*E151","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C152,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C152,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E152","v":8.58},null,null,{"$f":"O11/1000*$E152","v":16.5},null,null,{"$f":"R11/1000*$E152","v":24.42},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L158,{\"<0\",\">0\"}))","v":219.94925000000001},null,null,{"$f":"SUM(SUMIF(O15:O158,{\"<0\",\">0\"}))","v":309.98125000000005},null,null,{"$f":"SUM(SUMIF(R15:R158,{\"<0\",\">0\"}))","v":408.51450000000006},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":170.05074999999999},null,null,{"$f":"O11-O161","v":440.01874999999995},null,null,{"$f":"R11-R161","v":701.4855},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L161/L10","v":338.38346153846152},null,null,{"$f":"O161/O10","v":247.98500000000004},null,null,{"$f":"R161/R10","v":220.81864864864866}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L161/L8","v":0.36658208333333336},null,null,{"$f":"O161/O8","v":0.51663541666666679},null,null,{"$f":"R161/R8","v":0.68085750000000012}]

{"sheet":"LENTILS GIA METRO R2","index":57,"n_rows":167,"n_cols":32,"rows_kept":167,"cut":false,"hidden":true,"merged":[]}
[null,null,"LENTILS GIA METRO",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LENTILS GIA METRO  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-LENTILS GIA METRO"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$138,0,(rng_rainfall*3)-3,11),OFFSET($L$154,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (26/27 Forecast)"},"Large Red Lentil",null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":600},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.65},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.25},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.85},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":390},null,null,{"$f":"O8*O10","v":750},null,null,{"$f":"R8*R10","v":1110},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.62},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":21.7},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":24.8},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":27.9},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.75,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.25,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.104},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.16,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.68,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":1.12E-2},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.3680000000000003},null,null,{"$f":"E32*O11","v":8.4},null,null,{"$f":"E32*R11","v":12.432},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",7.5,"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.875},null,null,{"$f":"E33*O10","v":9.375},null,null,{"$f":"E33*R10","v":13.875},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":61},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":73.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":2.5000000000000001E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",2.5,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",3.75,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":17},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":17},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":17},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.08},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":14.4},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":6},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":7.5},null,null,0]
[null,null,"Metribuzin 750 gm/kg (2)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":4.5},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":4.5},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":4.5},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.73875},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.73875},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":5.2},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":5.2},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":5.2},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":8.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.52},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.52},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":105},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":2.52},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":2.52},null,null,0]
[null,null,"Trojan®","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":150},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":4.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":11.200000000000001},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":22.400000000000002},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":33.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":6},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":12},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":12},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":15},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":38},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.65},"=L10",{"$f":"J136*E136","v":24.7},{"$f":"O10","v":1.25},"=O10",{"$f":"M136*E136","v":47.5},{"$f":"R10","v":1.85},"=R10",{"$f":"P136*E136","v":70.3},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Lime (t)","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",null,null,"Reset Rate",{"$f":"J39/1000","v":0},"=j39/1000",{"$f":"J137*E137","v":0},{"$f":"M39/1000","v":0.1},"=m39/1000",{"$f":"M137*E137","v":2.5},{"$f":"P39/1000","v":0.15},"=p39/1000",{"$f":"P137*E137","v":3.75},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C138,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C138,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52,-J39)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J138*E138","v":1.4000000000000001},{"$f":"SUM(M38:M52,-M39)/1000","v":0.05},"=SUM(M38:M52,-m39)/1000",{"$f":"M138*E138","v":1.75},{"$f":"SUM(P38:P52,-P39)/1000","v":0.06},"=SUM(P38:P52,-p39)/1000",{"$f":"P138*E138","v":2.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D141","v":1},null,{"$f":"J141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":1},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":1},null,{"$f":"P141*E141","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Lime Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$f":"J147*E147/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"M147*E147/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"P147*E147/1000","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D151","v":0},null,{"$f":"J151*E151","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C152,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C152,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E152","v":8.58},null,null,{"$f":"O11/1000*$E152","v":16.5},null,null,{"$f":"R11/1000*$E152","v":24.42},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L158,{\"<0\",\">0\"}))","v":219.94925000000001},null,null,{"$f":"SUM(SUMIF(O15:O158,{\"<0\",\">0\"}))","v":309.98125000000005},null,null,{"$f":"SUM(SUMIF(R15:R158,{\"<0\",\">0\"}))","v":408.51450000000006},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":170.05074999999999},null,null,{"$f":"O11-O161","v":440.01874999999995},null,null,{"$f":"R11-R161","v":701.4855},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L161/L10","v":338.38346153846152},null,null,{"$f":"O161/O10","v":247.98500000000004},null,null,{"$f":"R161/R10","v":220.81864864864866}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L161/L8","v":0.36658208333333336},null,null,{"$f":"O161/O8","v":0.51663541666666679},null,null,{"$f":"R161/R8","v":0.68085750000000012}]

{"sheet":"SOWN PASTURE","index":58,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Sown Pasture",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"SOWN PASTURE  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Sown Pasture"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/HA",40,45,50,55,60]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock (\"&Year_Short&\" Forecast)\"","v":"replacing Merino Ewe flock (26/27 Forecast)"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity(Dry Sheep Equivalent winter grazed)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":10},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":348},null,null,{"$f":"O8*O10","v":609},null,null,{"$f":"R8*R10","v":870},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",7,280,315,350,385,420]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":12.5},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":17.5},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":25},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.25,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.75,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.2},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.71875},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.71875},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.71875},null,null,0]
[null,null,"Glyphosate 540g/L (desiccant)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":8.1000000000000014},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":8.1000000000000014},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":8.1000000000000014},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":5},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.25},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.5},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":8},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":8},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":8},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":8.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.1},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.1},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J136*E136","v":0},null,null,{"$f":"M136*E136","v":0},null,null,{"$f":"P136*E136","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},4,null,{"$error":"#VALUE!"},4,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":0},null,null,{"$f":"O11/1000*$E151","v":0},null,null,{"$f":"R11/1000*$E151","v":0},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":113.88625000000002},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":147.83625000000001},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":182.43624999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":234.11374999999998},null,null,{"$f":"O11-O160","v":461.16374999999999},null,null,{"$f":"R11-R160","v":687.56375000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break even Livestock returns per DSE",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":28.471562500000005},null,null,{"$f":"O160/O10","v":21.119464285714287},null,null,{"$f":"R160/R10","v":18.243624999999998}]
[]
[null,null,"Break even Carrying Capacity DSE/ha",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.3090373563218394},null,null,{"$f":"O160/O8","v":1.6992672413793104},null,null,{"$f":"R160/R8","v":2.0969683908045975}]

{"sheet":"SOWN PASTURE R2","index":59,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"SOWN PASTURE",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"SOWN PASTURE ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-SOWN PASTURE"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/HA",40,45,50,55,60]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock (\"&Year_Short&\" Forecast)\"","v":"replacing Merino Ewe flock (26/27 Forecast)"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity(Dry Sheep Equivalent winter grazed)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":10},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":348},null,null,{"$f":"O8*O10","v":609},null,null,{"$f":"R8*R10","v":870},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":12.5},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":17.5},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":25},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.25,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.75,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":48.8},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.2},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":7.5375000000000005},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.71875},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.71875},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.71875},null,null,0]
[null,null,"Glyphosate 540g/L (desiccant)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":8.1000000000000014},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":8.1000000000000014},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":8.1000000000000014},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":5},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.25},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.5},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":8},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":8},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":8},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":8.4},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":8.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.1},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.1},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J136*E136","v":0},null,null,{"$f":"M136*E136","v":0},null,null,{"$f":"P136*E136","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},4,null,{"$error":"#VALUE!"},4,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":0},null,null,{"$f":"O11/1000*$E151","v":0},null,null,{"$f":"R11/1000*$E151","v":0},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":113.88625000000002},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":147.83625000000001},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":182.43624999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":234.11374999999998},null,null,{"$f":"O11-O160","v":461.16374999999999},null,null,{"$f":"R11-R160","v":687.56375000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break even Livestock returns per DSE",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":28.471562500000005},null,null,{"$f":"O160/O10","v":21.119464285714287},null,null,{"$f":"R160/R10","v":18.243624999999998}]
[]
[null,null,"Break even Carrying Capacity DSE/ha",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.3090373563218394},null,null,{"$f":"O160/O8","v":1.6992672413793104},null,null,{"$f":"R160/R8","v":2.0969683908045975}]

{"sheet":"SELF REGEN PASTURE","index":60,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Self Regen Pasture",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"SELF REGEN PASTURE  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Self Regen Pasture"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/HA",40,45,50,55,60]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",1.5,{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":60},67.5,75,82.5,90]
[null,null,{"$f":"\"replacing Merino Ewe flock (\"&Year_Short&\" Forecast)\"","v":"replacing Merino Ewe flock (26/27 Forecast)"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",2.5,100,112.5,125,137.5,150]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3,120,135,150,165,180]
[null,null,"Carrying Capacity(Dry Sheep Equivalent winter grazed)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":10},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",4,160,180,200,220,240]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":348},null,null,{"$f":"O8*O10","v":609},null,null,{"$f":"R8*R10","v":870},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",5,200,225,250,275,300]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":0},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":0},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":40},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":60},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":160},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":80},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":7.5375000000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.71875},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.71875},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.71875},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)","v":0},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)","v":22.5},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)","v":45},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":5.2},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":5.2},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":5.2},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.7850000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.7850000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.7850000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,null,null,null,null,null,null,{"$f":"P136*E136","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.08},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2.8000000000000003},{"$f":"SUM(M38:M52)/1000","v":0.12},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":4.2},{"$f":"SUM(P38:P52)/1000","v":0.16},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":5.6000000000000005},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":0},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":0},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":0},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},4,null,{"$error":"#VALUE!"},4,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Fertiliser Spreading",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":0},null,null,{"$f":"O11/1000*$E151","v":0},null,null,{"$f":"R11/1000*$E151","v":0},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":60.041250000000005},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":103.94125},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":147.84124999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":287.95875000000001},null,null,{"$f":"O11-O160","v":505.05875000000003},null,null,{"$f":"R11-R160","v":722.15875000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break even Livestock returns per DSE",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":15.010312500000001},null,null,{"$f":"O160/O10","v":14.848749999999999},null,null,{"$f":"R160/R10","v":14.784124999999998}]
[]
[null,null,"Break even Carrying Capacity DSE/ha",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.69012931034482761},null,null,{"$f":"O160/O8","v":1.1947270114942528},null,null,{"$f":"R160/R8","v":1.6993247126436779}]

{"sheet":"SELF REGEN PASTURE R2","index":61,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"SELF REGEN PASTURE",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"SELF REGEN PASTURE ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-SELF REGEN PASTURE"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/HA",40,45,50,55,60]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",1.5,{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":60},67.5,75,82.5,90]
[null,null,{"$f":"\"replacing Merino Ewe flock (\"&Year_Short&\" Forecast)\"","v":"replacing Merino Ewe flock (26/27 Forecast)"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",2.5,100,112.5,125,137.5,150]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3,120,135,150,165,180]
[null,null,"Carrying Capacity(Dry Sheep Equivalent winter grazed)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":10},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",4,160,180,200,220,240]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":348},null,null,{"$f":"O8*O10","v":609},null,null,{"$f":"R8*R10","v":870},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",5,200,225,250,275,300]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":0},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":0},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":40},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":60},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":160},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":80},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":7.5375000000000005},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":7.5375000000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.71875},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.71875},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.71875},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)","v":0},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)","v":22.5},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)","v":45},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":5.2},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":5.2},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":5.2},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.7850000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.7850000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.7850000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,null,null,null,null,null,null,{"$f":"P136*E136","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.08},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2.8000000000000003},{"$f":"SUM(M38:M52)/1000","v":0.12},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":4.2},{"$f":"SUM(P38:P52)/1000","v":0.16},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":5.6000000000000005},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":0},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":0},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":0},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},4,null,{"$error":"#VALUE!"},4,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Fertiliser Spreading",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":0},null,null,{"$f":"O11/1000*$E151","v":0},null,null,{"$f":"R11/1000*$E151","v":0},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":60.041250000000005},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":103.94125},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":147.84124999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":287.95875000000001},null,null,{"$f":"O11-O160","v":505.05875000000003},null,null,{"$f":"R11-R160","v":722.15875000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break even Livestock returns per DSE",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":15.010312500000001},null,null,{"$f":"O160/O10","v":14.848749999999999},null,null,{"$f":"R160/R10","v":14.784124999999998}]
[]
[null,null,"Break even Carrying Capacity DSE/ha",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.69012931034482761},null,null,{"$f":"O160/O8","v":1.1947270114942528},null,null,{"$f":"R160/R8","v":1.6993247126436779}]

{"sheet":"LUCERNE PASTURE CEREAL","index":62,"n_rows":163,"n_cols":32,"rows_kept":163,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lucerne Pasture Cereal",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUCERNE PASTURE CEREAL  GROSS  MARGIN - 2026"}]
[null,{"$f":"IF(OR(rng_rainfall=1,rng_rainfall=2),\"For Low & Medium Rainfall Regions there may be a need for supplementary irrigation for this pasture\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lucerne Pasture Cereal"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$142)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock Cereal Zone\"","v":"replacing Merino Ewe flock Cereal Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":9},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":522},null,null,{"$f":"O8*O10","v":522},null,null,{"$f":"R8*R10","v":783},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":12},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":42},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":42},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":54},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.17500000000000002,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.17500000000000002,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.22500000000000001,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":73.2},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.2},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":85.399999999999991},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.6},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.6},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.6},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.71875},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.71875},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.71875},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":26.15625},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":26.15625},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":26.15625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":2.1},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":2.1},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":2.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L108,IF(rng_rainfall=2,O108,R108)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L109,IF(rng_rainfall=2,O109,R109)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L110,IF(rng_rainfall=2,O110,R110)))","v":0}]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":261},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":261},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":348},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":427.13},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":427.13},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":538.38},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR(L118/J120,0)","v":61.018571428571427},{"$f":"7","v":7},"=7",{"$f":"IFERROR(O118/M120,0)","v":61.018571428571427},{"$f":"7","v":7},"=7",{"$f":"IFERROR(R118/P120,0)","v":76.911428571428573},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Raptor","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.29499999999999998},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":14.429999999999998},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":14.429999999999998},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":15.904999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C126&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":26.15625},{"$f":"VLOOKUP($C126&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":26.15625},{"$f":"VLOOKUP($C126&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":26.15625},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,"Sprayseed®","Reset Cost",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C127&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":16},{"$f":"VLOOKUP($C127&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":16},{"$f":"VLOOKUP($C127&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":16},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C128&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J128<>0)","v":14},{"$f":"VLOOKUP($C128&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M128<>0)","v":14},{"$f":"VLOOKUP($C128&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P128<>0)","v":14},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L128,IF(rng_rainfall=2,O128,R128)))","v":0}]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C131&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":2.1},{"$f":"VLOOKUP($C131&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":2.1},{"$f":"VLOOKUP($C131&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":2.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":7.875},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Pirimicarb 500g/kg","Reset Cost",{"$f":"VLOOKUP($C133,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":66},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C133,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J133<>0)","v":15.84},{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M133<>0)","v":15.84},{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P133<>0)","v":15.84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C135&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":40},{"$f":"VLOOKUP($C135&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":40},{"$f":"VLOOKUP($C135&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":55},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J136*E136)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M136*E136)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P136*E136","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C139&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L139,IF(rng_rainfall=2,O139,R139)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J142*E142","v":0},null,null,{"$f":"M142*E142","v":0},null,null,{"$f":"P142*E142","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J135)/1000","v":0.08},"=SUM(J134)/1000",{"$f":"J143*E143","v":2.8000000000000003},{"$f":"SUM(M135)/1000","v":0.08},"=SUM(M134)/1000",{"$f":"M143*E143","v":2.8000000000000003},{"$f":"SUM(P135)/1000","v":0.11},"=SUM(P134)/1000",{"$f":"P143*E143","v":3.85},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L146,IF(rng_rainfall=2,O146,R146)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L158,{\"<0\",\">0\"}))","v":192.34482142857144},null,null,{"$f":"SUM(SUMIF(O120:O158,{\"<0\",\">0\"}))","v":192.34482142857144},null,null,{"$f":"SUM(SUMIF(R120:R158,{\"<0\",\">0\"}))","v":233.63767857142855},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":329.65517857142856},null,null,{"$f":"O11-O161","v":329.65517857142856},null,null,{"$f":"R11-R161","v":549.36232142857148},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]

{"sheet":"LUCERNE PASTURE CEREAL R2","index":63,"n_rows":163,"n_cols":32,"rows_kept":163,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lucerne Pasture Cereal",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUCERNE PASTURE CEREAL ROTATION 2  GROSS  MARGIN - 2026"}]
[null,{"$f":"IF(OR(rng_rainfall=1,rng_rainfall=2),\"For Low & Medium Rainfall Regions there may be a need for supplementary irrigation for this pasture\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lucerne Pasture Cereal"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$142)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock Cereal Zone\"","v":"replacing Merino Ewe flock Cereal Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":9},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":522},null,null,{"$f":"O8*O10","v":522},null,null,{"$f":"R8*R10","v":783},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":12},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":42},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":42},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":54},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.17500000000000002,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.17500000000000002,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.22500000000000001,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":73.2},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.2},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":85.399999999999991},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.6},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.6},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.6},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.71875},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.71875},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.71875},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":26.15625},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":26.15625},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":26.15625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":2.1},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":2.1},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":2.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L108,IF(rng_rainfall=2,O108,R108)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L109,IF(rng_rainfall=2,O109,R109)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L110,IF(rng_rainfall=2,O110,R110)))","v":0}]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":261},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":261},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":348},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":427.13},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":427.13},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":538.38},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR(L118/J120,0)","v":61.018571428571427},{"$f":"7","v":7},"=7",{"$f":"IFERROR(O118/M120,0)","v":61.018571428571427},{"$f":"7","v":7},"=7",{"$f":"IFERROR(R118/P120,0)","v":76.911428571428573},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Raptor","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.29499999999999998},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":14.429999999999998},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":14.429999999999998},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":15.904999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C126&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":26.15625},{"$f":"VLOOKUP($C126&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":26.15625},{"$f":"VLOOKUP($C126&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":26.15625},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,"Sprayseed®","Reset Cost",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C127&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":16},{"$f":"VLOOKUP($C127&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":16},{"$f":"VLOOKUP($C127&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":16},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C128&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J128<>0)","v":14},{"$f":"VLOOKUP($C128&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M128<>0)","v":14},{"$f":"VLOOKUP($C128&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P128<>0)","v":14},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L128,IF(rng_rainfall=2,O128,R128)))","v":0}]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C131&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":2.1},{"$f":"VLOOKUP($C131&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":2.1},{"$f":"VLOOKUP($C131&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":2.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":7.875},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Pirimicarb 500g/kg","Reset Cost",{"$f":"VLOOKUP($C133,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":66},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C133,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J133<>0)","v":15.84},{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M133<>0)","v":15.84},{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P133<>0)","v":15.84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C135&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":40},{"$f":"VLOOKUP($C135&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":40},{"$f":"VLOOKUP($C135&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":55},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J136*E136)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M136*E136)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P136*E136","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C139&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L139,IF(rng_rainfall=2,O139,R139)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J142*E142","v":0},null,null,{"$f":"M142*E142","v":0},null,null,{"$f":"P142*E142","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J135)/1000","v":0.08},"=SUM(J134)/1000",{"$f":"J143*E143","v":2.8000000000000003},{"$f":"SUM(M135)/1000","v":0.08},"=SUM(M134)/1000",{"$f":"M143*E143","v":2.8000000000000003},{"$f":"SUM(P135)/1000","v":0.11},"=SUM(P134)/1000",{"$f":"P143*E143","v":3.85},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L146,IF(rng_rainfall=2,O146,R146)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L158,{\"<0\",\">0\"}))","v":192.34482142857144},null,null,{"$f":"SUM(SUMIF(O120:O158,{\"<0\",\">0\"}))","v":192.34482142857144},null,null,{"$f":"SUM(SUMIF(R120:R158,{\"<0\",\">0\"}))","v":233.63767857142855},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":329.65517857142856},null,null,{"$f":"O11-O161","v":329.65517857142856},null,null,{"$f":"R11-R161","v":549.36232142857148},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]

{"sheet":"LUCERNE PASTURE GRAZING","index":64,"n_rows":163,"n_cols":32,"rows_kept":163,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lucerne Pasture Grazing",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUCERNE PASTURE GRAZING  GROSS  MARGIN - 2026"}]
[null,{"$f":"IF(OR(rng_rainfall=1,rng_rainfall=2),\"For Low & Medium Rainfall Regions there may be a need for supplementary irrigation for this pasture\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lucerne Pasture Grazing"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$142)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock High Rainfall Zone\"","v":"replacing Merino Ewe flock High Rainfall Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":90},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":90},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":90},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":990},null,null,{"$f":"O8*O10","v":990},null,null,{"$f":"R8*R10","v":990},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":12},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":54},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":54},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":54},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.22500000000000001,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.22500000000000001,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.22500000000000001,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":97.6},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":97.6},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.6},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.6},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.6},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.71875},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.71875},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.71875},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":26.15625},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":26.15625},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":26.15625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":2.1},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":2.1},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":2.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Metaldehyde","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":7.5},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":7.5},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":7.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L108,IF(rng_rainfall=2,O108,R108)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L109,IF(rng_rainfall=2,O109,R109)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L110,IF(rng_rainfall=2,O110,R110)))","v":0}]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":450},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":450},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":450},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":669.07999999999993},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":669.07999999999993},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":669.07999999999993},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR(L118/J120,0)","v":95.582857142857137},{"$f":"7","v":7},"=7",{"$f":"IFERROR(O118/M120,0)","v":95.582857142857137},{"$f":"7","v":7},"=7",{"$f":"IFERROR(R118/P120,0)","v":95.582857142857137},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Raptor","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.29499999999999998},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":15.904999999999999},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":15.904999999999999},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":15.904999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C126&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":26.15625},{"$f":"VLOOKUP($C126&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":26.15625},{"$f":"VLOOKUP($C126&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":26.15625},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,"Sprayseed®","Reset Cost",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C127&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":16},{"$f":"VLOOKUP($C127&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":16},{"$f":"VLOOKUP($C127&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":16},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C128&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J128<>0)","v":14},{"$f":"VLOOKUP($C128&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M128<>0)","v":14},{"$f":"VLOOKUP($C128&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P128<>0)","v":14},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L128,IF(rng_rainfall=2,O128,R128)))","v":0}]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C131&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":2.1},{"$f":"VLOOKUP($C131&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":2.1},{"$f":"VLOOKUP($C131&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":2.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":7.875},{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":7.875},{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":7.875},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Pirimicarb 500g/kg","Reset Cost",{"$f":"VLOOKUP($C133,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":66},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C133,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J133<>0)","v":15.84},{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M133<>0)","v":15.84},{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P133<>0)","v":15.84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C135&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":140},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":70},{"$f":"VLOOKUP($C135&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":140},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":70},{"$f":"VLOOKUP($C135&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":140},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":70},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J136*E136)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M136*E136)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P136*E136","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C139&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L139,IF(rng_rainfall=2,O139,R139)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J142*E142","v":0},null,null,{"$f":"M142*E142","v":0},null,null,{"$f":"P142*E142","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J135)/1000","v":0.14000000000000001},"=SUM(J134)/1000",{"$f":"J143*E143","v":4.9000000000000004},{"$f":"SUM(M135)/1000","v":0.14000000000000001},"=SUM(M134)/1000",{"$f":"M143*E143","v":4.9000000000000004},{"$f":"SUM(P135)/1000","v":0.14000000000000001},"=SUM(P134)/1000",{"$f":"P143*E143","v":4.9000000000000004},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L146,IF(rng_rainfall=2,O146,R146)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L158,{\"<0\",\">0\"}))","v":268.35910714285711},null,null,{"$f":"SUM(SUMIF(O120:O158,{\"<0\",\">0\"}))","v":268.35910714285711},null,null,{"$f":"SUM(SUMIF(R120:R158,{\"<0\",\">0\"}))","v":268.35910714285711},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":721.64089285714294},null,null,{"$f":"O11-O161","v":721.64089285714294},null,null,{"$f":"R11-R161","v":721.64089285714294},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]

{"sheet":"LUCERNE PASTURE GRAZING R2","index":65,"n_rows":163,"n_cols":32,"rows_kept":163,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lucerne Pasture Grazing",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUCERNE PASTURE GRAZING ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lucerne Pasture Grazing"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$142)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock High Rainfall Zone\"","v":"replacing Merino Ewe flock High Rainfall Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":90},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":90},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":90},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":990},null,null,{"$f":"O8*O10","v":990},null,null,{"$f":"R8*R10","v":990},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":12},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":54},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":54},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":54},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.22500000000000001,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.22500000000000001,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.22500000000000001,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":97.6},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":97.6},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.6},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.6},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.6},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.71875},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.71875},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.71875},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":26.15625},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":26.15625},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":26.15625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":2.1},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":2.1},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":2.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Metaldehyde","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":7.5},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":7.5},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":7.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L108,IF(rng_rainfall=2,O108,R108)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L109,IF(rng_rainfall=2,O109,R109)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L110,IF(rng_rainfall=2,O110,R110)))","v":0}]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":450},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":450},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":450},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":669.07999999999993},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":669.07999999999993},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":669.07999999999993},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR(L118/J120,0)","v":95.582857142857137},{"$f":"7","v":7},"=7",{"$f":"IFERROR(O118/M120,0)","v":95.582857142857137},{"$f":"7","v":7},"=7",{"$f":"IFERROR(R118/P120,0)","v":95.582857142857137},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Raptor","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.29499999999999998},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":15.904999999999999},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":15.904999999999999},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":15.904999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C126&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":26.15625},{"$f":"VLOOKUP($C126&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":26.15625},{"$f":"VLOOKUP($C126&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":26.15625},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,"Sprayseed®","Reset Cost",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C127&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":16},{"$f":"VLOOKUP($C127&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":16},{"$f":"VLOOKUP($C127&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":16},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C128&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J128<>0)","v":14},{"$f":"VLOOKUP($C128&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M128<>0)","v":14},{"$f":"VLOOKUP($C128&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P128<>0)","v":14},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L128,IF(rng_rainfall=2,O128,R128)))","v":0}]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C131&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":2.1},{"$f":"VLOOKUP($C131&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":2.1},{"$f":"VLOOKUP($C131&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":2.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":7.875},{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":7.875},{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":7.875},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Pirimicarb 500g/kg","Reset Cost",{"$f":"VLOOKUP($C133,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":66},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C133,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J133<>0)","v":15.84},{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M133<>0)","v":15.84},{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P133<>0)","v":15.84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C135&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":140},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":70},{"$f":"VLOOKUP($C135&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":140},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":70},{"$f":"VLOOKUP($C135&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":140},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":70},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J136*E136)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M136*E136)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P136*E136","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C139&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L139,IF(rng_rainfall=2,O139,R139)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J142*E142","v":0},null,null,{"$f":"M142*E142","v":0},null,null,{"$f":"P142*E142","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J135)/1000","v":0.14000000000000001},"=SUM(J134)/1000",{"$f":"J143*E143","v":4.9000000000000004},{"$f":"SUM(M135)/1000","v":0.14000000000000001},"=SUM(M134)/1000",{"$f":"M143*E143","v":4.9000000000000004},{"$f":"SUM(P135)/1000","v":0.14000000000000001},"=SUM(P134)/1000",{"$f":"P143*E143","v":4.9000000000000004},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L146,IF(rng_rainfall=2,O146,R146)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L158,{\"<0\",\">0\"}))","v":268.35910714285711},null,null,{"$f":"SUM(SUMIF(O120:O158,{\"<0\",\">0\"}))","v":268.35910714285711},null,null,{"$f":"SUM(SUMIF(R120:R158,{\"<0\",\">0\"}))","v":268.35910714285711},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":721.64089285714294},null,null,{"$f":"O11-O161","v":721.64089285714294},null,null,{"$f":"R11-R161","v":721.64089285714294},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]

{"sheet":"PHALARIS SUB PASTURE CEREAL","index":66,"n_rows":162,"n_cols":32,"rows_kept":162,"cut":false,"hidden":true,"merged":[]}
[null,null,"Phalaris Sub Pasture Cereal",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"PHALARIS SUB PASTURE CEREAL  GROSS  MARGIN - 2026"}]
[null,{"$f":"IF(OR(rng_rainfall=1,rng_rainfall=2),\"For Low & Medium Rainfall Regions there may be a need for supplementary irrigation for this pasture\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Phalaris Sub Pasture Cereal"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$141)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock Cereal Zone\"","v":"replacing Merino Ewe flock Cereal Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,10,10,null,10,10,null,10,10,null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":870},null,null,{"$f":"O8*O10","v":870},null,null,{"$f":"R8*R10","v":870},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Phalaris","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":18},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":36},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":36},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":36},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Cocksfoot","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":14},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",28,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",28,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",28,null,null,0]
[null,null,"Sub clover","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":10.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",84,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",84,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",84,null,null,0]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":85.399999999999991},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":85.399999999999991},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":85.399999999999991},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":2.5000000000000001E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",37.5,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",37.5,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",37.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Spring Weed Control",null,null,null,"Various ",null,null,null,null,10,"=var_summer_weed",null,10,"=var_summer_weed",null,10,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Bromoxynil 200","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":21.243749999999999},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":21.243749999999999},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":21.243749999999999},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":2.1},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":2.1},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":2.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.1},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.1},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.1},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L108,IF(rng_rainfall=2,O108,R108)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L109,IF(rng_rainfall=2,O109,R109)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L110,IF(rng_rainfall=2,O110,R110)))","v":0}]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":348},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":348},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":348},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":664.72375},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":664.72375},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":664.72375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR((L118+(L118*0.12))/J120,0)","v":106.3558},{"$f":"7","v":7},"=7",{"$f":"IFERROR((O118+(O118*0.12))/M120,0)","v":106.3558},{"$f":"7","v":7},"=7",{"$f":"IFERROR((R118+(R118*0.12))/P120,0)","v":106.3558},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":26.15625},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":26.15625},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":26.15625},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C130&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J130<>0)","v":2.1},{"$f":"VLOOKUP($C130&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M130<>0)","v":2.1},{"$f":"VLOOKUP($C130&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P130<>0)","v":2.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L130,IF(rng_rainfall=2,O130,R130)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C134&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J134*E134)","v":60},{"$f":"VLOOKUP($C134&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M134*E134)","v":60},{"$f":"VLOOKUP($C134&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P134*E134","v":60},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L134,IF(rng_rainfall=2,O134,R134)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C137&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J141*E141","v":0},null,null,{"$f":"M141*E141","v":0},null,null,{"$f":"P141*E141","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J134)/1000","v":0.12},"=SUM(J134)/1000",{"$f":"J142*E142","v":4.2},{"$f":"SUM(M134)/1000","v":0.12},"=SUM(M134)/1000",{"$f":"M142*E142","v":4.2},{"$f":"SUM(P134)/1000","v":0.12},"=SUM(P134)/1000",{"$f":"P142*E142","v":4.2},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"J145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L145,IF(rng_rainfall=2,O145,R145)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L157,{\"<0\",\">0\"}))","v":198.81204999999997},null,null,{"$f":"SUM(SUMIF(O120:O157,{\"<0\",\">0\"}))","v":198.81204999999997},null,null,{"$f":"SUM(SUMIF(R120:R157,{\"<0\",\">0\"}))","v":198.81204999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":671.18795},null,null,{"$f":"O11-O160","v":671.18795},null,null,{"$f":"R11-R160","v":671.18795},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]

{"sheet":"PHALARIS SUB PASTURE CEREAL R2","index":67,"n_rows":162,"n_cols":32,"rows_kept":162,"cut":false,"hidden":true,"merged":[]}
[null,null,"Phalaris Sub Pasture Cereal",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"PHALARIS SUB PASTURE CEREAL ROTATION 2  GROSS  MARGIN - 2026"}]
[null,{"$f":"IF(OR(rng_rainfall=1,rng_rainfall=2),\"For Low & Medium Rainfall Regions there may be a need for supplementary irrigation for this pasture\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Phalaris Sub Pasture Cereal"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$141)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock Cereal Zone\"","v":"replacing Merino Ewe flock Cereal Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":87},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,10,10,null,10,10,null,10,10,null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":870},null,null,{"$f":"O8*O10","v":870},null,null,{"$f":"R8*R10","v":870},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Phalaris","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":18},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":36},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":36},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":36},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Cocksfoot","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":14},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",28,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",28,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",28,null,null,0]
[null,null,"Sub clover","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":10.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",84,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",84,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",84,null,null,0]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":85.399999999999991},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":85.399999999999991},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":85.399999999999991},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":2.5000000000000001E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",37.5,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",37.5,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",37.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Spring Weed Control",null,null,null,"Various ",null,null,null,null,10,"=var_summer_weed",null,10,"=var_summer_weed",null,10,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":6.48},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":6.48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Bromoxynil 200","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":21.243749999999999},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":21.243749999999999},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":21.243749999999999},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":2.1},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":2.1},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":2.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.1},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.1},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.1},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L108,IF(rng_rainfall=2,O108,R108)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L109,IF(rng_rainfall=2,O109,R109)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L110,IF(rng_rainfall=2,O110,R110)))","v":0}]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":348},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":348},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":348},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":664.72375},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":664.72375},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":664.72375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR((L118+(L118*0.12))/J120,0)","v":106.3558},{"$f":"7","v":7},"=7",{"$f":"IFERROR((O118+(O118*0.12))/M120,0)","v":106.3558},{"$f":"7","v":7},"=7",{"$f":"IFERROR((R118+(R118*0.12))/P120,0)","v":106.3558},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":26.15625},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":26.15625},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":26.15625},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C130&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J130<>0)","v":2.1},{"$f":"VLOOKUP($C130&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M130<>0)","v":2.1},{"$f":"VLOOKUP($C130&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P130<>0)","v":2.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L130,IF(rng_rainfall=2,O130,R130)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C134&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J134*E134)","v":60},{"$f":"VLOOKUP($C134&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M134*E134)","v":60},{"$f":"VLOOKUP($C134&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P134*E134","v":60},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L134,IF(rng_rainfall=2,O134,R134)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C137&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J141*E141","v":0},null,null,{"$f":"M141*E141","v":0},null,null,{"$f":"P141*E141","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J134)/1000","v":0.12},"=SUM(J134)/1000",{"$f":"J142*E142","v":4.2},{"$f":"SUM(M134)/1000","v":0.12},"=SUM(M134)/1000",{"$f":"M142*E142","v":4.2},{"$f":"SUM(P134)/1000","v":0.12},"=SUM(P134)/1000",{"$f":"P142*E142","v":4.2},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"J145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L145,IF(rng_rainfall=2,O145,R145)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L157,{\"<0\",\">0\"}))","v":198.81204999999997},null,null,{"$f":"SUM(SUMIF(O120:O157,{\"<0\",\">0\"}))","v":198.81204999999997},null,null,{"$f":"SUM(SUMIF(R120:R157,{\"<0\",\">0\"}))","v":198.81204999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":671.18795},null,null,{"$f":"O11-O160","v":671.18795},null,null,{"$f":"R11-R160","v":671.18795},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]

{"sheet":"PHALARIS SUB PASTURE GRAZING","index":68,"n_rows":162,"n_cols":32,"rows_kept":162,"cut":false,"hidden":true,"merged":[]}
[null,null,"Phalaris Sub Grazing",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"PHALARIS SUB GRAZING  GROSS  MARGIN - 2026"}]
[null,{"$f":"IF(OR(rng_rainfall=1,rng_rainfall=2),\"For Low & Medium Rainfall Regions there may be a need for supplementary irrigation for this pasture\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Phalaris Sub Grazing"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DES/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$141)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock High Rainfall Zone\"","v":"replacing Merino Ewe flock High Rainfall Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":90},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":90},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":90},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":1260},null,null,{"$f":"O8*O10","v":1260},null,null,{"$f":"R8*R10","v":1260},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Phalaris","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":18},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":36},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":36},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":36},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Cocksfoot","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":14},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",28,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",28,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",28,null,null,0]
[null,null,"Sub clover","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":10.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",84,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",84,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",84,null,null,0]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.4,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.4,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.4,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":97.6},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":97.6},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":2.5000000000000001E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",37.5,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",37.5,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",37.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Spring Weed Control",null,null,null,"Various ",null,null,null,null,10,"=var_summer_weed",null,10,"=var_summer_weed",null,10,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2000000000000002},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":11.880000000000003},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2000000000000002},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":11.880000000000003},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2000000000000002},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":11.880000000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Bromoxynil 200","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":21.243749999999999},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":21.243749999999999},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":21.243749999999999},null,null,0]
[null,null,"S-metolachlor 960g/L (Dual®Gold)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.1},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":1.82},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":1.82},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":1.82},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":2.1},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":2.1},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":2.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.1},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.1},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.1},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L108,IF(rng_rainfall=2,O108,R108)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L109,IF(rng_rainfall=2,O109,R109)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L110,IF(rng_rainfall=2,O110,R110)))","v":0}]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":450},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":450},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":450},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":786.34375},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":786.34375},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":786.34375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR((L118+(L118*0.12))/J120,0)","v":125.81500000000001},{"$f":"7","v":7},"=7",{"$f":"IFERROR((O118+(O118*0.12))/M120,0)","v":125.81500000000001},{"$f":"7","v":7},"=7",{"$f":"IFERROR((R118+(R118*0.12))/P120,0)","v":125.81500000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":5.2},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":5.2},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":5.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C126&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":26.15625},{"$f":"VLOOKUP($C126&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":26.15625},{"$f":"VLOOKUP($C126&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":26.15625},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,"Simazine Granules","Reset Cost",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.8000000000000007},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C127&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.55000000000000004},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":5.3900000000000006},{"$f":"VLOOKUP($C127&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.55000000000000004},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":5.3900000000000006},{"$f":"VLOOKUP($C127&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.55000000000000004},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":5.3900000000000006},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C130&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J130<>0)","v":2.1},{"$f":"VLOOKUP($C130&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M130<>0)","v":2.1},{"$f":"VLOOKUP($C130&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P130<>0)","v":2.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L130,IF(rng_rainfall=2,O130,R130)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C134&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J134*E134)","v":75},{"$f":"VLOOKUP($C134&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M134*E134)","v":75},{"$f":"VLOOKUP($C134&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P134*E134","v":75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L134,IF(rng_rainfall=2,O134,R134)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C137&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J141*E141","v":0},null,null,{"$f":"M141*E141","v":0},null,null,{"$f":"P141*E141","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J134)/1000","v":0.15},"=SUM(J134)/1000",{"$f":"J142*E142","v":5.25},{"$f":"SUM(M134)/1000","v":0.15},"=SUM(M134)/1000",{"$f":"M142*E142","v":5.25},{"$f":"SUM(P134)/1000","v":0.15},"=SUM(P134)/1000",{"$f":"P142*E142","v":5.25},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"J145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L145,IF(rng_rainfall=2,O145,R145)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L157,{\"<0\",\">0\"}))","v":244.91125000000002},null,null,{"$f":"SUM(SUMIF(O120:O157,{\"<0\",\">0\"}))","v":244.91125000000002},null,null,{"$f":"SUM(SUMIF(R120:R157,{\"<0\",\">0\"}))","v":244.91125000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":1015.08875},null,null,{"$f":"O11-O160","v":1015.08875},null,null,{"$f":"R11-R160","v":1015.08875},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]

{"sheet":"PHALARIS SUB PASTURE GRAZING R2","index":69,"n_rows":162,"n_cols":32,"rows_kept":162,"cut":false,"hidden":true,"merged":[]}
[null,null,"Phalaris Sub Grazing",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"PHALARIS SUB GRAZING ROTATION 2  GROSS  MARGIN - 2026"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Phalaris Sub Grazing"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DES/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$141)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock High Rainfall Zone\"","v":"replacing Merino Ewe flock High Rainfall Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":90},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":90},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":90},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":1260},null,null,{"$f":"O8*O10","v":1260},null,null,{"$f":"R8*R10","v":1260},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Phalaris","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":18},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":36},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":36},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":36},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Cocksfoot","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":14},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",28,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",28,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",28,null,null,0]
[null,null,"Sub clover","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":10.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",84,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",84,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",84,null,null,0]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.4,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.4,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.4,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.22},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":97.6},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":97.6},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":2.5000000000000001E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",37.5,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",37.5,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",37.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Spring Weed Control",null,null,null,"Various ",null,null,null,null,10,"=var_summer_weed",null,10,"=var_summer_weed",null,10,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2000000000000002},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":11.880000000000003},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2000000000000002},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":11.880000000000003},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2000000000000002},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":11.880000000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Bromoxynil 200","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":21.243749999999999},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":21.243749999999999},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":21.243749999999999},null,null,0]
[null,null,"S-metolachlor 960g/L (Dual®Gold)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.1},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":1.82},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":1.82},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":1.82},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":2.1},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":2.1},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":2.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.1},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.1},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.1},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L108,IF(rng_rainfall=2,O108,R108)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L109,IF(rng_rainfall=2,O109,R109)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L110,IF(rng_rainfall=2,O110,R110)))","v":0}]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":450},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":450},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":450},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":786.34375},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":786.34375},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":786.34375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR((L118+(L118*0.12))/J120,0)","v":125.81500000000001},{"$f":"7","v":7},"=7",{"$f":"IFERROR((O118+(O118*0.12))/M120,0)","v":125.81500000000001},{"$f":"7","v":7},"=7",{"$f":"IFERROR((R118+(R118*0.12))/P120,0)","v":125.81500000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":6.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":5.2},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":5.2},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":5.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.9},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C126&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":26.15625},{"$f":"VLOOKUP($C126&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":26.15625},{"$f":"VLOOKUP($C126&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":26.15625},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,"Simazine Granules","Reset Cost",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":9.8000000000000007},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C127&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.55000000000000004},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":5.3900000000000006},{"$f":"VLOOKUP($C127&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.55000000000000004},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":5.3900000000000006},{"$f":"VLOOKUP($C127&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.55000000000000004},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":5.3900000000000006},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C130&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J130<>0)","v":2.1},{"$f":"VLOOKUP($C130&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M130<>0)","v":2.1},{"$f":"VLOOKUP($C130&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P130<>0)","v":2.1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L130,IF(rng_rainfall=2,O130,R130)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C134&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J134*E134)","v":75},{"$f":"VLOOKUP($C134&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M134*E134)","v":75},{"$f":"VLOOKUP($C134&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P134*E134","v":75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L134,IF(rng_rainfall=2,O134,R134)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C137&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J141*E141","v":0},null,null,{"$f":"M141*E141","v":0},null,null,{"$f":"P141*E141","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J134)/1000","v":0.15},"=SUM(J134)/1000",{"$f":"J142*E142","v":5.25},{"$f":"SUM(M134)/1000","v":0.15},"=SUM(M134)/1000",{"$f":"M142*E142","v":5.25},{"$f":"SUM(P134)/1000","v":0.15},"=SUM(P134)/1000",{"$f":"P142*E142","v":5.25},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"J145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L145,IF(rng_rainfall=2,O145,R145)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L157,{\"<0\",\">0\"}))","v":244.91125000000002},null,null,{"$f":"SUM(SUMIF(O120:O157,{\"<0\",\">0\"}))","v":244.91125000000002},null,null,{"$f":"SUM(SUMIF(R120:R157,{\"<0\",\">0\"}))","v":244.91125000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":1015.08875},null,null,{"$f":"O11-O160","v":1015.08875},null,null,{"$f":"R11-R160","v":1015.08875},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]